Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  10.10  58.00 
EBITDA Growth (%) 0.00  3.10  92.40 
EBIT Growth (%) 0.00  -8.50  -49.50 
EPS without NRI Growth (%) 0.00  -36.30  192.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  12.30  8.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, China, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Revenue per Share ($)
0.78
1.61
2.81
3.81
5.39
6.17
6.30
6.05
6.96
5.22
3.36
1.76
1.55
3.42
1.80
EBITDA per Share ($)
0.13
0.24
0.40
0.45
0.89
0.74
0.70
0.58
0.74
0.39
0.38
--
0.20
0.44
-0.05
EBIT per Share ($)
0.17
0.16
0.28
0.26
0.65
0.45
0.34
0.19
0.32
0.14
0.17
--
0.28
0.19
-0.05
Earnings per Share (diluted) ($)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.06
--
0.02
0.05
--
eps without NRI ($)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.06
--
0.02
0.05
--
Free Cashflow per Share ($)
-0.02
-0.05
-0.28
-0.58
0.82
-0.74
-0.37
-0.20
-0.41
-0.66
-0.01
-0.20
0.15
-0.39
-0.27
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.01
--
--
--
0.01
--
Book Value Per Share ($)
0.50
0.35
1.42
1.90
2.45
2.80
3.21
3.29
3.48
3.78
3.41
--
3.48
3.71
3.78
Tangible Book per share ($)
0.46
0.35
1.33
1.79
2.34
2.63
2.88
2.79
2.78
2.38
2.83
--
2.78
2.98
2.38
Month End Stock Price ($)
--
--
--
0.69
3.49
10.57
4.23
6.06
9.71
8.67
6.56
8.80
9.71
11.45
13.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Return on Equity %
--
32.94
25.50
10.95
25.24
14.71
7.22
0.89
3.21
2.23
4.43
1.43
2.45
4.15
0.40
Return on Assets %
--
10.82
8.80
4.24
11.10
6.24
2.70
0.31
1.06
0.72
1.51
0.48
0.78
1.35
0.13
Return on Invested Capital %
--
34.83
31.95
12.95
20.98
11.90
6.48
2.60
5.09
1.07
5.41
-0.04
22.70
4.99
-2.28
Return on Capital - Joel Greenblatt %
--
46.28
27.47
13.49
25.94
15.70
8.87
4.22
6.79
2.51
7.32
-0.06
23.50
7.66
-1.76
Debt to Equity
0.97
1.60
0.12
0.69
0.19
0.66
0.77
0.77
1.00
1.33
0.83
--
1.00
1.05
1.33
   
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
14.16
13.60
15.01
4.28
14.94
12.74
Operating Margin %
22.19
9.82
10.05
6.93
12.07
7.28
5.33
3.09
4.57
2.60
5.11
-0.04
18.14
5.54
-2.74
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.58
2.21
0.69
1.37
2.23
0.41
   
Total Equity to Total Asset
0.37
0.28
0.37
0.41
0.47
0.39
0.36
0.35
0.32
0.32
0.34
--
0.32
0.33
0.32
LT Debt to Total Asset
0.16
0.15
0.04
0.15
0.08
0.06
0.11
0.11
0.11
0.13
0.07
--
0.11
0.13
0.13
   
Asset Turnover
--
1.24
1.10
0.89
1.07
1.00
0.78
0.65
0.68
0.46
0.34
0.35
0.28
0.30
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.18
--
--
--
0.24
--
   
Days Sales Outstanding
89.35
7.97
--
--
--
63.74
43.05
53.86
58.21
121.07
79.87
--
130.92
--
170.36
Days Accounts Payable
--
--
122.98
115.89
136.04
104.82
--
--
--
101.44
--
--
--
--
140.41
Days Inventory
--
50.89
55.86
94.31
66.72
51.45
59.39
64.26
64.89
99.96
68.92
72.70
70.83
74.66
144.10
Cash Conversion Cycle
89.35
58.86
-67.12
-21.58
-69.32
10.37
102.44
118.12
123.10
119.59
148.79
72.70
201.75
74.66
174.05
Inventory Turnover
--
7.17
6.53
3.87
5.47
7.09
6.15
5.68
5.63
3.65
2.65
2.51
2.58
2.44
1.27
COGS to Revenue
0.78
0.79
0.80
0.81
0.78
0.82
0.85
0.88
0.87
0.86
0.86
0.85
0.96
0.85
0.87
Inventory to Revenue
--
0.11
0.12
0.21
0.14
0.12
0.14
0.16
0.15
0.24
0.33
0.34
0.37
0.35
0.69
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Revenue
805
1,654
2,879
3,908
5,781
7,020
7,296
7,120
8,194
6,278
3,952
2,069
1,821
4,047
2,231
Cost of Goods Sold
625
1,304
2,302
3,147
4,526
5,778
6,214
6,298
7,121
5,389
3,415
1,759
1,744
3,442
1,947
Gross Profit
180
350
577
761
1,254
1,243
1,082
822
1,073
889
537
311
78
605
284
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
14.16
13.60
15.01
4.28
14.94
12.74
   
Selling, General, & Admin. Expense
93
170
203
353
439
616
618
572
673
616
322
211
36
348
268
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
94
170
188
211
216
185
211
233
100
--
109
124
--
Other Operating Expense
-92
17
-10
-32
-70
-95
-142
-154
-185
-13
-87
100
-397
-91
78
Operating Income
179
162
289
271
698
511
389
220
374
163
202
-1
330
224
-61
Operating Margin %
22.19
9.82
10.05
6.93
12.07
7.28
5.33
3.09
4.57
2.60
5.11
-0.04
18.14
5.54
-2.74
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-18
-32
-53
-72
-37
-42
-117
-110
-147
-180
-63
--
-83
-97
--
Other Income (Minority Interest)
-0
1
-12
37
42
59
-33
-21
-37
-37
-18
-8
-11
-32
-5
Pre-Tax Income
73
151
237
199
660
473
272
47
137
110
101
15
20
104
5
Tax Provision
-11
-7
-6
-13
-63
-34
-21
-12
-9
-10
-13
-1
5
-14
4
Tax Rate %
15.19
4.49
2.33
6.48
9.55
7.12
7.66
26.77
6.76
9.35
13.28
7.00
-27.21
13.46
-68.65
Net Income (Continuing Operations)
62
143
243
149
556
379
251
34
128
99
87
14
25
90
9
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
62
144
231
186
597
439
251
34
128
99
87
14
25
90
9
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.58
2.21
0.69
1.37
2.23
0.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.06
--
0.02
0.05
--
EPS (Diluted)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.06
--
0.02
0.05
--
Shares Outstanding (Diluted)
1,027.7
1,025.6
1,025.1
1,025.1
1,071.9
1,137.6
1,157.3
1,177.1
1,177.1
1,238.0
1,177.1
1,177.1
1,177.1
1,182.1
1,238.0
   
Depreciation, Depletion and Amortization
44
67
122
194
253
328
422
522
582
901
279
--
582
320
--
EBITDA
135
250
411
465
951
843
811
679
866
460
443
-1
240
521
-61
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Jun14 Sep14
   
  Cash And Cash Equivalents
84
42
752
248
339
298
589
559
776
989
703
--
776
1,293
989
  Marketable Securities
3
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
87
43
752
248
339
298
589
559
776
989
703
--
776
1,293
989
Accounts Receivable
197
36
--
--
--
1,226
861
1,051
1,307
2,082
1,730
--
1,307
--
2,082
  Inventories, Raw Materials & Components
--
--
237
353
228
327
276
351
358
366
384
--
358
366
--
  Inventories, Work In Process
--
--
114
173
158
239
304
413
551
627
541
--
551
627
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
233
422
207
348
376
347
375
405
404
--
375
405
--
  Inventories, Other
34
11
34
61
52
69
82
68
69
262
73
--
69
65
262
Total Inventories
276
87
617
1,009
646
983
1,039
1,178
1,353
1,611
1,401
--
1,353
1,463
1,611
Other Current Assets
107
665
843
917
1,534
283
1,100
954
1,498
1,574
618
--
1,498
3,222
1,574
Total Current Assets
668
831
2,212
2,174
2,519
2,790
3,589
3,742
4,933
6,256
4,451
--
4,933
5,978
6,256
   
  Land And Improvements
--
--
2
617
871
1,035
1,216
1,625
1,810
--
--
--
1,810
--
--
  Buildings And Improvements
--
--
405
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
959
1,547
1,931
2,588
3,598
4,384
5,216
--
--
--
5,216
--
--
  Construction In Progress
--
--
331
464
671
1,113
1,448
1,265
989
1,034
--
--
989
--
1,034
Gross Property, Plant and Equipment
--
--
1,697
2,628
3,476
4,738
6,450
7,277
8,019
1,339
125
--
8,019
130
1,339
  Accumulated Depreciation
--
--
-293
-481
-707
-997
-1,425
-1,877
-2,397
--
--
--
-2,397
--
--
Property, Plant and Equipment
652
257
1,404
2,147
2,769
3,741
5,024
5,400
5,622
6,018
5,634
--
5,622
5,702
6,018
Intangible Assets
41
2
88
115
121
194
391
589
822
1,731
680
--
822
908
1,731
Other Long Term Assets
28
187
272
363
557
1,377
1,532
1,501
1,466
544
1,229
--
1,466
1,323
544
Total Assets
1,388
1,277
3,975
4,799
5,966
8,101
10,536
11,232
12,844
14,549
11,995
--
12,844
13,912
14,549
   
  Accounts Payable
--
--
776
999
1,687
1,659
--
--
--
1,498
--
--
--
--
1,498
  Total Tax Payable
9
--
24
9
35
31
35
38
27
41
32
--
27
23
41
  Other Accrued Expense
296
309
-800
-1,008
-1,722
-1,690
-35
-38
-27
-1,539
-32
--
-27
-23
-1,539
Accounts Payable & Accrued Expense
306
309
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
274
388
--
638
80
1,655
1,787
1,811
2,663
4,393
2,536
--
2,663
3,003
4,393
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
57
34
2,115
1,463
2,611
2,657
3,668
4,162
4,473
3,503
4,451
--
4,473
4,305
3,503
Total Current Liabilities
637
731
2,115
2,100
2,691
4,312
5,455
5,973
7,136
7,896
6,987
--
7,136
7,308
7,896
   
Long-Term Debt
227
187
176
699
455
458
1,115
1,178
1,424
1,815
792
--
1,424
1,837
1,815
Debt to Equity
0.97
1.60
0.12
0.69
0.19
0.66
0.77
0.77
1.00
1.33
0.83
--
1.00
1.05
1.33
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
0
--
--
--
0
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8
-0
1,589
353
376
555
638
680
709
711
696
--
709
701
711
Total Liabilities
871
918
3,880
3,152
3,523
5,325
7,208
7,831
9,270
10,422
8,474
--
9,270
9,846
10,422
   
Common Stock
67
69
--
--
--
--
371
378
388
403
384
--
388
397
403
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
1,602
1,625
1,711
2,075
1,720
--
1,711
1,724
2,075
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
416
424
435
1,672
431
--
435
941
1,672
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
517
359
1,453
1,946
2,787
3,181
3,778
3,874
4,092
4,675
4,016
--
4,092
4,599
4,675
Total Equity to Total Asset
0.37
0.28
0.37
0.41
0.47
0.39
0.36
0.35
0.32
0.32
0.34
--
0.32
0.33
0.32
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
237
199
660
473
272
47
137
241
101
--
137
104
--
Depreciation, Depletion and Amortization
44
67
122
194
253
328
422
522
582
901
279
--
582
320
--
  Change In Receivables
30
-149
--
-41
-620
250
-339
3
-551
-993
-118
--
-551
-443
--
  Change In Inventory
-97
-130
-193
-352
334
-326
-39
-155
-162
-322
-216
--
-162
-159
--
  Change In Prepaid Assets
--
--
--
--
10
-210
-55
-8
-56
-92
-43
--
-56
-35
--
  Change In Payables And Accrued Expense
114
307
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-215
-149
841
-308
186
182
-480
-1,084
-51
--
-480
-605
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
143
252
94
21
5
-21
63
141
162
255
47
--
162
93
--
Cash Flow from Operations
188
319
237
265
1,760
472
943
891
401
314
375
--
401
-87
--
   
Purchase Of Property, Plant, Equipment
-213
-351
-529
-823
-849
-1,220
-1,141
-903
-627
-775
-293
-236
-627
-436
-339
Sale Of Property, Plant, Equipment
0
2
--
17
5
12
13
21
45
33
17
4
24
-15
48
Purchase Of Business
--
--
--
-18
-8
-7
-62
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
78
14
--
13
--
--
--
13
--
Purchase Of Investment
--
--
--
--
-4
--
--
-72
-32
-72
4
-25
-7
-49
-23
Sale Of Investment
--
--
--
--
--
0
--
2
--
1
-35
--
--
1
--
Net Intangibles Purchase And Sale
--
-24
--
-40
-30
-93
-225
-221
-258
-416
-99
--
-258
-158
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-239
-387
-680
-854
-1,051
-1,907
-1,406
-740
-963
-611
-355
-290
-311
-307
-305
   
Issuance of Stock
--
--
--
--
--
--
224
--
--
536
--
--
--
536
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-623
152
-577
1,563
746
-14
1,026
946
298
700
21
787
159
Cash Flow for Dividends
-39
--
-30
-102
--
-113
--
--
--
-235
--
-156
--
--
-235
Other Financing
90
187
1,629
-14
-45
-69
-224
-182
-284
129
-126
126
-77
-10
139
Cash Flow from Financing
52
187
976
35
-622
1,381
746
-195
742
1,376
172
669
-57
1,313
63
   
Net Change in Cash
-0
120
532
-554
87
-54
283
-44
180
385
189
269
-234
789
-404
Capital Expenditure
-213
-375
-529
-862
-879
-1,313
-1,366
-1,124
-885
-711
-392
-236
-227
-372
-339
Free Cash Flow
-25
-56
-292
-597
881
-841
-423
-233
-484
-799
-17
-236
174
-459
-339
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BYDDY and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK