Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  5.00  7.70 
EBITDA Growth (%) 0.00  -5.70  135.20 
EBIT Growth (%) 0.00  -21.90  53.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  9.00  8.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, China, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.78
1.61
2.81
3.81
5.39
6.17
6.30
6.05
6.96
6.99
2.86
3.13
3.36
3.57
3.42
EBITDA per Share ($)
0.13
0.24
0.40
0.45
0.89
0.74
0.70
0.60
0.74
0.53
0.08
0.08
0.15
0.09
0.44
EBIT per Share ($)
0.17
0.32
0.24
0.26
0.65
0.45
0.34
0.16
0.32
0.36
0.08
0.08
0.15
0.17
0.19
Earnings per Share (diluted) ($)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
eps without NRI ($)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
Free Cashflow per Share ($)
-0.02
-0.04
-0.32
-0.54
0.82
-0.74
-0.37
-0.20
-0.41
--
--
--
--
--
-0.58
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.01
--
--
--
--
0.01
Book Value Per Share ($)
0.50
0.66
0.46
1.61
2.45
2.80
3.21
3.29
3.48
3.71
3.22
3.29
3.41
3.48
3.71
Tangible Book per share ($)
0.46
0.60
0.46
1.49
2.34
2.63
2.88
2.79
2.78
2.98
2.79
2.79
2.83
2.78
2.98
Month End Stock Price ($)
--
--
--
0.69
3.49
10.57
4.23
6.06
9.71
8.00
3.88
6.06
6.56
9.71
11.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
--
24.16
40.10
17.54
26.95
14.71
7.22
0.89
3.21
3.06
0.87
0.91
4.43
1.95
4.15
Return on Assets %
--
8.28
12.24
5.75
11.10
6.24
2.70
0.31
1.06
1.00
0.31
0.32
1.51
0.64
1.35
Return on Capital - Joel Greenblatt %
--
59.04
24.27
17.56
28.39
15.70
9.06
3.59
6.62
7.24
3.65
3.49
6.30
6.91
7.66
Debt to Equity
0.97
1.09
1.65
0.43
0.19
0.66
0.77
0.77
1.00
1.05
0.75
0.77
0.83
1.00
1.05
   
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
13.76
12.14
11.00
13.60
12.61
14.94
Operating Margin %
22.19
20.11
8.70
6.93
12.07
7.28
5.33
2.65
4.57
5.08
2.73
2.58
4.51
4.63
5.54
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.57
0.49
0.47
2.21
0.94
2.23
   
Total Equity to Total Asset
0.37
0.32
0.28
0.34
0.47
0.39
0.36
0.35
0.32
0.33
0.35
0.35
0.34
0.32
0.33
LT Debt to Total Asset
0.16
0.09
0.09
0.15
0.08
0.06
0.11
0.11
0.11
0.13
0.14
0.11
0.07
0.11
0.13
   
Asset Turnover
--
0.95
1.53
1.21
1.07
1.00
0.78
0.65
0.68
0.64
0.32
0.34
0.34
0.34
0.30
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.18
--
--
--
--
0.24
   
Days Sales Outstanding
89.35
43.75
18.46
--
--
--
77.10
51.04
58.21
57.81
69.54
49.28
79.87
56.74
--
Days Accounts Payable
--
--
--
115.89
136.04
104.82
159.49
--
--
--
190.46
--
--
--
--
Days Inventory
--
95.15
43.42
66.87
66.72
51.45
59.39
64.26
64.89
72.12
67.06
64.26
68.92
68.44
74.66
Cash Conversion Cycle
89.35
138.90
61.88
-49.02
-69.32
-53.37
-23.00
115.30
123.10
129.93
-53.86
113.54
148.79
125.18
74.66
Inventory Turnover
--
3.84
8.41
5.46
5.47
7.09
6.15
5.68
5.63
5.06
2.72
2.84
2.65
2.67
2.44
COGS to Revenue
0.78
0.79
0.80
0.81
0.78
0.82
0.85
0.88
0.87
0.86
0.88
0.89
0.86
0.87
0.85
Inventory to Revenue
--
0.21
0.10
0.15
0.14
0.12
0.14
0.16
0.15
0.17
0.32
0.31
0.33
0.33
0.35
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
805
1,654
2,879
3,908
5,781
7,020
7,296
7,120
8,194
8,249
3,363
3,687
3,952
4,202
4,047
Cost of Goods Sold
625
1,304
2,302
3,147
4,526
5,778
6,214
6,298
7,121
7,114
2,955
3,282
3,415
3,672
3,442
Gross Profit
180
350
577
761
1,254
1,243
1,082
822
1,073
1,135
408
406
537
530
605
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
13.76
12.14
11.00
13.60
12.61
14.94
   
Selling, General, & Admin. Expense
93
170
313
353
439
616
618
572
673
696
283
284
322
348
348
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
170
188
211
216
185
211
233
93
90
100
109
124
Other Operating Expense
-92
-153
13
-32
-70
-95
-142
-123
-185
-212
-59
-63
-63
-121
-91
Operating Income
179
333
251
271
698
511
389
189
374
419
92
95
178
194
224
Operating Margin %
22.19
20.11
8.70
6.93
12.07
7.28
5.33
2.65
4.57
5.08
2.73
2.58
4.51
4.63
5.54
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-18
-32
-53
-72
-37
-42
-117
-138
-147
-172
-65
-72
-72
-75
-97
Other Income (Minority Interest)
-0
1
12
-37
42
59
33
-21
-37
-51
-14
-7
-18
-19
-32
Pre-Tax Income
73
151
237
199
660
473
272
47
137
139
25
21
101
35
104
Tax Provision
-11
-7
-6
-13
-63
-34
-21
-12
-9
-10
-9
-4
-13
4
-14
Tax Rate %
15.19
4.49
2.33
6.48
9.55
7.12
7.66
26.77
6.76
7.00
34.64
17.24
13.28
-12.13
13.46
Net Income (Continuing Operations)
62
143
219
223
556
379
218
34
128
130
30
3
87
39
90
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
62
144
231
186
597
439
251
34
128
130
16
17
87
39
90
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.57
0.49
0.47
2.21
0.94
2.23
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
EPS (Diluted)
0.06
0.14
0.21
0.15
0.52
0.33
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
Shares Outstanding (Diluted)
1,027.7
1,025.6
1,025.1
1,025.1
1,071.9
1,137.6
1,157.3
1,177.1
1,177.1
1,182.1
1,177.1
1,177.1
1,177.1
1,177.1
1,182.1
   
Depreciation, Depletion and Amortization
44
67
122
194
253
328
422
522
582
320
--
--
--
--
320
EBITDA
135
250
411
465
951
843
811
707
866
631
90
93
172
110
521
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
84
207
45
248
339
298
589
559
776
1,293
759
559
703
776
1,293
  Marketable Securities
3
1
3
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
87
207
48
248
339
298
589
559
776
1,293
759
559
703
776
1,293
Accounts Receivable
197
198
146
--
--
--
1,541
996
1,307
1,307
1,282
996
1,730
1,307
--
  Inventories, Raw Materials & Components
--
--
--
353
228
327
276
351
358
366
327
351
384
358
366
  Inventories, Work In Process
--
--
--
173
158
239
304
360
551
627
332
360
541
551
627
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
422
207
348
376
400
375
405
398
400
404
375
405
  Inventories, Other
34
52
20
61
52
69
82
68
69
65
76
68
73
69
65
Total Inventories
276
404
144
1,009
646
983
1,039
1,178
1,353
1,463
1,132
1,178
1,401
1,353
1,463
Other Current Assets
107
228
776
917
1,534
1,509
420
1,009
1,498
3,222
430
1,009
618
1,498
3,222
Total Current Assets
668
1,037
1,114
2,174
2,519
2,790
3,589
3,742
4,933
5,978
3,603
3,742
4,451
4,933
5,978
   
  Land And Improvements
--
--
--
2
871
1,035
1,216
1,625
1,810
1,810
--
1,625
--
1,810
--
  Buildings And Improvements
--
--
--
617
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
1,547
1,931
2,588
3,598
4,384
5,216
5,216
--
4,384
--
5,216
--
  Construction In Progress
--
--
--
464
671
1,113
1,448
1,265
989
989
--
1,265
--
989
--
Gross Property, Plant and Equipment
--
--
--
2,628
3,476
4,738
6,265
7,561
8,019
130
--
7,561
125
8,019
130
  Accumulated Depreciation
--
--
--
-481
-707
-997
-1,425
-1,877
-2,397
-2,397
--
-1,877
--
-2,397
--
Property, Plant and Equipment
652
971
289
2,147
2,769
3,741
4,840
5,685
5,622
5,702
5,230
5,685
5,634
5,622
5,702
Intangible Assets
41
60
3
115
121
194
391
589
822
908
495
589
680
822
908
Other Long Term Assets
28
26
272
363
557
1,377
1,717
1,216
1,466
1,323
1,397
1,216
1,229
1,466
1,323
Total Assets
1,388
2,095
1,679
4,799
5,966
8,101
10,536
11,232
12,844
13,912
10,725
11,232
11,995
12,844
13,912
   
  Accounts Payable
--
--
--
999
1,687
1,659
2,715
--
--
--
3,084
--
--
--
--
  Total Tax Payable
9
3
1
9
35
31
35
38
27
23
17
38
32
27
23
  Other Accrued Expense
296
513
412
-1,008
-1,722
-1,690
-2,750
-38
-27
-23
-3,101
-38
-32
-27
-23
Accounts Payable & Accrued Expense
306
516
413
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
274
540
642
--
80
1,655
1,787
1,811
2,663
3,003
1,369
1,811
2,536
2,663
3,003
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
57
158
4
2,100
2,611
2,657
3,668
4,162
4,473
4,305
3,933
4,162
4,451
4,473
4,305
Total Current Liabilities
637
1,215
1,059
2,100
2,691
4,312
5,455
5,973
7,136
7,308
5,302
5,973
6,987
7,136
7,308
   
Long-Term Debt
227
194
144
699
455
458
1,115
1,178
1,424
1,837
1,466
1,178
792
1,424
1,837
Debt to Equity
0.97
1.09
1.65
0.43
0.19
0.66
0.77
0.77
1.00
1.05
0.75
0.77
0.83
1.00
1.05
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
0
--
--
--
--
0
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8
10
0
1,999
376
555
638
680
709
701
639
680
696
709
701
Total Liabilities
871
1,418
1,203
4,799
3,523
5,325
7,208
7,831
9,270
9,846
7,407
7,831
8,474
9,270
9,846
   
Common Stock
67
69
73
--
--
--
--
378
388
397
--
378
384
388
397
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
1,625
1,711
1,724
--
1,625
1,720
1,711
1,724
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
424
435
941
--
424
431
435
941
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
517
677
476
1,647
2,787
3,181
3,778
3,874
4,092
4,599
3,772
3,874
4,016
4,092
4,599
Total Equity to Total Asset
0.37
0.32
0.28
0.34
0.47
0.39
0.36
0.35
0.32
0.33
0.35
0.35
0.34
0.32
0.33
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
199
660
473
272
47
137
104
--
--
--
--
104
Depreciation, Depletion and Amortization
44
67
122
194
253
328
422
522
582
320
--
--
--
--
320
  Change In Receivables
30
-99
-387
--
-609
250
-330
4
-551
-443
--
--
--
--
-443
  Change In Inventory
-97
-130
-193
-352
334
-326
-39
-155
-162
-159
--
--
--
--
-159
  Change In Prepaid Assets
--
--
--
--
--
-210
-55
-8
-56
-35
--
--
--
--
-35
  Change In Payables And Accrued Expense
114
307
311
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
-149
841
-308
186
182
-480
-605
--
--
--
--
-605
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
143
253
137
21
5
-21
63
141
162
116
696
180
375
22
93
Cash Flow from Operations
188
320
259
265
1,760
472
943
891
401
-65
696
180
375
22
-87
   
Purchase Of Property, Plant, Equipment
-213
-360
-551
-823
-849
-1,220
-1,141
-903
-627
-436
--
--
--
--
-436
Sale Of Property, Plant, Equipment
0
2
33
--
5
12
13
21
45
9
--
--
--
--
9
Purchase Of Business
--
--
--
--
-8
-7
-62
-72
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
80
14
--
13
--
--
--
--
13
Purchase Of Investment
--
--
--
--
--
--
--
--
-32
-55
--
--
--
--
-55
Sale Of Investment
--
--
--
--
--
3
--
2
--
1
--
--
--
--
1
Net Intangibles Purchase And Sale
--
--
-37
--
-30
-93
-225
-221
-258
-158
--
--
--
--
-158
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-239
-387
-703
-864
-1,051
-1,907
-1,406
-740
-963
-1,213
-321
-412
-357
-603
-610
   
Issuance of Stock
--
--
734
--
--
--
224
--
--
536
--
--
--
--
536
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-2,059
-808
1,563
745
-14
1,026
807
--
--
--
--
807
Cash Flow for Dividends
-39
--
-30
-124
--
-113
--
--
--
--
--
--
--
--
--
Other Financing
90
187
271
2,228
187
-69
-223
-182
-284
532
-204
13
123
618
-86
Cash Flow from Financing
52
187
976
45
-622
1,381
746
-195
742
1,876
-204
13
123
618
1,258
   
Net Change in Cash
-0
120
532
-554
87
-54
283
-44
180
597
172
-219
142
37
560
Capital Expenditure
-213
-360
-588
-823
-879
-1,313
-1,366
-1,124
-885
--
--
--
--
--
-593
Free Cash Flow
-25
-40
-329
-558
881
-841
-423
-233
-484
--
--
--
--
--
-681
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BYDDY and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK