Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  5.00  8.20 
EBITDA Growth (%) 0.00  -6.10  86.20 
EBIT Growth (%) 0.00  -20.70  20.40 
Free Cash Flow Growth (%) 0.00  0.00  -887.20 
Book Value Growth (%) 0.00  50.40  9.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.78
1.62
2.86
3.82
5.39
6.22
6.33
6.06
6.99
7.02
2.85
3.14
3.36
3.58
3.44
EBITDA per Share ($)
0.13
0.24
0.41
0.45
0.89
0.75
0.70
0.58
0.74
0.80
0.08
0.06
0.38
0.36
0.44
EBIT per Share ($)
0.17
0.16
0.29
0.26
0.65
0.45
0.34
0.19
0.32
0.34
0.08
0.11
0.17
0.15
0.19
Earnings per Share (diluted) ($)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
eps without NRI ($)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
Free Cashflow per Share ($)
-0.02
-0.05
-0.29
-0.58
0.82
-0.75
-0.37
-0.20
-0.41
-0.96
--
--
-0.03
-0.38
-0.58
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.01
--
--
--
--
0.01
Book Value Per Share ($)
0.50
0.27
1.10
0.38
0.49
2.82
3.23
3.30
3.49
3.73
3.21
3.30
3.41
3.49
3.73
Tangible Book per share ($)
0.46
0.27
1.03
0.36
0.47
2.65
2.89
2.80
2.79
3.00
2.79
2.80
2.83
2.79
3.00
Month End Stock Price ($)
--
--
--
0.69
3.49
10.57
4.23
6.06
9.71
12.98
3.88
6.06
6.56
9.71
11.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
--
33.00
25.57
10.88
25.22
14.76
7.21
0.89
3.21
3.06
0.86
0.91
4.43
1.95
4.15
Return on Assets %
--
10.84
8.83
4.21
11.09
6.26
2.69
0.31
1.06
1.00
0.31
0.32
1.50
0.64
1.35
Return on Capital - Joel Greenblatt %
--
46.28
27.59
13.42
25.91
15.75
8.86
4.21
6.80
6.84
3.57
4.75
7.31
6.07
7.67
Debt to Equity
0.97
1.60
0.12
0.69
0.19
0.66
0.77
0.77
1.00
1.05
0.75
0.77
0.83
1.00
1.05
   
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
13.76
12.14
11.00
13.60
12.61
14.94
Operating Margin %
22.19
9.82
10.05
6.93
12.07
7.28
5.33
3.09
4.57
4.79
2.73
3.41
5.11
4.06
5.54
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.57
0.49
0.47
2.21
0.94
2.23
   
Total Equity to Total Asset
0.37
0.28
0.37
0.41
0.47
0.39
0.36
0.35
0.32
0.33
0.35
0.35
0.34
0.32
0.33
LT Debt to Total Asset
0.16
0.15
0.04
0.15
0.08
0.06
0.11
0.11
0.11
0.13
0.14
0.11
0.07
0.11
0.13
   
Asset Turnover
--
1.24
1.10
0.89
1.07
1.00
0.78
0.65
0.68
0.64
0.32
0.34
0.34
0.34
0.30
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.18
--
--
--
--
0.24
   
Days Sales Outstanding
89.35
7.97
--
--
--
63.74
43.05
53.86
58.21
57.77
34.68
25.93
39.83
28.29
--
Days Inventory
--
50.77
55.77
94.85
66.82
51.29
59.49
64.35
64.83
72.02
33.54
31.99
34.39
34.06
37.20
Inventory Turnover
--
7.19
6.55
3.85
5.46
7.12
6.14
5.67
5.63
5.07
2.71
2.84
2.65
2.67
2.45
COGS to Revenue
0.78
0.79
0.80
0.81
0.78
0.82
0.85
0.88
0.87
0.86
0.88
0.89
0.86
0.87
0.85
Inventory to Revenue
--
0.11
0.12
0.21
0.14
0.12
0.14
0.16
0.15
0.17
0.32
0.31
0.33
0.33
0.35
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
806
1,661
2,929
3,919
5,781
7,078
7,331
7,133
8,225
8,287
3,358
3,694
3,952
4,218
4,068
Cost of Goods Sold
625
1,310
2,343
3,155
4,527
5,825
6,244
6,309
7,148
7,146
2,951
3,287
3,415
3,686
3,460
Gross Profit
180
352
587
763
1,255
1,253
1,087
824
1,077
1,140
408
406
537
532
608
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
13.76
12.14
11.00
13.60
12.61
14.94
   
Selling, General, &Admin. Expense
93
171
206
354
439
621
621
573
675
699
282
284
322
349
350
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
96
170
188
213
217
185
211
234
93
90
100
110
124
EBITDA
135
251
418
466
951
850
815
680
869
944
90
65
443
420
523
   
Depreciation, Depletion and Amortization
44
68
124
195
253
331
424
523
584
623
--
--
279
301
321
Other Operating Charges
92
-18
10
32
70
96
143
154
185
189
59
94
87
98
91
Operating Income
179
163
294
271
698
515
391
220
376
397
92
126
202
171
225
Operating Margin %
22.19
9.82
10.05
6.93
12.07
7.28
5.33
3.09
4.57
4.79
2.73
3.41
5.11
4.06
5.54
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-18
-32
-54
-72
-37
-43
-118
-110
-148
-181
-65
-44
-63
-84
-97
Other Income (Minority Interest)
-0
1
-13
37
42
60
-33
-21
-37
-51
-14
-7
-18
-19
-32
Pre-Tax Income
74
152
241
200
660
476
273
47
138
140
25
21
101
35
105
Tax Provision
-11
-7
-6
-13
-63
-34
-21
-13
-9
-10
-9
-4
-13
4
-14
Tax Rate %
15.19
4.49
2.33
6.48
9.55
7.12
7.66
26.77
6.76
--
34.64
17.24
13.28
-12.13
13.46
Net Income (Continuing Operations)
62
143
248
149
556
383
253
34
128
130
16
17
87
40
91
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
62
145
235
187
597
442
253
34
128
130
16
17
87
40
91
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.57
0.49
0.47
2.21
0.94
2.23
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
EPS (Diluted)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
Shares Outstanding (Diluted)
1,027.7
1,025.6
1,025.1
1,025.1
1,071.9
1,137.6
1,157.3
1,177.1
1,177.1
1,182.1
1,177.1
1,177.1
1,177.1
1,177.1
1,182.1
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
85
42
765
249
339
300
592
560
779
1,300
758
560
703
779
1,300
  Marketable Securities
3
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
87
43
765
249
339
300
592
560
779
1,300
758
560
703
779
1,300
Accounts Receivable
197
36
--
--
--
1,236
865
1,053
1,312
1,312
1,280
1,053
1,730
1,312
--
  Inventories, Raw Materials & Components
--
--
241
354
228
329
278
351
359
368
326
351
384
359
368
  Inventories, Work In Process
--
--
116
173
158
241
306
414
553
630
332
414
541
553
630
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
237
423
207
351
378
348
377
408
397
348
404
377
408
  Inventories, Other
34
11
35
62
52
70
83
68
70
65
75
68
73
70
65
Total Inventories
277
88
628
1,012
646
991
1,044
1,180
1,359
1,471
1,131
1,180
1,401
1,359
1,471
Other Current Assets
107
668
858
919
1,534
285
1,106
955
1,504
3,239
429
955
618
1,504
3,239
Total Current Assets
668
835
2,251
2,180
2,519
2,813
3,606
3,749
4,952
6,010
3,598
3,749
4,451
4,952
6,010
   
  Land And Improvements
--
--
2
618
871
1,043
1,222
1,628
1,817
1,817
--
1,628
--
1,817
--
  Buildings And Improvements
--
--
412
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
976
1,551
1,931
2,609
3,616
4,391
5,236
5,236
--
4,391
--
5,236
--
  Construction In Progress
--
--
337
465
671
1,122
1,455
1,267
993
993
--
1,267
--
993
--
Gross Property, Plant and Equipment
--
--
1,726
2,635
3,476
4,776
6,481
7,290
8,050
131
--
7,290
125
8,050
131
  Accumulated Depreciation
--
--
-298
-483
-707
-1,005
-1,432
-1,880
-2,406
-2,406
--
-1,880
--
-2,406
--
Property, Plant and Equipment
653
258
1,428
2,153
2,769
3,772
5,049
5,410
5,643
5,732
5,223
5,410
5,634
5,643
5,732
Intangible Assets
41
2
89
115
121
195
393
590
826
913
494
590
680
826
913
Other Long Term Assets
28
188
277
364
557
1,388
1,540
1,503
1,472
1,330
1,395
1,503
1,229
1,472
1,330
Total Assets
1,390
1,282
4,045
4,811
5,967
8,168
10,587
11,252
12,893
13,985
10,710
11,252
11,995
12,893
13,985
   
  Accounts Payable
--
--
789
1,002
1,687
1,673
--
--
--
--
3,079
--
--
--
--
  Total Tax Payable
9
--
25
9
35
31
35
38
27
23
17
38
32
27
23
  Other Accrued Expenses
297
310
-814
-1,011
-1,722
-1,704
-35
-38
-27
-23
-3,096
-38
-32
-27
-23
Accounts Payable & Accrued Expenses
306
310
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
275
390
--
639
80
1,668
1,795
1,814
2,673
3,019
1,368
1,814
2,536
2,673
3,019
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
57
34
2,152
1,466
2,612
2,679
3,686
4,169
4,490
4,328
3,927
4,169
4,451
4,490
4,328
Total Current Liabilities
638
734
2,152
2,106
2,692
4,347
5,482
5,983
7,163
7,347
5,295
5,983
6,987
7,163
7,347
   
Long-Term Debt
227
188
179
701
455
462
1,121
1,180
1,430
1,846
1,464
1,180
792
1,430
1,846
Debt to Equity
0.97
1.60
0.12
0.69
0.19
0.66
0.77
0.77
1.00
1.05
0.75
0.77
0.83
1.00
1.05
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
0
--
--
--
--
0
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8
-0
1,617
354
376
559
641
682
712
704
638
682
696
712
704
Total Liabilities
873
922
3,948
3,161
3,523
5,369
7,243
7,845
9,305
9,897
7,397
7,845
8,474
9,305
9,897
   
Common Stock
67
69
--
--
--
--
373
378
389
399
--
378
384
389
399
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
1,610
1,628
1,717
1,733
--
1,628
1,720
1,717
1,733
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
418
425
437
946
--
425
431
437
946
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
518
360
1,479
1,951
2,787
3,207
3,796
3,880
4,108
4,623
3,767
3,880
4,016
4,108
4,623
Total Equity to Total Asset
0.37
0.28
0.37
0.41
0.47
0.39
0.36
0.35
0.32
0.33
0.35
0.35
0.34
0.32
0.33
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
241
200
660
476
273
47
138
140
--
--
101
35
105
Depreciation, Depletion and Amortization
44
68
124
195
253
331
424
523
584
623
--
--
279
301
321
  Change In Receivables
30
-149
--
-41
-620
252
-340
3
-553
-878
--
--
-118
-434
-445
  Change In Inventory
-97
-130
-197
-353
334
-329
-39
-155
-163
-104
--
--
-216
56
-160
  Change In Prepaid Assets
--
--
--
--
10
-212
-55
-8
-57
-49
--
--
-43
-13
-36
  Change In Payables And Accrued Expense
114
308
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-219
-150
841
-310
187
182
-481
-1,037
--
--
-51
-429
-608
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
144
253
95
21
5
-21
63
141
163
209
695
181
47
115
94
Cash Flow from Operations
188
321
241
266
1,760
476
947
893
403
-65
695
181
375
22
-88
   
Purchase Of Property, Plant, Equipment
-213
-352
-538
-825
-849
-1,230
-1,147
-905
-629
-746
--
--
-317
-308
-438
Sale Of Property, Plant, Equipment
0
2
--
17
5
12
13
22
45
37
--
--
17
28
9
Purchase Of Business
--
--
--
-18
-8
-7
-62
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
78
14
--
13
--
--
--
--
13
Purchase Of Investment
--
--
--
--
-4
--
--
-72
-33
-88
--
--
--
-33
-56
Sale Of Investment
--
--
--
--
--
0
--
2
--
1
--
--
--
--
1
Net Intangibles Purchase And Sale
--
-25
--
-40
-30
-94
-226
-221
-259
-317
--
--
-99
-159
-158
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-240
-388
-692
-856
-1,051
-1,923
-1,412
-741
-967
-1,219
-320
-413
-357
-605
-614
   
Issuance of Stock
--
--
--
--
--
--
225
--
--
539
--
--
--
--
539
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-634
152
-577
1,575
749
-14
1,030
1,540
--
--
297
729
812
Cash Flow for Dividends
-39
--
-30
-103
--
-114
--
--
--
--
--
--
--
--
--
Other Financing
90
188
1,657
-14
-45
-69
-225
-182
-285
-195
-204
13
-174
-109
-86
Cash Flow from Financing
52
188
993
35
-622
1,392
750
-196
745
1,885
-204
13
123
620
1,265
   
Net Change in Cash
-0
120
542
-555
87
-55
285
-44
181
600
172
-219
142
37
563
Capital Expenditure
-213
-377
-538
-865
-879
-1,324
-1,373
-1,126
-888
-1,063
--
--
-416
-467
-597
Free Cash Flow
-25
-56
-297
-599
881
-848
-426
-233
-486
-1,129
--
--
-41
-444
-684
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK