Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  5.00  8.20 
EBITDA Growth (%) 0.00  -5.70  136.40 
EBIT Growth (%) 0.00  -21.90  53.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  9.00  9.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.78
1.62
2.86
3.82
5.39
6.22
6.33
6.06
6.99
7.02
2.85
3.14
3.36
3.58
3.44
EBITDA per Share ($)
0.13
0.24
0.41
0.45
0.89
0.75
0.70
0.60
0.74
0.53
0.08
0.08
0.15
0.09
0.44
EBIT per Share ($)
0.17
0.33
0.25
0.26
0.65
0.45
0.34
0.16
0.32
0.36
0.08
0.08
0.15
0.17
0.19
Earnings per Share (diluted) ($)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
eps without NRI ($)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
Free Cashflow per Share ($)
-0.02
-0.04
-0.33
-0.55
0.82
-0.75
-0.37
-0.20
-0.41
--
--
--
--
--
-0.58
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.01
--
--
--
--
0.01
Book Value Per Share ($)
0.50
0.66
0.47
1.61
2.45
2.82
3.23
3.30
3.49
3.73
3.21
3.30
3.41
3.49
3.73
Tangible Book per share ($)
0.46
0.60
0.47
1.50
2.34
2.65
2.89
2.80
2.79
3.00
2.79
2.80
2.83
2.79
3.00
Month End Stock Price ($)
--
--
--
0.69
3.49
10.57
4.23
6.06
9.71
12.10
3.88
6.06
6.56
9.71
11.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
--
24.20
40.41
17.48
26.92
14.76
7.21
0.89
3.21
3.06
0.86
0.91
4.43
1.95
4.15
Return on Assets %
--
8.29
12.33
5.72
11.09
6.26
2.69
0.31
1.06
1.00
0.31
0.32
1.50
0.64
1.35
Return on Capital - Joel Greenblatt %
--
59.04
24.45
17.48
28.36
15.75
9.05
3.59
6.63
7.25
3.64
3.49
6.29
6.92
7.67
Debt to Equity
0.97
1.09
1.65
0.43
0.19
0.66
0.77
0.77
1.00
1.05
0.75
0.77
0.83
1.00
1.05
   
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
13.76
12.14
11.00
13.60
12.61
14.94
Operating Margin %
22.19
20.11
8.70
6.93
12.07
7.28
5.33
2.65
4.57
5.08
2.73
2.58
4.51
4.63
5.54
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.57
0.49
0.47
2.21
0.94
2.23
   
Total Equity to Total Asset
0.37
0.32
0.28
0.34
0.47
0.39
0.36
0.35
0.32
0.33
0.35
0.35
0.34
0.32
0.33
LT Debt to Total Asset
0.16
0.09
0.09
0.15
0.08
0.06
0.11
0.11
0.11
0.13
0.14
0.11
0.07
0.11
0.13
   
Asset Turnover
--
0.95
1.54
1.20
1.07
1.00
0.78
0.65
0.68
0.64
0.32
0.34
0.34
0.34
0.30
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.18
--
--
--
--
0.24
   
Days Sales Outstanding
89.35
43.75
18.46
--
--
--
77.10
51.04
58.21
57.77
69.54
49.28
79.87
56.74
--
Days Accounts Payable
--
--
--
115.89
136.04
104.82
159.49
--
--
--
190.46
--
--
--
--
Days Inventory
--
95.03
43.00
67.00
66.82
51.29
59.49
64.35
64.83
72.02
67.26
64.16
68.98
68.31
74.61
Cash Conversion Cycle
89.35
138.78
61.46
-48.89
-69.22
-53.53
-22.90
115.39
123.04
129.79
-53.66
113.44
148.85
125.05
74.61
Inventory Turnover
--
3.84
8.49
5.45
5.46
7.12
6.14
5.67
5.63
5.07
2.71
2.84
2.65
2.67
2.45
COGS to Revenue
0.78
0.79
0.80
0.81
0.78
0.82
0.85
0.88
0.87
0.86
0.88
0.89
0.86
0.87
0.85
Inventory to Revenue
--
0.21
0.09
0.15
0.14
0.12
0.14
0.16
0.15
0.17
0.32
0.31
0.33
0.33
0.35
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
806
1,661
2,929
3,919
5,781
7,078
7,331
7,133
8,225
8,286
3,358
3,694
3,952
4,218
4,068
Cost of Goods Sold
625
1,310
2,343
3,155
4,527
5,825
6,244
6,309
7,148
7,146
2,951
3,287
3,415
3,686
3,460
Gross Profit
180
352
587
763
1,255
1,253
1,087
824
1,077
1,140
408
406
537
532
608
Gross Margin %
22.38
21.16
20.03
19.48
21.70
17.70
14.83
11.55
13.09
13.76
12.14
11.00
13.60
12.61
14.94
   
Selling, General, &Admin. Expense
93
171
318
354
439
621
621
573
675
699
282
284
322
349
350
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
170
188
213
217
185
211
234
93
90
100
110
124
EBITDA
135
251
418
466
951
850
815
709
869
634
90
93
172
111
523
   
Depreciation, Depletion and Amortization
44
68
124
195
253
331
424
523
584
321
--
--
--
--
321
Other Operating Charges
92
153
-13
32
70
96
143
124
185
213
59
63
63
122
91
Operating Income
179
334
255
271
698
515
391
189
376
421
92
95
178
195
225
Operating Margin %
22.19
20.11
8.70
6.93
12.07
7.28
5.33
2.65
4.57
5.08
2.73
2.58
4.51
4.63
5.54
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-18
-32
-54
-72
-37
-43
-118
-139
-148
-173
-65
-72
-72
-75
-97
Other Income (Minority Interest)
-0
1
13
-37
42
60
33
-21
-37
-51
-14
-7
-18
-19
-32
Pre-Tax Income
74
152
241
200
660
476
273
47
138
140
25
21
101
35
105
Tax Provision
-11
-7
-6
-13
-63
-34
-21
-13
-9
-10
-9
-4
-13
4
-14
Tax Rate %
15.19
4.49
2.33
6.48
9.55
7.12
7.66
26.77
6.76
7.01
34.64
17.24
13.28
-12.13
13.46
Net Income (Continuing Operations)
62
143
223
224
556
383
219
34
128
130
30
3
87
40
91
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
62
145
235
187
597
442
253
34
128
130
16
17
87
40
91
Net Margin %
7.74
8.72
8.03
4.76
10.33
6.25
3.44
0.48
1.56
1.57
0.49
0.47
2.21
0.94
2.23
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
EPS (Diluted)
0.06
0.14
0.22
0.15
0.52
0.34
0.19
0.01
0.08
0.07
0.00
0.01
0.06
0.02
0.05
Shares Outstanding (Diluted)
1,027.7
1,025.6
1,025.1
1,025.1
1,071.9
1,137.6
1,157.3
1,177.1
1,177.1
1,182.1
1,177.1
1,177.1
1,177.1
1,177.1
1,182.1
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
85
208
46
249
339
300
592
560
779
1,300
758
560
703
779
1,300
  Marketable Securities
3
1
3
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
87
208
49
249
339
300
592
560
779
1,300
758
560
703
779
1,300
Accounts Receivable
197
199
148
--
--
--
1,549
997
1,312
1,312
1,280
997
1,730
1,312
--
  Inventories, Raw Materials & Components
--
--
--
354
228
329
278
351
359
368
326
351
384
359
368
  Inventories, Work In Process
--
--
--
173
158
241
306
361
553
630
332
361
541
553
630
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
423
207
351
378
400
377
407
397
400
404
377
407
  Inventories, Other
34
52
20
62
52
70
83
68
70
65
75
68
73
70
65
Total Inventories
277
405
147
1,012
646
991
1,044
1,180
1,359
1,471
1,131
1,180
1,401
1,359
1,471
Other Current Assets
107
229
790
919
1,534
1,522
422
1,010
1,504
3,239
429
1,010
618
1,504
3,239
Total Current Assets
668
1,042
1,134
2,180
2,519
2,813
3,606
3,749
4,952
6,009
3,598
3,749
4,451
4,952
6,009
   
  Land And Improvements
--
--
--
2
871
1,043
1,222
1,628
1,817
1,817
--
1,628
--
1,817
--
  Buildings And Improvements
--
--
--
618
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
1,551
1,931
2,609
3,616
4,391
5,236
5,236
--
4,391
--
5,236
--
  Construction In Progress
--
--
--
465
671
1,122
1,455
1,267
993
993
--
1,267
--
993
--
Gross Property, Plant and Equipment
--
--
--
2,635
3,476
4,776
6,296
7,575
8,050
131
--
7,575
125
8,050
131
  Accumulated Depreciation
--
--
--
-483
-707
-1,005
-1,432
-1,880
-2,406
-2,406
--
-1,880
--
-2,406
--
Property, Plant and Equipment
653
975
294
2,153
2,769
3,772
4,864
5,695
5,643
5,732
5,223
5,695
5,634
5,643
5,732
Intangible Assets
41
60
3
115
121
195
393
590
826
913
494
590
680
826
913
Other Long Term Assets
28
26
277
364
557
1,388
1,725
1,219
1,472
1,330
1,395
1,219
1,229
1,472
1,330
Total Assets
1,390
2,104
1,708
4,811
5,967
8,168
10,587
11,252
12,893
13,984
10,710
11,252
11,995
12,893
13,984
   
  Accounts Payable
--
--
--
1,002
1,687
1,673
2,728
--
--
--
3,079
--
--
--
--
  Total Tax Payable
9
3
2
9
35
31
35
38
27
23
17
38
32
27
23
  Other Accrued Expenses
297
515
419
-1,011
-1,722
-1,704
-2,764
-38
-27
-23
-3,096
-38
-32
-27
-23
Accounts Payable & Accrued Expenses
306
518
420
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
275
543
653
--
80
1,668
1,795
1,814
2,673
3,019
1,368
1,814
2,536
2,673
3,019
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
57
159
4
2,106
2,612
2,679
3,686
4,169
4,490
4,327
3,927
4,169
4,451
4,490
4,327
Total Current Liabilities
638
1,220
1,078
2,106
2,692
4,347
5,482
5,983
7,163
7,346
5,295
5,983
6,987
7,163
7,346
   
Long-Term Debt
227
195
146
701
455
462
1,121
1,180
1,430
1,846
1,464
1,180
792
1,430
1,846
Debt to Equity
0.97
1.09
1.65
0.43
0.19
0.66
0.77
0.77
1.00
1.05
0.75
0.77
0.83
1.00
1.05
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
0
--
--
--
--
0
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8
10
--
2,005
376
559
641
682
712
704
638
682
696
712
704
Total Liabilities
873
1,425
1,224
4,811
3,523
5,369
7,243
7,845
9,305
9,897
7,397
7,845
8,474
9,305
9,897
   
Common Stock
67
69
75
--
--
--
--
378
389
399
--
378
384
389
399
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
1,628
1,717
1,733
--
1,628
1,720
1,717
1,733
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
425
437
946
--
425
431
437
946
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
518
680
484
1,651
2,787
3,207
3,796
3,880
4,108
4,623
3,767
3,880
4,016
4,108
4,623
Total Equity to Total Asset
0.37
0.32
0.28
0.34
0.47
0.39
0.36
0.35
0.32
0.33
0.35
0.35
0.34
0.32
0.33
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
200
660
476
273
47
138
105
--
--
--
--
105
Depreciation, Depletion and Amortization
44
68
124
195
253
331
424
523
584
321
--
--
--
--
321
  Change In Receivables
30
-100
-393
--
-609
252
-331
4
-553
-445
--
--
--
--
-445
  Change In Inventory
-97
-130
-197
-353
334
-329
-39
-155
-163
-160
--
--
--
--
-160
  Change In Prepaid Assets
--
--
--
--
--
-212
-55
-8
-57
-36
--
--
--
--
-36
  Change In Payables And Accrued Expense
114
308
317
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
-150
841
-310
187
182
-481
-608
--
--
--
--
-608
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
144
254
140
21
5
-21
63
141
163
116
695
181
375
22
94
Cash Flow from Operations
188
321
264
266
1,760
476
947
893
403
-65
695
181
375
22
-88
   
Purchase Of Property, Plant, Equipment
-213
-361
-561
-825
-849
-1,230
-1,147
-905
-629
-438
--
--
--
--
-438
Sale Of Property, Plant, Equipment
0
2
34
--
5
12
13
22
45
9
--
--
--
--
9
Purchase Of Business
--
--
--
--
-8
-7
-62
-72
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
81
14
--
13
--
--
--
--
13
Purchase Of Investment
--
--
--
--
--
--
--
--
-33
-56
--
--
--
--
-56
Sale Of Investment
--
--
--
--
--
3
--
2
--
1
--
--
--
--
1
Net Intangibles Purchase And Sale
--
--
-37
--
-30
-94
-226
-221
-259
-158
--
--
--
--
-158
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-240
-389
-715
-866
-1,051
-1,923
-1,412
-741
-967
-1,219
-320
-413
-357
-605
-613
   
Issuance of Stock
--
--
747
--
--
--
225
--
--
539
--
--
--
--
539
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-2,065
-808
1,575
748
-14
1,030
811
--
--
--
--
811
Cash Flow for Dividends
-39
--
-30
-124
--
-114
--
--
--
--
--
--
--
--
--
Other Financing
90
188
276
2,234
187
-69
-224
-182
-285
534
-204
13
123
620
-86
Cash Flow from Financing
52
188
993
45
-622
1,392
750
-196
745
1,884
-204
13
123
620
1,264
   
Net Change in Cash
-0
120
542
-555
87
-55
285
-44
181
600
172
-219
142
37
563
Capital Expenditure
-213
-361
-598
-825
-879
-1,324
-1,373
-1,126
-888
--
--
--
--
--
-597
Free Cash Flow
-25
-40
-334
-559
881
-848
-426
-233
-486
--
--
--
--
--
-684
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BYDDY and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK