Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
   
Revenue per Share
Premium Member Only
28.12
23.81
24.89
22.52
25.26
24.83
5.40
5.36
5.63
6.36
6.31
6.39
6.20
6.06
6.18
EBITDA per Share
Premium Member Only
2.17
5.41
3.94
3.19
3.01
2.53
0.64
0.85
0.79
0.87
0.75
0.59
0.79
0.58
0.57
EBIT per Share
Premium Member Only
0.54
3.68
2.31
1.79
1.46
0.84
0.31
0.53
0.43
0.49
0.37
0.21
0.38
0.13
0.12
Earnings per Share (diluted)
Premium Member Only
-0.62
1.85
0.75
0.70
0.52
0.14
0.11
0.24
0.15
0.21
0.14
0.04
0.13
-0.01
-0.02
eps without NRI
Premium Member Only
-0.62
1.85
0.75
0.70
0.52
0.14
0.11
0.24
0.15
0.21
0.14
0.04
0.13
-0.01
-0.02
Free Cashflow per Share
Premium Member Only
0.23
4.59
2.12
1.14
0.96
0.93
0.05
0.42
0.28
0.08
0.12
0.62
0.14
0.13
0.04
Dividends Per Share
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share
Premium Member Only
6.10
7.47
7.69
7.45
7.40
7.46
8.18
7.15
7.46
7.60
7.75
7.84
7.39
7.49
7.46
Tangible Book per share
Premium Member Only
5.63
7.08
7.34
4.44
4.36
5.87
6.37
5.44
4.45
4.46
4.65
4.77
4.35
4.44
5.87
Month End Stock Price
Premium Member Only
0.43
5.31
7.93
7.12
7.95
12.55
7.79
5.17
7.12
8.21
6.58
8.76
7.95
8.66
8.54
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
   
Return on Equity %
Premium Member Only
-13.34
28.75
9.90
10.43
6.76
1.79
6.02
12.91
7.94
10.90
7.04
1.83
7.04
-0.65
-1.18
Return on Assets %
Premium Member Only
-3.80
7.92
3.27
3.56
2.32
0.61
2.20
5.10
2.90
3.77
2.43
0.63
2.41
-0.22
-0.40
Return on Capital - Joel Greenblatt %
Premium Member Only
4.96
19.94
13.42
12.91
9.65
5.51
9.25
16.86
12.15
12.98
9.78
5.58
10.20
3.43
3.12
Return on Invested Capital %
Premium Member Only
4.36
17.90
8.63
8.34
6.00
3.32
6.17
10.67
7.18
8.16
6.06
3.33
6.22
1.63
2.13
Weighted Average Cost Of Capital (WACC) %
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
Premium Member Only
2.46
1.31
1.21
1.01
1.04
1.03
0.83
0.89
1.01
1.04
1.02
0.98
1.04
1.03
1.03
   
Gross Margin %
Premium Member Only
12.52
17.45
20.75
21.01
20.80
19.72
18.86
22.65
22.15
21.34
19.76
21.25
20.85
17.23
19.41
Operating Margin %
Premium Member Only
1.92
15.45
9.26
7.95
5.77
3.42
5.70
9.91
7.65
7.71
5.92
3.31
6.18
2.15
1.99
Net Margin %
Premium Member Only
-2.20
7.78
3.00
3.13
2.04
0.55
1.97
4.49
2.71
3.31
2.14
0.56
2.16
-0.20
-0.36
   
Total Equity to Total Asset
Premium Member Only
0.23
0.33
0.33
0.35
0.34
0.34
0.41
0.38
0.35
0.34
0.35
0.35
0.34
0.34
0.34
LT Debt to Total Asset
Premium Member Only
0.54
0.41
0.38
0.35
0.35
0.34
0.31
0.30
0.35
0.35
0.35
0.34
0.35
0.35
0.34
   
Asset Turnover
Premium Member Only
1.73
1.02
1.09
1.14
1.14
1.12
0.28
0.28
0.27
0.28
0.28
0.28
0.28
0.27
0.28
Dividend Payout Ratio
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
Premium Member Only
38.82
34.16
32.88
34.74
34.35
37.11
34.59
34.11
34.78
34.39
34.36
36.74
34.97
37.16
37.33
Days Accounts Payable
Premium Member Only
36.32
39.14
39.42
38.94
33.38
36.93
36.23
35.59
39.54
35.45
35.18
37.65
34.00
37.56
37.01
Days Inventory
Premium Member Only
33.75
65.62
56.49
54.66
54.27
55.91
51.26
52.49
58.34
56.39
57.67
58.21
56.54
54.60
54.23
Cash Conversion Cycle
Premium Member Only
36.25
60.64
49.95
50.46
55.24
56.09
49.62
51.01
53.58
55.33
56.85
57.30
57.51
54.20
54.55
Inventory Turnover
Premium Member Only
10.81
5.56
6.46
6.68
6.73
6.53
1.78
1.74
1.56
1.62
1.58
1.57
1.61
1.67
1.68
COGS to Revenue
Premium Member Only
0.87
0.83
0.79
0.79
0.79
0.80
0.81
0.77
0.78
0.79
0.80
0.79
0.79
0.83
0.81
Inventory to Revenue
Premium Member Only
0.08
0.15
0.12
0.12
0.12
0.12
0.46
0.45
0.50
0.49
0.51
0.50
0.49
0.50
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
   
Revenue
Premium Member Only
2,071
1,978
2,094
2,404
2,555
2,501
603
632
600
645
638
645
627
607
622
Cost of Goods Sold
Premium Member Only
1,811
1,633
1,659
1,899
2,024
2,008
489
489
467
507
512
508
497
502
501
Gross Profit
Premium Member Only
259
345
434
505
532
493
114
143
133
138
126
137
131
105
121
Gross Margin %
Premium Member Only
12.52
17.45
20.75
21.01
20.80
19.72
18.86
22.65
22.15
21.34
19.76
21.25
20.85
17.23
19.41
   
Selling, General, & Admin. Expense
Premium Member Only
83
106
110
168
229
229
44
44
48
51
51
49
79
48
53
Advertising
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
Premium Member Only
137
-66
130
146
155
179
35
36
39
37
38
66
13
44
55
Operating Income
Premium Member Only
40
306
194
191
148
86
34
63
46
50
38
21
39
13
12
Operating Margin %
Premium Member Only
1.92
15.45
9.26
7.95
5.77
3.42
5.70
9.91
7.65
7.71
5.92
3.31
6.18
2.15
1.99
   
Interest Income
Premium Member Only
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
Premium Member Only
-91
-83
-65
-64
-62
-62
-16
-16
-16
-15
-15
-15
-15
-15
-15
Other Income (Expense)
Premium Member Only
-5
-41
-21
-2
0
-1
0
-0
-2
0
0
0
-0
-0
-0
   Other Income (Minority Interest)
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
Premium Member Only
-54
182
108
125
86
23
18
46
28
35
22
6
23
-3
-3
Tax Provision
Premium Member Only
9
-28
-45
-50
-34
-9
-7
-18
-12
-13
-9
-3
-9
1
1
Tax Rate %
Premium Member Only
16.16
15.40
41.97
40.00
39.45
40.30
35.43
38.98
42.88
38.21
39.19
41.76
40.97
53.96
36.86
Net Income (Continuing Operations)
Premium Member Only
-46
154
63
75
52
14
12
28
16
21
14
4
14
-1
-2
Net Income (Discontinued Operations)
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
Premium Member Only
-46
154
63
75
52
14
12
28
16
21
14
4
14
-1
-2
Net Margin %
Premium Member Only
-2.20
7.78
3.00
3.13
2.04
0.55
1.97
4.49
2.71
3.31
2.14
0.56
2.16
-0.20
-0.36
   
Preferred dividends
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
-0.62
1.96
0.78
0.74
0.52
0.15
0.11
0.25
0.16
0.22
0.14
0.04
0.14
-0.01
-0.02
EPS (Diluted)
Premium Member Only
-0.62
1.85
0.75
0.70
0.52
0.14
0.11
0.24
0.15
0.21
0.14
0.04
0.13
-0.01
-0.02
Shares Outstanding (Diluted Average)
Premium Member Only
73.6
83.1
84.1
106.7
101.1
100.5
111.8
118.0
106.6
101.4
101.0
101.0
101.2
100.2
100.5
   
Depreciation, Depletion and Amortization
Premium Member Only
120
144
137
150
157
170
38
38
39
39
38
39
41
45
45
EBITDA
Premium Member Only
160
450
331
341
305
255
72
101
85
88
76
60
80
58
58
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
   
  Cash And Cash Equivalents
Premium Member Only
23
69
167
97
50
61
236
170
97
55
60
102
50
57
61
  Marketable Securities
Premium Member Only
--
10
11
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
23
79
177
97
50
61
236
170
97
55
60
102
50
57
61
Accounts Receivable
Premium Member Only
220
185
189
229
240
254
229
236
229
243
240
260
240
247
254
  Inventories, Raw Materials & Components
Premium Member Only
124
109
103
72
67
65
107
113
72
126
126
120
67
68
65
  Inventories, Work In Process
Premium Member Only
38
23
35
41
42
43
34
33
41
40
44
37
42
42
43
  Inventories, Inventories Adjustments
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
Premium Member Only
173
121
123
156
150
153
131
144
156
153
157
164
150
157
153
  Inventories, Other
Premium Member Only
0
0
0
38
36
28
--
--
38
--
--
0
36
40
28
Total Inventories
Premium Member Only
335
252
261
307
294
289
272
290
307
320
327
321
294
307
289
Other Current Assets
Premium Member Only
18
69
26
35
35
34
40
38
35
23
29
26
35
29
34
Total Current Assets
Premium Member Only
596
586
653
668
620
638
776
734
668
640
656
709
620
640
638
   
  Land And Improvements
Premium Member Only
32
32
32
35
29
29
32
32
35
35
34
29
29
29
29
  Buildings And Improvements
Premium Member Only
188
199
219
248
261
267
228
234
248
250
253
254
261
264
267
  Machinery, Furniture, Equipment
Premium Member Only
1,114
1,176
1,260
1,375
1,479
1,515
1,318
1,330
1,375
1,385
1,424
1,439
1,479
1,491
1,515
  Construction In Progress
Premium Member Only
30
19
28
45
47
68
39
48
45
59
43
50
47
59
68
Gross Property, Plant and Equipment
Premium Member Only
1,378
1,444
1,557
1,724
1,840
2,046
1,616
1,664
1,724
1,750
1,777
1,795
1,840
1,868
2,046
  Accumulated Depreciation
Premium Member Only
-100
-221
-340
-467
-592
-667
-402
-435
-467
-500
-531
-563
-592
-629
-667
Property, Plant and Equipment
Premium Member Only
1,277
1,223
1,217
1,256
1,247
1,380
1,213
1,229
1,256
1,250
1,246
1,232
1,247
1,239
1,380
Intangible Assets
Premium Member Only
35
32
30
321
308
160
202
201
321
318
313
310
308
305
160
   Goodwill
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
Premium Member Only
80
55
39
41
34
31
55
34
41
39
37
36
34
32
31
Total Assets
Premium Member Only
1,988
1,896
1,939
2,286
2,208
2,209
2,247
2,198
2,286
2,248
2,252
2,288
2,208
2,217
2,209
   
  Accounts Payable
Premium Member Only
180
175
179
203
185
203
194
191
203
197
197
210
185
207
203
  Total Tax Payable
Premium Member Only
1
0
0
--
--
--
0
0
--
1
1
--
--
--
--
  Other Accrued Expense
Premium Member Only
62
5
11
98
102
101
84
82
98
102
94
122
102
100
101
Accounts Payable & Accrued Expense
Premium Member Only
243
180
190
301
287
304
279
272
301
300
292
331
287
306
304
Current Portion of Long-Term Debt
Premium Member Only
26
31
44
10
10
15
77
103
10
13
15
--
10
10
15
DeferredTaxAndRevenue
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
Premium Member Only
-0
92
71
--
--
--
0
23
--
--
--
--
--
--
--
Total Current Liabilities
Premium Member Only
269
303
304
311
297
319
355
399
311
313
307
331
297
316
319
   
Long-Term Debt
Premium Member Only
1,078
785
738
790
770
760
687
647
790
785
780
775
770
765
760
   Capital Lease Obligation
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
Premium Member Only
2.46
1.31
1.21
1.01
1.04
1.03
0.83
0.89
1.01
1.04
1.02
0.98
1.04
1.03
1.03
PensionAndRetirementBenefit
Premium Member Only
150
124
121
--
--
--
101
102
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
Premium Member Only
9
32
88
161
198
190
141
156
161
160
172
170
198
191
190
Minority Interest
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
Premium Member Only
33
31
40
229
195
190
49
51
229
219
211
220
195
194
190
Total Liabilities
Premium Member Only
1,539
1,275
1,292
1,491
1,460
1,459
1,333
1,355
1,491
1,477
1,470
1,496
1,460
1,466
1,459
   
Common Stock
Premium Member Only
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
-40
114
144
171
102
99
127
155
171
145
158
162
102
101
99
Accumulated other comprehensive income (loss)
Premium Member Only
-86
-72
-79
-122
-101
-99
-77
-77
-122
-121
-120
-115
-101
-99
-99
Additional Paid-In Capital
Premium Member Only
575
579
581
867
869
871
865
841
867
868
865
867
869
870
871
Treasury Stock
Premium Member Only
--
--
--
-121
-121
-121
--
-76
-121
-121
-121
-121
-121
-121
-121
Total Equity
Premium Member Only
449
621
647
795
748
750
915
843
795
771
783
792
748
750
750
Total Equity to Total Asset
Premium Member Only
0.23
0.33
0.33
0.35
0.34
0.34
0.41
0.38
0.35
0.34
0.35
0.35
0.34
0.34
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
   
  Net Income
Premium Member Only
-46
154
63
75
52
14
12
28
16
21
14
4
14
-1
-2
  Cumulative Effect Of Accounting Change
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
Premium Member Only
-46
154
63
75
52
39
12
28
75
21
14
4
38
-1
-2
Depreciation, Depletion and Amortization
Premium Member Only
120
144
137
150
157
170
38
38
39
39
38
39
41
45
45
  Change In Receivables
Premium Member Only
25
-19
57
2
-10
-13
-3
-7
19
-12
0
-18
20
-7
-9
  Change In Inventory
Premium Member Only
-29
83
-17
-22
8
31
6
-19
-12
-12
-8
4
24
-12
15
  Change In Prepaid Assets
Premium Member Only
-1
1
5
-0
-1
2
-3
2
1
-0
-5
1
3
1
-3
  Change In Payables And Accrued Expense
Premium Member Only
-18
26
-7
4
-17
-1
1
15
-7
-8
-6
35
-37
14
-13
Change In Working Capital
Premium Member Only
-22
92
38
-17
-19
18
2
-8
1
-32
-19
23
10
-5
-10
Change In DeferredTax
Premium Member Only
-9
27
44
49
32
8
5
18
13
8
12
2
9
-2
-2
Stock Based Compensation
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
65
42
7
-7
13
9
-22
3
-54
-4
-4
25
-29
3
10
Cash Flow from Operations
Premium Member Only
108
459
290
250
235
243
34
79
75
31
42
92
70
40
42
   
Purchase Of Property, Plant, Equipment
Premium Member Only
-91
-77
-112
-129
-138
-150
-29
-30
-45
-23
-29
-30
-55
-27
-38
Sale Of Property, Plant, Equipment
Premium Member Only
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
Premium Member Only
-1,216
-1
--
-326
--
--
0
-0
-125
--
--
--
--
--
--
Sale Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
--
-22
-25
-3
--
--
0
--
--
--
--
--
--
--
--
Sale Of Investment
Premium Member Only
--
12
25
14
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
398
3
3
1
1
1
1
0
-0
1
-0
1
0
0
0
Cash Flow from Investing
Premium Member Only
-908
-85
-109
-443
-136
-148
-28
-30
-170
-23
-29
-29
-55
-26
-38
   
Issuance of Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
Premium Member Only
--
--
--
-121
-0
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
1,037
-274
-34
18
-20
-23
-68
-13
49
-3
-3
-20
5
-5
--
Cash Flow for Dividends
Premium Member Only
--
--
-32
-48
-120
-72
-48
--
--
-47
--
-0
-72
--
--
Other Financing
Premium Member Only
-214
-53
-17
274
-6
-6
285
-103
-26
-1
-5
0
-0
-1
--
Cash Flow from Financing
Premium Member Only
823
-327
-83
123
-146
-94
169
-116
23
-51
-7
-20
-67
-6
-0
   
Net Change in Cash
Premium Member Only
22
47
97
-70
-47
2
176
-67
-73
-42
5
43
-53
8
4
Capital Expenditure
Premium Member Only
-91
-77
-112
-129
-138
-150
-29
-30
-45
-23
-29
-30
-55
-27
-38
Free Cash Flow
Premium Member Only
17
382
178
121
97
94
5
49
30
8
12
62
14
13
4
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BZ and found 0 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK