Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  6.40  0.80 
EBITDA Growth (%) 10.80  23.80  8.30 
EBIT Growth (%) 11.80  34.40  5.50 
Free Cash Flow Growth (%) 0.00  -53.60  0.00 
Book Value Growth (%) 10.30  12.10  13.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
24.59
27.16
30.96
34.92
38.01
39.02
38.55
39.44
43.41
50.15
49.62
11.86
16.53
10.11
10.62
12.36
EBITDA per Share ($)
2.18
2.43
3.01
3.26
3.17
2.52
3.82
4.35
5.04
6.39
6.37
1.40
2.34
0.93
1.38
1.72
EBIT per Share ($)
1.54
1.73
2.16
2.25
2.10
1.37
2.70
3.25
3.84
5.03
4.81
1.07
1.93
0.57
1.00
1.31
Earnings per Share (diluted) ($)
1.03
1.10
1.29
1.31
1.14
0.74
1.62
2.00
2.42
3.13
2.83
0.70
1.11
0.36
0.61
0.75
eps without NRI ($)
1.03
1.10
1.29
1.31
1.14
0.74
1.62
2.00
2.42
3.13
2.83
0.70
1.11
0.36
0.61
0.75
Free Cashflow per Share ($)
-0.09
-1.84
-1.86
-4.52
0.95
3.63
1.33
3.36
0.28
0.17
-2.06
-3.21
2.71
-2.33
-0.18
-2.26
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
8.74
9.85
11.23
12.58
13.70
14.64
15.09
17.16
19.64
22.74
24.46
21.61
22.74
22.98
23.71
24.46
Tangible Book per share ($)
8.67
9.85
11.19
12.46
13.61
14.56
15.01
17.10
19.58
22.68
24.46
21.61
22.68
22.98
23.71
24.46
Month End Stock Price ($)
22.74
16.60
24.13
15.07
5.83
14.26
21.75
25.42
41.75
66.66
47.45
63.03
66.66
65.51
61.52
58.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.85
12.03
12.49
11.25
8.77
5.23
11.17
12.93
13.57
15.05
12.41
13.32
20.46
6.36
10.50
12.58
Return on Assets %
5.93
5.59
5.50
4.43
3.32
2.03
3.19
2.95
3.19
3.70
3.05
3.19
4.98
1.58
2.63
3.12
Return on Capital - Joel Greenblatt %
28.19
25.65
21.40
15.43
12.78
9.77
8.54
6.20
6.75
7.82
6.65
6.75
11.36
3.21
5.45
6.78
Debt to Equity
0.26
0.19
0.43
0.61
0.42
0.35
2.27
1.87
1.81
1.76
2.14
1.96
1.76
2.00
1.94
2.14
   
Gross Margin %
40.51
40.86
41.63
41.34
39.66
39.12
40.84
42.61
43.14
43.58
43.95
44.77
42.10
43.79
46.46
44.41
Operating Margin %
6.25
6.39
6.97
6.43
5.53
3.52
7.01
8.24
8.86
10.04
9.70
9.00
11.66
5.63
9.46
10.60
Net Margin %
4.18
4.03
4.16
3.74
2.99
1.88
4.21
5.07
5.57
6.23
5.70
5.86
6.74
3.55
5.72
6.08
   
Total Equity to Total Asset
0.46
0.47
0.42
0.37
0.38
0.40
0.23
0.23
0.24
0.25
0.24
0.24
0.25
0.25
0.26
0.24
LT Debt to Total Asset
0.10
0.07
0.16
0.17
0.16
0.14
0.27
0.26
0.38
0.43
0.45
0.46
0.43
0.45
0.46
0.45
   
Asset Turnover
1.42
1.39
1.32
1.19
1.11
1.08
0.76
0.58
0.57
0.59
0.54
0.14
0.19
0.11
0.12
0.13
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
7.86
7.17
6.69
7.28
6.55
4.43
6.47
6.12
5.40
4.35
2.51
3.14
3.28
3.51
3.00
2.52
Days Inventory
113.52
121.68
133.50
144.66
133.40
109.07
109.96
113.57
108.01
107.61
144.06
146.37
96.48
154.68
172.51
160.55
Inventory Turnover
3.22
3.00
2.73
2.52
2.74
3.35
3.32
3.21
3.38
3.39
2.53
0.62
0.94
0.59
0.53
0.57
COGS to Revenue
0.59
0.59
0.58
0.59
0.60
0.61
0.59
0.57
0.57
0.56
0.56
0.55
0.58
0.56
0.54
0.56
Inventory to Revenue
0.19
0.20
0.21
0.23
0.22
0.18
0.18
0.18
0.17
0.17
0.22
0.89
0.61
0.96
1.02
0.98
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,556
1,800
2,064
2,350
2,553
2,632
2,663
2,811
3,113
3,600
3,562
851
1,189
726
761
886
Cost of Goods Sold
926
1,064
1,204
1,378
1,540
1,603
1,575
1,613
1,770
2,031
1,997
470
689
408
408
493
Gross Profit
630
735
859
971
1,013
1,030
1,088
1,198
1,343
1,569
1,566
381
501
318
354
394
Gross Margin %
40.51
40.86
41.63
41.34
39.66
39.12
40.84
42.61
43.14
43.58
43.95
44.77
42.10
43.79
46.46
44.41
   
Selling, General, &Admin. Expense
533
620
715
820
866
870
895
954
1,047
1,202
1,215
304
357
277
281
300
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
138
161
201
219
213
170
264
310
361
459
457
101
168
67
99
123
   
Depreciation, Depletion and Amortization
30
35
46
60
65
71
70
71
79
93
108
24
25
26
27
29
Other Operating Charges
0
-0
--
0
-6
-67
-6
-12
-20
-6
-6
-0
-5
-0
-1
-0
Operating Income
97
115
144
151
141
93
187
232
276
361
345
77
139
41
72
94
Operating Margin %
6.25
6.39
6.97
6.43
5.53
3.52
7.01
8.24
8.86
10.04
9.70
9.00
11.66
5.63
9.46
10.60
   
Interest Income
1
1
2
1
0
0
--
--
0
0
--
--
--
--
--
--
Interest Expense
-8
-11
-18
-20
-30
-23
-27
-24
-20
-22
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
100
115
137
139
118
77
167
214
262
344
328
73
131
39
67
90
Tax Provision
-35
-43
-51
-51
-42
-27
-55
-72
-88
-119
-125
-23
-51
-14
-24
-36
Tax Rate %
35.06
37.10
37.50
36.88
35.38
35.16
32.71
33.50
33.70
34.68
--
31.34
39.05
34.43
35.43
39.96
Net Income (Continuing Operations)
65
73
86
88
76
50
112
143
174
224
203
50
80
26
44
54
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
65
73
86
88
76
50
112
143
174
224
203
50
80
26
44
54
Net Margin %
4.18
4.03
4.16
3.74
2.99
1.88
4.21
5.07
5.57
6.23
5.70
5.86
6.74
3.55
5.72
6.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.06
1.12
1.32
1.34
1.15
0.74
1.65
2.06
2.48
3.18
2.87
0.71
1.14
0.36
0.61
0.76
EPS (Diluted)
1.03
1.10
1.29
1.31
1.14
0.74
1.62
2.00
2.42
3.13
2.83
0.70
1.11
0.36
0.61
0.75
Shares Outstanding (Diluted)
63.3
66.3
66.6
67.3
67.2
67.5
69.1
71.3
71.7
71.8
71.7
71.8
72.0
71.8
71.7
71.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
248
87
173
131
410
582
136
305
289
199
365
410
199
485
134
365
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
135
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
248
87
173
131
410
582
136
305
289
199
365
545
199
485
134
365
Accounts Receivable
34
35
38
47
46
32
47
47
46
43
25
29
43
28
25
25
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
313
397
484
608
518
440
509
495
553
645
935
816
645
742
803
935
Total Inventories
313
397
484
608
518
440
509
495
553
645
935
816
645
742
803
935
Other Current Assets
134
175
259
308
301
287
2,853
3,265
3,702
4,100
4,241
3,743
4,100
3,874
4,058
4,241
Total Current Assets
728
694
954
1,094
1,274
1,341
3,546
4,111
4,589
4,987
5,565
5,132
4,987
5,129
5,020
5,565
   
  Land And Improvements
51
86
92
173
159
164
169
170
186
217
--
--
217
--
--
--
  Buildings And Improvements
146
220
304
485
507
495
500
564
641
780
--
--
780
--
--
--
  Machinery, Furniture, Equipment
135
177
282
378
425
401
445
516
552
643
--
--
643
--
--
--
  Construction In Progress
49
77
100
115
94
40
53
31
104
182
--
--
182
--
--
--
Gross Property, Plant and Equipment
418
610
791
1,150
1,184
1,115
1,182
1,281
1,496
1,838
--
--
1,838
--
--
--
  Accumulated Depreciation
-124
-151
-191
-246
-303
-303
-364
-414
-474
-550
--
--
-550
--
--
--
Property, Plant and Equipment
294
460
600
904
881
812
818
867
1,022
1,288
1,523
1,202
1,288
1,366
1,454
1,523
Intangible Assets
5
--
3
8
6
6
5
4
4
4
--
--
4
--
--
--
Other Long Term Assets
201
213
194
206
235
333
162
151
133
119
128
128
119
124
124
128
Total Assets
1,228
1,366
1,751
2,213
2,396
2,492
4,531
5,134
5,748
6,397
7,215
6,462
6,397
6,619
6,598
7,215
   
  Accounts Payable
101
162
239
281
190
215
215
267
285
261
368
285
261
250
246
368
  Total Tax Payable
--
--
--
34
12
27
3
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
105
116
133
140
123
146
139
144
152
175
129
153
175
124
134
129
Accounts Payable & Accrued Expenses
206
278
373
455
325
388
356
410
437
436
497
438
436
374
380
497
Current Portion of Long-Term Debt
28
29
33
127
1
3
1,092
893
333
58
476
8
58
263
263
476
DeferredTaxAndRevenue
--
4
18
16
12
26
--
--
29
29
1
--
29
1
3
1
Other Current Liabilities
219
237
195
233
364
304
351
316
630
589
572
606
589
489
534
572
Total Current Liabilities
454
548
619
831
701
722
1,799
1,620
1,429
1,113
1,545
1,053
1,113
1,127
1,180
1,545
   
Long-Term Debt
120
91
285
377
379
345
1,237
1,314
2,156
2,775
3,237
2,976
2,775
2,993
3,000
3,237
Debt to Equity
0.26
0.19
0.43
0.61
0.42
0.35
2.27
1.87
1.81
1.76
2.14
1.96
1.76
2.00
1.94
2.14
  Capital Lease Obligation
--
--
--
--
--
--
--
--
1,828
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
17
20
30
31
39
21
--
26
59
55
4
14
55
7
2
4
Other Long-Term Liabilities
72
67
84
145
364
420
470
992
728
848
690
893
848
859
732
690
Total Liabilities
662
726
1,017
1,384
1,482
1,507
3,507
3,952
4,372
4,791
5,476
4,936
4,791
4,987
4,914
5,476
   
Common Stock
1
1
1
--
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
327
399
485
571
648
697
720
863
1,036
1,261
1,384
1,181
1,261
1,287
1,330
1,384
Accumulated other comprehensive income (loss)
3
-0
0
-1
-7
1
-3
3
6
-2
-3
5
-2
-3
1
-3
Additional Paid-In Capital
236
240
248
257
272
285
306
335
351
347
358
340
347
348
353
358
Treasury Stock
--
--
--
--
--
--
--
-20
-18
--
--
-0
--
--
--
--
Total Equity
566
640
734
829
914
984
1,025
1,181
1,376
1,606
1,739
1,526
1,606
1,632
1,684
1,739
Total Equity to Total Asset
0.46
0.47
0.42
0.37
0.38
0.40
0.23
0.23
0.24
0.25
0.24
0.24
0.25
0.25
0.26
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
65
73
86
88
76
50
112
143
174
224
203
50
80
26
44
54
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
65
73
86
88
76
50
112
143
174
224
203
50
80
26
44
54
Depreciation, Depletion and Amortization
30
35
46
60
65
71
70
71
79
93
108
24
25
26
27
29
  Change In Receivables
-3
-4
-12
-8
3
12
-52
-7
-46
12
-39
-21
-5
2
24
-60
  Change In Inventory
-50
-84
-88
-119
91
72
-73
14
-58
-92
-121
-119
171
-98
-59
-135
  Change In Prepaid Assets
-0
-12
0
-11
-13
-17
24
-23
6
40
-7
-8
4
-3
1
-9
  Change In Payables And Accrued Expense
9
52
57
27
-107
51
-2
71
30
-21
-64
6
-31
-96
33
31
Change In Working Capital
-45
-47
-105
-120
4
107
-116
58
-73
-25
-157
-178
144
-134
24
-190
Change In DeferredTax
-2
11
24
-1
7
-10
19
35
-15
-8
-12
3
-13
6
-4
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
1
5
5
3
76
82
60
71
60
69
13
15
20
12
22
Cash Flow from Operations
47
73
55
32
155
294
167
366
235
345
212
-89
251
-56
103
-86
   
Purchase Of Property, Plant, Equipment
-53
-195
-179
-336
-91
-49
-75
-127
-214
-333
-358
-142
-55
-111
-116
-76
Sale Of Property, Plant, Equipment
--
--
--
4
0
12
3
0
--
--
0
0
--
--
--
--
Purchase Of Business
--
--
--
-9
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-231
-86
-155
-37
-19
-77
-350
-198
--
-135
-25
--
--
--
--
-25
Sale Of Investment
117
211
185
45
9
3
357
201
3
139
164
1
135
1
1
26
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-171
-81
-145
-331
-98
-106
-348
-532
-612
-793
-712
-250
-233
43
-340
-182
   
Issuance of Stock
124
3
4
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1
--
--
--
--
--
--
-20
-29
-10
-1
-1
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-27
201
183
-129
-26
-312
-130
281
344
730
447
-152
427
3
452
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
16
-4
-29
74
351
10
47
484
110
24
-273
-43
-77
-127
-117
48
Cash Flow from Financing
136
-29
176
258
222
-16
-266
334
362
358
457
403
-228
300
-114
500
   
Net Change in Cash
11
-37
86
-42
279
172
-446
168
-16
-90
-45
64
-211
286
-351
231
Capital Expenditure
-53
-195
-179
-336
-91
-49
-75
-127
-214
-333
-358
-142
-55
-111
-116
-76
Free Cash Flow
-6
-122
-124
-304
64
245
92
240
20
12
-146
-231
195
-167
-13
-162
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CAB Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK