Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.70  3.40  -0.40 
EBITDA Growth (%) -0.10  0.50  1.10 
EBIT Growth (%) 8.80  0.90  1.00 
Free Cash Flow Growth (%) 0.00  -22.60  -29.10 
Book Value Growth (%) 3.00  3.00  -1.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
18.02
16.21
18.73
18.68
17.93
14.91
14.09
14.44
15.50
15.92
15.75
4.39
4.31
3.75
3.13
4.56
EBITDA per Share ($)
3.19
2.85
3.53
3.51
3.42
3.28
3.54
3.09
3.24
3.34
3.24
1.00
1.06
0.83
0.26
1.09
EBIT per Share ($)
1.39
0.96
1.47
1.63
1.54
2.36
2.40
2.23
2.31
2.39
2.29
0.78
0.82
0.59
0.02
0.86
Earnings per Share (diluted) ($)
0.55
0.47
0.86
0.96
0.79
0.90
1.26
1.17
0.98
1.30
1.29
0.48
0.53
0.26
-0.01
0.52
Free Cashflow per Share ($)
0.31
0.66
0.42
-0.32
0.42
2.63
1.79
1.01
1.18
0.86
0.77
0.55
0.59
0.07
-0.52
0.63
Dividends Per Share
--
--
--
--
--
--
0.08
0.11
0.12
0.14
0.20
--
--
--
0.20
--
Book Value Per Share ($)
6.98
7.66
8.04
9.65
13.95
14.95
16.38
16.31
14.71
4.43
16.66
16.36
17.15
4.43
15.71
16.66
Month End Stock Price ($)
--
--
--
--
--
15.00
20.25
14.04
19.70
22.10
18.95
17.93
20.66
22.10
19.79
21.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
9.79
7.99
12.64
15.21
7.92
7.25
8.95
7.17
6.32
8.89
8.08
11.49
12.64
6.57
-0.43
13.00
Return on Assets %
2.47
2.19
3.72
4.60
3.03
3.12
4.14
3.47
2.94
3.91
3.70
5.41
6.01
3.02
-0.19
5.85
Return on Capital - Joel Greenblatt %
14.44
10.61
16.40
19.48
17.59
29.62
30.83
30.02
31.94
31.78
30.63
44.35
45.77
31.04
0.99
45.18
Debt to Equity
1.44
0.99
0.92
1.04
0.72
0.61
0.47
0.48
0.58
0.50
0.56
0.41
0.38
0.50
0.52
0.56
   
Gross Margin %
50.21
50.38
50.95
49.89
47.87
49.15
51.74
49.99
49.10
49.48
49.93
50.21
51.10
49.73
46.05
51.65
Operating Margin %
7.73
5.93
7.85
8.72
8.61
15.81
17.07
15.44
14.91
15.00
14.52
17.84
19.06
15.71
0.60
18.79
Net Margin %
3.50
3.60
5.28
5.80
5.33
7.02
9.92
8.10
6.31
8.16
8.25
10.88
12.29
6.94
-0.52
11.53
   
Total Equity to Total Asset
0.26
0.29
0.30
0.30
0.42
0.44
0.48
0.49
0.44
0.44
0.46
0.47
0.48
0.44
0.44
0.46
LT Debt to Total Asset
0.38
0.29
0.28
0.32
0.30
0.27
0.23
0.23
0.26
0.22
0.26
0.19
0.19
0.22
0.23
0.26
   
Asset Turnover
0.71
0.61
0.71
0.79
0.57
0.45
0.42
0.43
0.47
0.48
0.45
0.12
0.12
0.11
0.09
0.13
Dividend Payout Ratio
--
--
--
--
--
--
0.06
0.09
0.13
0.11
0.15
--
--
--
--
--
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
58.25
55.41
58.32
62.15
61.06
43.53
52.78
49.95
48.99
51.70
175.17
145.66
132.23
55.04
170.84
156.18
Inventory Turnover
6.62
6.30
6.84
6.74
6.60
7.15
7.21
7.32
7.71
7.31
2.69
0.67
0.64
0.90
0.78
0.63
COGS to Revenue
0.50
0.50
0.49
0.50
0.52
0.51
0.48
0.50
0.51
0.51
0.50
0.50
0.49
0.50
0.54
0.48
Inventory to Revenue
0.08
0.08
0.07
0.07
0.08
0.07
0.07
0.07
0.07
0.07
0.24
0.74
0.76
0.56
0.69
0.76
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
6,399
6,183
7,162
8,847
10,651
11,380
10,772
11,035
11,850
12,147
12,010
3,345
3,288
2,858
2,385
3,478
Cost of Goods Sold
3,186
3,068
3,513
4,433
5,552
5,787
5,199
5,519
6,032
6,137
6,013
1,665
1,608
1,437
1,287
1,681
Gross Profit
3,213
3,115
3,649
4,414
5,099
5,593
5,573
5,516
5,819
6,010
5,996
1,679
1,680
1,421
1,099
1,796
   
Selling, General, &Admin. Expense
2,758
2,648
3,005
3,490
3,825
3,806
3,802
3,886
4,116
4,231
4,271
1,108
1,063
990
1,033
1,186
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,132
1,087
1,349
1,664
2,028
2,505
2,703
2,360
2,476
2,547
2,472
765
806
636
197
834
   
Depreciation, Depletion and Amortization
520
489
545
579
670
722
715
656
710
725
728
168
179
187
183
180
Other Operating Charges
40
-101
-82
-153
-357
13
67
74
64
43
19
25
10
17
-52
43
Operating Income
494
367
562
771
917
1,800
1,838
1,704
1,767
1,822
1,744
597
627
449
14
654
   
Interest Income
117
89
126
129
233
117
195
--
--
--
--
--
--
--
--
--
Interest Expense
-321
-291
-276
-366
-847
-690
-581
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
30
42
50
59
102
108
109
-94
-114
-88
-93
-21
-21
-23
-24
-25
Pre-Tax Income
291
307
528
718
512
1,093
1,407
1,307
1,134
1,460
1,466
511
565
318
14
570
Tax Provision
-67
-85
-150
-205
55
-295
-338
-319
-273
-381
-382
-126
-140
-97
-3
-143
Net Income (Continuing Operations)
194
180
328
454
466
690
960
988
862
1,079
1,084
385
425
221
11
426
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
224
223
378
513
567
799
1,069
894
748
991
991
364
404
198
-12
401
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.55
0.47
0.86
0.96
0.79
0.90
1.26
1.17
0.98
1.30
1.30
0.48
0.53
0.26
-0.01
0.52
EPS (Diluted)
0.55
0.47
0.86
0.96
0.79
0.90
1.26
1.17
0.98
1.30
1.29
0.48
0.53
0.26
-0.01
0.52
Shares Outstanding (Diluted)
355.1
381.5
382.4
473.7
593.9
763.3
764.7
764.2
764.3
--
762.7
762.8
762.8
762.7
762.7
762.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
310
364
434
445
508
524
491
546
1,025
677
618
556
625
677
565
618
  Marketable Securities
13
18
1
7
1
3
6
4
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
323
382
435
451
509
527
497
550
1,025
677
618
556
625
677
565
618
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
486
374
397
402
416
423
--
--
--
423
--
--
  Inventories, Work In Process
--
--
--
--
62
50
56
53
54
58
--
--
--
58
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
381
266
299
301
340
388
--
--
--
388
--
--
  Inventories, Other
90
76
98
149
-0
--
0
-0
--
--
524
468
427
--
447
524
Total Inventories
508
466
561
755
929
690
752
755
810
869
2,886
2,666
2,336
869
2,416
2,886
Other Current Assets
1,473
1,579
1,439
1,741
1,943
1,627
1,611
1,956
2,044
2,303
854
735
776
2,303
787
854
Total Current Assets
2,304
2,426
2,436
2,947
3,381
2,844
2,860
3,261
3,878
3,849
4,358
3,957
3,738
3,849
3,767
4,358
   
  Land And Improvements
--
--
--
--
3,119
3,503
3,463
3,127
3,143
3,351
--
--
--
3,351
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
6,436
6,904
6,829
6,914
7,745
8,031
--
--
--
8,031
--
--
  Construction In Progress
--
--
--
--
496
282
217
218
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
10,051
10,689
10,510
10,259
10,888
11,382
--
--
--
11,382
--
--
  Accumulated Depreciation
--
--
--
--
-4,000
-4,590
-4,684
-4,730
-5,355
-5,449
--
--
--
-5,449
--
--
Property, Plant and Equipment
3,604
3,308
3,551
4,371
6,050
6,099
5,826
5,529
5,533
5,933
5,810
5,318
5,638
5,933
5,762
5,810
Intangible Assets
3,437
3,360
3,710
4,192
14,942
15,640
15,744
15,459
14,265
14,724
16,378
15,432
15,954
14,724
16,129
16,378
Other Long Term Assets
831
1,041
494
593
971
1,195
1,445
1,396
1,631
927
1,274
1,958
1,787
927
1,326
1,274
Total Assets
10,176
10,135
10,190
12,104
25,345
25,779
25,874
25,645
25,306
25,433
27,821
26,664
27,117
25,433
26,984
27,821
   
  Accounts Payable
719
733
897
1,153
1,423
1,520
1,683
1,913
2,123
2,364
2,698
2,377
2,312
2,364
2,217
2,698
  Total Tax Payable
125
117
33
39
50
79
96
91
98
100
--
--
--
100
--
--
  Other Accrued Expenses
-844
-850
-930
-1,192
-1,473
-1,598
-1,779
-2,005
-2,221
-2,464
-2,698
-2,377
-2,312
-2,464
-2,217
-2,698
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,605
3,316
3,203
3,403
4,552
4,783
4,883
4,608
4,886
6,283
5,394
6,443
6,214
6,283
6,171
5,394
Total Current Liabilities
2,605
3,316
3,203
3,403
4,552
4,783
4,883
4,608
4,886
6,283
5,394
6,443
6,214
6,283
6,171
5,394
   
Long-Term Debt
3,829
2,887
2,831
3,833
7,681
6,914
5,845
5,966
6,504
5,560
7,111
5,055
5,030
5,560
6,248
7,111
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
333
335
350
439
319
413
437
566
698
556
--
--
--
556
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
448
428
496
486
1,235
2,269
2,220
2,069
2,002
1,945
2,612
2,686
2,791
1,945
2,581
2,612
Total Liabilities
7,214
6,966
6,880
8,161
13,786
14,378
13,385
13,209
14,089
14,345
15,116
14,184
14,034
14,345
15,000
15,116
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,405
2,322
2,744
3,400
10,796
12,187
12,243
12,423
11,659
12,812
--
--
--
12,812
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,660
2,920
3,068
3,681
10,643
11,401
12,490
12,436
11,217
11,088
12,704
12,480
13,082
11,088
11,984
12,704
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-2
-19
--
--
--
-19
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
-2
-19
-19
--
--
-19
--
--
Depreciation, Depletion and Amortization
520
489
545
579
670
722
715
656
710
725
728
168
179
187
183
180
  Change In Receivables
242
57
-25
-148
175
--
49
--
7
-147
-147
--
--
-147
--
--
  Change In Inventory
-7
15
-50
-126
-12
--
-52
--
-36
-33
-33
--
--
-33
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
55
163
68
-45
276
704
128
-172
119
-4
-99
212
32
47
-362
184
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
109
117
167
422
442
1,186
1,133
1,046
981
1,002
1,020
285
430
258
-42
374
Cash Flow from Operations
683
769
779
956
1,388
2,612
1,977
1,530
1,807
1,705
1,630
665
641
473
-221
738
   
Purchase Of Property, Plant, Equipment
-574
-518
-620
-1,106
-1,139
-605
-606
-758
-902
-1,052
-1,039
-243
-190
-416
-177
-256
Sale Of Property, Plant, Equipment
337
274
85
189
302
87
115
54
75
26
25
8
2
9
7
6
Purchase Of Business
-750
-120
--
-35
-9,244
-11
-452
-58
-151
-462
-447
-13
--
-424
-14
-10
Sale Of Business
--
--
3
--
53
18
--
3
--
--
--
--
--
--
--
--
Purchase Of Investment
-59
-115
-14
-9
-171
-2
-6
-2
--
--
--
--
--
--
--
--
Sale Of Investment
596
325
260
7
7
8
3
1
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-417
-383
11
-974
-10,155
-591
-1,048
-848
-1,050
-1,617
-1,416
-215
-168
-841
-166
-242
   
Issuance of Stock
Repurchase of Stock
--
-53
-69
-100
--
-103
-104
-141
--
-167
--
-1
-1
8
-227
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
816
-14
-626
153
3,758
-1,698
-709
--
582
-85
397
-724
-366
535
606
-377
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-2,101
-257
-122
-89
-98
-113
-157
-500
-927
-124
-107
-37
-2
-9
-61
-36
Cash Flow from Financing
-745
-323
-818
-36
8,899
-1,915
-970
-641
-345
-376
68
-762
-369
534
317
-414
   
Net Change in Cash
-479
63
-27
-54
132
107
-41
41
413
-287
282
-312
104
166
-70
83
Free Cash Flow
110
252
159
-150
249
2,008
1,371
772
905
653
592
421
451
56
-398
482
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/DKK) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK