Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.50  9.90  10.50 
EBITDA Growth (%) 18.90  2.30  111.90 
EBIT Growth (%) 0.00  -2.10  136.50 
EPS without NRI Growth (%) 0.00  2.90  98.00 
Free Cash Flow Growth (%) 0.00  -11.60  189.70 
Book Value Growth (%) 20.00  11.70  11.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
7.87
10.16
12.67
19.30
19.50
19.06
19.67
23.25
26.79
29.83
31.93
8.18
7.70
7.38
7.82
9.03
EBITDA per Share ($)
0.15
0.58
1.80
5.57
3.32
2.99
2.70
3.65
2.38
4.20
5.70
1.16
1.59
1.04
1.37
1.70
EBIT per Share ($)
-0.26
0.10
1.23
4.71
2.55
2.15
1.74
1.85
1.24
3.02
4.47
0.96
0.98
0.85
1.15
1.49
Earnings per Share (diluted) ($)
-0.22
-0.02
0.78
3.20
1.67
1.42
1.27
1.88
1.05
2.26
3.03
0.89
0.65
0.57
0.76
1.05
eps without NRI ($)
-0.22
-0.02
0.78
3.20
1.67
1.42
1.27
1.87
1.05
2.26
3.03
0.89
0.65
0.57
0.76
1.05
Free Cashflow per Share ($)
-0.05
0.18
0.77
2.67
1.79
2.01
0.87
1.49
0.65
1.34
2.26
1.00
0.72
0.36
0.16
1.02
Dividends Per Share
0.03
0.03
0.03
0.42
0.74
0.40
0.52
0.42
0.64
0.51
0.96
0.18
0.30
0.22
0.19
0.25
Book Value Per Share ($)
2.57
2.55
3.31
5.81
7.35
8.35
9.24
10.57
11.30
12.92
13.87
12.45
12.92
13.33
13.18
13.87
Tangible Book per share ($)
2.50
2.46
3.22
5.53
6.52
7.58
8.53
9.90
10.50
12.06
13.09
11.59
12.06
12.48
12.39
13.09
Month End Stock Price ($)
3.25
3.50
6.68
15.60
12.19
16.19
14.91
17.77
22.37
34.88
56.25
26.29
34.88
39.56
41.88
37.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
-7.91
-0.84
26.61
70.40
26.16
19.11
15.27
19.98
10.12
19.65
23.74
30.74
21.61
18.34
23.42
31.08
Return on Assets %
-3.63
-0.35
10.75
35.08
14.67
11.17
9.56
13.13
6.85
14.03
17.43
22.12
15.66
13.48
17.25
23.01
Return on Invested Capital %
-5.41
1.85
18.99
59.66
23.99
18.52
16.47
18.34
11.53
23.44
30.47
30.85
27.87
23.94
30.46
38.89
Return on Capital - Joel Greenblatt %
-7.77
2.47
26.25
93.63
42.42
33.46
28.16
30.43
18.25
35.69
47.29
43.19
43.31
36.90
47.81
60.22
Debt to Equity
0.68
0.87
0.73
0.35
0.42
0.36
0.21
0.16
0.13
0.10
0.08
0.11
0.10
0.10
0.09
0.08
   
Gross Margin %
9.44
13.03
19.83
32.60
22.04
21.39
19.63
18.13
16.66
21.01
24.45
23.23
24.57
22.72
24.49
25.71
Operating Margin %
-3.28
0.95
9.74
24.42
13.08
11.27
8.86
7.96
4.63
10.14
14.00
11.78
12.79
11.53
14.68
16.46
Net Margin %
-2.76
-0.21
6.13
16.58
8.56
7.45
6.46
8.06
3.91
7.58
9.49
10.83
8.48
7.75
9.67
11.63
   
Total Equity to Total Asset
0.45
0.38
0.43
0.55
0.57
0.60
0.65
0.66
0.69
0.73
0.75
0.72
0.73
0.74
0.73
0.75
LT Debt to Total Asset
0.27
0.29
0.27
0.17
0.20
0.17
0.12
0.09
0.07
0.06
0.05
0.07
0.06
0.06
0.05
0.05
   
Asset Turnover
1.31
1.63
1.76
2.12
1.71
1.50
1.48
1.63
1.75
1.85
1.84
0.51
0.46
0.44
0.45
0.50
Dividend Payout Ratio
--
--
0.03
0.13
0.45
0.28
0.41
0.22
0.61
0.23
0.32
0.20
0.45
0.38
0.25
0.24
   
Days Sales Outstanding
16.28
19.07
22.64
17.85
17.17
17.33
21.22
19.23
22.49
21.02
25.13
22.56
20.38
22.95
28.64
22.18
Days Accounts Payable
21.52
21.26
21.30
21.10
20.33
19.12
24.17
22.12
16.06
12.50
--
--
12.69
--
--
--
Days Inventory
51.30
45.47
45.69
41.08
43.93
48.85
49.18
45.49
45.07
47.16
45.84
43.97
48.09
48.09
46.46
41.09
Cash Conversion Cycle
46.06
43.28
47.03
37.83
40.77
47.06
46.23
42.60
51.50
55.68
70.97
66.53
55.78
71.04
75.10
63.27
Inventory Turnover
7.12
8.03
7.99
8.88
8.31
7.47
7.42
8.02
8.10
7.74
7.96
2.08
1.90
1.90
1.96
2.22
COGS to Revenue
0.91
0.87
0.80
0.67
0.78
0.79
0.80
0.82
0.83
0.79
0.76
0.77
0.75
0.77
0.76
0.74
Inventory to Revenue
0.13
0.11
0.10
0.08
0.09
0.11
0.11
0.10
0.10
0.10
0.10
0.37
0.40
0.41
0.38
0.34
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
375
478
598
916
929
910
942
1,113
1,288
1,441
1,545
396
372
357
379
438
Cost of Goods Sold
340
415
480
617
724
715
757
911
1,074
1,138
1,167
304
280
276
286
325
Gross Profit
35
62
119
299
205
195
185
202
215
303
378
92
91
81
93
113
Gross Margin %
9.44
13.03
19.83
32.60
22.04
21.39
19.63
18.13
16.66
21.01
24.45
23.23
24.57
22.72
24.49
25.71
   
Selling, General, & Admin. Expense
48
58
60
75
83
92
101
113
155
157
161
45
44
40
37
40
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
0
--
--
--
--
0
0
0
0
--
--
--
--
--
--
Operating Income
-12
5
58
224
121
103
83
89
60
146
216
47
48
41
56
72
Operating Margin %
-3.28
0.95
9.74
24.42
13.08
11.27
8.86
7.96
4.63
10.14
14.00
11.78
12.79
11.53
14.68
16.46
   
Interest Income
2
1
1
4
2
1
1
1
1
1
--
--
--
--
--
--
Interest Expense
-6
-8
-7
-8
-7
-8
-7
-5
-4
-4
--
--
--
--
--
--
Other Income (Expense)
1
1
4
12
5
8
14
54
20
18
9
12
1
2
1
5
   Other Income (Minority Interest)
--
0
0
-0
-0
2
3
-0
-0
-1
-1
-0
-0
-1
-0
-0
Pre-Tax Income
-15
-1
56
231
121
103
92
139
76
162
225
59
49
43
57
77
Tax Provision
5
0
-20
-80
-42
-38
-33
-49
-25
-52
-77
-16
-17
-15
-20
-26
Tax Rate %
32.78
31.46
34.85
34.37
34.21
36.68
36.44
35.31
32.83
32.15
34.33
26.69
34.69
34.13
34.77
33.88
Net Income (Continuing Operations)
-10
-1
37
152
80
66
58
90
51
110
148
43
32
28
37
51
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-10
-1
37
152
80
68
61
90
50
109
147
43
31
28
37
51
Net Margin %
-2.76
-0.21
6.13
16.58
8.56
7.45
6.46
8.06
3.91
7.58
9.49
10.83
8.48
7.75
9.67
11.63
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.22
-0.02
0.78
3.21
1.67
1.43
1.28
1.88
1.05
2.27
3.05
0.89
0.66
0.58
0.76
1.06
EPS (Diluted)
-0.22
-0.02
0.78
3.20
1.67
1.42
1.27
1.88
1.05
2.26
3.03
0.89
0.65
0.57
0.76
1.05
Shares Outstanding (Diluted)
47.7
47.0
47.2
47.5
47.6
47.8
47.9
47.9
48.1
48.3
48.4
48.3
48.3
48.4
48.4
48.4
   
Depreciation, Depletion and Amortization
16
21
21
25
30
32
31
31
34
37
40
9
10
9
11
10
EBITDA
7
27
85
264
158
143
129
175
114
203
276
56
77
50
66
82
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
20
13
15
95
67
99
58
97
25
15
13
15
15
15
10
13
  Marketable Securities
35
25
40
--
15
100
119
164
158
195
225
175
195
196
192
225
Cash, Cash Equivalents, Marketable Securities
56
38
55
95
82
199
176
261
183
209
238
191
209
211
201
238
Accounts Receivable
17
25
37
45
44
43
55
59
79
83
106
98
83
90
119
106
  Inventories, Raw Materials & Components
--
--
--
--
27
26
32
36
50
44
45
48
44
39
43
45
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
71
68
78
81
98
102
101
102
102
106
104
101
  Inventories, Other
46
58
62
77
--
--
0
-0
--
-0
-0
--
-0
--
--
-0
Total Inventories
46
58
62
77
98
94
110
117
148
146
146
149
146
145
147
146
Other Current Assets
8
5
2
8
18
2
14
6
5
7
3
2
7
4
4
3
Total Current Assets
126
126
156
224
242
338
355
442
415
445
494
440
445
450
471
494
   
  Land And Improvements
35
41
43
45
57
58
58
61
72
75
--
--
75
--
--
--
  Buildings And Improvements
106
134
164
167
196
198
201
208
224
245
--
--
245
--
--
--
  Machinery, Furniture, Equipment
137
159
168
183
220
226
234
249
288
323
--
--
323
--
--
--
  Construction In Progress
3
6
1
15
6
9
11
12
16
33
--
--
33
--
--
--
Gross Property, Plant and Equipment
281
340
376
410
479
491
504
530
600
676
--
--
676
--
--
--
  Accumulated Depreciation
-154
-164
-183
-204
-229
-257
-280
-307
-334
-361
--
--
-361
--
--
--
Property, Plant and Equipment
127
176
194
206
250
234
225
223
266
315
349
307
315
326
339
349
Intangible Assets
3
4
4
13
38
35
32
30
37
40
37
39
40
39
38
37
   Goodwill
--
4
4
13
22
22
22
22
24
29
29
28
29
29
29
29
Other Long Term Assets
13
11
10
57
54
24
29
31
28
12
21
11
12
14
20
21
Total Assets
270
317
365
501
583
631
641
726
746
812
901
797
812
829
869
901
   
  Accounts Payable
20
24
28
36
40
37
50
55
47
39
--
--
39
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
12
0
3
--
--
3
--
--
--
  Other Accrued Expense
13
10
17
32
22
31
22
36
52
38
94
87
38
82
100
94
Accounts Payable & Accrued Expense
33
35
45
68
62
68
72
104
100
80
94
87
80
82
100
94
Current Portion of Long-Term Debt
10
12
13
11
22
30
12
11
10
10
10
11
10
10
10
10
DeferredTaxAndRevenue
9
11
12
13
20
20
24
25
20
30
32
32
30
30
31
32
Other Current Liabilities
0
7
5
10
0
0
0
0
-0
0
0
0
0
-0
0
0
Total Current Liabilities
52
65
76
103
104
118
107
141
130
121
136
129
121
123
141
136
   
Long-Term Debt
73
92
99
86
116
105
76
65
55
51
43
53
51
48
46
43
Debt to Equity
0.68
0.87
0.73
0.35
0.42
0.36
0.21
0.16
0.13
0.10
0.08
0.11
0.10
0.10
0.09
0.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
20
19
20
22
27
28
35
38
38
41
44
37
41
40
39
44
Other Long-Term Liabilities
2
22
14
15
4
2
3
3
5
5
5
6
5
5
5
5
Total Liabilities
148
197
209
226
251
253
222
247
228
218
229
225
218
217
231
229
   
Common Stock
--
--
--
--
--
0
0
0
0
0
1
0
0
0
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
114
112
148
268
321
366
406
466
499
573
649
552
573
591
615
649
Accumulated other comprehensive income (loss)
--
--
--
-1
--
--
-0
-0
0
1
0
0
1
1
1
0
Additional Paid-In Capital
29
29
29
30
32
33
33
34
39
40
42
40
40
41
42
42
Treasury Stock
-22
-21
-21
-21
-21
-21
-21
-21
-21
-20
-21
-20
-20
-20
-21
-21
Total Equity
122
120
156
276
332
378
419
479
518
594
672
572
594
613
638
672
Total Equity to Total Asset
0.45
0.38
0.43
0.55
0.57
0.60
0.65
0.66
0.69
0.73
0.75
0.72
0.73
0.74
0.73
0.75
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
-10
-1
37
152
80
66
58
90
51
110
148
43
32
28
37
51
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-10
-1
37
152
80
66
58
90
51
110
148
43
32
28
37
51
Depreciation, Depletion and Amortization
16
21
21
25
30
32
31
31
34
37
40
9
10
9
11
10
  Change In Receivables
5
3
-8
-13
-5
13
-22
--
-22
-2
-2
--
-2
--
--
--
  Change In Inventory
4
2
0
-15
-3
5
-16
-7
-6
9
9
--
9
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-4
-6
--
8
5
3
12
22
8
-36
-36
--
-36
--
--
--
Change In Working Capital
5
-0
0
-20
-3
21
-26
19
-20
-30
-30
--
-30
--
--
--
Change In DeferredTax
-1
1
1
4
11
2
10
5
-6
8
8
--
8
--
--
--
Stock Based Compensation
--
--
--
--
-3
-1
-2
-1
0
1
1
--
1
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
1
0
-3
-3
-3
-9
-46
-2
-2
22
9
32
1
-18
7
Cash Flow from Operations
10
21
60
158
111
117
62
98
58
124
189
61
53
38
30
68
   
Purchase Of Property, Plant, Equipment
-12
-12
-23
-32
-26
-21
-21
-27
-26
-59
-80
-13
-18
-21
-23
-19
Sale Of Property, Plant, Equipment
1
3
1
2
0
7
2
1
0
1
1
--
1
--
--
--
Purchase Of Business
--
--
--
--
-91
-1
--
--
-75
-12
--
-12
--
-3
-5
8
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-89
-61
-43
-123
-22
-84
-157
-161
-182
-143
-184
-61
-36
-44
-25
-79
Sale Of Investment
76
71
29
120
17
32
146
116
195
113
131
39
22
42
30
37
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-24
-23
-49
-31
-122
-62
-31
-27
-88
-99
-134
-46
-37
-24
-23
-50
   
Issuance of Stock
0
0
0
1
--
--
0
0
0
0
0
0
0
0
--
--
Repurchase of Stock
-9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-7
-4
-2
-16
18
-4
-49
-12
-11
-11
-11
-2
-3
-3
-3
-3
Cash Flow for Dividends
-1
-1
-1
-20
-35
-19
-25
-20
-31
-25
-47
-9
-14
-11
-9
-13
Other Financing
-0
0
-6
-13
0
0
-0
--
--
-0
--
--
--
--
--
--
Cash Flow from Financing
-17
-5
-9
-47
-17
-23
-73
-32
-41
-35
-58
-11
-17
-13
-12
-15
   
Net Change in Cash
-31
-7
2
80
-28
33
-42
39
-72
-10
-2
4
-1
0
-5
3
Capital Expenditure
-12
-12
-23
-32
-26
-21
-21
-27
-26
-59
-80
-13
-18
-21
-23
-19
Free Cash Flow
-2
9
36
127
85
96
42
71
31
65
109
48
35
17
8
49
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CALM and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CALM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK