Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.3  18.2  5.5 
EBITDA Growth (%) 14.6  19.4  0.2 
Free Cash Flow Growth (%) 8.3  5.6  -153.8 
Book Value Growth (%) 5.4  5.4  19.6 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue per Share ($)
43.67
47.43
55.82
69.18
79.32
94.71
92.07
90.83
132
182
187
41.06
45.65
48.44
49.45
43.04
EBITDA per Share
2.49
2.30
2.58
3.27
3.42
4.15
4.30
5.22
6.45
8.22
8.20
1.55
1.81
2.53
2.31
1.55
Free Cashflow per Share
0.83
0.51
0.73
0.95
0.48
1.70
0.44
1.66
1.10
1.41
-0.84
-0.91
0.37
0.90
-0.94
-1.17
Earnings per Share ($)
0.80
0.73
0.73
1.19
1.22
1.67
1.68
2.29
2.22
3.04
2.86
0.43
0.60
1.01
0.85
0.40
Dividends Per Share
0.10
0.14
0.16
0.18
0.20
0.26
0.30
0.34
0.51
0.60
0.65
0.15
0.15
0.17
0.17
0.17
Book Value per Share
8.18
8.80
9.32
10.30
11.28
12.70
14.16
16.15
9.49
13.18
15.11
12.63
13.18
14.12
14.81
15.11
Month End Stock Price
12.95
16.56
16.88
21.39
25.15
22.13
26.61
38.63
39.03
56.35
54.73
50.94
56.35
59.43
51.55
54.73
RatiosAnnualsQuarterly
Fiscal Period
Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Return on Equity %
9.80
8.30
7.80
11.60
10.80
13.10
11.90
14.20
23.40
23.10
10.80
13.60
18.40
28.80
22.80
10.80
Return on Assets %
5.10
4.40
4.20
6.10
5.50
7.00
6.80
8.40
5.90
6.60
3.20
4.00
5.20
8.40
7.20
3.20
Return on Capital - Joel Greenblatt %
11.90
9.70
11.40
15.30
14.00
18.40
17.30
20.20
16.50
16.70
8.40
10.80
13.20
21.60
17.60
8.40
Debt to Equity
0.45
0.39
0.32
0.30
0.43
0.33
0.27
0.22
1.69
1.34
1.26
1.40
1.34
1.25
1.18
1.26
   
Gross Margin %
19.20
18.00
16.30
15.00
14.50
14.20
15.40
17.10
15.60
14.40
15.00
14.50
14.00
15.40
14.60
15.00
Operating Margin %
3.50
2.80
2.70
3.00
2.70
3.00
3.20
4.20
3.40
3.10
1.90
2.20
2.50
3.80
3.20
1.90
Net Margin %
1.80
1.50
1.30
1.70
1.50
1.80
1.80
2.50
1.70
1.70
0.90
1.10
1.30
2.10
1.70
0.90
   
Days Sales Outstanding
1.50
2.60
1.70
1.30
1.50
1.80
1.50
1.80
4.10
2.00
2.00
2.10
2.00
1.00
1.40
2.00
Days Inventory
13.20
14.60
11.70
11.80
11.60
11.00
9.80
11.90
12.20
10.40
11.90
10.90
10.30
10.30
9.90
11.90
Inventory Turnover
27.70
24.90
31.20
31.00
31.40
33.30
37.20
30.80
29.90
35.00
7.60
8.30
8.80
8.90
9.20
7.60
   
Debt to Revenue
0.08
0.07
0.05
0.05
0.06
0.05
0.04
0.04
0.12
0.10
0.44
0.43
0.39
0.36
0.35
0.44
COGS to Revenue
0.81
0.82
0.84
0.85
0.86
0.86
0.85
0.83
0.84
0.86
0.85
0.86
0.86
0.85
0.85
0.85
Inventory to Revenue
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.03
0.03
0.02
0.11
0.10
0.10
0.10
0.09
0.11
Interest Exp. to Revenue %
-0.60
-0.52
-0.38
-0.25
-0.28
-0.20
-0.23
-0.24
-0.51
-0.50
-0.53
-0.55
-0.50
-0.48
-0.45
-0.53
   
Asset Turnover
2.78
2.84
3.23
3.56
3.56
3.96
3.71
3.34
3.50
3.94
0.86
0.92
0.99
1.01
1.03
0.86
Buyback Ratio
-0.90
-10.00
-5.20
-3.40
-4.60
-2.50
--
--
--
--
--
--
--
--
--
--
Dividend Payout Ratio
0.13
0.19
0.22
0.15
0.16
0.16
0.18
0.15
0.23
0.20
0.41
0.35
0.25
0.16
0.19
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue
2,158
2,369
2,810
3,515
4,024
4,827
4,688
4,637
5,635
6,988
7,195
1,579
1,753
1,868
1,912
1,662
Cost of Goods Sold
1,744
1,943
2,353
2,988
3,441
4,141
3,965
3,845
4,754
5,984
6,134
1,350
1,507
1,581
1,632
1,413
Gross Profit
414
426
458
528
583
686
723
792
881
1,004
1,061
229
245
287
279
250
   
Selling, General, &Admin. Expense
291
311
329
363
410
475
504
526
608
688
745
169
176
189
190
190
Earnings Before DDA
123
115
130
166
173
212
219
266
274
316
316
59.47
69.29
97.65
89.31
59.86
   
Depreciation, Depletion and Amortization
47.30
49.51
53.18
59.06
64.38
67.88
69.21
73.75
83.34
96.90
108
24.57
25.61
26.61
27.19
28.27
   
Operating Income
75.99
65.32
76.49
107
109
144
150
193
191
219
208
34.90
43.68
71.04
62.13
31.59
Interest Income/Expense
-13.03
-12.40
-10.74
-8.90
-11.18
-9.79
-10.63
-10.93
-28.50
-35.19
-35.06
-8.73
-8.75
-8.90
-8.64
-8.76
Net Income
39.54
36.47
36.75
60.47
61.89
85.12
85.69
117
94.62
117
110
16.70
23.07
39.03
32.86
15.46
   
Earnings per Share ($)
0.80
0.73
0.73
1.19
1.22
1.67
1.68
2.29
2.22
3.04
2.86
0.43
0.60
1.01
0.85
0.40
Total Shares Outstanding
49.42
49.95
50.35
50.81
50.73
50.97
50.92
51.05
42.57
38.39
38.62
38.46
38.39
38.57
38.66
38.62
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Cash and cash equivalents
40.54
45.89
49.05
75.37
107
155
146
152
59.57
55.92
26.52
46.34
55.92
89.64
39.33
26.52
Accounts Receivable
8.73
16.63
13.41
12.72
16.17
24.41
19.22
22.91
63.53
38.12
36.35
37.27
38.12
21.25
29.57
36.35
Inventory
63.01
77.90
75.39
96.26
110
125
107
125
159
171
185
162
171
179
178
185
Other Current Assets
4.59
6.39
4.58
7.06
7.89
9.82
13.29
10.72
11.59
14.44
12.56
14.16
14.44
16.57
12.64
12.56
Total Current Assets
117
147
142
191
241
313
285
310
294
279
261
260
279
306
260
261
   
Property, Plant and Equipment
658
687
723
775
833
849
918
1,011
1,217
1,379
1,545
1,348
1,379
1,422
1,484
1,545
Intangible Assets
--
--
--
14.41
46.59
48.31
50.98
57.55
88.04
104
115
104
104
104
105
115
Other Long Term Assets
0.81
1.15
5.57
6.89
8.55
8.90
8.58
10.05
11.72
12.40
13.93
11.99
12.40
13.11
13.38
13.93
Total Assets
775
835
871
988
1,129
1,219
1,263
1,389
1,611
1,775
1,934
1,724
1,775
1,845
1,862
1,934
   
Accounts Payable
97.44
117
142
192
187
225
193
216
293
296
294
276
296
321
301
294
Current Portion of Long-Term Debt
19.90
28.35
27.64
51.63
47.57
34.38
28.44
24.58
1.77
10.74
71.91
5.73
10.74
10.74
13.24
71.91
Other Current Liabilities
--
--
--
-0.00
--
-0.00
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
117
146
170
244
234
259
221
241
295
307
366
282
307
332
315
366
   
Long-Term Debt
162
144
123
107
200
181
168
155
679
668
661
673
668
668
660
661
Other Long-Term Liabilities
91.36
105
109
114
123
131
153
169
234
294
324
283
294
301
314
324
Total Liabilities
371
395
402
464
557
572
542
564
1,207
1,269
1,351
1,238
1,269
1,301
1,289
1,351
   
Common Stock
40.01
44.16
46.52
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
364
396
423
474
519
590
660
760
400
494
562
476
494
527
553
562
Additional Paid-In Capital
--
--
--
49.16
53.55
57.69
60.80
64.44
4.00
12.20
21.25
9.14
12.20
18.19
19.42
21.25
Total Equity
404
440
469
523
572
647
721
824
404
506
583
486
506
545
573
583
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Net Income
39.54
36.47
36.75
62.94
63.54
85.00
85.69
117
94.62
117
110
16.70
23.07
39.03
32.86
15.46
Depreciation, Depletion and Amortization
47.30
49.51
53.18
59.06
64.38
67.88
69.21
73.75
83.34
96.90
108
24.57
25.61
26.61
27.19
28.27
Cash Flow from Discontinued Operations
--
--
--
--
--
--
0.29
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17.08
11.93
42.25
26.33
-15.80
23.11
14.67
23.36
83.48
81.19
47.08
-5.94
21.97
40.89
-7.94
-7.83
Cash Flow from Operations
104
97.90
132
148
112
176
170
214
261
295
265
35.33
70.65
107
52.11
35.90
   
Investment for Property, Plant & Equipement
-62.74
-72.60
-95.45
-99.91
-87.70
-89.32
-147
-129
-215
-241
-297
-70.34
-56.27
-71.78
-88.35
-81.01
Cash Flow from Acquisitions
--
--
--
-4.54
-66.73
--
--
-45.69
-114
-39.44
-26.92
--
-1.72
--
-3.31
-21.89
Cash Flow from Investing
-62.73
-68.86
-92.14
-95.07
-150
-86.09
-144
-173
-326
-278
-321
-69.47
-57.09
-71.27
-91.11
-102
   
Net Issuance of Stock
0.35
3.64
1.89
2.14
2.94
2.10
--
--
-501
--
--
--
--
--
--
--
Net Issuance of Debt
-14.97
-20.87
-29.00
-20.02
77.19
-31.36
-21.10
-19.23
489
-1.97
52.86
-0.46
-0.18
-0.18
-5.19
58.41
Cash Flow for Dividends
-4.96
-6.48
-9.77
-9.06
-10.10
-13.18
-15.25
-17.31
-20.47
-22.85
-24.68
-5.71
-5.72
-6.32
-6.32
-6.32
Other Financing
0.00
-0.00
-0.00
0.00
-0.00
0.00
1.86
1.60
4.38
4.41
7.81
0.46
1.92
4.96
0.20
0.73
Cash Flow from Financing
-19.59
-23.70
-36.88
-26.94
70.03
-42.44
-34.49
-34.94
-28.03
-20.41
35.99
-5.72
-3.98
-1.55
-11.30
52.82
   
Net Change in Cash
21.60
5.34
3.16
26.32
31.70
47.46
-8.83
5.98
-92.10
-3.65
-19.82
-39.86
9.58
33.72
-50.31
-12.81
   
Free Cash Flow
41.18
25.31
36.74
48.41
24.42
86.67
22.46
84.84
46.87
54.01
-32.21
-35.01
14.38
34.76
-36.24
-45.10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Apr03 Apr04 Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CASY Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK