Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.00  9.30  7.40 
EBITDA Growth (%) 0.00  7.40  -0.10 
EBIT Growth (%) 0.00  7.50  -0.10 
EPS without NRI Growth (%) 6.00  7.50   
Free Cash Flow Growth (%) -2.30  3.60  36.60 
Book Value Growth (%) 10.20  8.10  6.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
34.47
33.12
35.24
36.04
36.87
41.41
46.62
50.09
53.77
57.90
58.62
14.07
14.39
14.85
14.62
14.76
EBITDA per Share ($)
6.21
--
10.59
7.30
8.59
9.49
7.75
7.55
12.69
11.97
11.64
2.48
2.81
3.46
3.26
2.11
EBIT per Share ($)
5.99
--
9.84
6.56
8.39
9.29
7.55
7.35
12.48
11.75
11.41
2.42
2.75
3.40
3.20
2.06
Earnings per Share (diluted) ($)
4.47
5.98
7.01
4.92
6.18
6.76
5.76
5.69
9.04
8.62
8.45
1.80
2.03
2.47
2.35
1.60
eps without NRI ($)
4.47
5.98
7.01
4.92
6.18
6.76
5.76
5.69
9.04
8.62
8.45
1.80
2.03
2.47
2.35
1.60
Free Cashflow per Share ($)
9.10
7.78
7.84
6.81
6.75
7.08
6.27
8.31
6.47
8.64
9.40
1.45
1.58
4.67
0.96
2.19
Dividends Per Share
0.86
1.00
1.16
1.32
1.40
1.48
1.56
1.64
1.76
2.00
2.07
0.50
0.50
0.50
0.50
0.57
Book Value Per Share ($)
31.03
33.68
37.64
37.76
47.09
52.24
56.16
60.46
64.83
70.11
70.35
66.37
68.60
70.00
69.11
70.35
Tangible Book per share ($)
29.86
32.54
36.42
36.45
45.68
50.67
54.44
58.68
62.95
68.10
68.31
64.46
66.66
68.02
67.13
68.31
Month End Stock Price ($)
48.83
52.91
54.58
51.00
49.18
59.64
69.22
75.32
96.63
103.47
97.73
89.30
92.17
91.08
103.47
101.10
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
16.21
19.25
19.83
12.94
15.02
13.95
10.89
9.93
14.69
12.97
12.40
11.11
12.20
14.40
13.61
9.24
Return on Assets %
3.96
5.14
5.57
3.64
4.42
4.32
3.33
3.01
4.57
4.13
3.95
3.55
3.90
4.59
4.32
2.94
Return on Invested Capital %
13.15
--
18.68
11.68
13.43
12.36
9.74
9.16
13.77
11.84
11.28
10.26
11.19
13.35
12.42
8.24
Return on Capital - Joel Greenblatt %
1,333.51
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.20
0.18
0.24
0.30
0.25
0.26
0.23
0.23
0.21
0.20
0.20
0.20
0.20
0.20
0.20
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
17.38
--
27.91
18.21
22.76
22.43
16.19
14.68
23.21
20.29
19.50
17.20
19.14
22.89
21.92
13.94
Net Margin %
12.97
18.05
19.90
13.64
16.77
16.32
12.35
11.36
16.81
14.90
14.42
12.81
14.09
16.62
16.05
10.85
   
Total Equity to Total Asset
0.26
0.28
0.29
0.28
0.31
0.31
0.30
0.30
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
LT Debt to Total Asset
0.05
0.05
0.07
0.08
0.08
0.08
0.07
0.07
0.07
0.06
0.07
0.07
0.06
0.06
0.06
0.07
   
Asset Turnover
0.31
0.29
0.28
0.27
0.26
0.27
0.27
0.27
0.27
0.28
0.27
0.07
0.07
0.07
0.07
0.07
Dividend Payout Ratio
0.19
0.17
0.17
0.27
0.23
0.22
0.27
0.29
0.20
0.23
0.25
0.28
0.25
0.20
0.21
0.36
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
12,176
11,958
11,946
11,828
11,331
11,215
11,644
11,838
12,066
12,328
12,404
3,029
3,064
3,119
3,116
3,105
Net Investment Income
1,408
1,580
1,738
1,732
1,649
1,665
1,644
1,556
1,465
1,394
1,375
358
351
344
341
339
Fees and Other Income
499
465
423
-339
36
439
297
201
416
376
270
119
127
111
19
13
Revenue
14,083
14,003
14,107
13,221
13,016
13,319
13,585
13,595
13,947
14,098
14,049
3,506
3,542
3,574
3,476
3,457
   
Selling, General, &Admin. Expense
--
--
287
316
333
325
326
308
254
249
252
75
71
72
31
78
Net Policyholder Benefits/Claims
15,627
6,574
6,299
6,898
6,268
6,499
7,407
7,507
6,520
6,985
7,060
1,845
1,792
1,679
1,669
1,920
Policy Acquisition Expense
2,931
2,919
--
--
3,642
2,183
2,330
2,411
2,454
2,548
2,552
622
630
644
652
626
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expense
-6,922
4,510
3,584
3,600
-189
1,324
1,323
1,373
1,482
1,455
1,445
361
371
361
362
351
Operating Income
2,447
--
3,937
2,407
2,962
2,988
2,199
1,996
3,237
2,861
2,740
603
678
818
762
482
Operating Margin %
17.38
--
27.91
18.21
22.76
22.43
16.19
14.68
23.21
20.29
19.50
17.20
19.14
22.89
21.92
13.94
   
Other Income (Expense)
--
3,525
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,447
3,525
3,937
2,407
2,962
2,988
2,199
1,996
3,237
2,861
2,740
603
678
818
762
482
Tax Provision
-621
-997
-1,130
-603
-779
-814
-521
-451
-892
-761
-714
-154
-179
-224
-204
-107
Tax Rate %
25.38
28.28
28.70
25.05
26.30
27.24
23.69
22.60
27.56
26.60
26.06
25.54
26.40
27.38
26.77
22.20
Net Income (Continuing Operations)
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,100
2,026
449
499
594
558
375
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,100
2,026
449
499
594
558
375
Net Margin %
12.97
18.05
19.90
13.64
16.77
16.32
12.35
11.36
16.81
14.90
14.42
12.81
14.09
16.62
16.05
10.85
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.61
6.13
7.13
5.00
6.24
6.81
5.80
5.73
9.08
8.65
8.46
1.81
2.03
2.47
2.35
1.61
EPS (Diluted)
4.47
5.98
7.01
4.92
6.18
6.76
5.76
5.69
9.04
8.62
8.45
1.80
2.03
2.47
2.35
1.60
Shares Outstanding (Diluted)
408.5
422.7
400.3
366.8
353.0
321.6
291.4
271.4
259.4
243.5
234.2
249.2
246.2
240.6
237.8
234.2
   
Depreciation, Depletion and Amortization
91
81
302
270
69
63
58
54
55
54
52
14
13
14
13
12
EBITDA
2,538
--
4,239
2,677
3,031
3,051
2,257
2,050
3,292
2,915
2,792
617
691
832
775
494
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
30,523
31,831
33,871
32,755
36,578
36,519
37,184
38,076
37,091
38,780
38,457
37,825
38,062
38,589
38,780
38,457
Equity Investments
1,169
1,957
2,320
1,479
1,433
1,550
1,512
1,663
1,810
1,964
1,964
1,863
1,969
1,888
1,964
1,964
Short-term investments
1,899
2,254
1,839
2,478
1,918
1,905
1,893
2,528
2,114
1,318
1,220
1,693
1,845
2,047
1,318
1,220
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
36
38
49
56
51
70
58
50
52
47
52
57
55
57
47
52
Accounts Receivable
2,319
2,314
2,227
2,201
2,101
2,098
2,161
2,185
2,284
2,560
2,434
2,200
2,420
2,420
2,560
2,434
Deferred Policy Acquisition Costs
1,445
1,480
1,556
1,532
1,533
1,562
1,210
1,206
1,255
1,284
1,280
1,265
1,286
1,297
1,284
1,280
Property, Plant and Equipment
367
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
467
467
467
467
467
467
467
467
467
467
467
467
467
467
467
467
   Goodwill
467
467
--
467
467
467
467
467
467
467
467
467
467
467
467
467
Total Assets
48,061
50,277
50,574
48,429
50,449
50,249
50,445
52,184
50,433
51,286
50,852
50,790
51,440
52,070
51,286
50,852
   
Unpaid Loss & Loss Reserve
22,482
22,293
22,623
22,367
22,839
22,718
23,068
23,963
23,146
22,678
22,515
23,137
23,127
23,075
22,678
22,515
Unearned Premiums
6,361
6,546
6,599
6,367
6,153
6,189
6,322
6,361
6,423
6,581
6,463
6,439
6,588
6,611
6,581
6,463
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
2,467
2,466
3,460
3,975
3,975
3,975
3,575
3,575
3,300
3,300
3,300
3,300
3,300
3,300
3,300
3,300
Debt to Equity
0.20
0.18
0.24
0.30
0.25
0.26
0.23
0.23
0.21
0.20
0.20
0.20
0.20
0.20
0.20
0.20
Total Liabilities
35,654
36,414
36,129
34,997
34,815
34,719
35,144
36,357
34,336
34,990
34,690
34,564
34,942
35,564
34,990
34,690
   
Common Stock
210
--
--
372
372
372
372
372
372
372
372
372
372
372
372
372
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,600
11,711
13,280
14,509
16,235
17,943
18,903
20,009
21,902
23,520
23,762
22,227
22,604
23,079
23,520
23,762
Accumulated other comprehensive income (loss)
368
202
444
-735
720
790
1,195
1,431
1,035
1,110
1,060
1,257
1,504
1,438
1,110
1,060
Additional Paid-In Capital
2,364
1,539
346
253
224
208
190
178
171
171
135
108
129
151
171
135
Treasury Stock
-135
--
--
-967
-1,917
-3,783
-5,359
-6,163
-7,383
-8,877
-9,167
-7,738
-8,111
-8,534
-8,877
-9,167
Total Equity
12,407
13,863
14,445
13,432
15,634
15,530
15,301
15,827
16,097
16,296
16,162
16,226
16,498
16,506
16,296
16,162
Total Equity to Total Asset
0.26
0.28
0.29
0.28
0.31
0.31
0.30
0.30
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,100
2,026
449
499
594
558
375
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,100
2,026
449
499
594
558
375
Depreciation, Depletion and Amortization
91
81
302
270
69
63
58
54
55
54
52
14
13
14
13
12
  Change In Receivables
17
--
--
26
--
3
-63
-24
--
--
-52
84
-136
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-17
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2,011
986
--
--
-27
178
-102
-53
--
--
243
80
--
163
--
--
Change In Working Capital
--
--
--
517
87
347
310
646
-424
219
396
84
59
413
-337
261
Change In DeferredTax
84
--
--
--
86
136
25
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,755
733
82
-47
10
-389
-193
54
-245
-220
-163
-175
-165
120
--
-118
Cash Flow from Operations
3,756
3,342
3,191
2,544
2,435
2,331
1,878
2,299
1,731
2,153
2,311
372
406
1,141
234
530
   
Purchase Of Property, Plant, Equipment
-40
-53
-53
-46
-52
-54
-52
-43
-52
-49
-57
-10
-16
-18
-5
-18
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-12,634
-7,399
-8,723
-7,316
-7,427
-5,332
-5,109
-7,359
-8,388
-10,097
-10,643
-1,899
-3,082
-2,645
-2,471
-2,445
Sale Of Investment
9,494
5,388
6,766
6,096
6,564
5,272
5,437
6,721
7,903
8,673
9,521
1,437
3,143
2,024
2,069
2,285
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,851
-2,369
-1,649
-1,326
-874
67
580
-972
252
-156
-375
145
74
-583
208
-74
   
Issuance of Stock
600
460
130
109
34
74
80
74
38
22
13
14
1
3
4
5
Repurchase of Stock
-135
-1,228
-2,185
-1,336
-1,060
-2,003
-1,707
-959
-1,288
-1,547
-1,470
-415
-359
-436
-337
-338
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-301
--
1,000
496
--
--
-400
--
-275
--
--
--
--
--
--
--
Cash Flow for Dividends
-330
-403
-451
-471
-487
-472
-450
-438
-450
-475
-482
-110
-124
-122
-119
-117
Other Financing
255
200
-25
-9
-53
22
7
-12
-6
-2
-2
-1
--
-1
--
-1
Cash Flow from Financing
89
-971
-1,531
-1,211
-1,566
-2,379
-2,470
-1,335
-1,981
-2,002
-1,941
-512
-482
-556
-452
-451
   
Net Change in Cash
-6
2
11
7
-5
19
-12
-8
2
-5
-5
5
-2
2
-10
5
Capital Expenditure
-40
-53
-53
-46
-52
-54
-52
-43
-52
-49
-57
-10
-16
-18
-5
-18
Free Cash Flow
3,716
3,289
3,138
2,498
2,383
2,277
1,826
2,256
1,679
2,104
2,254
362
390
1,123
229
512
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CB and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK