Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.60  9.90  7.80 
EBITDA Growth (%) 0.00  4.40  18.10 
EBIT Growth (%) 0.00  5.80  21.30 
Free Cash Flow Growth (%) -3.70  0.70  40.10 
Book Value Growth (%) 10.60  8.20  12.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
34.13
34.47
33.12
35.24
36.04
36.87
41.41
46.62
50.09
53.77
56.98
13.24
13.67
14.07
14.39
14.85
EBITDA per Share ($)
--
6.21
--
10.59
7.30
9.11
9.49
7.75
7.55
12.69
11.89
2.87
3.14
2.48
2.81
3.46
EBIT per Share ($)
--
5.99
--
9.84
6.56
8.39
9.29
7.55
7.35
12.48
11.66
2.87
3.09
2.42
2.75
3.40
Earnings per Share (diluted) ($)
4.01
4.47
5.98
7.01
4.92
6.18
6.76
5.76
5.69
9.04
8.54
2.10
2.24
1.80
2.03
2.47
eps without NRI ($)
4.01
4.47
5.98
7.01
4.92
6.18
6.76
5.76
5.69
9.04
8.54
2.10
2.24
1.80
2.03
2.47
Free Cashflow per Share ($)
10.42
9.10
7.78
7.84
6.81
6.75
7.15
6.27
8.31
6.47
9.26
2.89
1.56
1.45
1.58
4.67
Dividends Per Share
0.78
0.86
1.00
1.16
1.32
1.40
1.48
1.56
1.64
1.76
1.94
0.44
0.44
0.50
0.50
0.50
Book Value Per Share ($)
26.43
31.03
33.68
37.64
37.76
47.09
52.24
57.16
60.46
64.83
70.00
62.05
64.83
66.37
68.60
70.00
Tangible Book per share ($)
26.43
29.86
32.54
36.42
36.45
45.68
50.67
55.45
58.68
62.95
68.02
60.19
62.95
64.46
66.66
68.02
Month End Stock Price ($)
38.45
48.83
52.91
54.58
51.00
49.18
59.64
69.22
75.32
96.63
103.62
89.26
96.63
89.30
92.22
90.97
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.60
16.21
19.25
19.83
12.94
15.02
13.95
10.79
9.84
14.69
13.04
13.90
14.35
11.11
12.20
14.40
Return on Assets %
3.75
3.96
5.14
5.57
3.64
4.42
4.32
3.32
3.00
4.57
4.13
4.23
4.48
3.55
3.90
4.59
Return on Capital - Joel Greenblatt %
--
1,333.51
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.28
0.20
0.18
0.24
0.30
0.25
0.26
0.23
0.23
0.21
0.20
0.21
0.21
0.20
0.20
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
17.38
--
27.91
18.21
22.76
22.43
16.19
14.68
23.21
20.46
21.72
22.61
17.20
19.14
22.89
Net Margin %
11.75
12.97
18.05
19.90
13.64
16.77
16.32
12.35
11.36
16.81
14.97
15.90
16.37
12.81
14.09
16.62
   
Total Equity to Total Asset
0.23
0.26
0.28
0.29
0.28
0.31
0.31
0.31
0.30
0.32
0.32
0.31
0.32
0.32
0.32
0.32
LT Debt to Total Asset
0.06
0.05
0.05
0.07
0.08
0.08
0.08
0.07
0.07
0.07
0.06
0.07
0.07
0.07
0.06
0.06
   
Asset Turnover
0.32
0.31
0.29
0.28
0.27
0.26
0.27
0.27
0.26
0.27
0.28
0.07
0.07
0.07
0.07
0.07
Dividend Payout Ratio
0.20
0.19
0.17
0.17
0.27
0.23
0.22
0.27
0.29
0.20
0.23
0.21
0.20
0.28
0.25
0.20
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
11,636
12,176
11,958
11,946
11,828
11,331
11,215
11,644
11,838
12,066
12,252
3,027
3,040
3,029
3,064
3,119
Net Investment Income
--
1,408
1,580
1,738
1,732
1,649
1,665
1,644
1,556
1,465
1,420
358
367
358
351
344
Fees and Other Income
1,541
499
465
423
-339
36
439
297
201
416
426
18
69
119
127
111
Revenue
13,177
14,083
14,003
14,107
13,221
13,016
13,319
13,585
13,595
13,947
14,098
3,403
3,476
3,506
3,542
3,574
   
Selling, General, &Admin. Expense
--
--
--
287
316
333
325
326
308
303
291
74
73
75
71
72
Net Policyholder Benefits/Claims
--
15,627
6,574
6,299
6,898
6,268
6,499
7,407
7,507
6,520
6,974
1,600
1,658
1,845
1,792
1,679
Policy Acquisition Expense
--
2,931
2,919
--
--
3,642
2,183
2,330
2,411
2,454
2,527
619
631
622
630
644
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expense
13,177
-6,922
4,510
3,584
3,600
-189
1,324
1,323
1,373
1,433
1,421
371
328
361
371
361
Operating Income
--
2,447
--
3,937
2,407
2,962
2,988
2,199
1,996
3,237
2,885
739
786
603
678
818
Operating Margin %
--
17.38
--
27.91
18.21
22.76
22.43
16.19
14.68
23.21
20.46
21.72
22.61
17.20
19.14
22.89
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,068
2,447
3,525
3,937
2,407
2,962
2,988
2,199
1,996
3,237
2,885
739
786
603
678
818
Tax Provision
-520
-621
-997
-1,130
-603
-779
-814
-521
-451
-892
-774
-198
-217
-154
-179
-224
Tax Rate %
25.15
25.38
28.28
28.70
25.05
26.30
27.24
23.69
22.60
27.56
26.83
26.79
27.61
25.54
26.40
27.38
Net Income (Continuing Operations)
1,548
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,111
541
569
449
499
594
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,548
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,111
541
569
449
499
594
Net Margin %
11.75
12.97
18.05
19.90
13.64
16.77
16.32
12.35
11.36
16.81
14.97
15.90
16.37
12.81
14.09
16.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.04
4.61
6.13
7.13
5.00
6.24
6.81
5.80
5.73
9.08
8.56
2.11
2.25
1.81
2.03
2.47
EPS (Diluted)
4.01
4.47
5.98
7.01
4.92
6.18
6.76
5.76
5.69
9.04
8.54
2.10
2.24
1.80
2.03
2.47
Shares Outstanding (Diluted)
386.0
408.5
422.7
400.3
366.8
353.0
321.6
291.4
271.4
259.4
240.6
257.1
254.3
249.2
246.2
240.6
   
Depreciation, Depletion and Amortization
--
91
81
302
270
255
63
58
54
55
54
-77
13
14
13
14
EBITDA
--
2,538
--
4,239
2,677
3,217
3,051
2,257
2,050
3,292
2,939
739
799
617
691
832
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
--
30,523
31,831
33,871
32,755
36,578
36,519
37,184
38,076
37,091
38,589
37,610
37,091
37,825
38,062
38,589
Equity Investments
--
1,169
1,957
2,320
1,479
1,433
1,550
1,512
1,663
1,810
1,888
1,821
1,810
1,863
1,969
1,888
Short-term investments
--
1,899
2,254
1,839
2,478
1,918
1,905
1,893
2,528
2,114
2,047
1,881
2,114
1,693
1,845
2,047
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
36
38
49
56
51
70
58
50
52
57
46
52
57
55
57
Accounts Receivable
--
2,319
2,314
2,227
2,201
2,101
2,098
2,161
2,185
2,284
2,420
2,145
2,284
2,200
2,420
2,420
Deferred Policy Acquisition Costs
--
1,445
1,480
1,556
1,532
1,533
1,562
1,630
1,206
1,255
1,297
1,268
1,255
1,265
1,286
1,297
Property, Plant and Equipment
--
367
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
467
467
467
467
467
467
467
467
467
467
467
467
467
467
467
Total Assets
44,260
48,061
50,277
50,574
48,429
50,449
50,249
50,865
52,184
50,433
52,070
51,067
50,433
50,790
51,440
52,070
   
Unpaid Loss & Loss Reserve
--
22,482
22,293
22,623
22,367
22,839
22,718
23,068
23,963
23,146
23,075
23,397
23,146
23,137
23,127
23,075
Unearned Premiums
--
6,361
6,546
6,599
6,367
6,153
6,189
6,322
6,361
6,423
6,611
6,450
6,423
6,439
6,588
6,611
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
2,814
2,467
2,466
3,460
3,975
3,975
3,975
3,575
3,575
3,300
3,300
3,300
3,300
3,300
3,300
3,300
Debt to Equity
0.28
0.20
0.18
0.24
0.30
0.25
0.26
0.23
0.23
0.21
0.20
0.21
0.21
0.20
0.20
0.20
Total Liabilities
34,134
35,654
36,414
36,129
34,997
34,815
34,719
35,291
36,357
34,336
35,564
35,446
34,336
34,564
34,942
35,564
   
Common Stock
196
210
--
--
372
372
372
372
372
372
372
372
372
372
372
372
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,119
9,600
11,711
13,280
14,509
16,235
17,943
19,176
20,009
21,902
23,079
21,443
21,902
22,227
22,604
23,079
Accumulated other comprehensive income (loss)
--
368
202
444
-735
720
790
1,195
1,431
1,035
1,438
715
1,035
1,257
1,504
1,438
Additional Paid-In Capital
1,319
2,364
1,539
346
253
224
208
190
178
171
151
150
171
108
129
151
Treasury Stock
-211
-135
--
--
-967
-1,917
-3,783
-5,359
-6,163
-7,383
-8,534
-7,059
-7,383
-7,738
-8,111
-8,534
Total Equity
10,126
12,407
13,863
14,445
13,432
15,634
15,530
15,574
15,827
16,097
16,506
15,621
16,097
16,226
16,498
16,506
Total Equity to Total Asset
0.23
0.26
0.28
0.29
0.28
0.31
0.31
0.31
0.30
0.32
0.32
0.31
0.32
0.32
0.32
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,548
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,111
541
569
449
499
594
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,548
1,826
2,528
2,807
1,804
2,183
2,174
1,678
1,545
2,345
2,111
541
569
449
499
594
Depreciation, Depletion and Amortization
--
91
81
302
270
255
63
58
54
55
54
-77
13
14
13
14
  Change In Receivables
--
17
--
--
26
100
3
-63
-24
-99
-105
170
-139
84
-220
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-17
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
2,011
986
--
--
-27
178
-102
-53
93
310
-1
67
80
--
163
Change In Working Capital
--
--
--
--
517
114
370
310
646
-430
203
167
-353
248
-105
413
Change In DeferredTax
85
84
--
--
--
86
136
25
32
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,456
1,755
733
82
-47
-203
-391
-193
22
-239
-39
126
181
-339
-1
120
Cash Flow from Operations
4,089
3,756
3,342
3,191
2,544
2,435
2,352
1,878
2,299
1,731
2,329
757
410
372
406
1,141
   
Purchase Of Property, Plant, Equipment
-65
-40
-53
-53
-46
-52
-54
-52
-43
-52
-58
-13
-14
-10
-16
-18
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-12,634
-7,399
-8,723
-7,316
-7,427
-5,353
-5,109
-7,359
-8,388
-9,452
-2,417
-1,826
-1,899
-3,082
-2,645
Sale Of Investment
--
9,494
5,388
6,766
6,096
6,564
5,310
5,448
6,721
7,903
8,802
1,941
2,198
1,437
3,143
2,024
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4,128
-3,851
-2,369
-1,649
-1,326
-874
46
580
-972
252
-328
-337
36
145
74
-583
   
Issuance of Stock
258
600
460
130
109
34
74
80
74
38
18
2
--
14
1
3
Repurchase of Stock
--
-135
-1,228
-2,185
-1,336
-1,060
-2,003
-1,707
-959
-1,288
-1,536
-328
-326
-415
-359
-436
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-301
--
1,000
496
-53
--
-400
--
-275
--
--
--
--
--
--
Cash Flow for Dividends
-291
-330
-403
-451
-471
-487
-472
-450
-438
-450
-469
-114
-113
-110
-124
-122
Other Financing
320
255
200
-25
-9
--
22
7
-12
-6
-3
-1
-1
-1
--
-1
Cash Flow from Financing
29
89
-971
-1,531
-1,211
-1,566
-2,379
-2,470
-1,335
-1,981
-1,990
-441
-440
-512
-482
-556
   
Net Change in Cash
-11
-6
2
11
7
-5
19
-12
-8
2
11
-21
6
5
-2
2
Capital Expenditure
-65
-40
-53
-53
-46
-52
-54
-52
-43
-52
-58
-13
-14
-10
-16
-18
Free Cash Flow
4,024
3,716
3,289
3,138
2,498
2,383
2,298
1,826
2,256
1,679
2,271
744
396
362
390
1,123
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CB and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CB Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK