Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 22.50  14.80  -13.20 
EBITDA Growth (%) 14.70  18.30  1.00 
EBIT Growth (%) 49.30  21.30  -4.10 
Free Cash Flow Growth (%) 0.00  0.00  -109.30 
Book Value Growth (%) 10.00  0.40  15.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
20.58
26.01
28.46
18.46
33.21
52.06
74.21
100.26
95.32
91.43
84.86
22.48
24.42
9.32
25.29
25.83
EBITDA per Share ($)
2.29
3.04
1.83
1.65
1.86
2.85
4.49
6.12
6.40
5.52
6.07
1.23
2.05
0.31
1.60
2.11
EBIT per Share ($)
0.35
0.44
0.13
0.29
1.55
2.20
3.37
4.52
5.35
4.59
4.87
0.66
1.38
0.59
1.41
1.49
Earnings per Share (diluted) ($)
0.61
0.50
0.18
0.26
0.48
1.37
1.58
1.46
1.86
1.57
1.74
0.07
0.46
0.47
0.39
0.42
Free Cashflow per Share ($)
-0.25
0.36
0.22
-0.56
1.41
2.46
-2.62
-0.70
7.31
4.82
-0.72
0.62
-0.46
1.95
-3.53
1.32
Dividends Per Share
0.09
0.18
0.12
0.05
0.10
0.26
0.35
0.37
0.26
0.40
0.41
0.05
0.05
0.05
0.26
0.06
Book Value Per Share ($)
6.63
8.25
9.93
12.42
10.05
14.59
16.30
16.42
15.90
15.05
16.96
14.74
15.63
15.05
16.49
16.96
Month End Stock Price ($)
12.80
16.45
17.09
18.48
13.78
37.56
41.98
36.43
44.39
44.67
48.36
45.46
46.02
44.67
43.76
46.91
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
9.13
6.04
1.77
4.21
6.26
9.20
8.71
9.42
12.37
11.10
12.53
1.92
12.48
20.76
10.00
10.56
Return on Assets %
3.35
2.35
0.73
1.65
2.49
3.28
2.07
2.13
3.02
2.77
3.53
0.52
3.36
5.16
2.72
3.00
Return on Capital - Joel Greenblatt %
3.77
4.80
1.22
4.00
15.33
16.18
15.94
18.97
33.52
32.04
35.24
16.44
31.20
47.24
33.04
35.08
Debt to Equity
0.67
0.66
0.55
0.63
0.63
0.67
1.24
1.46
1.24
1.00
0.85
1.05
1.05
1.00
0.90
0.85
   
Gross Margin %
29.24
29.64
28.22
28.04
26.36
24.57
24.46
27.17
27.01
26.03
25.55
26.34
26.43
25.00
24.86
25.98
Operating Margin %
1.68
1.70
0.47
1.58
4.67
4.23
4.55
4.51
5.61
5.02
5.83
2.95
5.67
6.33
5.56
5.75
Net Margin %
2.94
1.92
0.62
1.42
1.89
2.63
1.93
1.54
2.06
1.82
2.08
0.31
2.00
2.91
1.63
1.74
   
Total Equity to Total Asset
0.37
0.39
0.42
0.39
0.40
0.36
0.24
0.23
0.24
0.25
0.28
0.26
0.27
0.25
0.27
0.28
LT Debt to Total Asset
0.13
0.22
0.12
0.13
0.23
0.20
0.19
0.19
0.18
0.11
0.10
0.14
0.14
0.11
0.13
0.10
   
Asset Turnover
1.14
1.23
1.19
1.17
1.31
1.25
1.07
1.38
1.46
1.52
1.70
0.40
0.42
0.44
0.42
0.43
Dividend Payout Ratio
0.15
0.37
0.70
0.20
0.22
0.19
0.22
0.25
0.14
0.26
0.24
0.72
0.11
0.10
0.67
0.13
   
Days Sales Outstanding
54.89
45.91
52.60
53.79
44.52
45.51
56.14
52.91
27.48
24.01
20.97
25.01
22.97
20.46
20.70
20.69
Days Inventory
44.73
43.13
45.13
52.22
43.18
58.99
72.63
59.72
56.56
54.54
52.67
54.31
54.94
45.85
57.97
52.27
Inventory Turnover
8.16
8.46
8.09
6.99
8.45
6.19
5.03
6.11
6.45
6.69
6.93
0.74
0.76
0.83
0.70
0.78
COGS to Revenue
0.71
0.70
0.72
0.72
0.74
0.75
0.76
0.73
0.73
0.74
0.74
0.74
0.74
0.75
0.75
0.74
Inventory to Revenue
0.09
0.08
0.09
0.10
0.09
0.12
0.15
0.12
0.11
0.11
0.11
0.44
0.44
0.38
0.48
0.43
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
4,672
5,913
6,477
8,414
7,813
13,015
19,159
26,103
25,111
24,195
27,052
5,955
6,434
7,078
6,705
6,836
Cost of Goods Sold
3,306
4,161
4,649
6,055
5,754
9,817
14,473
19,011
18,327
17,898
20,140
4,387
4,733
5,309
5,038
5,060
Gross Profit
1,366
1,752
1,828
2,359
2,059
3,198
4,687
7,092
6,783
6,298
6,913
1,568
1,701
1,769
1,667
1,776
   
Selling, General, &Admin. Expense
1,000
1,243
1,381
1,731
1,494
2,345
3,473
5,389
4,987
4,470
4,835
1,155
1,236
1,113
1,206
1,280
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
520
692
417
752
439
711
1,158
1,593
1,685
1,462
1,759
327
540
237
423
559
   
Depreciation, Depletion and Amortization
182
276
256
311
192
258
266
396
411
363
386
94
101
91
97
97
Other Operating Charges
-287
-409
-417
-495
-200
-302
-343
-525
-387
-612
-499
-238
-100
-208
-88
-103
Operating Income
78
101
30
133
365
551
871
1,178
1,409
1,216
1,578
176
365
448
373
393
   
Interest Income
123
197
179
169
90
83
198
332
176
157
168
57
67
-17
49
69
Interest Expense
-230
-301
-282
-314
-25
-42
-491
-747
-447
-364
-372
-190
-209
174
-105
-232
Other Income (Minority Interest)
16
28
167
5
--
2
19
-1
-52
-144
-201
-15
-34
-82
-42
-42
Pre-Tax Income
108
115
-121
128
221
411
400
451
827
735
1,001
43
230
319
221
231
Tax Provision
18
-23
-1
-6
-64
-53
-50
-48
-256
-150
-237
-8
-67
-31
-69
-69
Net Income (Continuing Operations)
138
113
40
119
148
340
350
403
570
585
764
34
163
288
152
161
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
138
113
40
119
148
342
369
402
518
441
563
19
129
206
109
119
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.61
0.50
0.18
0.26
0.48
1.39
1.58
1.46
1.86
1.57
1.75
0.07
0.46
0.47
0.39
0.42
EPS (Diluted)
0.61
0.50
0.18
0.26
0.48
1.37
1.58
1.46
1.86
1.57
1.74
0.07
0.46
0.47
0.39
0.42
Shares Outstanding (Diluted)
227.0
227.3
227.5
455.8
235.2
250.0
258.2
260.4
263.4
264.6
264.6
264.9
263.4
759.5
265.1
264.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
87
74
116
234
703
1,314
2,279
2,784
3,494
3,507
2,408
2,237
2,185
3,507
2,396
2,408
  Marketable Securities
352
680
482
367
590
--
363
--
--
10
10
10
11
10
11
10
Cash, Cash Equivalents, Marketable Securities
439
754
598
601
703
1,314
2,642
2,784
3,494
3,517
2,419
2,247
2,195
3,517
2,407
2,419
Accounts Receivable
703
744
933
1,240
953
1,623
2,947
3,784
1,891
1,592
1,554
1,637
1,624
1,592
1,525
1,554
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
1,490
1,222
--
--
--
1,222
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
-35
-56
-58
--
-75
-55
--
--
--
-55
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
1,425
1,508
--
--
--
1,508
--
--
  Inventories, Other
151
217
269
489
310
922
1,754
1,743
--
--
1,307
1,163
1,306
--
1,437
1,307
Total Inventories
405
492
575
866
681
1,587
2,880
3,111
2,840
2,675
2,906
2,618
2,857
2,675
3,209
2,906
Other Current Assets
49
84
170
121
67
190
317
0
0
16
166
119
110
16
195
166
Total Current Assets
1,595
2,074
2,276
2,828
2,404
4,714
8,786
9,679
8,225
7,800
7,046
6,621
6,787
7,800
7,336
7,046
   
  Land And Improvements
319
194
277
399
--
--
--
531
624
592
638
626
637
592
632
638
  Buildings And Improvements
1,369
1,510
1,816
2,416
--
--
--
1,629
1,454
1,243
1,348
1,289
1,333
1,243
1,361
1,348
  Machinery, Furniture, Equipment
632
877
600
853
--
--
--
1,727
2,126
2,072
2,190
1,903
1,726
2,072
2,256
2,190
  Construction In Progress
12
47
17
92
--
--
--
191
101
88
70
86
84
88
62
70
Gross Property, Plant and Equipment
2,336
2,635
2,973
4,138
2,293
3,245
4,185
6,339
6,204
5,902
6,500
5,896
6,183
5,902
6,399
6,500
  Accumulated Depreciation
-690
-932
-994
-1,417
-184
-240
-183
-2,217
-2,202
-2,108
-2,369
-2,119
-2,225
-2,108
-2,321
-2,369
Property, Plant and Equipment
1,646
1,702
1,979
2,722
2,109
3,006
4,002
4,122
4,001
3,794
4,131
3,777
3,958
3,794
4,078
4,131
Intangible Assets
--
478
294
381
504
1,246
2,914
2,767
2,453
2,389
2,562
2,174
2,256
2,389
2,552
2,562
Other Long Term Assets
864
561
897
1,266
927
1,458
2,168
2,350
2,496
1,947
2,206
2,260
2,345
1,947
2,137
2,206
Total Assets
4,105
4,815
5,446
7,197
5,944
10,423
17,870
18,918
17,176
15,930
15,945
14,832
15,345
15,930
16,103
15,945
   
  Accounts Payable
575
729
946
1,313
1,044
2,247
3,168
3,916
3,077
3,582
3,315
2,909
2,597
3,582
3,506
3,315
  Total Tax Payable
--
--
--
--
48
197
239
282
397
406
346
323
340
406
322
346
  Other Accrued Expenses
--
--
--
--
121
365
827
557
853
817
445
424
836
817
570
445
Accounts Payable & Accrued Expenses
575
729
946
1,313
1,213
2,810
4,234
4,755
4,327
4,805
4,105
3,657
3,773
4,805
4,398
4,105
Current Portion of Long-Term Debt
490
205
600
828
145
386
1,778
2,755
2,077
2,167
2,285
2,032
2,170
2,167
1,907
2,285
Other Current Liabilities
144
198
238
317
214
190
446
54
199
158
174
222
106
158
97
174
Total Current Liabilities
1,208
1,133
1,784
2,458
1,572
3,386
6,458
7,564
6,603
7,130
6,563
5,910
6,049
7,130
6,402
6,563
   
Long-Term Debt
521
1,038
645
959
1,340
2,097
3,467
3,496
3,097
1,811
1,526
2,066
2,167
1,811
2,026
1,526
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
88
--
--
--
87
88
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
2
117
791
838
793
636
686
689
695
636
706
686
Other Long-Term Liabilities
870
770
758
950
666
1,106
2,916
2,748
2,493
2,378
2,675
2,271
2,308
2,378
2,600
2,675
Total Liabilities
2,599
2,941
3,187
4,367
3,581
6,706
13,632
14,646
12,987
11,955
11,451
10,936
11,218
11,955
11,734
11,451
   
Common Stock
--
--
--
--
--
--
--
--
3,309
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
201
--
37
195
435
701
907
623
767
1,042
212
109
226
--
109
212
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,305
1,622
1,845
2,635
1,928
3,016
3,331
3,434
3,309
2,835
3,051
95
--
2,835
3,036
3,051
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,506
1,875
2,259
2,830
2,363
3,717
4,238
4,272
4,189
3,975
4,494
3,896
4,127
3,975
4,369
4,494
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
138
113
40
119
148
340
350
403
570
585
764
34
163
288
152
161
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
138
113
40
119
148
340
350
403
570
585
764
34
163
288
152
161
Depreciation, Depletion and Amortization
182
276
256
311
192
258
266
396
411
363
386
94
101
91
97
97
  Change In Receivables
-77
31
-99
-131
-69
-15
335
-1,245
788
-259
-259
84
-3
-162
35
-128
  Change In Inventory
-18
-11
-54
-122
-16
-477
-437
-435
-95
-244
-235
-95
-165
-35
-350
315
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
54
48
174
134
53
707
-517
534
191
908
104
38
-191
1,371
-807
-269
Change In Working Capital
-134
77
-29
-155
-134
167
-537
-779
849
265
-506
-90
-346
1,132
-1,273
-19
Change In DeferredTax
-33
-36
-42
-22
48
15
19
-32
95
37
68
-16
5
35
15
13
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
38
213
64
290
254
118
644
687
800
773
370
172
165
197
238
Cash Flow from Operations
151
469
437
318
544
1,034
216
632
2,613
2,050
1,485
394
95
1,711
-811
491
   
Purchase Of Property, Plant, Equipment
-207
-387
-387
-574
-210
-393
-774
-707
-645
-694
-613
-215
-178
-209
-105
-121
Sale Of Property, Plant, Equipment
0
457
6
0
2
2
21
55
43
41
35
13
12
11
5
7
Purchase Of Business
--
--
--
--
--
-497
-17
--
--
-89
-28
-15
-33
-62
--
67
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-2
-127
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
35
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-1
-26
-117
-107
-42
-81
-97
-15
-37
-23
-18
-19
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-50
27
-429
-745
-210
-918
-835
-760
-644
-823
-770
-214
-235
-282
-119
-133
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-80
-226
-184
304
295
413
1,658
1,202
-378
-520
-330
-605
95
-32
-208
-186
Cash Flow for Dividends
-20
-39
-29
-11
-22
-61
-90
-103
-92
-190
-190
-89
-15
-92
-0
-84
Other Financing
45
0
0
7
-401
-338
-87
-326
-456
19
-167
82
-58
199
-220
-88
Cash Flow from Financing
-55
-262
-209
304
-90
288
1,501
773
-925
-691
-678
-608
23
75
-421
-355
   
Net Change in Cash
46
234
-200
-123
245
403
881
645
1,044
537
37
-429
-118
1,503
-1,351
2
Free Cash Flow
-56
82
51
-257
333
615
-676
-183
1,926
1,275
775
163
-120
1,479
-935
351
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK