Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%)
EBITDA Growth (%)
Free Cash Flow Growth (%)
Book Value Growth (%)

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsSemi-Annual
Fiscal Period
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 TTM Sep09 Dec09 Mar10 Jun10 Sep10
   
Revenue per Share ($)
2.66
2.92
4.31
5.43
5.45
4.44
4.30
4.69
6.11
5.78
7.05
1.52
1.61
1.20
2.81
1.43
EBITDA per Share
0.82
0.89
0.95
1.02
1.03
1.30
0.83
0.35
-0.73
-3.42
-4.74
-0.93
-1.60
-2.28
0.40
-1.26
Free Cashflow per Share
0.75
-0.98
-1.18
2.26
1.64
1.23
1.17
0.02
2.51
-2.78
-4.20
1.16
-2.53
-1.03
0.31
-0.95
Earnings per Share ($)
0.45
0.51
0.56
0.64
0.66
0.78
0.51
0.19
-0.53
-4.02
-6.03
-0.66
-2.69
-2.36
0.33
-1.31
Dividends Per Share
--
--
0.12
0.16
0.17
0.19
0.23
0.24
0.10
--
--
--
--
--
--
--
Book Value per Share
5.95
6.42
6.85
7.25
7.61
9.02
9.00
8.72
9.20
6.42
3.29
8.14
6.44
4.22
4.69
3.29
Month End Stock Price
4.42
6.99
7.81
11.52
11.23
12.01
11.43
6.21
2.30
1.40
0.67
1.61
1.40
2.04
1.14
0.67
RatiosAnnualsSemi-Annual
Fiscal Period
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Latest Q. Sep09 Dec09 Mar10 Jun10 Sep10
   
Return on Equity %
7.60
7.90
8.20
8.90
8.60
8.60
5.70
2.20
-5.70
-61.00
-159
-31.20
-166
-220
29.60
-159
Return on Assets %
0.70
0.70
0.60
0.60
0.60
0.70
0.40
0.10
-0.40
-2.70
-3.60
-1.60
-7.20
-6.40
0.80
-3.60
Return on Capital - Joel Greenblatt %
363
16.40
5.50
10.50
9.90
11.30
--
17.00
-1,706
--
--
--
--
--
--
--
Debt to Equity
0.28
1.03
2.86
2.72
2.89
2.73
2.56
3.68
3.52
3.09
5.32
3.20
3.09
4.67
3.20
5.32
   
Operating Margin %
26.80
26.40
18.90
16.50
16.30
24.30
14.00
2.40
-14.90
-62.20
-91.50
-64.00
-103
-193
12.40
-91.50
Net Margin %
17.00
17.50
13.00
11.80
12.00
17.60
12.00
4.00
-8.60
-67.80
-91.50
-41.70
-166
-193
12.40
-91.50
   
Debt to Revenue
0.62
2.27
4.55
3.63
4.03
5.55
5.36
6.83
5.30
3.43
12.25
17.18
12.38
16.35
5.33
12.25
Interest Exp. to Revenue %
93.26
80.90
60.45
52.73
64.30
72.50
71.83
68.17
49.83
55.65
61.73
56.72
48.06
59.59
28.11
61.73
   
Asset Turnover
0.04
0.04
0.05
0.05
0.05
0.04
0.04
0.03
0.04
0.04
0.01
0.01
0.01
0.01
0.02
0.01
Buyback Ratio
--
--
--
--
--
--
--
--
--
--
--
26.30
--
--
--
--
Dividend Payout Ratio
--
--
0.22
0.26
0.26
0.24
0.44
1.25
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 TTM Sep09 Dec09 Mar10 Jun10 Sep10
   
Net Interest Income
7.81
7.52
8.42
9.39
11.79
12.68
12.58
12.19
11.38
12.01
11.72
3.22
2.88
2.68
2.91
3.26
Non Interest Income
0.56
1.78
5.51
8.42
6.55
4.81
4.94
5.69
11.45
9.57
14.38
2.46
3.11
1.82
7.44
2.02
Revenue
8.37
9.29
13.93
17.80
18.34
17.48
17.52
17.88
22.83
21.58
26.10
5.68
5.98
4.50
10.35
5.28
   
Selling, General, &Admin. Expense
2.14
3.22
6.45
9.42
7.89
7.69
8.77
7.90
7.57
8.61
8.97
2.05
2.38
2.23
2.27
2.08
Credit Losses Provision
0.86
0.48
0.76
0.28
2.00
0.10
0.55
3.60
9.50
14.85
21.95
4.40
5.20
8.20
4.00
4.55
Other Expenses
2.78
2.78
3.67
4.76
5.00
4.57
4.84
5.04
8.48
10.90
12.87
2.70
4.38
2.58
2.62
3.30
Earnings Before DDA
2.59
2.83
3.07
3.35
3.45
5.12
3.36
1.34
-2.73
-12.79
-17.68
-3.48
-5.98
-8.51
1.46
-4.65
   
Depreciation, Depletion and Amortization
0.35
0.37
0.43
0.40
0.46
0.87
0.91
0.91
0.67
0.64
0.68
0.16
0.16
0.18
0.18
0.18
   
Operating Income
2.24
2.46
2.64
2.95
2.99
4.25
2.46
0.43
-3.39
-13.43
-18.37
-3.64
-6.13
-8.69
1.28
-4.83
Net Income
1.42
1.63
1.81
2.11
2.21
3.07
2.10
0.72
-1.96
-14.64
-22.16
-2.37
-9.93
-8.69
1.28
-4.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
0.38
0.37
0.11
0.12
0.14
0.06
0.05
Earnings per Share ($)
0.45
0.51
0.56
0.64
0.66
0.78
0.51
0.19
-0.53
-4.02
-6.03
-0.66
-2.69
-2.36
0.33
-1.31
Total Shares Outstanding
3.15
3.19
3.24
3.28
3.36
3.94
4.08
3.81
3.74
3.74
3.69
3.75
3.72
3.74
3.69
3.69
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Latest Q. Sep09 Dec09 Mar10 Jun10 Sep10
   
Cash and cash equivalents
5.41
6.89
6.41
5.13
4.18
8.00
11.03
6.18
9.16
33.12
35.05
30.62
33.12
41.77
61.85
35.05
Money Market Investments
27.60
22.08
5.22
4.20
6.25
7.33
18.24
8.53
7.00
1.05
5.68
0.77
1.05
26.21
0.13
5.68
Net Loan
154
156
212
274
309
336
367
388
403
394
378
403
394
390
387
378
Securities & Investments
20.64
45.54
58.49
58.03
52.59
85.27
81.93
87.90
95.53
69.37
50.01
68.42
69.37
52.84
46.94
50.01
Accounts Receivable
1.25
1.25
1.27
1.31
1.39
2.12
2.60
2.54
2.48
1.88
1.81
2.19
1.88
1.99
1.84
1.81
Property, Plant and Equipment
1.87
1.78
1.89
3.98
6.92
8.75
9.23
8.70
9.36
9.11
10.12
9.13
9.11
8.96
8.83
10.12
Intangible Assets
--
--
--
0.99
0.88
1.59
1.53
1.49
0.72
0.70
0.68
0.70
0.70
0.69
0.68
0.68
Other Assets
1.26
1.22
2.45
9.75
10.78
13.29
13.57
16.61
29.60
34.93
32.72
31.58
34.93
33.62
33.24
32.72
Total Assets
212
235
288
358
392
462
505
520
557
544
514
547
544
556
540
514
   
Total Deposits
186
192
201
255
279
314
356
329
357
401
396
371
401
426
429
396
Accounts Payable
1.41
0.81
0.80
0.51
0.78
0.94
1.26
1.02
1.05
0.62
1.02
0.75
0.62
0.51
0.78
1.02
Current Portion of Long-Term Debt
4.16
20.14
52.39
29.27
27.36
37.01
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
1.01
0.99
10.95
35.37
46.52
59.99
93.93
122
121
74.07
64.65
97.54
74.07
73.57
55.18
64.65
Other liabilities
0.20
0.30
0.62
13.59
12.44
14.17
17.32
35.30
43.17
44.04
39.66
47.39
44.04
39.67
38.27
39.66
Total Liabilities
193
215
265
334
366
426
468
487
523
520
502
516
520
540
523
502
   
Common Stock
13.31
13.31
13.33
13.61
14.33
31.15
33.22
32.07
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
3.05
7.15
7.65
3.55
7.15
7.65
7.65
7.65
Retained Earnings
0.74
2.37
3.76
5.23
5.11
5.25
4.30
1.80
-0.52
-15.54
-28.04
-5.49
-15.54
-24.36
-23.15
-28.04
Additional Paid-In Capital
5.02
5.01
5.04
5.31
6.45
--
--
--
32.13
32.21
32.30
32.19
32.21
32.24
32.27
32.30
Total Equity
18.72
20.48
22.15
23.78
25.59
35.53
36.67
33.23
34.39
23.99
12.15
30.47
23.99
15.76
17.27
12.15
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 TTM Sep09 Dec09 Mar10 Jun10 Sep10
   
Net Income
1.42
1.63
1.81
2.11
2.21
3.07
2.10
0.72
-1.96
-14.64
-22.16
-2.37
-9.93
-8.69
1.28
-4.83
Depreciation, Depletion and Amortization
0.35
0.37
0.43
0.40
0.46
0.87
0.91
0.91
0.67
0.64
0.68
0.16
0.16
0.18
0.18
0.18
Cash Flow from Others
0.59
-5.12
-6.07
4.90
2.85
0.89
1.77
-1.55
11.98
4.00
7.75
6.55
0.68
4.70
-0.25
2.62
Cash Flow from Operations
2.36
-3.13
-3.83
7.41
5.52
4.83
4.77
0.09
10.69
-10.00
-13.73
4.35
-9.09
-3.81
1.21
-2.03
   
Investment for Property, Plant & Equipement
--
--
--
--
--
--
--
--
-1.32
-0.39
-1.88
--
-0.33
-0.03
-0.05
-1.47
Cash Flow from Acquisitions
--
--
--
4.26
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-21.52
-23.88
-64.92
-55.70
-35.14
-65.99
-30.94
-30.56
-45.53
21.32
26.99
-3.88
4.17
16.88
4.01
1.93
   
Net Issuance of Stock
--
--
0.03
0.43
0.07
5.38
-0.10
-3.06
-0.01
--
-0.62
0.62
-0.62
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
3.05
4.10
4.10
--
3.60
0.50
--
--
Net Issuance of Debt
2.49
15.91
42.03
13.82
7.58
24.82
-0.57
46.14
10.39
-40.79
-32.77
-5.65
-25.67
-4.70
-13.81
11.40
Cash Flow for Dividends
--
--
-0.40
-0.54
-0.57
-0.74
-0.92
-0.93
-0.35
-0.38
-0.26
-0.11
-0.12
-0.14
--
--
Other Financing
23.29
6.18
8.41
31.40
23.50
35.52
41.48
-27.22
28.74
43.76
25.64
1.08
30.50
25.08
2.60
-32.55
Cash Flow from Financing
25.78
22.09
50.06
45.11
30.58
64.98
39.90
14.93
41.82
6.68
-3.92
-4.06
7.69
20.75
-11.21
-21.15
   
Net Change in Cash
6.62
-4.92
-18.69
-3.18
0.96
3.82
13.73
-15.54
6.98
18.00
9.34
-3.59
2.77
33.81
-5.99
-21.25
   
Free Cash Flow
2.36
-3.13
-3.83
7.41
5.52
4.83
4.77
0.09
9.36
-10.38
-15.61
4.35
-9.42
-3.85
1.16
-3.50
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Latest Q. Sep09 Dec09 Mar10 Jun10 Sep10
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Latest Q. Sep09 Dec09 Mar10 Jun10 Sep10
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CCBD Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK