Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.30  6.40  6.60 
EBITDA Growth (%) 9.60  4.30  3.10 
EBIT Growth (%) 11.20  13.10  -3.30 
EPS without NRI Growth (%) 0.00  7.90  20.90 
Free Cash Flow Growth (%) 0.00  0.00  -8.50 
Book Value Growth (%) 0.00  0.00  2766.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
39.28
41.12
46.68
50.98
49.03
48.90
56.02
57.08
61.52
65.68
65.66
15.11
14.45
17.19
18.70
15.32
EBITDA per Share ($)
2.19
5.01
4.52
5.89
5.56
6.09
6.45
7.06
6.72
6.92
6.93
1.25
1.25
2.09
2.47
1.12
EBIT per Share ($)
3.18
3.25
3.58
2.71
2.84
4.94
5.50
6.03
6.05
5.85
5.85
1.03
1.02
1.75
2.30
0.78
Earnings per Share (diluted) ($)
-2.13
1.82
3.19
1.39
2.06
2.00
1.83
3.77
2.30
2.79
2.78
0.36
0.17
0.76
1.76
0.09
eps without NRI ($)
-1.88
2.01
3.19
1.39
2.06
2.00
1.83
3.77
2.30
2.79
2.78
0.36
0.17
0.76
1.76
0.09
Free Cashflow per Share ($)
-1.85
0.97
2.13
1.52
3.56
1.66
-0.14
2.00
4.34
4.22
4.18
6.67
-4.20
2.26
0.45
5.67
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-1.42
-3.34
0.09
-1.99
-0.04
-0.62
-3.19
-1.12
0.03
0.86
0.86
0.03
0.02
1.04
1.94
0.86
Tangible Book per share ($)
-13.49
-16.74
-13.67
-14.28
-12.73
-13.40
-16.34
-15.08
-14.73
-20.21
-20.21
-14.73
-14.55
-22.52
-20.13
-20.21
Month End Stock Price ($)
19.53
20.92
25.65
19.20
25.58
33.38
33.58
36.81
44.57
50.90
52.03
44.57
44.74
49.76
44.52
50.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-1,765.85
--
--
--
--
--
--
--
--
629.27
358.33
--
2,742.86
576.87
471.50
26.74
Return on Assets %
-4.94
4.79
7.92
3.29
5.02
4.82
4.10
7.78
4.17
4.36
4.27
2.44
1.21
4.77
9.90
0.53
Return on Invested Capital %
17.19
23.91
63.51
12.18
19.00
24.33
21.81
31.29
20.04
19.70
16.80
15.56
9.39
15.05
28.12
9.11
Return on Capital - Joel Greenblatt %
29.98
34.28
36.92
28.73
30.78
48.21
45.35
42.81
38.59
35.30
29.68
22.24
23.01
32.80
40.46
15.45
Debt to Equity
-14.42
-6.50
229.13
-10.53
-466.33
-31.75
-7.47
-22.91
960.50
44.19
44.19
960.50
1,368.00
38.14
20.17
44.19
   
Gross Margin %
13.53
12.78
13.29
14.50
15.03
15.74
15.59
15.08
15.50
15.19
15.19
13.23
14.90
15.78
16.27
13.49
Operating Margin %
8.10
7.89
7.67
5.32
5.78
10.10
9.81
10.57
9.83
8.90
8.90
6.81
7.07
10.16
12.30
5.08
Net Margin %
-5.42
4.43
6.83
2.72
4.21
4.08
3.26
6.60
3.74
4.25
4.25
2.37
1.20
4.45
9.41
0.61
   
Total Equity to Total Asset
-0.04
-0.09
0.00
-0.05
-0.00
-0.01
-0.07
-0.02
--
0.01
0.01
--
--
0.02
0.03
0.01
LT Debt to Total Asset
0.49
0.54
0.48
0.48
0.42
0.38
0.49
0.44
0.43
0.52
0.52
0.43
0.48
0.53
0.53
0.52
   
Asset Turnover
0.91
1.08
1.16
1.21
1.19
1.18
1.26
1.18
1.12
1.03
1.00
0.26
0.25
0.27
0.26
0.22
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
37.51
36.02
31.79
32.26
32.83
43.02
33.65
38.14
37.28
34.18
34.18
38.95
46.38
40.05
41.76
36.55
Days Accounts Payable
105.86
73.36
72.35
65.07
62.93
70.92
69.69
74.59
88.23
88.99
88.99
89.78
--
--
--
93.28
Days Inventory
53.88
51.42
52.73
51.63
52.46
55.10
55.23
58.71
59.36
60.01
65.85
64.59
68.52
67.04
64.87
69.35
Cash Conversion Cycle
-14.47
14.08
12.17
18.82
22.36
27.20
19.19
22.26
8.41
5.20
11.04
13.76
114.90
107.09
106.63
12.62
Inventory Turnover
6.77
7.10
6.92
7.07
6.96
6.62
6.61
6.22
6.15
6.08
5.54
1.41
1.33
1.36
1.41
1.32
COGS to Revenue
0.86
0.87
0.87
0.86
0.85
0.84
0.84
0.85
0.84
0.85
0.85
0.87
0.85
0.84
0.84
0.87
Inventory to Revenue
0.13
0.12
0.13
0.12
0.12
0.13
0.13
0.14
0.14
0.14
0.15
0.61
0.64
0.62
0.60
0.66
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
6,675
6,982
7,727
8,305
7,938
7,941
8,644
8,470
8,656
9,097
9,097
2,071
1,993
2,383
2,594
2,127
Cost of Goods Sold
5,772
6,090
6,700
7,101
6,745
6,691
7,296
7,193
7,314
7,715
7,715
1,797
1,696
2,007
2,172
1,840
Gross Profit
903
892
1,027
1,204
1,193
1,250
1,348
1,277
1,342
1,382
1,382
274
297
376
422
287
Gross Margin %
13.53
12.78
13.29
14.50
15.03
15.74
15.59
15.08
15.50
15.19
15.19
13.23
14.90
15.78
16.27
13.49
   
Selling, General, & Admin. Expense
349
326
414
421
436
406
423
382
425
398
398
106
104
103
95
96
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
13
15
20
341
298
42
77
--
66
174
174
27
52
31
8
83
Operating Income
541
551
593
442
459
802
848
895
851
810
810
141
141
242
319
108
Operating Margin %
8.10
7.89
7.67
5.32
5.78
10.10
9.81
10.57
9.83
8.90
8.90
6.81
7.07
10.16
12.30
5.08
   
Interest Income
9
12
14
11
6
9
11
7
5
7
7
1
2
1
2
2
Interest Expense
-361
-286
-318
-302
-247
-203
-232
-226
-236
-253
-253
-57
-58
-66
-64
-65
Other Income (Expense)
-459
58
-88
291
241
6
-40
-34
-44
-48
-48
-6
-6
--
-32
-10
Pre-Tax Income
-270
335
201
442
459
614
587
642
576
516
516
79
79
177
225
35
Tax Provision
-11
62
400
-112
-7
-165
-194
17
-148
-41
-41
-2
-33
-50
41
1
Tax Rate %
-4.07
-18.51
-199.00
25.34
1.53
26.87
33.05
-2.65
25.69
7.95
7.95
2.53
41.77
28.25
-18.22
-2.86
Net Income (Continuing Operations)
-320
342
528
330
450
452
396
664
428
475
475
79
46
127
266
36
Net Income (Discontinued Operations)
-42
-33
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-362
309
528
226
334
324
282
559
324
387
387
49
24
106
244
13
Net Margin %
-5.42
4.43
6.83
2.72
4.21
4.08
3.26
6.60
3.74
4.25
4.25
2.37
1.20
4.45
9.41
0.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-2.13
1.87
3.27
1.42
2.10
2.03
1.86
3.83
2.32
2.82
2.83
0.36
0.18
0.77
1.78
0.10
EPS (Diluted)
-2.13
1.82
3.19
1.39
2.06
2.00
1.83
3.77
2.30
2.79
2.78
0.36
0.17
0.76
1.76
0.09
Shares Outstanding (Diluted)
170.0
169.8
165.5
162.9
161.9
162.4
154.3
148.4
140.7
138.5
138.8
137.1
137.9
138.6
138.7
138.8
   
Depreciation, Depletion and Amortization
282
230
229
216
194
172
176
180
134
190
190
36
35
47
53
55
EBITDA
373
851
748
960
900
989
995
1,048
946
959
959
172
172
290
342
155
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
294
407
457
596
459
463
342
350
689
965
965
689
267
244
380
965
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
294
407
457
596
459
463
342
350
689
965
965
689
267
244
380
965
Accounts Receivable
686
689
673
734
714
936
797
885
884
852
852
884
1,013
1,046
1,187
852
  Inventories, Raw Materials & Components
428
476
525
538
490
567
602
602
645
684
684
645
639
739
706
684
  Inventories, Work In Process
101
122
125
117
102
128
136
128
128
134
134
128
135
189
165
134
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
281
308
380
324
368
365
410
436
440
506
506
440
560
687
602
506
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
810
906
1,030
979
960
1,060
1,148
1,166
1,213
1,324
1,324
1,213
1,334
1,615
1,473
1,324
Other Current Assets
55
60
74
148
109
190
316
349
394
483
483
394
465
582
568
483
Total Current Assets
1,845
2,062
2,234
2,457
2,242
2,649
2,603
2,750
3,180
3,624
3,624
3,180
3,079
3,487
3,608
3,624
   
  Land And Improvements
140
141
148
139
145
145
136
167
143
154
154
143
--
--
--
154
  Buildings And Improvements
749
732
792
750
793
804
806
923
942
1,016
1,016
942
--
--
--
1,016
  Machinery, Furniture, Equipment
3,549
3,817
4,075
3,861
4,063
4,062
4,195
4,559
4,768
4,704
4,704
4,768
--
--
--
4,704
  Construction In Progress
105
97
83
110
109
174
211
185
172
158
158
172
--
--
--
158
Gross Property, Plant and Equipment
4,543
4,787
5,098
4,860
5,110
5,185
5,348
5,834
6,025
6,032
6,032
6,025
--
--
--
6,032
  Accumulated Depreciation
-2,936
-3,179
-3,494
-3,387
-3,601
-3,575
-3,597
-3,829
-3,873
-3,595
-3,595
-3,873
--
--
--
-3,595
Property, Plant and Equipment
1,607
1,608
1,604
1,473
1,509
1,610
1,751
2,005
2,152
2,437
2,437
2,152
2,160
2,496
2,447
2,437
Intangible Assets
2,013
2,185
2,199
1,956
2,050
1,984
1,952
1,998
2,040
2,926
2,926
2,040
2,016
3,272
3,067
2,926
   Goodwill
Other Long Term Assets
1,080
503
942
888
731
656
562
747
658
721
721
658
630
640
695
721
Total Assets
6,545
6,358
6,979
6,774
6,532
6,899
6,868
7,500
8,030
9,708
9,708
8,030
7,885
9,895
9,817
9,708
   
  Accounts Payable
1,674
1,224
1,328
1,266
1,163
1,300
1,393
1,470
1,768
1,881
1,881
1,768
--
--
--
1,881
  Total Tax Payable
--
--
--
18
25
30
118
129
137
132
132
137
--
--
--
132
  Other Accrued Expense
--
162
646
688
678
648
234
215
232
233
233
232
2,165
2,587
2,519
233
Accounts Payable & Accrued Expense
1,674
1,386
1,974
1,972
1,866
1,978
1,745
1,814
2,137
2,246
2,246
2,137
2,165
2,587
2,519
2,246
Current Portion of Long-Term Debt
211
121
83
90
59
399
195
376
373
252
252
373
339
262
247
252
DeferredTaxAndRevenue
--
20
26
10
14
20
10
38
61
107
107
61
--
--
--
107
Other Current Liabilities
58
429
--
--
-14
-20
335
294
349
321
321
349
57
--
--
321
Total Current Liabilities
1,943
1,956
2,083
2,072
1,925
2,377
2,285
2,522
2,920
2,926
2,926
2,920
2,561
2,849
2,766
2,926
   
Long-Term Debt
3,192
3,420
3,354
3,247
2,739
2,649
3,337
3,289
3,469
5,007
5,007
3,469
3,765
5,230
5,200
5,007
Debt to Equity
-14.42
-6.50
229.13
-10.53
-466.33
-31.75
-7.47
-22.91
960.50
44.19
44.19
960.50
1,368.00
38.14
20.17
44.19
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
893
1,037
1,159
1,040
1,135
919
900
900
919
855
836
767
900
  NonCurrent Deferred Liabilities
--
106
81
--
--
--
27
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,646
1,421
1,446
879
837
810
652
714
718
756
756
718
701
836
814
756
Total Liabilities
6,781
6,903
6,964
7,091
6,538
6,995
7,341
7,660
8,026
9,589
9,589
8,026
7,882
9,751
9,547
9,589
   
Common Stock
929
929
929
929
929
929
929
929
929
929
929
929
929
--
--
929
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,526
-1,217
-654
-428
-94
230
512
1,071
1,395
1,782
1,782
1,395
1,419
--
--
1,782
Accumulated other comprehensive income (loss)
-1,224
-1,731
-1,646
-2,195
-2,255
-2,333
-2,590
-2,614
-2,513
-2,765
-2,765
-2,513
-2,495
--
--
-2,765
Additional Paid-In Capital
1,679
1,589
1,516
1,510
1,536
1,231
863
668
431
407
407
431
387
--
--
407
Treasury Stock
-94
-115
-130
-133
-122
-153
-187
-214
-238
-234
-234
-238
-237
--
--
-234
Total Equity
-236
-545
15
-317
-6
-96
-473
-160
4
119
119
4
3
144
270
119
Total Equity to Total Asset
-0.04
-0.09
0.00
-0.05
-0.00
-0.01
-0.07
-0.02
--
0.01
0.01
--
--
0.02
0.03
0.01
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-362
309
528
330
450
452
396
664
428
475
475
79
46
127
266
36
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-362
309
528
330
450
452
396
664
428
475
475
79
46
127
266
36
Depreciation, Depletion and Amortization
282
230
229
216
194
172
176
180
134
190
190
36
35
47
53
55
  Change In Receivables
72
39
68
-110
42
-255
-36
-113
-51
45
45
379
-157
27
-230
405
  Change In Inventory
-28
-66
-19
-23
50
-119
-119
21
-45
-62
-62
121
-154
-98
84
106
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
121
19
61
38
-87
159
100
-6
246
219
219
316
-281
193
54
253
Change In Working Capital
65
-18
118
-132
82
-196
-55
-135
186
204
204
808
-631
173
-194
856
Change In DeferredTax
-35
-110
-486
23
-81
52
83
-101
50
-83
-83
50
--
--
--
-83
Stock Based Compensation
--
--
--
16
18
20
18
18
21
22
22
4
9
5
4
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-72
-56
120
-31
93
90
-239
-5
66
104
104
32
46
26
-3
35
Cash Flow from Operations
-122
355
509
422
756
590
379
621
885
912
912
1,009
-495
378
126
903
   
Purchase Of Property, Plant, Equipment
-192
-191
-156
-174
-180
-320
-401
-324
-275
-328
-328
-94
-84
-65
-63
-116
Sale Of Property, Plant, Equipment
667
81
66
15
2
32
26
3
29
16
16
23
3
2
4
7
Purchase Of Business
--
--
--
--
-22
--
--
-78
-16
-733
-749
-16
--
-733
--
--
Sale Of Business
--
--
--
--
--
7
4
--
10
22
32
10
--
22
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
464
-111
-94
-186
-200
-281
-372
-362
-246
-1,021
-1,021
-68
-73
-781
-58
-109
   
Issuance of Stock
16
18
14
10
23
13
11
15
21
14
14
5
4
6
1
3
Repurchase of Stock
-38
-135
-118
-35
-4
-424
-514
-257
-300
-2
-2
--
-2
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-404
8
-224
-52
-562
289
509
72
79
671
671
-470
259
423
108
-119
Cash Flow for Dividends
-45
--
-38
-65
-87
-112
-104
-79
-78
-77
-77
-13
-23
-11
-11
-32
Other Financing
-26
-49
-30
65
-71
-65
-31
-5
-28
-161
-161
-15
-91
-37
-20
-13
Cash Flow from Financing
-497
-158
-396
-77
-701
-299
-129
-254
-306
445
445
-493
147
381
78
-161
   
Net Change in Cash
-177
113
50
139
-137
4
-121
8
339
276
276
453
-422
-23
136
585
Capital Expenditure
-192
-191
-156
-174
-180
-320
-401
-324
-275
-328
-328
-94
-84
-65
-63
-116
Free Cash Flow
-314
164
353
248
576
270
-22
297
610
584
584
915
-579
313
63
787
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CCK and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CCK Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK