Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.50  11.70  3.90 
EBITDA Growth (%) 0.00  0.00  -13.00 
EBIT Growth (%) 0.00  0.00  -21.10 
Free Cash Flow Growth (%) 0.00  0.00  -14.60 
Book Value Growth (%) -12.70  77.90  15.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.92
4.23
4.75
5.46
4.08
3.31
3.52
4.25
4.73
4.96
5.07
1.23
1.28
1.26
1.24
1.29
EBITDA per Share ($)
0.99
1.01
1.28
1.72
-5.75
-0.12
0.23
0.85
1.11
1.00
0.94
0.26
0.22
0.24
0.21
0.27
EBIT per Share ($)
0.33
0.38
0.72
1.08
-6.19
-0.48
-0.11
0.44
0.75
0.64
0.56
0.16
0.13
0.14
0.12
0.17
Earnings per Share (diluted) ($)
0.25
0.16
0.46
1.01
-7.30
-0.58
0.48
0.27
1.57
0.56
0.44
0.13
0.13
0.11
0.08
0.12
eps without NRI ($)
0.25
0.16
0.46
1.01
-7.30
-0.58
0.48
0.27
1.57
0.56
0.44
0.13
0.13
0.11
0.08
0.12
Free Cashflow per Share ($)
1.02
1.13
1.10
1.08
-0.12
-0.06
0.62
0.77
1.00
1.10
0.88
0.29
0.37
0.07
0.19
0.25
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.29
6.50
6.12
7.48
0.73
0.40
1.04
1.51
3.26
4.02
4.39
3.81
4.02
4.19
4.35
4.39
Tangible Book per share ($)
1.88
1.61
1.15
2.31
0.54
0.28
-0.23
0.17
1.77
1.35
1.19
1.10
1.35
1.45
1.05
1.19
Month End Stock Price ($)
13.81
16.92
17.91
17.01
3.66
5.99
8.26
10.40
13.51
14.02
17.20
13.51
14.02
15.54
17.34
17.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
4.55
2.78
8.05
15.68
-163.82
-101.58
65.73
21.00
66.34
15.86
10.94
14.42
13.39
11.16
7.52
11.80
Return on Assets %
2.56
1.54
4.17
8.10
-66.90
-9.70
8.05
4.14
21.74
6.97
5.06
6.02
6.05
5.34
3.50
5.47
Return on Capital - Joel Greenblatt %
25.48
31.80
63.13
91.61
-453.19
-37.09
-9.71
43.96
83.51
78.24
71.24
79.02
62.91
70.79
59.32
91.87
Debt to Equity
0.25
0.34
0.45
0.35
2.23
4.02
1.99
1.04
0.49
0.28
0.26
0.47
0.28
0.27
0.34
0.26
   
Gross Margin %
81.12
82.79
84.70
86.72
79.83
80.15
83.29
83.03
85.59
86.29
85.36
86.43
84.33
84.92
85.63
86.50
Operating Margin %
8.45
8.94
15.14
19.68
-151.48
-14.50
-3.09
10.47
15.96
12.94
11.06
13.07
10.03
11.18
9.37
13.50
Net Margin %
6.22
3.71
9.61
18.34
-178.77
-17.58
13.52
6.28
33.17
11.25
8.57
10.50
10.01
8.74
6.14
9.37
   
Total Equity to Total Asset
0.57
0.54
0.49
0.54
0.11
0.08
0.16
0.23
0.40
0.48
0.48
0.43
0.48
0.48
0.45
0.48
LT Debt to Total Asset
0.14
0.18
0.21
0.13
0.25
0.31
0.24
0.08
--
--
--
--
--
--
--
--
   
Asset Turnover
0.41
0.42
0.43
0.44
0.37
0.55
0.60
0.66
0.66
0.62
0.59
0.14
0.15
0.15
0.14
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
117.08
77.46
58.65
73.73
104.96
85.89
84.27
43.42
26.92
26.90
18.39
25.29
26.00
25.56
24.49
17.57
Days Inventory
30.20
39.39
53.10
58.01
51.81
56.75
73.73
76.94
75.82
78.75
88.11
77.38
74.07
84.33
95.26
100.46
Inventory Turnover
12.09
9.27
6.87
6.29
7.05
6.43
4.95
4.74
4.81
4.64
4.14
1.18
1.23
1.08
0.96
0.91
COGS to Revenue
0.19
0.17
0.15
0.13
0.20
0.20
0.17
0.17
0.14
0.14
0.15
0.14
0.16
0.15
0.14
0.14
Inventory to Revenue
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.03
0.03
0.04
0.12
0.13
0.14
0.15
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,197
1,329
1,484
1,615
1,039
853
936
1,150
1,326
1,460
1,535
367
377
379
379
400
Cost of Goods Sold
226
229
227
215
209
169
156
195
191
200
225
50
59
57
54
54
Gross Profit
971
1,100
1,257
1,401
829
683
780
955
1,135
1,260
1,310
317
318
321
324
346
Gross Margin %
81.12
82.79
84.70
86.72
79.83
80.15
83.29
83.03
85.59
86.29
85.36
86.43
84.33
84.92
85.63
86.50
   
Selling, General, &Admin. Expense
409
519
549
576
510
409
392
417
454
499
508
126
124
127
131
126
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
351
370
460
494
458
355
376
401
454
534
583
138
135
146
153
149
EBITDA
303
319
401
507
-1,464
-31
62
230
312
295
285
76
64
72
65
84
   
Depreciation, Depletion and Amortization
211
185
147
131
126
93
88
92
89
98
110
26
26
26
28
31
Other Operating Charges
-110
-92
-23
-12
-1,434
-43
-40
-17
-15
-37
-49
-5
-21
-6
-6
-17
Operating Income
101
119
225
318
-1,573
-124
-29
120
212
189
170
48
38
42
35
54
Operating Margin %
8.45
8.94
15.14
19.68
-151.48
-14.50
-3.09
10.47
15.96
12.94
11.06
13.07
10.03
11.18
9.37
13.50
   
Interest Income
--
--
39
48
20
3
1
1
1
2
1
0
0
--
--
1
Interest Expense
-6
-5
-12
-12
-27
-29
-36
-43
-35
-38
-31
-10
-9
-7
-7
-8
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
86
128
242
364
-1,618
-154
-63
95
188
159
144
41
29
38
30
46
Tax Provision
-12
-79
-100
-68
-239
4
189
-23
252
5
-12
-2
8
-5
-7
-9
Tax Rate %
13.84
61.60
41.22
18.63
-14.79
2.37
301.60
24.31
-133.68
-3.30
--
5.83
-28.10
13.94
21.84
18.60
Net Income (Continuing Operations)
74
49
142
296
-1,857
-150
127
72
440
164
132
39
38
33
23
38
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
74
49
143
296
-1,857
-150
127
72
440
164
132
39
38
33
23
38
Net Margin %
6.22
3.71
9.61
18.34
-178.77
-17.58
13.52
6.28
33.17
11.25
8.57
10.50
10.01
8.74
6.14
9.37
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.27
0.18
0.51
1.09
-7.30
-0.58
0.49
0.27
1.63
0.59
0.47
0.14
0.14
0.12
0.08
0.13
EPS (Diluted)
0.25
0.16
0.46
1.01
-7.30
-0.58
0.48
0.27
1.57
0.56
0.44
0.13
0.13
0.11
0.08
0.12
Shares Outstanding (Diluted)
305.8
314.4
312.5
295.6
254.3
257.8
265.9
270.8
280.7
294.6
310.0
297.0
294.7
301.0
305.8
310.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
449
861
934
1,063
568
569
557
602
726
536
500
620
536
533
557
500
  Marketable Securities
144
33
24
15
4
2
13
3
101
97
95
96
97
97
98
95
Cash, Cash Equivalents, Marketable Securities
593
895
958
1,078
572
571
570
605
827
633
595
716
633
630
655
595
Accounts Receivable
384
282
238
326
299
201
216
137
98
108
77
102
108
106
102
77
  Inventories, Raw Materials & Components
--
--
21
14
10
10
23
24
24
31
--
--
31
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
8
9
15
5
16
19
13
20
--
--
20
--
--
--
  Inventories, Other
20
29
8
9
3
9
-0
0
-0
--
61
46
--
56
58
61
Total Inventories
20
29
37
31
28
24
39
43
36
50
61
46
50
56
58
61
Other Current Assets
72
71
78
94
55
55
54
279
430
430
618
410
430
506
599
618
Total Current Assets
1,070
1,276
1,312
1,530
954
851
879
1,064
1,391
1,221
1,352
1,274
1,221
1,298
1,415
1,352
   
  Land And Improvements
75
74
74
61
61
61
61
61
56
56
--
--
56
--
--
--
  Buildings And Improvements
211
172
186
81
74
128
129
127
127
127
--
--
127
--
--
--
  Machinery, Furniture, Equipment
591
640
688
712
695
678
664
649
607
530
--
--
530
816
--
--
  Construction In Progress
12
20
22
--
--
--
--
--
2
2
--
--
2
--
--
--
Gross Property, Plant and Equipment
889
907
970
964
980
949
934
922
880
807
777
806
807
816
824
777
  Accumulated Depreciation
-498
-550
-616
-625
-625
-637
-649
-659
-635
-568
-546
-564
-568
-577
-585
-546
Property, Plant and Equipment
390
357
355
339
355
312
285
263
244
239
231
242
239
239
239
231
Intangible Assets
1,191
1,387
1,380
1,437
49
33
338
365
418
769
936
780
769
795
955
936
Other Long Term Assets
339
381
396
565
322
216
230
69
233
200
187
261
200
192
176
187
Total Assets
2,990
3,401
3,443
3,871
1,680
1,411
1,732
1,761
2,287
2,429
2,706
2,557
2,429
2,524
2,786
2,706
   
  Accounts Payable
278
301
22
17
33
7
6
3
6
25
--
--
25
--
--
--
  Total Tax Payable
--
--
--
15
10
8
10
6
2
11
--
--
11
--
--
--
  Other Accrued Expenses
--
--
212
258
218
135
201
156
163
181
206
193
181
189
217
206
Accounts Payable & Accrued Expenses
278
301
234
290
261
150
217
166
171
217
206
193
217
189
217
206
Current Portion of Long-Term Debt
--
32
28
230
--
--
143
294
447
325
338
514
325
329
433
338
DeferredTaxAndRevenue
271
273
260
265
303
248
337
340
296
300
300
298
300
305
302
300
Other Current Liabilities
-0
--
26
-0
0
0
-0
215
303
307
452
293
307
370
456
452
Total Current Liabilities
549
606
548
785
564
398
698
1,015
1,217
1,148
1,296
1,298
1,148
1,193
1,408
1,296
   
Long-Term Debt
420
600
730
500
417
436
406
132
--
--
--
--
--
--
--
--
Debt to Equity
0.25
0.34
0.45
0.35
2.23
4.02
1.99
1.04
0.49
0.28
0.26
0.47
0.28
0.27
0.34
0.26
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
137
130
92
85
74
51
53
43
48
53
48
47
43
Other Long-Term Liabilities
321
351
465
369
382
376
266
129
104
71
82
115
71
69
71
82
Total Liabilities
1,290
1,557
1,744
1,791
1,493
1,302
1,455
1,350
1,372
1,272
1,421
1,461
1,272
1,310
1,525
1,421
   
Common Stock
1,091
1,221
--
--
--
1,674
1,716
1,734
1,722
1,757
1,820
1,740
1,757
1,785
1,812
1,820
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
641
690
833
1,162
-815
-1,178
-1,139
-1,083
-650
-485
-391
-523
-485
-452
-429
-391
Accumulated other comprehensive income (loss)
-32
-66
12
20
37
43
53
51
44
24
25
21
24
29
32
25
Additional Paid-In Capital
--
--
1,399
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
-545
-619
-695
-431
-353
-290
-201
-140
-170
-141
-140
-148
-155
-170
Total Equity
1,700
1,845
1,699
2,080
187
108
277
411
915
1,156
1,285
1,096
1,156
1,214
1,260
1,285
Total Equity to Total Asset
0.57
0.54
0.49
0.54
0.11
0.08
0.16
0.23
0.40
0.48
0.48
0.43
0.48
0.48
0.45
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
74
49
143
296
-1,857
-150
127
72
440
164
132
39
38
33
23
38
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
74
49
143
296
-1,857
-150
127
72
440
164
132
39
38
33
23
38
Depreciation, Depletion and Amortization
211
185
147
131
126
93
88
92
89
98
110
26
26
26
28
31
  Change In Receivables
-29
-101
-169
-378
48
176
71
77
46
-4
-8
-7
-6
-0
5
-7
  Change In Inventory
-4
-8
-11
6
3
4
-27
-7
5
-15
-20
-7
-5
-9
-3
-4
  Change In Prepaid Assets
-3
-8
6
-1
-5
-1
-22
20
-12
30
3
0
3
-10
-4
14
  Change In Payables And Accrued Expense
2
20
-51
20
-43
-95
60
-47
18
42
8
8
23
-30
16
-2
Change In Working Capital
36
-49
-186
-346
30
-27
-9
22
-41
17
-65
11
26
-56
-8
-27
Change In DeferredTax
-16
-23
30
13
199
-3
-64
-8
-240
-2
23
-2
4
2
3
14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
67
265
288
309
1,572
112
57
62
68
90
104
25
26
22
24
32
Cash Flow from Operations
373
426
421
402
70
26
199
240
316
368
304
98
119
28
69
88
   
Purchase Of Property, Plant, Equipment
-62
-72
-76
-82
-97
-41
-35
-31
-36
-45
-37
-12
-9
-6
-11
-10
Sale Of Property, Plant, Equipment
4
34
0
47
--
4
1
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-81
-21
-14
-256
-44
-66
-393
-167
-393
--
--
--
-167
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-550
-181
-4
-3
-67
-2
-3
-1
-121
-112
-126
-20
-28
-47
-30
-21
Sale Of Investment
535
310
34
13
61
4
11
20
23
123
129
27
27
46
32
24
Net Intangibles Purchase And Sale
--
--
--
-2
-2
-1
-3
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-215
-223
-112
-108
-127
-51
-285
-56
-201
-427
-201
-6
-10
-34
-146
-11
   
Issuance of Stock
75
146
196
255
48
28
14
20
33
43
57
10
2
23
13
18
Repurchase of Stock
-94
-101
-624
-419
-279
--
-40
--
--
-20
-63
--
-1
-13
-13
-38
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0
160
183
-28
-213
-2
67
-156
--
-145
-195
-50
-195
--
100
-100
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-2
--
11
21
0
-5
19
-9
-17
-14
-21
-6
-1
-11
-0
-9
Cash Flow from Financing
-21
205
-234
-170
-443
21
60
-145
16
-116
-222
-45
-194
-0
100
-128
   
Net Change in Cash
139
413
73
129
-495
1
-12
44
125
-190
-120
43
-84
-3
25
-57
Capital Expenditure
-62
-72
-76
-84
-100
-42
-35
-31
-36
-45
-37
-12
-9
-6
-11
-10
Free Cash Flow
311
355
345
319
-29
-16
164
209
280
323
267
86
110
22
57
77
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CDNS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK