Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.7  5.2  -14.2 
EBITDA Growth (%) -400 
Free Cash Flow Growth (%) -171.3 
Book Value Growth (%) 2.4  2.4  -25.7 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
11.82
16.46
19.68
18.21
17.74
18.93
21.25
26.27
25.30
22.40
21.03
6.48
5.59
5.03
5.28
5.13
EBITDA per Share
2.40
3.33
4.33
2.58
2.10
1.72
3.36
3.93
1.67
-1.53
-2.52
1.00
-1.33
-0.42
-0.79
0.02
Free Cashflow per Share
1.32
2.22
2.44
1.50
1.53
1.47
2.48
1.79
2.04
-0.82
-1.17
0.08
-0.13
0.10
-0.86
-0.28
Earnings per Share ($)
1.19
1.71
2.26
0.47
0.63
0.67
0.94
1.95
0.25
-2.15
-3.17
0.78
-1.52
-0.50
-0.92
-0.23
Book Value per Share
7.44
9.38
10.02
10.02
9.39
10.52
10.66
11.56
10.82
9.20
8.98
12.08
10.64
10.16
9.14
8.98
Month End Stock Price
40.25
40.00
33.72
24.78
25.14
17.94
23.31
20.73
7.97
3.51
2.37
8.06
6.69
3.76
3.51
2.37
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
15.90
18.20
22.60
4.70
6.70
6.30
8.80
16.90
2.30
-23.30
-10.00
25.60
-57.20
-19.60
-40.40
-10.00
Return on Assets %
10.60
13.00
15.50
3.30
4.40
4.20
5.20
10.10
1.40
-12.70
-6.00
16.40
-35.20
-11.60
-22.00
-6.00
Return on Capital - Joel Greenblatt %
93.00
149
142
63.20
67.40
71.40
2,437
334
20.60
-75.20
-44.80
77.60
-198
-108
-121
-44.80
Debt to Equity
0.14
0.02
0.02
0.02
0.02
0.00
0.00
0.00
0.00
0.13
--
0.00
0.00
--
0.13
--
   
Gross Margin %
65.20
67.80
69.10
69.10
64.60
61.60
66.70
69.90
66.40
61.60
61.00
64.80
60.50
60.00
60.50
61.00
Operating Margin %
16.60
16.90
18.10
9.30
7.20
4.60
12.10
11.60
2.10
-12.30
-5.30
10.70
-29.30
-14.50
-20.90
-5.30
Net Margin %
10.00
10.40
11.50
2.60
3.60
3.50
4.40
7.40
1.00
-9.60
-4.50
12.00
-27.20
-10.00
-17.40
-4.50
   
Days Sales Outstanding
36.00
19.30
14.60
11.50
14.10
14.60
12.50
11.40
12.30
17.80
14.70
17.10
14.20
18.20
18.70
14.70
Days Inventory
10.30
11.40
8.20
11.10
9.20
6.90
6.70
7.50
6.60
5.50
5.10
5.90
6.20
6.30
5.60
5.10
Inventory Turnover
35.50
32.10
44.60
33.00
39.50
53.00
54.30
48.60
55.70
66.60
17.70
15.50
14.60
14.50
16.30
17.70
   
Debt to Revenue
0.09
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.05
--
0.00
0.00
0.00
0.23
--
COGS to Revenue
0.35
0.32
0.31
0.31
0.35
0.38
0.33
0.30
0.34
0.38
0.39
0.35
0.40
0.40
0.39
0.39
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.03
0.03
0.02
0.02
Interest Exp. to Revenue %
-0.07
0.01
0.50
0.96
1.06
0.76
0.12
0.04
0.04
0.10
-0.13
0.05
0.12
0.20
0.06
-0.13
   
Asset Turnover
1.06
1.25
1.35
1.25
1.23
1.20
1.17
1.36
1.43
1.33
0.34
0.34
0.32
0.29
0.32
0.34
Buyback Ratio
-23.40
-17.60
-6.30
-80.90
-57.90
-5.40
-3.40
-2.00
-23.50
1.10
2.00
-0.90
0.40
1.10
0.50
2.00
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
1,189
1,729
2,035
1,786
1,675
1,705
1,837
2,124
1,885
1,489
1,396
434
369
333
353
340
Cost of Goods Sold
414
557
629
552
594
654
612
639
633
571
551
153
146
133
139
133
Gross Profit
775
1,171
1,406
1,234
1,081
1,051
1,225
1,485
1,252
918
844
281
223
200
214
208
   
Selling, General, &Admin. Expense
534
822
958
905
877
889
934
1,096
937
894
886
215
226
227
227
206
Earnings Before DDA
241
349
448
253
199
155
290
318
125
-102
-167
66.74
-88.08
-27.82
-52.78
1.19
   
Depreciation, Depletion and Amortization
44.18
57.82
78.72
86.42
78.18
77.69
67.60
71.62
85.37
81.81
81.00
20.11
20.02
20.43
21.26
19.30
   
Operating Income
197
292
369
167
120
77.67
223
246
39.16
-184
-248
46.63
-108
-48.25
-74.04
-18.10
Interest Income/Expense
-0.84
0.15
10.13
17.10
17.76
12.90
2.15
0.80
0.81
1.56
0.87
0.23
0.44
0.66
0.22
-0.45
Net Income
119
180
234
46.57
59.55
60.14
81.22
158
18.57
-143
-210
52.08
-100
-33.15
-61.49
-15.20
   
Earnings per Share ($)
1.19
1.71
2.26
0.47
0.63
0.67
0.94
1.95
0.25
-2.15
-3.17
0.78
-1.52
-0.50
-0.92
-0.23
Total Shares Outstanding
101
105
103
98.07
94.41
90.09
86.42
80.85
74.50
66.48
66.43
66.96
66.03
66.10
66.93
66.43
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
161
349
404
448
382
509
485
449
441
304
288
390
370
373
304
288
Accounts Receivable
117
91.36
81.46
56.24
64.70
68.31
63.08
66.42
63.49
72.79
54.83
81.68
57.67
66.69
72.79
54.83
Inventory
11.65
17.35
14.09
16.71
15.03
12.35
11.27
13.14
11.36
8.58
7.50
9.83
10.00
9.16
8.58
7.50
Other Current Assets
45.54
54.44
78.60
142
126
78.11
69.63
90.64
94.44
158
86.80
99.61
93.64
95.80
158
86.80
Total Current Assets
336
513
579
662
587
667
629
619
610
544
437
581
531
545
544
437
   
Property, Plant and Equipment
264
351
411
349
332
305
306
367
350
278
259
342
327
317
278
259
Intangible Assets
477
485
479
384
428
416
556
500
290
195
193
291
206
206
195
193
Other Long Term Assets
42.40
38.49
37.54
30.12
18.62
28.91
72.69
74.49
66.04
107
106
65.94
75.07
76.68
107
106
Total Assets
1,119
1,387
1,506
1,426
1,366
1,417
1,564
1,561
1,316
1,123
995
1,279
1,139
1,145
1,123
995
   
Accounts Payable
113
152
174
135
174
192
243
272
175
151
151
162
154
162
151
151
Current Portion of Long-Term Debt
79.82
2.27
0.63
12.10
11.84
0.35
0.88
0.78
0.84
80.21
0.10
0.41
0.40
0.31
80.21
0.10
Other Current Liabilities
114
167
152
165
185
162
198
191
153
122
96.02
131
116
148
122
96.02
Total Current Liabilities
307
321
327
313
371
355
442
464
329
353
247
293
270
311
353
247
   
Long-Term Debt
25.45
21.59
16.36
2.76
2.18
1.89
2.26
1.22
0.21
--
--
0.11
--
--
--
--
Other Long-Term Liabilities
39.26
59.93
127
128
108
112
198
161
180
158
151
177
167
163
158
151
Total Liabilities
371
402
470
443
480
470
642
626
510
511
398
470
437
473
511
398
   
Common Stock
1.00
1.03
1.03
1.07
0.93
0.93
0.95
0.81
0.82
0.82
0.82
0.82
0.82
0.82
0.82
0.82
Retained Earnings
247
408
642
675
737
808
889
357
376
233
218
428
327
294
233
218
Additional Paid-In Capital
497
571
591
667
207
223
245
577
591
597
599
594
598
600
597
599
Treasury Stock
--
--
-200
-366
-75.02
-89.08
-222
-0.19
-156
-214
-214
-214
-214
-214
-214
-214
Total Equity
748
985
1,036
982
886
948
922
934
806
612
596
809
702
672
612
596
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
119
180
234
46.57
59.55
60.14
81.22
158
18.57
-143
-210
52.08
-100
-33.15
-61.49
-15.20
Depreciation, Depletion and Amortization
44.18
57.82
78.72
86.42
78.18
77.69
67.60
71.62
85.37
81.81
81.00
20.11
20.02
20.43
21.26
19.30
Cash Flow from Discontinued Operations
--
--
--
--
--
15.62
1.41
0.74
28.84
-0.06
-0.01
--
--
--
-0.06
0.05
Cash Flow from Others
69.94
139
65.63
83.41
64.08
33.27
138
42.12
97.67
44.25
80.74
-54.83
79.44
28.63
-9.00
-18.34
Cash Flow from Operations
233
376
378
216
202
187
288
272
230
-16.80
-48.35
17.35
-0.78
15.92
-49.29
-14.20
   
Investment for Property, Plant & Equipement
-100
-143
-126
-69.47
-57.59
-53.85
-74.09
-127
-78.33
-37.94
-29.72
-12.30
-7.69
-9.51
-8.45
-4.08
Cash Flow from Acquisitions
-90.16
-0.04
-1.02
--
-30.32
--
-26.33
-23.05
-9.54
-1.72
-0.11
-3.56
-5.14
5.60
1.37
-1.95
Cash Flow from Investing
-190
-142
-400
-56.45
4.81
-151
-49.30
-110
-82.59
58.36
67.99
-15.73
-13.08
24.37
62.79
-6.10
   
Net Issuance of Stock
27.89
31.53
-185
-128
-190
-10.82
-198
-152
-146
-54.83
1.43
-55.95
0.41
0.38
0.34
0.30
Net Issuance of Debt
54.10
-82.44
-4.35
-3.52
-1.89
-10.70
-1.07
-5.29
-0.99
78.84
-0.69
-0.55
-0.41
-0.10
79.90
-80.07
Other Financing
-0.58
-0.00
--
20.76
5.94
0.47
0.24
0.22
0.38
-104
-17.23
--
-0.00
-5.82
-97.88
86.47
Cash Flow from Financing
81.41
-50.92
-190
-111
-186
-21.05
-199
-157
-147
-79.69
-16.49
-56.50
-0.01
-5.54
-17.64
6.70
   
Net Change in Cash
128
188
-217
57.51
27.63
22.77
40.21
5.15
19.95
-40.03
-5.57
-51.20
-20.08
33.52
-2.27
-16.74
   
Free Cash Flow
133
233
253
147
144
133
214
145
152
-54.74
-78.07
5.05
-8.46
6.41
-57.74
-18.27
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CECO Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK