Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -43.90  -44.50  6.20 
EBITDA Growth (%) 0.00  0.00  -34.90 
EBIT Growth (%) 0.00  0.00  5.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -40.10  -40.10  -6.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1,315.62
1,019.35
954.46
1,029.68
971.51
627.04
10.64
25.98
22.23
22.84
23.62
5.92
5.84
5.64
5.69
6.45
EBITDA per Share ($)
64.93
38.33
46.65
88.21
-187.12
7.36
-0.91
3.16
3.36
1.83
1.88
0.88
0.02
0.54
0.54
0.78
EBIT per Share ($)
10.56
3.35
1.38
16.21
-254.52
-8.72
0.09
1.95
1.81
1.00
1.30
0.45
0.28
0.25
0.22
0.55
Earnings per Share (diluted) ($)
-19.92
-69.70
-56.43
-0.66
-266.20
-79.48
-2.63
1.19
1.02
-1.81
-0.15
-0.95
-0.41
-0.22
0.06
0.42
eps without NRI ($)
-28.54
-80.32
-75.01
-11.95
-266.20
-61.59
-2.64
0.94
1.04
-0.23
0.24
0.27
-0.45
0.13
0.10
0.46
Free Cashflow per Share ($)
-16.67
-68.11
33.95
8.79
-36.16
-1.91
-1.47
0.28
0.70
-0.93
-0.07
-0.40
1.02
-0.27
-0.75
-0.07
Dividends Per Share
13.28
13.28
13.28
13.28
9.96
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
190.16
491.69
462.53
509.07
130.14
43.44
10.06
10.77
10.83
10.34
10.01
10.66
10.32
10.34
10.22
10.01
Tangible Book per share ($)
-45.66
-15.79
-13.50
-11.26
-84.11
-150.27
3.74
5.19
7.53
7.02
6.83
5.53
7.06
7.02
6.92
6.83
Month End Stock Price ($)
783.32
843.07
639.27
517.79
92.94
81.65
15.98
11.34
21.26
27.92
23.37
20.30
22.99
27.92
25.29
25.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-10.95
-17.78
-11.93
-0.17
-83.59
-92.43
-104.55
11.91
9.63
-17.19
-1.62
-35.94
-15.63
-8.43
2.42
16.52
Return on Assets %
-1.33
-4.88
-4.39
-0.07
-26.04
-9.49
-19.43
4.13
3.43
-6.17
-0.59
-12.45
-5.52
-3.03
0.91
6.12
Return on Capital - Joel Greenblatt %
2.12
0.70
0.31
3.62
-60.38
-2.09
1.29
13.63
12.68
7.28
8.80
11.71
7.01
6.72
6.70
15.24
Debt to Equity
2.63
0.77
0.66
0.57
2.54
1.60
0.78
0.73
0.83
0.90
0.88
0.85
0.90
0.90
0.81
0.88
   
Gross Margin %
22.99
26.29
24.75
23.62
20.76
25.17
25.80
25.59
26.46
22.86
23.35
24.75
21.27
24.45
21.58
25.94
Operating Margin %
0.80
0.33
0.14
1.57
-26.20
-1.39
0.84
7.52
8.15
4.39
5.49
7.63
4.75
4.41
3.96
8.54
Net Margin %
-1.51
-6.83
-5.96
-0.08
-27.44
-12.74
-24.70
4.57
4.60
-7.93
-0.70
-15.76
-7.03
-3.86
1.08
6.40
   
Total Equity to Total Asset
0.12
0.36
0.38
0.42
0.16
0.05
0.33
0.36
0.35
0.37
0.36
0.36
0.35
0.37
0.38
0.36
LT Debt to Total Asset
0.32
0.26
0.24
0.24
0.01
0.00
0.26
0.26
0.29
0.29
0.32
0.15
0.31
0.29
0.30
0.32
   
Asset Turnover
0.88
0.72
0.74
0.85
0.95
0.75
0.79
0.90
0.75
0.78
0.84
0.20
0.20
0.20
0.21
0.24
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
38.72
73.03
36.10
37.89
40.35
70.14
75.25
56.02
57.34
59.06
41.50
83.13
61.73
60.39
71.36
38.70
Days Inventory
80.25
94.52
92.72
85.19
83.59
116.65
105.46
92.52
96.39
86.21
88.55
106.78
96.38
93.32
86.62
76.07
Inventory Turnover
4.55
3.86
3.94
4.28
4.37
3.13
3.46
3.95
3.79
4.23
4.12
0.85
0.94
0.98
1.05
1.20
COGS to Revenue
0.77
0.74
0.75
0.76
0.79
0.75
0.74
0.74
0.74
0.77
0.77
0.75
0.79
0.76
0.78
0.74
Inventory to Revenue
0.17
0.19
0.19
0.18
0.18
0.24
0.21
0.19
0.19
0.18
0.19
0.88
0.83
0.78
0.75
0.62
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,285
2,739
3,458
3,747
3,546
2,300
2,372
2,606
2,196
2,231
2,278
590
569
544
556
609
Cost of Goods Sold
1,760
2,019
2,602
2,862
2,810
1,721
1,760
1,939
1,615
1,721
1,746
444
448
411
436
451
Gross Profit
525
720
856
885
736
579
612
667
581
510
532
146
121
133
120
158
Gross Margin %
22.99
26.29
24.75
23.62
20.76
25.17
25.80
25.59
26.46
22.86
23.35
24.75
21.27
24.45
21.58
25.94
   
Selling, General, &Admin. Expense
273
398
482
428
370
302
306
326
245
229
245
53
58
60
60
67
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
48
50
61
62
51
35
39
38
41
40
40
10
9
13
8
10
EBITDA
113
103
169
321
-683
27
-202
317
332
179
181
88
2
52
53
74
   
Depreciation, Depletion and Amortization
126
161
214
275
237
173
175
140
139
123
112
32
29
30
28
25
Other Operating Charges
-186
-263
-308
-336
-1,244
-274
-247
-107
-116
-143
-122
-38
-27
-36
-30
-29
Operating Income
18
9
5
59
-929
-32
20
196
179
98
125
45
27
24
22
52
Operating Margin %
0.80
0.33
0.14
1.57
-26.20
-1.39
0.84
7.52
8.15
4.39
5.49
7.63
4.75
4.41
3.96
8.54
   
Interest Income
--
--
--
--
--
--
--
--
5
3
--
--
--
--
--
--
Interest Expense
-78
-108
-102
-87
-78
-70
-191
-63
-64
-60
-52
-15
-14
-15
-12
-11
Other Income (Minority Interest)
--
--
--
--
-2
-1
-1
-1
1
--
--
--
--
--
--
--
Pre-Tax Income
-92
-166
-147
-41
-998
-216
-568
114
129
-4
17
41
-41
7
13
38
Tax Provision
50
-49
-126
-4
27
-10
-19
-20
-26
-18
5
-14
-3
6
-3
5
Tax Rate %
54.27
-29.52
-85.71
-9.76
2.71
-4.63
-3.35
17.54
20.16
-450.00
--
34.15
-7.32
-85.71
23.08
-13.16
Net Income (Continuing Operations)
-42
-215
-273
-45
-971
-226
-587
94
103
-22
22
27
-44
13
10
43
Net Income (Discontinued Operations)
7
29
67
42
--
-66
2
26
-3
-155
-38
-120
4
-34
-4
-4
Net Income
-35
-187
-206
-3
-973
-293
-586
119
101
-177
-16
-93
-40
-21
6
39
Net Margin %
-1.51
-6.83
-5.96
-0.08
-27.44
-12.74
-24.70
4.57
4.60
-7.93
-0.70
-15.76
-7.03
-3.86
1.08
6.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-19.92
-69.70
-56.43
-0.66
-266.20
-79.48
-2.63
1.19
1.02
-1.81
-0.15
-0.95
-0.41
-0.22
0.06
0.42
EPS (Diluted)
-19.92
-69.70
-56.43
-0.66
-266.20
-79.48
-2.63
1.19
1.02
-1.81
-0.15
-0.95
-0.41
-0.22
0.06
0.42
Shares Outstanding (Diluted)
1.7
2.7
3.6
3.6
3.7
3.7
223.0
100.3
98.8
97.7
94.4
99.7
97.5
96.5
97.8
94.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
159
139
95
77
68
236
201
179
363
549
235
306
311
549
361
235
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
159
139
95
77
68
236
201
179
363
549
235
306
311
549
361
235
Accounts Receivable
242
548
342
389
392
442
489
400
345
361
259
539
386
361
436
259
  Inventories, Raw Materials & Components
81
164
166
191
161
129
162
120
91
93
103
135
103
93
105
103
  Inventories, Work In Process
32
31
37
48
49
41
41
39
27
34
37
40
35
34
32
37
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
271
466
457
437
401
319
325
296
280
288
199
346
290
288
278
199
  Inventories, Other
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
384
662
660
676
611
489
528
455
398
415
339
521
428
415
415
339
Other Current Assets
263
193
288
239
184
312
203
287
506
162
479
165
527
162
159
479
Total Current Assets
1,048
1,542
1,385
1,381
1,255
1,479
1,421
1,321
1,612
1,487
1,312
1,531
1,652
1,487
1,371
1,312
   
  Land And Improvements
--
88
76
97
83
80
79
76
67
74
74
71
73
74
75
74
  Buildings And Improvements
--
284
308
307
248
236
231
209
190
216
213
230
215
216
214
213
  Machinery, Furniture, Equipment
--
1,620
1,739
1,548
1,453
1,404
1,379
1,309
1,363
1,441
1,470
1,452
1,467
1,441
1,459
1,470
  Construction In Progress
--
62
84
87
80
54
97
120
108
94
82
149
88
94
84
82
Gross Property, Plant and Equipment
1,576
2,054
2,207
2,039
1,864
1,774
1,786
1,714
1,728
1,825
1,839
1,902
1,843
1,825
1,832
1,839
  Accumulated Depreciation
-881
-862
-1,060
-1,007
-1,002
-1,024
-1,070
-1,045
-1,073
-1,101
-1,122
-1,150
-1,127
-1,101
-1,115
-1,122
Property, Plant and Equipment
695
1,192
1,147
1,032
862
750
716
669
655
724
717
752
716
724
717
717
Intangible Assets
408
1,832
1,728
1,894
782
709
604
537
323
321
288
506
315
321
317
288
Other Long Term Assets
528
420
139
109
158
180
172
328
440
172
185
165
161
172
189
185
Total Assets
2,679
4,986
4,399
4,416
3,057
3,118
2,913
2,855
3,030
2,704
2,502
2,954
2,844
2,704
2,594
2,502
   
  Accounts Payable
228
310
285
285
243
126
191
149
152
172
156
238
172
172
210
156
  Total Tax Payable
--
--
--
--
28
5
14
17
8
6
5
15
7
6
6
5
  Other Accrued Expenses
339
444
461
353
361
178
281
189
178
189
171
208
189
189
175
171
Accounts Payable & Accrued Expenses
567
754
746
638
632
309
486
355
338
367
332
461
368
367
391
332
Current Portion of Long-Term Debt
4
60
48
5
1,181
252
3
4
5
117
10
457
2
117
6
10
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
138
162
94
38
--
37
--
31
168
2
66
--
124
2
3
66
Total Current Liabilities
709
976
888
681
1,813
598
489
390
511
486
408
918
494
486
400
408
   
Long-Term Debt
862
1,310
1,063
1,058
23
3
748
748
871
781
790
437
892
781
789
790
Debt to Equity
2.63
0.77
0.66
0.57
2.54
1.60
0.78
0.73
0.83
0.90
0.88
0.85
0.90
0.90
0.81
0.88
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
508
151
498
389
386
246
232
346
323
246
236
232
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
778
925
769
824
238
2,207
216
291
201
193
165
202
139
193
187
165
Total Liabilities
2,350
3,211
2,720
2,563
2,582
2,959
1,951
1,818
1,969
1,706
1,595
1,903
1,848
1,706
1,612
1,595
   
Common Stock
1
3
3
3
3
3
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-648
-870
-1,128
-1,179
-2,189
-2,482
-3,068
-2,949
-2,848
-3,025
-2,980
-2,964
-3,004
-3,025
-3,019
-2,980
Accumulated other comprehensive income (loss)
-22
-141
-34
168
-208
-234
-276
-346
-428
-280
-270
-332
-302
-280
-285
-270
Additional Paid-In Capital
1,032
2,951
3,005
3,028
3,036
3,039
4,305
4,353
4,366
4,375
4,374
4,369
4,373
4,375
4,371
4,374
Treasury Stock
-34
-167
-167
-167
-167
-167
--
-22
-30
-73
-218
-23
-72
-73
-86
-218
Total Equity
329
1,775
1,679
1,853
475
159
962
1,037
1,061
998
907
1,051
996
998
982
907
Total Equity to Total Asset
0.12
0.36
0.38
0.42
0.16
0.05
0.33
0.36
0.35
0.37
0.36
0.36
0.35
0.37
0.38
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-35
-187
-206
-3
-973
-293
-585
120
100
-177
-16
-93
-40
-21
6
39
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-21
-13
--
-15
--
2
--
--
Net Income From Continuing Operations
-35
-187
-206
-3
-973
-293
-585
120
100
-177
-16
-93
-40
-21
6
39
Depreciation, Depletion and Amortization
126
161
214
275
237
173
175
140
139
123
112
32
29
30
28
25
  Change In Receivables
-4
-31
218
-15
-47
-67
-77
13
-8
-20
22
-78
118
9
-75
-30
  Change In Inventory
-17
33
18
10
-12
85
-36
-24
-1
-13
41
-2
31
16
-2
-4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-7
-60
-33
-20
-97
-27
88
-45
13
7
-50
29
-50
-17
39
-22
Change In Working Capital
79
-194
27
-116
-216
-54
-329
-84
-75
-105
-86
-76
91
-31
-93
-53
Change In DeferredTax
-45
--
97
-24
-74
--
34
-6
3
1
1
--
--
1
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-89
141
119
17
1,015
223
501
12
51
237
113
135
56
41
9
7
Cash Flow from Operations
36
-79
251
149
-11
49
-204
182
218
79
124
-2
136
20
-50
18
   
Purchase Of Property, Plant, Equipment
-65
-104
-128
-117
-121
-56
-124
-154
-149
-170
-131
-38
-37
-46
-23
-25
Sale Of Property, Plant, Equipment
151
109
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-41
-5
--
-35
--
-3
-3
-3
--
--
--
--
Sale Of Business
--
--
--
--
--
--
43
8
9
357
282
91
--
266
8
8
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
64
3
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
86
51
51
-83
-98
-58
-81
-181
-140
184
151
50
-37
220
-15
-17
   
Issuance of Stock
--
75
3
7
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-22
-20
-54
-211
--
-50
-4
-22
-135
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
51
22
-267
-48
148
203
301
3
122
-22
-139
6
-42
2
-102
3
Cash Flow for Dividends
-23
-36
-48
-48
-36
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-34
-44
-43
-1
2
-30
-50
1
3
-4
-2
3
-6
-2
4
2
Cash Flow from Financing
-6
17
-355
-90
114
173
251
-18
105
-80
-352
9
-98
-4
-120
-130
   
Net Change in Cash
119
-20
-43
-18
-9
168
-35
-21
185
184
-71
54
5
238
-186
-128
Capital Expenditure
-65
-104
-128
-117
-121
-56
-124
-154
-149
-170
-131
-38
-37
-46
-23
-25
Free Cash Flow
-29
-183
123
32
-132
-7
-328
28
69
-91
-7
-40
99
-26
-73
-7
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CHMT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK