Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -41.20  -33.30  5.00 
EBITDA Growth (%) 0.00  0.00  364.80 
EBIT Growth (%) 0.00  0.00  630.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -36.40  -36.40  16.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
1,016.70
952.35
1,027.14
969.12
627.04
10.64
25.98
22.23
22.84
23.93
23.91
5.64
5.69
6.45
6.15
5.62
EBITDA per Share ($)
38.23
46.54
87.99
-186.66
7.36
-0.91
3.16
3.36
1.83
7.93
8.46
0.54
0.54
0.78
0.69
6.45
EBIT per Share ($)
3.34
1.38
16.17
-253.89
-8.72
0.09
1.95
1.81
1.00
6.77
7.30
0.25
0.22
0.55
0.39
6.14
Earnings per Share (diluted) ($)
-69.54
-56.29
-0.66
-265.56
-79.47
-2.63
1.19
1.02
-1.81
8.34
9.11
-0.22
0.06
0.42
0.17
8.46
eps without NRI ($)
-68.87
-69.67
-11.92
-265.56
-78.81
-2.58
0.94
1.04
-0.23
8.43
9.19
0.13
0.10
0.46
0.17
8.46
Free Cashflow per Share ($)
-67.93
33.87
8.77
-36.08
-1.91
-1.47
0.28
0.70
-0.93
-2.09
-2.13
-0.27
-0.75
-0.07
-0.23
-1.08
Dividends Per Share
13.25
13.25
13.25
9.93
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
491.69
462.53
509.07
130.14
43.44
10.06
10.77
10.83
10.34
14.69
11.99
10.34
10.22
10.01
9.29
11.99
Tangible Book per share ($)
-15.79
-13.50
-11.26
-84.11
-150.27
3.74
5.19
7.53
7.31
10.91
8.91
7.31
6.92
6.83
6.12
8.91
Month End Stock Price ($)
843.07
639.27
517.79
92.94
81.65
15.98
11.34
21.26
27.92
24.73
30.32
27.92
25.29
26.13
23.33
24.73
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-17.78
-11.93
-0.17
-83.59
-92.43
-104.55
11.91
9.63
-17.19
74.40
80.21
-8.43
2.42
16.52
6.96
300.91
Return on Assets %
-4.88
-4.39
-0.07
-26.04
-9.49
-19.43
4.13
3.43
-6.17
28.41
29.70
-3.03
0.91
6.12
2.46
111.45
Return on Invested Capital %
0.58
0.33
2.34
-40.62
-3.74
2.45
10.35
8.98
36.91
63.85
58.38
12.19
4.90
16.30
5.28
211.26
Return on Capital - Joel Greenblatt %
0.70
0.31
3.62
-60.38
-2.09
1.29
13.63
12.68
7.20
50.18
47.22
6.64
6.62
15.24
10.16
163.20
Debt to Equity
0.77
0.66
0.57
2.54
1.60
0.78
0.73
0.83
0.90
0.55
0.55
0.90
0.81
0.88
0.99
0.55
   
Gross Margin %
26.29
24.75
23.62
20.76
25.17
25.80
25.59
26.46
22.86
23.20
23.20
24.45
21.58
25.94
24.01
20.56
Operating Margin %
0.33
0.14
1.57
-26.20
-1.39
0.84
7.52
8.15
4.39
28.26
28.26
4.41
3.96
8.54
6.27
109.21
Net Margin %
-6.83
-5.96
-0.08
-27.44
-12.74
-24.70
4.57
4.60
-7.93
34.84
34.84
-3.86
1.08
6.40
2.69
150.54
   
Total Equity to Total Asset
0.36
0.38
0.42
0.16
0.05
0.33
0.36
0.35
0.37
0.40
0.40
0.37
0.38
0.36
0.34
0.40
LT Debt to Total Asset
0.26
0.24
0.24
0.01
0.00
0.26
0.26
0.29
0.29
0.21
0.21
0.29
0.30
0.32
0.33
0.21
   
Asset Turnover
0.72
0.74
0.85
0.95
0.75
0.79
0.90
0.75
0.78
0.82
0.85
0.20
0.21
0.24
0.23
0.19
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
73.03
36.10
37.89
40.35
70.14
75.25
56.02
57.34
38.28
41.83
41.83
39.25
71.56
38.81
42.19
49.04
Days Accounts Payable
56.04
39.98
36.35
31.56
26.72
39.61
28.05
34.35
31.39
31.68
31.68
32.86
43.95
31.56
35.29
35.91
Days Inventory
94.52
92.72
85.19
83.59
116.65
105.46
92.52
96.39
78.90
73.24
76.91
85.92
79.63
76.28
73.39
82.64
Cash Conversion Cycle
111.51
88.84
86.73
92.38
160.07
141.10
120.49
119.38
85.79
83.39
87.06
92.31
107.24
83.53
80.29
95.77
Inventory Turnover
3.86
3.94
4.28
4.37
3.13
3.46
3.95
3.79
4.63
4.98
4.75
1.06
1.15
1.20
1.24
1.10
COGS to Revenue
0.74
0.75
0.76
0.79
0.75
0.74
0.74
0.74
0.77
0.77
0.77
0.76
0.78
0.74
0.76
0.79
Inventory to Revenue
0.19
0.19
0.18
0.18
0.24
0.21
0.19
0.19
0.17
0.15
0.16
0.71
0.68
0.62
0.61
0.72
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,739
3,458
3,747
3,546
2,300
2,372
2,606
2,196
2,231
2,190
2,190
544
556
609
558
467
Cost of Goods Sold
2,019
2,602
2,862
2,810
1,721
1,760
1,939
1,615
1,721
1,682
1,682
411
436
451
424
371
Gross Profit
720
856
885
736
579
612
667
581
510
508
508
133
120
158
134
96
Gross Margin %
26.29
24.75
23.62
20.76
25.17
25.80
25.59
26.46
22.86
23.20
23.20
24.45
21.58
25.94
24.01
20.56
   
Selling, General, & Admin. Expense
398
482
428
370
302
306
326
245
229
255
255
60
60
67
65
63
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
50
61
62
51
35
39
38
41
40
36
36
13
8
10
10
8
Other Operating Expense
263
308
336
1,244
274
247
107
116
143
-402
-402
36
30
29
24
-485
Operating Income
9
5
59
-929
-32
20
196
179
98
619
619
24
22
52
35
510
Operating Margin %
0.33
0.14
1.57
-26.20
-1.39
0.84
7.52
8.15
4.39
28.26
28.26
4.41
3.96
8.54
6.27
109.21
   
Interest Income
--
--
--
--
--
--
--
5
3
3
--
--
--
--
--
--
Interest Expense
-108
-102
-87
-78
-70
-191
-63
-64
-60
-45
-45
-15
-12
-11
-12
-10
Other Income (Expense)
-67
-50
-13
9
-114
-397
-19
9
-45
2
5
-2
3
-3
4
1
   Other Income (Minority Interest)
--
--
--
-2
-1
-1
-1
1
--
--
--
--
--
--
--
--
Pre-Tax Income
-166
-147
-41
-998
-216
-568
114
129
-4
579
579
7
13
38
27
501
Tax Provision
-49
-126
-4
27
-10
-19
-20
-26
-18
192
192
6
-3
5
-12
202
Tax Rate %
-29.52
-85.71
-9.76
2.71
-4.63
-3.35
17.54
20.16
-450.00
-33.16
-33.16
-85.71
23.08
-13.16
44.44
-40.32
Net Income (Continuing Operations)
-215
-273
-45
-971
-226
-587
94
103
-22
771
771
13
10
43
15
703
Net Income (Discontinued Operations)
29
67
42
--
-66
2
26
-3
-155
-8
-42
-34
-4
-4
--
--
Net Income
-187
-206
-3
-973
-293
-586
119
101
-177
763
763
-21
6
39
15
703
Net Margin %
-6.83
-5.96
-0.08
-27.44
-12.74
-24.70
4.57
4.60
-7.93
34.84
34.84
-3.86
1.08
6.40
2.69
150.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-69.54
-56.29
-0.66
-265.56
-79.47
-2.63
1.19
1.02
-1.81
8.46
9.21
-0.22
0.06
0.42
0.17
8.56
EPS (Diluted)
-69.54
-56.29
-0.66
-265.56
-79.47
-2.63
1.19
1.02
-1.81
8.34
9.11
-0.22
0.06
0.42
0.17
8.46
Shares Outstanding (Diluted)
2.7
3.6
3.6
3.7
3.7
223.0
100.3
98.8
97.7
91.5
83.1
96.5
97.8
94.4
90.7
83.1
   
Depreciation, Depletion and Amortization
161
214
275
237
173
175
140
139
123
102
102
30
28
25
24
25
EBITDA
103
169
321
-683
27
-202
317
332
179
726
726
52
53
74
63
536
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
139
95
77
68
236
201
179
363
549
392
392
549
361
235
145
392
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
139
95
77
68
236
201
179
363
549
392
392
549
361
235
145
392
Accounts Receivable
548
342
389
392
442
489
400
345
234
251
251
234
436
259
258
251
  Inventories, Raw Materials & Components
164
166
191
161
129
162
120
91
88
94
94
88
105
103
104
94
  Inventories, Work In Process
31
37
48
49
41
41
39
27
35
35
35
35
32
37
45
35
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
466
457
437
401
319
325
296
280
223
200
200
223
278
199
194
200
  Inventories, Other
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
662
660
676
611
489
528
455
398
346
329
329
346
415
339
343
329
Other Current Assets
193
288
239
184
312
203
287
506
396
244
244
396
159
479
463
244
Total Current Assets
1,542
1,385
1,381
1,255
1,479
1,421
1,321
1,612
1,525
1,216
1,216
1,525
1,371
1,312
1,209
1,216
   
  Land And Improvements
88
76
97
83
80
79
76
67
74
71
71
74
75
74
72
71
  Buildings And Improvements
284
308
307
248
236
231
209
190
212
209
209
212
214
213
213
209
  Machinery, Furniture, Equipment
1,620
1,739
1,548
1,453
1,404
1,379
1,309
1,363
1,420
1,437
1,437
1,420
1,459
1,470
1,455
1,437
  Construction In Progress
62
84
87
80
54
97
120
108
94
82
82
94
84
82
74
82
Gross Property, Plant and Equipment
2,054
2,207
2,039
1,864
1,774
1,786
1,714
1,728
1,800
1,799
1,799
1,800
1,832
1,839
1,814
1,799
  Accumulated Depreciation
-862
-1,060
-1,007
-1,002
-1,024
-1,070
-1,045
-1,073
-1,083
-1,095
-1,095
-1,083
-1,115
-1,122
-1,107
-1,095
Property, Plant and Equipment
1,192
1,147
1,032
862
750
716
669
655
717
704
704
717
717
717
707
704
Intangible Assets
1,832
1,728
1,894
782
709
604
537
323
293
271
271
293
317
288
279
271
   Goodwill
1,211
1,177
1,309
265
235
175
174
177
179
172
172
179
178
180
175
172
Other Long Term Assets
420
139
109
158
180
172
328
440
169
476
476
169
189
185
184
476
Total Assets
4,986
4,399
4,416
3,057
3,118
2,913
2,855
3,030
2,704
2,667
2,667
2,704
2,594
2,502
2,379
2,667
   
  Accounts Payable
310
285
285
243
126
191
149
152
148
146
146
148
210
156
164
146
  Total Tax Payable
--
--
--
28
5
14
17
8
5
24
24
5
6
5
17
24
  Other Accrued Expense
444
461
353
361
178
281
189
178
176
170
170
176
175
171
163
170
Accounts Payable & Accrued Expense
754
746
638
632
309
486
355
338
329
340
340
329
391
332
344
340
Current Portion of Long-Term Debt
60
48
5
1,181
252
3
4
5
117
18
18
117
6
10
11
18
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
162
94
38
--
37
--
31
168
38
47
47
38
3
66
68
47
Total Current Liabilities
976
888
681
1,813
598
489
390
511
484
405
405
484
400
408
423
405
   
Long-Term Debt
1,310
1,063
1,058
23
3
748
748
871
781
556
556
781
789
790
793
556
Debt to Equity
0.77
0.66
0.57
2.54
1.60
0.78
0.73
0.83
0.90
0.55
0.55
0.90
0.81
0.88
0.99
0.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
508
151
498
389
386
246
318
318
246
236
232
204
318
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
34
25
25
34
--
--
--
25
Other Long-Term Liabilities
925
769
824
238
2,207
216
291
201
161
310
310
161
187
165
143
310
Total Liabilities
3,211
2,720
2,563
2,582
2,959
1,951
1,818
1,969
1,706
1,614
1,614
1,706
1,612
1,595
1,563
1,614
   
Common Stock
3
3
3
3
3
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-870
-1,128
-1,179
-2,189
-2,482
-3,068
-2,949
-2,848
-3,025
-2,262
-2,262
-3,025
-3,019
-2,980
-2,965
-2,262
Accumulated other comprehensive income (loss)
-141
-34
168
-208
-234
-276
-346
-428
-280
-397
-397
-280
-285
-270
-311
-397
Additional Paid-In Capital
2,951
3,005
3,028
3,036
3,039
4,305
4,353
4,366
4,375
4,383
4,383
4,375
4,371
4,374
4,376
4,383
Treasury Stock
-167
-167
-167
-167
-167
--
-22
-30
-73
-672
-672
-73
-86
-218
-285
-672
Total Equity
1,775
1,679
1,853
475
159
962
1,037
1,061
998
1,053
1,053
998
982
907
816
1,053
Total Equity to Total Asset
0.36
0.38
0.42
0.16
0.05
0.33
0.36
0.35
0.37
0.40
0.40
0.37
0.38
0.36
0.34
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-187
-206
-3
-973
-293
-585
120
100
-177
763
763
-21
6
39
15
703
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
-21
-13
--
--
2
--
--
--
--
Net Income From Continuing Operations
-187
-206
-3
-973
-293
-585
120
100
-177
763
763
-21
6
39
15
703
Depreciation, Depletion and Amortization
161
214
275
237
173
175
140
139
123
102
102
30
28
25
24
25
  Change In Receivables
-31
218
-15
-47
-67
-77
13
-8
-20
-89
-89
9
-75
-30
7
9
  Change In Inventory
33
18
10
-12
85
-36
-24
-1
-13
-31
-31
16
-2
-4
-28
3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-60
-33
-20
-97
-27
88
-45
13
7
-14
-14
-17
39
-22
9
-40
Change In Working Capital
-194
27
-116
-216
-54
-329
-84
-75
-105
-167
-167
-31
-93
-53
-33
12
Change In DeferredTax
--
97
-24
-74
--
34
-6
3
1
-274
-274
1
--
--
--
-274
Stock Based Compensation
--
--
--
5
3
10
26
24
14
14
14
3
4
3
3
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
141
119
17
1,010
220
491
-14
27
223
-516
-516
38
5
4
--
-525
Cash Flow from Operations
-79
251
149
-11
49
-204
182
218
79
-78
-78
20
-50
18
9
-55
   
Purchase Of Property, Plant, Equipment
-104
-128
-117
-121
-56
-124
-154
-149
-170
-113
-113
-46
-23
-25
-30
-35
Sale Of Property, Plant, Equipment
109
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-41
-5
--
-35
--
-3
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
43
8
9
357
984
984
266
8
8
7
961
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
64
3
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
51
51
-83
-98
-58
-81
-181
-140
184
871
871
220
-15
-17
-23
926
   
Issuance of Stock
75
3
7
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-22
-20
-54
-618
-618
-4
-22
-135
-70
-391
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
22
-267
-48
148
203
301
3
122
-22
-332
-332
2
-102
3
2
-235
Cash Flow for Dividends
-36
-48
-48
-36
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-44
-43
-1
2
-30
-50
1
3
-4
15
15
-2
4
2
2
7
Cash Flow from Financing
17
-355
-90
114
173
251
-18
105
-80
-935
-935
-4
-120
-130
-66
-619
   
Net Change in Cash
-20
-43
-18
-9
168
-35
-21
185
184
-157
-157
238
-186
-128
-90
247
Capital Expenditure
-104
-128
-117
-121
-56
-124
-154
-149
-170
-113
-113
-46
-23
-25
-30
-35
Free Cash Flow
-183
123
32
-132
-7
-328
28
69
-91
-191
-191
-26
-73
-7
-21
-90
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CHMT and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CHMT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK