Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 30.6 
EBITDA Growth (%) 46.7 
Free Cash Flow Growth (%)
Book Value Growth (%) 28.2 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
4.82
5.85
8.17
8.15
1.58
2.10
2.30
2.16
1.59
EBITDA per Share
0.55
1.39
2.29
2.20
0.29
0.70
0.68
0.61
0.21
Free Cashflow per Share
-35.10
-15.31
-5.52
-7.70
-0.15
0.52
-5.16
-0.75
-2.31
Earnings per Share ($)
-0.07
0.30
0.66
0.57
-0.03
0.28
0.21
0.19
-0.11
Dividends Per Share
0.40
0.80
0.88
0.90
0.22
0.22
0.22
0.22
0.24
Book Value per Share
27.17
17.68
22.52
20.60
16.07
16.15
23.27
19.45
20.60
Month End Stock Price
18.81
15.46
20.88
22.94
17.97
17.22
19.87
20.88
22.94
RatiosAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-0.20
1.70
3.50
-1.20
-0.80
7.20
4.80
5.20
-1.20
Return on Assets %
-0.20
0.90
2.20
-0.80
-0.40
3.60
3.20
3.20
-0.80
Return on Capital - Joel Greenblatt %
0.30
2.50
4.30
--
1.20
7.20
5.60
5.60
--
Debt to Equity
0.34
0.78
0.53
0.46
0.81
0.82
0.46
0.53
0.46
   
Gross Margin %
31.10
32.60
33.20
22.20
24.80
37.80
36.70
31.40
22.20
Operating Margin %
1.80
12.80
17.50
0.60
5.30
23.30
19.80
18.00
0.60
Net Margin %
-1.20
5.20
9.80
-3.60
-1.60
13.50
11.90
11.60
-3.60
   
Days Sales Outstanding
28.20
13.40
11.00
17.20
17.20
16.00
18.00
9.00
17.20
   
Debt to Revenue
1.94
2.37
1.46
5.97
8.30
6.26
4.69
4.76
5.97
COGS to Revenue
0.69
0.67
0.67
0.78
0.75
0.62
0.63
0.69
0.78
Interest Exp. to Revenue %
-4.10
-7.39
-7.47
-7.40
-10.11
-7.59
-7.05
-6.18
-7.40
   
Asset Turnover
0.13
0.18
0.23
0.05
0.05
0.07
0.06
0.07
0.05
Buyback Ratio
46,314
-2,549
-934
6,617
--
--
-2,810
--
6,617
Dividend Payout Ratio
--
2.60
1.10
--
--
0.78
0.80
0.88
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
54.19
172
278
299
50.27
67.05
75.86
85.10
70.60
Cost of Goods Sold
37.34
116
186
203
37.81
41.69
47.99
58.36
54.96
Gross Profit
16.85
56.06
92.43
95.61
12.46
25.36
27.88
26.74
15.64
   
Selling, General, &Admin. Expense
10.68
10.00
11.30
11.83
2.81
2.79
3.01
2.69
3.34
Earnings Before DDA
6.17
40.91
77.83
77.83
9.27
22.36
22.31
23.89
9.27
   
Depreciation, Depletion and Amortization
5.20
18.82
29.14
31.40
6.58
6.73
7.27
8.56
8.84
   
Operating Income
0.97
22.09
48.69
46.43
2.69
15.63
15.05
15.33
0.43
Interest Income/Expense
-2.22
-12.72
-20.78
-20.92
-5.08
-5.09
-5.35
-5.26
-5.22
Net Income
-0.67
9.04
27.18
25.46
-0.80
9.05
9.03
9.89
-2.51
   
Preferred dividends
--
--
4.41
6.84
0.03
--
1.99
2.42
2.42
Earnings per Share ($)
-0.07
0.30
0.66
0.57
-0.03
0.28
0.21
0.19
-0.11
Total Shares Outstanding
11.24
29.41
34.05
44.49
31.87
31.91
32.97
39.43
44.49
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
10.55
20.96
33.19
106
14.10
19.91
27.84
33.19
106
Accounts Receivable
4.19
6.30
8.38
13.35
9.51
11.82
15.03
8.38
13.35
Other Current Assets
7.19
19.40
44.15
40.61
33.71
35.42
41.31
44.15
40.61
Total Current Assets
21.93
46.67
85.72
160
57.32
67.14
84.17
85.72
160
   
Property, Plant and Equipment
365
879
1,108
1,205
877
878
1,064
1,108
1,205
Intangible Assets
35.69
39.98
39.38
39.23
39.83
39.68
39.53
39.38
39.23
Other Long Term Assets
2.74
5.27
-0.00
-0.00
0.00
0.00
0.00
-0.00
-0.00
Total Assets
425
971
1,233
1,405
975
985
1,188
1,233
1,405
   
Accounts Payable
15.05
21.48
34.87
38.44
22.57
27.44
38.24
34.87
38.44
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
22.52
22.20
--
--
--
Total Current Liabilities
15.05
21.48
34.87
38.44
45.08
49.64
38.24
34.87
38.44
   
Long-Term Debt
105
408
405
421
417
420
356
405
421
Other Long-Term Liabilities
0.00
21.80
25.94
28.45
0.00
-0.00
26.20
25.94
28.45
Total Liabilities
120
451
466
488
462
469
420
466
488
   
Common Stock
0.18
0.32
0.40
0.49
0.32
0.32
0.40
0.40
0.49
Preferred Stock
--
--
0.05
0.05
--
--
0.05
0.05
0.05
Retained Earnings
-6.23
-22.92
-32.09
-48.68
-30.79
-28.80
-30.85
-32.09
-48.68
Additional Paid-In Capital
311
544
799
965
544
545
799
799
965
Total Equity
305
520
767
916
512
515
767
767
916
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-0.67
9.04
27.18
25.46
-0.80
9.05
9.03
9.89
-2.51
Depreciation, Depletion and Amortization
5.20
18.82
29.14
31.40
6.58
6.73
7.27
8.56
8.84
Cash Flow from Others
7.67
8.85
11.42
12.53
-3.75
5.82
4.16
5.19
-2.64
Cash Flow from Operations
12.20
36.71
67.74
69.39
2.04
21.60
20.46
23.64
3.69
   
Investment for Property, Plant & Equipement
-407
-487
-256
-355
-6.74
-4.94
-191
-53.37
-107
Cash Flow from Investing
-411
-492
-270
-360
-9.96
-11.18
-195
-54.59
-99.06
   
Net Issuance of Stock
312
230
253
419
-0.62
--
254
-0.17
165
Net Issuance of Debt
105
264
-2.32
4.38
9.51
2.52
-63.57
49.23
16.20
Cash Flow for Dividends
-1.86
-22.94
-31.66
-36.41
-6.42
-7.05
-7.06
-11.13
-11.17
Other Financing
-5.52
-5.67
-4.09
-4.29
-1.41
-0.08
-0.98
-1.62
-1.61
Cash Flow from Financing
410
466
215
382
1.06
-4.62
182
36.31
168
   
Net Change in Cash
10.53
10.41
12.23
92.14
-6.86
5.81
7.93
5.36
73.05
   
Free Cash Flow
-394
-450
-188
-286
-4.70
16.67
-170
-29.73
-103
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CHSP Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK