Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 24.60  38.30  6.20 
EBITDA Growth (%) 0.00  76.40  6.70 
EBIT Growth (%) 0.00  0.00  5.10 
Free Cash Flow Growth (%) 0.00  0.00  -55.10 
Book Value Growth (%) 0.00  0.00  50.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
16.36
15.85
16.22
16.58
16.30
17.35
62.39
66.12
75.30
80.00
83.31
20.58
20.68
20.69
20.92
21.02
EBITDA per Share ($)
9.03
-1.37
7.73
5.57
4.81
1.76
21.73
22.81
26.38
27.26
28.48
6.82
7.32
7.03
7.21
6.92
EBIT per Share ($)
1.75
-6.47
0.98
1.11
1.49
-1.64
9.05
9.55
9.19
9.07
9.10
2.03
2.50
2.28
2.32
2.00
Earnings per Share (diluted) ($)
-0.82
-14.47
-3.13
-4.13
-4.39
-6.56
-2.09
-3.39
-3.05
-1.65
-0.88
-0.68
0.38
-0.35
-0.42
-0.49
eps without NRI ($)
-0.82
-11.47
-3.24
-4.78
-4.39
-6.56
-2.09
-3.39
-3.05
-1.66
-0.88
-0.68
0.38
-0.35
-0.42
-0.49
Free Cashflow per Share ($)
-0.41
-1.65
-2.67
-2.35
-2.49
-2.25
6.43
4.43
1.44
4.01
1.59
1.28
0.81
0.70
0.65
-0.57
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-0.59
-14.45
-14.11
-14.57
-19.57
-25.49
12.90
4.07
1.47
1.42
0.89
0.59
1.42
1.17
1.10
0.89
Tangible Book per share ($)
-47.01
-46.86
-42.30
-36.19
-41.74
-43.40
-58.75
-74.94
-74.27
-79.37
-75.57
-82.32
-79.37
-77.40
-76.45
-75.57
Month End Stock Price ($)
--
--
--
--
--
--
38.94
56.94
76.24
136.76
164.63
134.76
136.76
123.20
154.84
155.58
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
--
--
--
--
--
--
-39.11
-108.96
-112.67
-86.49
-459.02
147.17
-106.47
-146.34
-196.30
Return on Assets %
-1.09
-22.24
-5.67
-8.69
-10.86
-17.17
-1.60
-2.36
-1.95
-1.03
-0.53
-1.71
0.90
-0.86
-1.04
-1.11
Return on Capital - Joel Greenblatt %
7.02
-29.20
5.01
6.64
10.62
-12.17
17.35
15.18
12.99
12.18
12.02
11.04
13.15
12.10
12.29
10.57
Debt to Equity
-106.55
-4.42
-3.95
-3.07
-2.53
-2.07
8.33
31.43
85.96
93.91
181.39
234.53
93.91
110.95
117.81
181.39
   
Gross Margin %
59.49
58.11
56.23
55.70
56.35
56.91
51.21
51.43
35.23
34.46
32.14
49.48
-7.08
34.29
49.76
49.50
Operating Margin %
10.71
-40.80
6.04
6.67
9.13
-9.48
14.51
14.45
12.21
11.34
10.92
9.87
12.10
11.04
11.07
9.53
Net Margin %
-4.94
-91.20
-19.21
-24.89
-26.92
-37.83
-3.36
-5.12
-4.05
-2.07
-1.08
-3.31
1.82
-1.68
-1.99
-2.32
   
Total Equity to Total Asset
-0.01
-0.25
-0.30
-0.41
-0.54
-0.76
0.09
0.03
0.01
0.01
0.01
0.00
0.01
0.01
0.01
0.01
LT Debt to Total Asset
0.87
1.10
1.18
1.27
1.36
1.56
0.78
0.82
0.82
0.82
0.84
0.83
0.82
0.82
0.81
0.84
   
Asset Turnover
0.22
0.24
0.30
0.35
0.40
0.45
0.48
0.46
0.48
0.50
0.49
0.13
0.12
0.13
0.13
0.12
Dividend Payout Ratio
   
Days Sales Outstanding
14.32
14.57
15.52
12.93
13.68
12.51
12.77
13.58
11.38
10.47
11.08
10.12
9.94
8.99
10.18
10.77
Days Accounts Payable
240.47
222.77
197.33
13.77
17.69
12.94
17.80
8.35
8.04
6.21
6.35
6.91
3.61
7.88
8.84
8.30
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-226.15
-208.20
-181.81
-0.84
-4.01
-0.43
-5.03
5.23
3.34
4.26
4.73
3.21
6.33
1.11
1.34
2.47
Inventory Turnover
COGS to Revenue
0.41
0.42
0.44
0.44
0.44
0.43
0.49
0.49
0.65
0.66
0.68
0.51
1.07
0.66
0.50
0.51
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,819
4,760
5,033
5,504
6,002
6,479
7,059
7,204
7,504
8,155
8,896
2,118
2,148
2,202
2,259
2,287
Cost of Goods Sold
1,952
1,994
2,203
2,438
2,620
2,792
3,444
3,499
4,860
5,345
6,037
1,070
2,300
1,447
1,135
1,155
Gross Profit
2,867
2,766
2,830
3,066
3,382
3,687
3,615
3,705
2,644
2,810
2,859
1,048
-152
755
1,124
1,132
Gross Margin %
59.49
58.11
56.23
55.70
56.35
56.91
51.21
51.43
35.23
34.46
32.14
49.48
-7.08
34.29
49.76
49.50
   
Selling, General, & Admin. Expense
944
965
1,012
1,165
1,289
1,401
396
387
--
48
294
131
11
12
135
136
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1,407
3,743
1,514
1,534
1,545
2,900
2,195
2,277
1,728
1,837
1,594
708
-423
500
739
778
Operating Income
516
-1,942
304
367
548
-614
1,024
1,041
916
925
971
209
260
243
250
218
Operating Margin %
10.71
-40.80
6.04
6.67
9.13
-9.48
14.51
14.45
12.21
11.34
10.92
9.87
12.10
11.04
11.07
9.53
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-1,557
-1,670
-1,789
-1,887
-1,851
-1,903
-877
-963
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
377
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-348
-3,575
-891
-1,399
-1,407
-2,554
58
-70
-47
-49
88
-13
35
27
20
6
Tax Provision
110
134
-112
-187
-209
103
-295
-299
-257
-120
-184
-57
4
-64
-65
-59
Tax Rate %
31.61
3.75
-12.57
-13.37
-14.85
4.03
508.62
-427.14
-546.81
-244.90
209.09
-438.46
-11.43
237.04
325.00
983.33
Net Income (Continuing Operations)
-238
-3,441
-1,003
-1,586
-1,616
-2,451
-237
-369
-304
-169
-96
-70
39
-37
-45
-53
Net Income (Discontinued Operations)
--
-135
36
216
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-238
-4,341
-967
-1,370
-1,616
-2,451
-237
-369
-304
-169
-96
-70
39
-37
-45
-53
Net Margin %
-4.94
-91.20
-19.21
-24.89
-26.92
-37.83
-3.36
-5.12
-4.05
-2.07
-1.08
-3.31
1.82
-1.68
-1.99
-2.32
   
Preferred dividends
4
4
3
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.82
-14.47
-3.13
-4.13
-4.39
-6.56
-2.09
-3.39
-3.05
-1.65
-0.88
-0.68
0.38
-0.35
-0.42
-0.49
EPS (Diluted)
-0.82
-14.47
-3.13
-4.13
-4.39
-6.56
-2.09
-3.39
-3.05
-1.65
-0.88
-0.68
0.38
-0.35
-0.42
-0.49
Shares Outstanding (Diluted)
294.6
300.3
310.2
331.9
368.2
373.5
113.1
108.9
99.7
101.9
108.8
102.9
103.9
106.4
108.0
108.8
   
Depreciation, Depletion and Amortization
1,453
1,495
1,499
1,362
1,328
1,310
1,524
1,592
1,713
1,854
2,068
493
500
505
528
535
EBITDA
2,662
-410
2,397
1,850
1,772
659
2,459
2,485
2,629
2,779
3,039
702
760
748
778
753
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
127
650
21
60
75
960
4
2
7
21
10
41
21
4
9
10
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
127
650
21
60
75
960
4
2
7
21
10
41
21
4
9
10
Accounts Receivable
189
190
214
195
225
222
247
268
234
234
270
235
234
217
252
270
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
34
82
92
84
36
36
75
87
89
67
90
81
67
83
76
90
Total Current Assets
350
922
327
339
336
1,218
326
357
330
322
370
357
322
304
337
370
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
583
578
584
498
483
497
306
318
342
425
--
--
425
--
--
--
  Machinery, Furniture, Equipment
10,381
11,022
12,005
4,079
4,385
11,715
7,703
8,943
10,427
12,343
14,273
--
12,343
13,027
13,763
14,273
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
10,964
11,600
12,589
10,992
11,565
12,212
8,009
9,261
10,769
12,768
14,273
12,511
12,768
13,027
13,763
14,273
  Accumulated Depreciation
-3,950
-5,311
-6,749
-5,775
-6,462
-7,225
-1,190
-2,364
-3,563
-4,787
-5,968
-4,673
-4,787
-4,948
-5,566
-5,968
Property, Plant and Equipment
7,014
6,289
5,840
5,217
5,103
4,987
6,819
6,897
7,206
7,981
8,305
7,838
7,981
8,079
8,197
8,305
Intangible Assets
13,680
9,878
9,826
9,223
8,942
7,384
8,208
7,946
7,664
8,575
8,354
8,633
8,575
8,503
8,424
8,354
Other Long Term Assets
320
584
438
321
285
293
354
401
396
417
3,921
422
417
411
411
3,921
Total Assets
21,364
17,673
16,431
15,100
14,666
13,882
15,707
15,601
15,596
17,295
20,950
17,250
17,295
17,297
17,369
20,950
   
  Accounts Payable
1,286
1,217
1,191
92
127
99
168
80
107
91
105
81
91
125
110
105
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
1,206
1,205
1,211
881
801
1,036
1,286
1,397
1,211
1,286
1,310
1,410
1,397
Accounts Payable & Accrued Expense
1,286
1,217
1,191
1,298
1,332
1,310
1,049
881
1,143
1,377
1,502
1,292
1,377
1,435
1,520
1,502
Current Portion of Long-Term Debt
--
--
--
--
--
155
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
73
81
90
84
90
90
88
86
84
Other Current Liabilities
--
--
--
--
--
--
--
203
--
--
--
--
--
--
--
--
Total Current Liabilities
1,286
1,217
1,191
1,298
1,332
1,465
1,049
1,157
1,224
1,467
1,586
1,382
1,467
1,523
1,606
1,586
   
Long-Term Debt
18,647
19,464
19,437
19,119
19,973
21,586
12,306
12,856
12,808
14,181
17,595
14,306
14,181
14,090
14,019
17,595
Debt to Equity
-106.55
-4.42
-3.95
-3.07
-2.53
-2.07
8.33
31.43
85.96
93.91
181.39
234.53
93.91
110.95
117.81
181.39
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
14
--
847
1,321
1,431
1,610
1,432
1,431
1,492
1,554
1,610
Other Long-Term Liabilities
1,606
1,398
723
902
1,253
1,323
874
332
94
65
62
69
65
65
71
62
Total Liabilities
21,539
22,079
21,351
21,319
22,558
24,388
14,229
15,192
15,447
17,144
20,853
17,189
17,144
17,170
17,250
20,853
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-4,851
-9,196
-10,166
-11,536
-13,096
-15,547
-235
-1,082
-1,392
-1,568
-1,703
-1,600
-1,568
-1,605
-1,650
-1,703
Accumulated other comprehensive income (loss)
-24
-4
5
4
-123
-303
-57
-65
-75
-41
-25
-48
-41
-35
-30
-25
Additional Paid-In Capital
4,700
4,794
5,241
5,313
5,327
5,344
1,776
1,556
1,616
1,760
1,843
1,720
1,760
1,778
1,816
1,843
Treasury Stock
--
--
--
--
--
--
-6
--
--
--
-18
-11
--
-11
-17
-18
Total Equity
-175
-4,406
-4,920
-6,219
-7,892
-10,506
1,478
409
149
151
97
61
151
127
119
97
Total Equity to Total Asset
-0.01
-0.25
-0.30
-0.41
-0.54
-0.76
0.09
0.03
0.01
0.01
0.01
0.00
0.01
0.01
0.01
0.01
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-238
-4,341
-967
-1,370
-1,616
-2,451
-237
-369
-304
-169
-96
-70
39
-37
-45
-53
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-238
-4,341
-967
-1,370
-1,616
-2,451
-237
-369
-304
-169
-96
-70
39
-37
-45
-53
Depreciation, Depletion and Amortization
1,453
1,495
1,499
1,362
1,328
1,310
1,524
1,592
1,713
1,854
2,068
493
500
505
528
535
  Change In Receivables
70
-7
-29
24
-36
3
1
-24
34
10
-36
-1
--
18
-36
-18
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
5
-2
97
55
45
-1
22
1
-8
--
-8
-7
13
-17
6
-10
  Change In Payables And Accrued Expense
-69
-59
-181
48
51
-13
142
37
46
114
123
33
22
19
87
-5
Change In Working Capital
6
-68
-113
127
60
-11
165
14
72
124
79
25
35
20
57
-33
Change In DeferredTax
-110
-109
109
202
198
-107
287
290
250
112
177
56
--
62
62
53
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-346
3,495
-268
2
357
1,658
189
210
145
237
96
34
21
27
30
18
Cash Flow from Operations
765
472
260
323
327
399
1,928
1,737
1,876
2,158
2,324
538
595
577
632
520
   
Purchase Of Property, Plant, Equipment
-887
-967
-1,088
-1,103
-1,244
-1,202
-1,209
-1,311
-1,745
-1,825
-2,244
-425
-566
-539
-570
-569
Sale Of Property, Plant, Equipment
91
744
44
1,020
104
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-11
-17
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-817
-243
-1,025
-65
-1,138
-1,210
-1,170
-1,366
-1,737
-2,443
-5,682
-1,080
-517
-499
-567
-4,099
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-56
--
--
--
-6
-733
-11
-15
-22
-1
-4
-11
-6
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
-138
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-101
582
262
-176
860
1,709
-1,237
417
-71
262
3,270
507
-130
-95
-76
3,571
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-41
-288
-70
-43
-34
-13
-82
-57
-52
52
79
33
36
11
22
10
Cash Flow from Financing
-142
294
136
-219
826
1,696
-1,463
-373
-134
299
3,327
539
-98
-95
-60
3,580
   
Net Change in Cash
-194
523
-629
39
15
885
-705
-2
5
14
-31
-3
-20
-17
5
1
Capital Expenditure
-887
-967
-1,088
-1,103
-1,244
-1,241
-1,201
-1,254
-1,732
-1,749
-2,158
-406
-511
-503
-562
-582
Free Cash Flow
-122
-495
-828
-780
-917
-842
727
483
144
409
166
132
84
74
70
-62
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CHTR and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CHTR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK