Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.70  14.50  12.60 
EBITDA Growth (%) 11.00  12.30  42.10 
EBIT Growth (%) 8.90  10.80  58.70 
EPS without NRI Growth (%) 8.50  8.50  48.70 
Free Cash Flow Growth (%) 3.30  2.10  740.90 
Book Value Growth (%) 13.70  20.40  7.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
42.85
49.09
61.17
69.50
66.87
76.75
79.73
102.24
113.74
129.98
127.54
27.64
29.94
32.91
32.43
32.26
EBITDA per Share ($)
5.17
5.75
6.33
2.28
8.47
8.27
8.84
11.58
10.69
15.48
15.46
2.56
3.77
4.43
3.81
3.45
EBIT per Share ($)
4.60
5.14
5.66
1.39
6.89
6.55
6.84
8.70
7.64
12.30
12.09
1.82
3.01
3.40
3.03
2.65
Earnings per Share (diluted) ($)
4.17
3.43
3.87
1.05
4.73
4.89
4.84
5.61
5.18
7.83
7.74
1.22
1.92
2.12
2.01
1.69
eps without NRI ($)
3.28
3.44
3.88
1.04
4.73
4.89
4.84
5.70
5.18
7.83
7.69
1.22
1.86
2.16
1.98
1.69
Free Cashflow per Share ($)
1.69
1.47
3.75
5.09
1.59
5.24
3.90
6.82
0.67
5.66
5.55
1.69
1.38
1.41
1.32
1.44
Dividends Per Share
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
--
0.04
--
--
--
Book Value Per Share ($)
14.20
14.07
17.01
13.22
15.43
24.44
28.00
34.18
38.35
41.55
41.19
38.35
39.30
41.34
42.48
41.19
Tangible Book per share ($)
9.91
8.43
8.70
2.63
4.23
8.42
10.79
4.94
16.47
18.45
18.29
16.47
7.43
9.12
19.62
18.29
Month End Stock Price ($)
37.23
43.86
53.73
16.85
35.27
36.66
42.00
53.46
87.48
102.91
129.78
87.48
83.73
91.97
90.69
102.91
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
30.77
23.84
24.56
7.00
28.90
21.21
17.21
18.27
14.52
19.70
19.47
14.13
20.00
21.33
19.34
17.04
Return on Assets %
2.58
2.65
2.70
0.72
3.08
2.88
2.61
3.11
2.73
3.81
3.79
2.66
3.86
4.13
3.83
3.35
Return on Invested Capital %
27.71
23.89
24.44
6.48
23.83
18.01
15.88
16.24
12.21
15.67
15.34
12.16
16.59
16.95
14.95
12.80
Return on Capital - Joel Greenblatt %
253.43
272.60
259.51
53.46
227.85
203.16
193.80
231.06
168.42
222.79
223.00
147.10
234.18
244.50
218.72
195.46
Debt to Equity
0.27
0.39
0.38
0.67
0.47
0.43
0.64
0.53
0.50
0.48
0.48
0.50
0.50
0.47
0.46
0.48
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
10.75
10.46
9.25
2.00
10.31
8.53
8.58
8.51
6.72
9.46
9.46
6.58
10.04
10.32
9.34
8.20
Net Margin %
9.74
6.98
6.33
1.53
7.07
6.05
5.76
5.57
4.56
6.02
6.02
4.43
6.21
6.56
6.10
5.23
   
Total Equity to Total Asset
0.12
0.10
0.12
0.09
0.13
0.15
0.16
0.18
0.19
0.19
0.19
0.19
0.19
0.20
0.20
0.19
LT Debt to Total Asset
0.03
0.03
0.05
0.05
0.06
0.05
0.10
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
   
Asset Turnover
0.27
0.38
0.43
0.47
0.44
0.48
0.45
0.56
0.60
0.63
0.63
0.15
0.16
0.16
0.16
0.16
Dividend Payout Ratio
0.01
0.01
0.01
0.04
0.01
0.01
0.01
0.01
0.01
0.01
0.01
--
0.02
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
13,695
13,641
15,008
16,253
16,041
18,274
18,966
26,187
25,575
27,214
27,214
3,883
7,616
7,758
7,793
4,047
Net Investment Income
--
--
1,114
1,063
1,014
1,105
1,146
1,144
1,164
1,166
1,166
291
277
294
292
303
Fees and Other Income
2,989
2,906
1,501
1,785
1,359
1,749
1,753
1,788
5,641
6,534
6,534
3,977
603
681
672
4,578
Revenue
16,684
16,547
17,623
19,101
18,414
21,128
21,865
29,119
32,380
34,914
34,914
8,151
8,496
8,733
8,757
8,928
   
Selling, General, &Admin. Expense
--
--
4,742
5,531
5,284
5,687
5,860
7,193
9,069
10,011
10,011
7,973
414
469
499
8,629
Net Policyholder Benefits/Claims
15,951
6,111
10,199
11,537
10,334
13,402
13,693
5,000
20,865
21,334
21,334
5,111
5,197
5,319
5,360
5,458
Policy Acquisition Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
166
182
202
262
270
265
335
67
67
135
64
69
Other Expense
-1,060
8,705
1,051
1,651
732
55
234
14,187
--
--
-70
-5,536
1,965
1,909
2,016
-5,960
Operating Income
1,793
1,731
1,631
382
1,898
1,802
1,876
2,477
2,176
3,304
3,304
536
853
901
818
732
Operating Margin %
10.75
10.46
9.25
2.00
10.31
8.53
8.58
8.51
6.72
9.46
9.46
6.58
10.04
10.32
9.34
8.20
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,793
1,731
1,631
382
1,898
1,802
1,876
2,477
2,176
3,304
3,304
536
853
901
818
732
Tax Provision
-517
-572
-511
-92
-594
-519
-615
-853
-698
-1,210
-1,210
-176
-324
-329
-287
-270
Tax Rate %
28.83
33.04
31.33
24.08
31.30
28.80
32.78
34.44
32.08
36.62
36.62
32.84
37.98
36.51
35.09
36.89
Net Income (Continuing Operations)
1,276
1,159
1,120
290
1,304
1,283
1,261
1,624
1,478
2,094
2,094
360
529
572
531
462
Net Income (Discontinued Operations)
349
-4
-5
4
1
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,625
1,155
1,115
292
1,302
1,279
1,260
1,623
1,476
2,102
2,102
361
528
573
534
467
Net Margin %
9.74
6.98
6.33
1.53
7.07
6.05
5.76
5.57
4.56
6.02
6.02
4.43
6.21
6.56
6.10
5.23
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.25
3.49
3.94
1.06
4.75
4.93
4.90
5.70
5.28
7.97
7.88
1.32
1.96
2.16
2.04
1.72
EPS (Diluted)
4.17
3.43
3.87
1.05
4.73
4.89
4.84
5.61
5.18
7.83
7.74
1.22
1.92
2.12
2.01
1.69
Shares Outstanding (Diluted)
389.4
337.1
288.1
274.8
275.4
275.3
274.2
284.8
284.7
268.6
276.7
294.9
283.8
265.4
270.1
276.7
   
Depreciation, Depletion and Amortization
221
208
194
244
268
292
345
560
597
588
588
152
150
139
146
153
EBITDA
2,014
1,939
1,825
626
2,332
2,276
2,423
3,299
3,043
4,157
4,227
755
1,070
1,175
1,028
954
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
--
--
12,081
11,781
13,443
14,709
16,217
17,705
16,486
18,983
18,983
16,486
17,650
18,321
18,797
18,983
Equity Investments
--
--
132
112
113
127
100
111
141
189
189
141
127
131
190
189
Short-term investments
16,025
--
21
236
493
174
225
154
631
163
163
631
394
232
153
163
Net Loan
5,271
5,393
4,727
5,173
5,071
5,067
4,803
4,352
3,737
3,519
3,519
3,737
3,585
3,670
3,494
3,519
Cash and cash equivalents
1,709
1,392
1,970
1,342
924
1,605
4,690
2,978
2,795
1,420
1,420
2,795
2,276
1,967
1,621
1,420
Accounts Receivable
1,628
9,504
1,405
1,407
1,361
1,318
1,358
1,777
1,991
2,757
2,757
1,991
2,432
2,657
2,574
2,757
Deferred Policy Acquisition Costs
618
707
816
789
943
1,122
817
1,198
1,395
1,502
1,502
1,395
1,438
1,510
1,501
1,502
Property, Plant and Equipment
638
632
625
804
862
912
1,024
1,120
1,464
1,502
1,502
1,464
1,450
1,498
1,494
1,502
Intangible Assets
1,622
1,736
2,319
2,878
3,932
4,357
4,914
8,356
6,029
5,989
5,989
6,029
8,560
8,525
6,003
5,989
   Goodwill
1,622
1,736
--
2,878
2,876
3,119
3,164
6,001
6,029
5,989
5,989
6,029
6,030
6,033
6,003
5,989
Total Assets
44,893
42,399
40,065
41,406
43,013
45,682
50,697
53,734
54,336
55,896
55,896
54,336
55,173
55,929
55,653
55,896
   
Unpaid Loss & Loss Reserve
24,263
23,139
4,127
4,037
3,968
4,017
3,936
4,062
4,298
4,400
4,400
4,298
4,397
4,389
4,400
4,400
Unearned Premiums
515
--
496
414
427
416
502
549
580
621
621
580
637
625
602
621
Future Policy Benefits
8,626
--
8,147
8,754
8,136
8,147
8,593
9,265
9,306
9,642
9,642
9,306
9,414
9,583
9,573
9,642
Policyholder Funds
9,676
--
9,569
9,463
9,405
9,755
8,553
8,508
8,470
8,430
8,430
8,470
8,498
8,459
8,438
8,430
Current Portion of Long-Term Debt
100
382
3
301
104
552
104
201
233
147
147
233
210
121
121
147
Long-Term Debt
1,338
1,294
1,790
2,090
2,436
2,288
4,990
4,986
5,014
5,005
5,005
5,014
5,022
5,022
5,024
5,005
Debt to Equity
0.27
0.39
0.38
0.67
0.47
0.43
0.64
0.53
0.50
0.48
0.48
0.50
0.50
0.47
0.46
0.48
Total Liabilities
39,533
38,069
35,317
37,814
37,596
39,037
42,703
43,965
43,769
45,122
45,122
43,769
44,617
44,992
44,496
45,122
   
Common Stock
40
--
--
88
88
88
92
92
92
74
74
92
92
92
92
74
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,162
6,177
7,113
7,374
8,625
9,879
10,787
12,330
13,676
10,289
10,289
13,676
14,136
14,677
15,196
10,289
Accumulated other comprehensive income (loss)
-509
-169
51
-1,074
-618
-614
-787
-671
-520
-936
-936
-520
-433
-273
-419
-936
Additional Paid-In Capital
2,385
2,451
2,474
2,502
2,514
2,534
3,188
3,295
3,356
2,769
2,769
3,356
3,392
3,405
3,409
2,769
Treasury Stock
-1,718
-4,169
-4,978
-5,298
-5,192
-5,242
-5,286
-5,277
-6,037
-1,422
-1,422
-6,037
-6,631
-6,964
-7,121
-1,422
Total Equity
5,360
4,330
4,748
3,592
5,417
6,645
7,994
9,769
10,567
10,774
10,774
10,567
10,556
10,937
11,157
10,774
Total Equity to Total Asset
0.12
0.10
0.12
0.09
0.13
0.15
0.16
0.18
0.19
0.19
0.19
0.19
0.19
0.20
0.20
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
1,625
1,155
1,115
294
1,305
1,283
1,261
1,624
1,478
2,094
2,094
360
529
572
531
462
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,625
1,155
1,115
294
1,305
1,283
1,261
1,624
1,478
2,094
2,094
360
529
572
531
462
Depreciation, Depletion and Amortization
221
208
194
244
268
292
345
560
597
588
588
152
150
139
146
153
  Change In Receivables
272
162
47
219
49
62
-50
-71
-110
-780
-780
-46
-431
-229
86
-206
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-71
-63
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-345
-106
160
1,394
-1,266
-270
98
-103
-539
313
313
18
143
35
-164
299
Change In Working Capital
--
--
126
742
-1,157
68
-245
94
-1,340
-512
-512
-2,122
-114
-140
-148
-110
Change In DeferredTax
394
-23
--
-221
319
188
217
134
197
-22
-22
-40
14
--
-2
-34
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,522
-698
-93
597
10
-88
-87
-62
-213
-154
-154
2,262
-89
-59
-57
51
Cash Flow from Operations
718
642
1,342
1,656
745
1,743
1,491
2,350
719
1,994
1,994
612
490
512
470
522
   
Purchase Of Property, Plant, Equipment
-61
-147
-262
-257
-307
-300
-422
-408
-527
-473
-473
-113
-97
-139
-114
-123
Sale Of Property, Plant, Equipment
--
11
82
--
--
--
--
--
--
--
12
--
12
--
--
--
Purchase Of Business
--
--
-46
-2,103
--
-539
-102
-3,581
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
492
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-5,397
-4,799
-2,571
-2,699
-3,017
-2,325
-3,688
-3,155
-4,992
-7,539
-7,539
-2,129
-2,017
-1,434
-1,797
-2,291
Sale Of Investment
5,735
6,534
2,273
2,337
1,859
1,928
2,791
2,929
5,057
6,115
6,115
1,398
1,469
1,343
1,216
2,087
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
70
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
258
1,548
269
-2,572
-1,485
-1,342
-1,270
-3,857
15
-1,755
-1,755
-725
-506
-326
-573
-350
   
Issuance of Stock
346
251
248
37
30
64
734
121
150
110
110
18
43
37
13
17
Repurchase of Stock
-1,618
-2,765
-1,185
-378
--
-201
-225
-208
-1,003
-1,612
-1,612
-167
-615
-414
-227
-356
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
120
595
146
273
2,225
-228
-116
-112
-112
-9
-6
-90
-8
-8
Cash Flow for Dividends
-13
-12
-11
-14
-11
-11
-11
-11
-11
-11
-11
--
--
-11
--
--
Other Financing
-500
13
-213
74
142
149
144
98
50
43
43
-1
79
-30
5
-11
Cash Flow from Financing
-1,785
-2,513
-1,041
314
307
274
2,867
-228
-930
-1,582
-1,582
-159
-499
-508
-217
-358
   
Net Change in Cash
-810
-317
578
-628
-418
681
3,085
-1,712
-183
-1,375
-1,375
-260
-519
-309
-346
-201
Capital Expenditure
-61
-147
-262
-257
-307
-300
-422
-408
-527
-473
-473
-113
-97
-139
-114
-123
Free Cash Flow
657
495
1,080
1,399
438
1,443
1,069
1,942
192
1,521
1,521
499
393
373
356
399
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CI and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK