10 Year Financial Data of Cigna Corp (CI)

67.92 (1y: +54%)

Market Cap	19.39 B	P/E(ttm)	14.80
Enterprise Value	24.79 B	P/B	2.00

CI- NYSE (USA)
Cigna Corp

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$67.92

1 Severe Warning Sign 4 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	10	10	27.5
EBITDA Growth (%)	10.4	37.3	9.3
Free Cash Flow Growth (%)	6.6	16	-90
Book Value Growth (%)	13.2	26.7	13.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	44.58	43.94	42.85	49.09	61.17	69.50	66.87	77.20	80.21	102	107	23.80	26.10	25.38	26.51	28.83
EBITDA per Share	2.72	6.30	5.17	5.75	6.33	2.26	7.87	7.85	8.43	10.66	9.03	2.38	2.56	2.95	2.73	0.79
Free Cashflow per Share	4.71	3.38	1.69	1.50	3.75	5.09	1.59	5.24	3.90	6.82	0.70	3.02	2.83	-1.52	2.52	-3.13
Earnings per Share ($)	1.58	3.48	4.17	3.43	3.87	1.05	4.73	4.89	4.84	5.61	4.55	1.28	1.31	1.61	1.43	0.20
Dividends Per Share	0.44	0.14	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	--	--	--	0.04
Book Value per Share	10.71	12.58	13.77	12.85	16.48	13.07	19.67	24.14	30.42	34.30	34.04	30.02	31.58	32.88	34.45	34.04
Month End Stock Price	19.17	27.19	37.23	43.86	53.73	16.85	35.27	36.66	42.00	53.46	62.37	49.25	44.00	47.17	53.46	62.37
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	14.80	27.60	30.30	26.70	23.50	8.10	24.00	20.20	15.90	16.60	2.40	17.20	16.80	19.60	16.80	2.40
Return on Assets %	0.70	1.80	3.60	2.70	2.80	0.70	3.00	2.90	2.60	3.00	0.40	2.80	2.80	3.60	3.20	0.40
Return on Capital - Joel Greenblatt %	--	--	--	--	--	--	4,519	--	--	--	--	--	--	--	--	--
Debt to Equity	0.33	0.28	0.27	0.39	0.38	0.67	0.47	0.43	0.61	0.53	0.56	0.61	0.58	0.55	0.53	0.56

Gross Margin %	--	--	--	--	94.90	--	--	--	--	--	--	--	--	--	--	--
Operating Margin %	4.80	13.10	10.70	10.50	9.30	2.00	10.30	8.80	8.90	8.50	0.90	8.10	7.90	9.80	8.20	0.90
Net Margin %	3.60	7.90	9.70	7.00	6.30	1.50	7.10	6.30	6.00	5.60	0.70	5.50	5.10	6.30	5.40	0.70

Debt to Revenue	0.08	0.08	0.09	0.10	0.10	0.13	0.14	0.13	0.23	0.18	0.66	0.77	0.70	0.71	0.69	0.66
Interest Exp. to Revenue %	--	--	--	--	--	--	--	-0.86	-0.92	-0.92	-0.82	-0.97	-0.90	-0.92	-0.89	-0.82

Asset Turnover	0.21	0.22	0.37	0.39	0.44	0.46	0.43	0.47	0.43	0.54	0.15	0.13	0.14	0.14	0.14	0.15
Buyback Ratio	-1.00	-4.10	-21.30	-21.70	-22.20	-12.70	-2.30	-4.70	-55.30	-7.50	-61.00	-12.10	-1.80	-1.30	-15.50	-61.00
Dividend Payout Ratio	0.28	0.04	0.01	0.01	0.01	0.04	0.01	0.01	0.01	0.01	0.20	0.03	--	--	--	0.20
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Total Premiums Earned	15,441	14,236	13,695	13,641	15,008	16,203	16,041	18,393	19,089	26,187	27,360	6,141	6,686	6,637	6,723	7,314
Net Investment Income	--	--	--	--	--	1,063	1,014	1,105	1,146	1,144	1,143	288	283	283	290	287
Fees and Other Income	3,367	3,940	2,989	2,906	2,615	1,835	1,359	1,755	1,763	1,788	2,011	359	488	438	503	582
Revenue	18,808	18,176	16,684	16,547	17,623	19,101	18,414	21,253	21,998	29,119	30,514	6,788	7,457	7,358	7,516	8,183

Selling, General, &Admin. Expense	--	--	--	--	--	5,535	5,450	5,744	5,901	7,187	3,646	--	--	1,829	1,817	--
Policyholder Benefits & Claims	24,440	16,880	15,951	12,222	13,596	11,537	10,334	12,233	13,693	19,228	21,019	4,462	4,949	4,796	5,021	6,253
Earnings Before DDA	1,149	2,605	2,014	1,939	1,825	622	2,166	2,162	2,313	3,037	2,583	678	732	854	773	224

Depreciation, Depletion and Amortization	246	230	221	208	194	244	268	292	345	560	584	126	144	136	154	150

Operating Income	903	2,375	1,793	1,731	1,631	378	1,898	1,870	1,968	2,477	1,999	552	588	718	619	74.00
Net Income	668	1,438	1,625	1,155	1,115	292	1,302	1,345	1,327	1,623	1,309	371	380	466	406	57.00

Earnings per Share ($)	1.58	3.48	4.17	3.43	3.87	1.05	4.73	4.89	4.84	5.61	4.55	1.28	1.31	1.61	1.43	0.20
Total Shares Outstanding	422	414	389	337	288	275	275	275	274	285	284	285	286	290	284	284
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Fixed Maturity Investment	--	--	--	--	--	11,781	13,443	14,709	16,217	17,705	16,600	17,049	17,327	17,868	17,705	16,600
Equity Investments	--	--	--	--	--	112	113	127	100.00	111	131	107	102	109	111	131
Short-term investments	29,431	16,718	16,025	12,793	12,754	236	493	174	225	154	122	187	215	151	154	122
Net Loan	10,227	5,123	5,271	5,393	4,727	5,173	5,071	5,067	4,803	4,352	4,315	4,747	4,516	4,465	4,352	4,315
Cash and cash equivalents	1,392	2,519	1,709	1,392	1,970	1,342	924	1,605	4,690	2,978	3,306	2,111	3,045	2,236	2,978	3,306
Accounts Receivable	9,421	16,223	8,616	9,504	8,736	1,407	1,361	1,318	1,358	1,777	1,943	1,897	1,773	1,714	1,777	1,943
Deferred Policy Acquisition Costs	580	544	618	707	816	789	943	1,122	1,312	1,198	1,221	884	900	1,022	1,198	1,221
Property, Plant and Equipment	973	777	638	632	625	804	862	912	1,024	1,120	1,109	1,083	1,115	1,136	1,120	1,109
Intangible Assets	1,620	1,620	1,622	1,736	1,783	4,398	2,876	4,357	4,940	8,356	8,836	8,054	8,182	8,107	8,356	8,836
Total Assets	90,953	81,059	44,863	42,399	40,065	41,406	43,013	45,682	51,047	53,734	54,939	52,785	53,553	53,531	53,734	54,939

Unpaid Loss & Loss Reserve	43,558	32,515	24,263	23,306	22,339	4,037	3,968	4,017	4,146	4,062	4,218	4,176	4,153	4,253	4,062	4,218
Unearned Premiums	326	343	515	499	496	414	427	416	502	549	577	1,050	1,052	474	549	577
Future Policy Benefits	11,545	8,428	8,626	8,373	8,147	8,754	8,136	8,147	8,593	9,265	9,538	8,404	8,645	9,209	9,265	9,538
Policyholder Funds	26,979	17,839	9,676	9,164	8,594	9,463	9,405	9,755	9,648	8,508	8,512	10,264	10,275	10,118	8,508	8,512
Current Portion of Long-Term Debt	--	--	100.00	382	3.00	301	104	552	104	201	400	227	226	226	201	400
Other liabilities	-3,457	8,934	-10,142	-9,384	-10,179	5,880	7,323	7,926	8,093	7,871	8,063	8,481	8,354	8,362	7,871	8,063
Long-Term Debt	1,500	1,438	1,338	1,294	1,790	2,090	2,436	2,288	4,990	4,986	4,995	4,990	4,985	4,986	4,986	4,995
Total Liabilities	86,434	75,856	39,503	38,069	35,317	37,814	37,596	39,037	42,703	43,965	45,279	44,224	44,531	44,001	43,965	45,279

Common Stock	69.00	40.00	40.00	40.00	88.00	88.00	88.00	88.00	92.00	92.00	92.00	92.00	92.00	92.00	92.00	92.00
Retained Earnings	9,782	3,679	5,162	6,177	7,113	7,374	8,625	9,879	11,143	12,330	12,328	11,123	11,501	11,962	12,330	12,328
Additional Paid-In Capital	3,279	2,360	2,385	2,451	2,474	2,502	2,514	2,534	3,188	3,295	3,305	3,268	3,276	3,282	3,295	3,305
Treasury Stock	-8,557	-540	-1,718	-4,169	-4,978	-5,298	-5,192	-5,242	-5,286	-5,277	-5,309	-5,200	-5,176	-5,253	-5,277	-5,309
Total Equity	4,519	5,203	5,360	4,330	4,748	3,592	5,417	6,645	8,344	9,769	9,660	8,561	9,022	9,530	9,769	9,660
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	620	1,577	1,625	1,155	1,115	292	1,305	1,349	1,328	1,624	1,312	371	380	466	407	59.00
Depreciation, Depletion and Amortization	246	230	221	208	194	244	268	292	345	560	584	126	144	136	154	150
Cash Flow from Others	1,442	-371	-1,128	-721	33.00	1,120	-828	102	-182	166	-1,292	444	412	-922	232	-1,014
Cash Flow from Operations	2,308	1,436	718	642	1,342	1,656	745	1,743	1,491	2,350	604	941	936	-320	793	-805

Investment for Property, Plant & Equipement	-321	-38.00	-61.00	-136	-262	-257	-307	-300	-422	-408	-411	-81.00	-127	-121	-79.00	-84.00
Cash Flow from Acquisitions	231	2,121	--	--	-42.00	-1,327	-277	-344	-102	-3,581	-422	-3,199	2.00	-271	-113	-40.00
Cash Flow from Investing	-796	1,218	258	1,548	269	-2,572	-1,485	-1,342	-1,270	-3,857	524	-3,419	-4.00	-441	7.00	962

Net Issuance of Stock	6.00	-612	-1,272	-2,514	-937	-341	30.00	-137	509	-87.00	-173	45.00	7.00	-79.00	-60.00	-41.00
Net Issuance of Debt	--	--	--	--	--	595	146	273	2,225	-228	173	-203	-1.00	1.00	-25.00	198
Cash Flow for Dividends	-185	-100.00	-13.00	-12.00	-11.00	-14.00	-11.00	-11.00	-11.00	-11.00	-11.00	--	-11.00	--	--	--
Other Financing	-1,516	-815	-500	13.00	-93.00	74.00	142	149	144	98.00	74.00	52.00	19.00	20.00	7.00	28.00
Cash Flow from Financing	-1,695	-1,527	-1,785	-2,513	-1,041	314	307	274	2,867	-228	63.00	-106	14.00	-58.00	-78.00	185

Net Change in Cash	-183	1,127	-810	-317	578	-628	-418	681	3,085	-1,712	1,195	-2,579	934	-809	742	328

Free Cash Flow	1,987	1,398	657	506	1,080	1,399	438	1,443	1,069	1,942	193	860	809	-441	714	-889
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score

Switch to Another Stock:

CI Quarterly/Annuals Reports

CI: 10-Q - CIGNA CORP (0000701221) (Filer): (10-Q) - 2012-11-01
CI: 10-Q - CIGNA CORP (0000701221) (Filer): (10-Q) - 2012-05-03
CI: 10-K - CIGNA CORP (0000701221) (Filer): (10-K) - 2012-02-23
CI: 10-Q - CIGNA CORP (0000701221) (Filer): (10-Q) - 2011-10-28
CI: 10-Q - CIGNA CORP (0000701221) (Filer): (10-Q) - 2011-08-04

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

CI Quarterly/Annuals Reports