Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  7.90  -14.10 
EBITDA Growth (%) 0.00  2.70  38.90 
EBIT Growth (%) 0.00  -0.90  52.70 
EPS without NRI Growth (%) 9.20  3.70  85.40 
Free Cash Flow Growth (%) 0.00  0.00  478.30 
Book Value Growth (%) 19.70  16.30  -24.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Columbia, Columbia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
--
6.43
9.06
10.86
9.77
11.12
12.68
13.94
14.57
29.92
13.08
4.02
4.11
4.17
-0.04
4.84
EBITDA per Share ($)
--
2.19
3.20
4.06
3.94
4.04
4.45
4.53
4.40
9.46
4.82
1.26
1.48
1.32
0.65
1.37
EBIT per Share ($)
--
1.89
2.72
3.44
3.23
3.36
3.68
3.54
3.00
6.62
3.59
1.04
1.25
1.00
0.65
0.69
Earnings per Share (diluted) ($)
2.01
1.52
2.22
2.54
2.47
2.82
3.27
3.12
2.76
5.71
3.61
0.89
0.90
0.79
0.44
1.48
eps without NRI ($)
2.01
1.52
2.22
2.54
2.47
2.82
3.27
3.12
2.76
5.71
3.61
0.89
0.90
0.79
0.44
1.48
Free Cashflow per Share ($)
--
-12.08
-3.07
-1.52
10.44
-8.29
-10.51
1.06
6.13
--
--
6.13
--
--
--
--
Dividends Per Share
0.58
0.72
0.73
0.83
0.95
0.72
0.78
1.09
0.90
1.21
1.21
0.30
0.30
0.31
0.30
0.30
Book Value Per Share ($)
10.26
10.59
9.93
18.13
20.91
23.69
26.87
34.72
37.41
51.11
29.73
37.97
26.45
27.15
27.70
29.73
Tangible Book per share ($)
10.10
10.47
8.00
15.06
18.31
21.41
24.80
32.98
26.50
39.04
22.71
27.06
20.06
21.13
22.35
22.71
Month End Stock Price ($)
28.83
31.13
34.02
23.35
45.51
61.91
59.56
66.58
49.02
--
44.74
49.02
56.48
57.80
56.72
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
34.63
20.94
25.03
22.81
19.12
19.18
19.64
16.52
12.57
12.82
10.69
15.96
14.81
12.33
3.77
12.01
Return on Assets %
3.92
2.25
2.55
2.27
2.03
2.21
2.17
1.86
1.32
1.34
1.28
1.60
1.56
1.44
0.53
1.63
Return on Invested Capital %
--
10.10
13.51
11.84
9.71
9.01
7.01
6.57
5.42
5.61
5.99
6.78
7.07
5.34
6.88
4.79
Return on Capital - Joel Greenblatt %
--
50.00
127.59
112.85
96.87
89.75
72.20
59.10
38.11
39.36
45.87
48.09
54.59
42.57
50.62
48.47
Debt to Equity
1.65
1.60
1.48
2.20
1.58
1.95
2.56
1.49
1.99
1.64
1.64
1.99
1.65
1.49
1.09
1.64
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
29.41
30.07
31.70
33.02
30.23
29.00
25.38
20.56
22.11
27.49
25.85
30.46
23.91
-1,519.46
14.30
Net Margin %
--
23.70
24.51
23.36
25.29
25.40
25.79
22.37
18.91
19.09
21.74
22.11
21.85
19.79
-600.43
17.79
   
Total Equity to Total Asset
--
0.11
0.10
0.10
0.11
0.12
0.11
0.12
0.10
0.11
0.11
0.10
0.12
0.12
0.17
0.11
LT Debt to Total Asset
--
0.11
0.15
0.16
0.13
0.19
0.23
0.18
0.19
0.19
0.19
0.19
0.19
0.18
0.19
0.19
   
Asset Turnover
--
0.10
0.10
0.10
0.08
0.09
0.08
0.08
0.07
0.07
0.06
0.02
0.02
0.02
--
0.02
Dividend Payout Ratio
0.29
0.47
0.33
0.33
0.39
0.26
0.24
0.35
0.33
0.21
0.39
0.33
0.34
0.39
0.68
0.20
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
   Interest Income
--
1,115
1,870
2,445
2,489
1,930
2,313
2,986
3,173
3,650
2,941
837
890
871
184
996
   Interest Expense
--
-460
-775
-1,066
-1,296
-609
-791
-1,121
-1,209
-1,255
-911
-311
-309
-290
28
-340
Net Interest Income
--
655
1,095
1,379
1,194
1,321
1,522
1,865
1,964
2,395
2,030
526
581
580
212
657
Non Interest Income
--
519
577
761
731
811
903
1,004
1,043
1,282
794
300
293
303
-164
361
Revenue
--
1,174
1,717
2,139
1,924
2,190
2,498
2,947
3,103
3,812
2,868
856
901
915
-9
1,061
   
Credit Losses Provision
--
55
231
439
168
212
232
430
477
544
406
106
119
130
11
146
Selling, General, & Admin. Expense
--
255
780
939
1,023
1,102
1,290
1,470
1,600
1,786
1,360
422
404
432
-3
526
   SpecialCharges
--
--
25
--
--
--
--
--
--
6
37
--
--
1
35
1
Other Noninterest Expense
--
518
145
83
98
155
179
220
293
503
269
77
76
103
-103
193
Operating Income
--
345
516
678
635
662
725
748
638
843
788
221
274
219
143
152
Operating Margin %
--
29.41
30.07
31.70
33.02
30.23
29.00
25.38
20.56
22.11
27.49
25.85
30.46
23.91
-1,519.46
14.30
   
Other Income (Expense)
--
--
45
5
30
91
102
92
110
113
-13
24
2
32
-100
53
   Other Income (Minority Interest)
--
-2
--
-7
-6
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
345
561
683
666
753
827
840
748
956
776
245
276
251
43
205
Tax Provision
--
-65
-140
-184
-179
-197
-182
-181
-162
-228
-152
-56
-79
-70
14
-16
Tax Rate %
--
18.71
24.98
26.86
26.88
26.14
22.04
21.53
21.59
23.87
19.62
22.76
28.73
27.94
-31.84
7.97
Net Income (Continuing Operations)
367
278
421
500
487
556
644
659
587
728
623
189
197
181
57
189
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
367
278
421
500
487
556
644
659
587
728
623
189
197
181
57
189
Net Margin %
--
23.70
24.51
23.36
25.29
25.40
25.79
22.37
18.91
19.09
21.74
22.11
21.85
19.79
-600.43
17.79
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.01
1.52
2.22
2.54
2.47
2.82
3.27
3.12
2.76
5.71
3.61
0.89
0.90
0.79
0.44
1.48
EPS (Diluted)
2.01
1.52
2.22
2.54
2.47
2.82
3.27
3.12
2.76
5.71
3.61
0.89
0.90
0.79
0.44
1.48
Shares Outstanding (Diluted)
181.9
182.7
189.6
197.0
197.0
197.0
197.0
211.4
213.0
--
219.1
213.0
219.1
219.1
219.1
219.1
   
Depreciation, Depletion and Amortization
--
55
90
121
141
133
153
209
299
362
188
299
49
71
-80
147
EBITDA
--
400
607
800
777
795
877
957
937
1,205
1,056
267
324
290
143
299
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Cash and cash equivalents
670
743
2,025
2,176
2,855
2,384
2,993
2,767
4,425
4,335
4,335
4,425
3,257
3,267
2,216
4,335
Money Market Investments
--
--
--
--
--
--
--
397
1,542
871
871
1,542
957
1,032
588
871
Net Loan
6,937
8,813
14,037
16,462
15,340
17,850
22,684
25,846
33,070
39,812
39,812
33,070
33,822
34,675
23,549
39,812
Securities & Investments
3,275
2,102
2,236
2,819
3,452
3,360
3,856
4,867
5,347
5,297
5,297
5,347
5,958
4,587
4,746
5,297
Accounts Receivable
77
94
277
321
312
309
394
481
595
661
661
595
690
714
247
661
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
241
264
521
681
630
845
1,163
1,368
1,979
2,304
2,304
1,979
2,043
2,067
200
2,304
Intangible Assets
20
15
378
391
331
291
263
221
1,390
1,538
1,538
1,390
1,400
1,318
1,171
1,538
   Goodwill
--
--
378
391
331
291
263
221
1,390
1,538
1,538
1,390
1,400
1,318
1,171
1,538
Other Assets
705
734
723
1,077
1,036
1,333
1,743
1,972
2,312
2,779
2,779
2,312
2,389
2,364
2,479
2,779
Total Assets
11,923
12,766
20,197
23,927
23,958
26,371
33,097
37,920
50,661
57,596
57,596
50,661
50,516
50,027
35,196
57,596
   
Total Deposits
7,116
8,593
13,312
15,640
16,323
16,861
20,306
24,847
33,520
36,921
36,921
33,520
32,160
32,440
20,111
36,921
Accounts Payable
554
436
860
908
894
881
1,104
1,231
1,412
1,425
1,425
1,412
1,681
1,733
924
1,425
Current Portion of Long-Term Debt
1,520
768
--
1,499
1,118
988
1,289
--
--
--
--
--
--
--
--
--
Long-Term Debt
638
1,389
2,983
3,714
3,181
5,007
7,638
6,712
9,618
10,661
10,661
9,618
9,563
8,845
6,629
10,661
Debt to Equity
1.65
1.60
1.48
2.20
1.58
1.95
2.56
1.49
1.99
1.64
1.64
1.99
1.65
1.49
1.09
1.64
Other liabilities
787
230
1,029
-203
-280
-444
-723
635
1,272
2,076
2,076
1,272
1,318
1,061
1,464
2,076
Total Liabilities
10,616
11,416
18,183
21,558
21,234
23,293
29,614
33,425
45,823
51,083
51,083
45,823
44,722
44,079
29,129
51,083
   
Common Stock
167
135
120
120
120
120
120
120
120
--
--
--
--
--
--
--
Preferred Stock
--
--
59
59
59
59
59
71
71
--
--
--
--
--
--
--
Retained Earnings
1,050
1,004
1,722
2,039
2,306
2,647
3,054
4,026
4,342
5,955
5,955
4,358
5,280
5,425
4,497
5,955
Accumulated other comprehensive income (loss)
90
211
--
--
14
12
4
9
-15
-10
-10
-15
-10
-4
--
-10
Additional Paid-In Capital
--
--
--
--
153
153
153
165
--
186
186
165
178
180
186
186
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,307
1,350
2,014
2,369
2,724
3,078
3,483
4,495
4,838
6,513
6,513
4,838
5,794
5,948
6,068
6,513
Total Equity to Total Asset
--
0.11
0.10
0.10
0.11
0.12
0.11
0.12
0.10
0.11
0.11
0.10
0.12
0.12
0.17
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
--
277
421
500
487
556
644
659
587
--
587
587
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
277
421
500
487
556
644
659
587
--
587
587
--
--
--
--
Depreciation, Depletion and Amortization
--
55
90
121
141
133
153
209
299
--
299
299
--
--
--
--
  Change In Receivables
--
--
-133
-117
48
-1
-140
-189
-30
--
-30
-30
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
318
34
-8
-32
89
152
89
--
89
89
--
--
--
--
Change In Working Capital
--
-2,491
-966
-828
1,421
-1,984
-2,343
-306
869
--
869
869
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
-10
-29
--
-29
-29
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
29
101
204
148
108
21
148
313
--
313
313
--
--
--
--
Cash Flow from Operations
--
-2,130
-353
-3
2,197
-1,188
-1,525
700
2,039
--
2,039
2,039
--
--
--
--
   
Purchase Of Property, Plant, Equipment
--
-77
-229
-297
-141
-406
-493
-439
-713
--
-713
-713
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
6
11
70
194
68
70
125
--
125
125
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
67
53
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-350
-331
-1,470
-937
-1,226
-2,203
--
-2,203
-2,203
--
--
--
--
Sale Of Investment
--
1,052
--
--
1,047
1,297
1,144
1,349
1,523
--
1,523
1,523
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-36
-39
-50
-37
-21
--
-21
-21
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
980
-105
-621
-379
-423
-201
-230
-1,289
--
-1,289
-1,289
--
--
--
--
   
Issuance of Stock
--
--
12
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
640
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-280
1,503
732
-476
1,375
2,507
131
2,164
--
2,164
2,164
--
--
--
--
Cash Flow for Dividends
--
-137
-156
-173
-190
-194
-204
-226
-245
--
-245
-245
--
--
--
--
Other Financing
--
1,668
348
216
-473
0
-19
-739
0
--
0
0
--
--
--
--
Cash Flow from Financing
--
1,251
1,706
775
-1,140
1,180
2,284
-195
1,919
--
1,919
1,919
--
--
--
--
   
Net Change in Cash
--
102
1,248
151
679
-431
558
275
2,670
--
2,670
2,670
--
--
--
--
Capital Expenditure
--
-77
-229
-297
-141
-445
-544
-475
-734
--
--
-734
--
--
--
--
Free Cash Flow
--
-2,207
-582
-299
2,056
-1,632
-2,069
224
1,306
--
--
1,306
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/COP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CIB and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK