Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -5.40  -25.80 
EBITDA Growth (%) 0.00  -9.30  5.60 
EBIT Growth (%) 0.00  -13.10  11.00 
Free Cash Flow Growth (%) 0.00  0.00  248.50 
Book Value Growth (%) 19.60  16.70  -24.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Columbia, Columbia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.00
--
7.24
10.44
12.23
19.45
19.33
22.05
15.69
16.40
13.81
4.01
4.53
4.63
4.70
-0.05
EBITDA per Share ($)
2.74
--
2.46
3.89
4.57
6.86
7.02
7.75
5.10
4.95
5.30
1.05
1.41
1.66
1.49
0.74
EBIT per Share ($)
2.48
--
2.13
3.36
3.88
5.61
5.84
6.40
3.98
3.37
4.44
0.80
1.17
1.41
1.12
0.74
Earnings per Share (diluted) ($)
1.75
2.27
1.71
2.50
2.86
2.78
3.18
3.68
3.51
3.10
3.40
1.11
1.00
1.01
0.89
0.50
eps without NRI ($)
1.75
2.27
1.71
2.50
2.86
4.30
4.91
5.69
3.51
3.10
3.40
1.11
1.00
1.01
0.89
0.50
Free Cashflow per Share ($)
-3.10
--
-13.60
-29.24
-1.71
18.31
-14.41
-18.27
1.20
6.90
--
--
6.90
--
--
--
Dividends Per Share
0.42
0.65
0.81
0.83
0.94
1.07
0.81
0.88
1.22
1.01
1.36
--
0.33
0.34
0.35
0.34
Book Value Per Share ($)
9.15
11.55
11.92
11.52
20.41
23.54
26.67
30.25
39.08
42.11
31.18
41.05
42.74
29.77
30.56
31.18
Tangible Book per share ($)
8.83
11.37
11.79
9.35
16.96
20.61
24.10
27.92
37.12
29.83
25.16
39.09
30.46
22.58
23.79
25.16
Month End Stock Price ($)
14.12
28.83
31.13
34.02
23.35
45.51
61.91
59.56
66.58
49.02
48.90
57.54
49.02
56.48
58.66
56.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
30.62
34.63
20.94
25.04
22.80
19.12
19.18
19.64
16.52
12.57
11.43
10.95
15.96
14.81
12.33
3.77
Return on Assets %
3.54
3.92
2.25
2.55
2.26
2.03
2.21
2.17
1.86
1.32
1.35
1.16
1.60
1.56
1.44
0.53
Return on Capital - Joel Greenblatt %
201.72
--
50.00
103.17
90.99
91.29
85.12
72.20
59.10
38.11
53.68
36.63
48.09
54.59
42.57
50.62
Debt to Equity
0.79
1.65
1.60
1.48
2.20
1.58
1.70
2.35
1.49
1.99
1.09
1.89
1.99
1.65
1.49
1.09
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
41.31
--
29.41
32.18
31.70
28.84
30.23
29.00
25.38
20.56
32.22
19.87
25.85
30.46
23.91
-1,519.46
Net Margin %
29.15
--
23.70
23.92
23.36
22.09
25.40
25.79
22.37
18.91
23.43
16.52
22.11
21.85
19.79
-600.43
   
Total Equity to Total Asset
0.12
--
0.11
0.10
0.10
0.11
0.12
0.11
0.12
0.10
0.17
0.11
0.10
0.12
0.12
0.17
LT Debt to Total Asset
0.03
--
0.11
0.06
0.16
0.13
0.16
0.21
0.18
0.19
0.19
0.20
0.19
0.19
0.18
0.19
   
Asset Turnover
0.12
--
0.10
0.11
0.10
0.09
0.09
0.08
0.08
0.07
0.06
0.02
0.02
0.02
0.02
--
Dividend Payout Ratio
0.24
0.29
0.47
0.33
0.33
0.39
0.26
0.24
0.35
0.33
0.40
--
0.33
0.34
0.39
0.68
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
786
--
1,255
2,098
2,752
2,802
2,178
2,604
3,361
3,572
3,130
866
942
1,002
980
207
   Interest Expense
-255
--
-518
-873
-1,200
-1,144
-685
-890
-1,262
-1,361
-993
-331
-350
-348
-327
32
Net Interest Income
531
--
737
1,225
1,552
1,657
1,492
1,714
2,099
2,211
2,138
535
592
654
653
239
Non Interest Income
335
--
584
757
856
823
907
1,017
1,130
1,174
825
292
338
330
341
-184
Revenue
865
--
1,322
1,982
2,408
2,480
2,465
2,812
3,317
3,493
2,997
855
964
1,014
1,029
-11
   
Selling, General, & Admin. Expense
158
--
287
364
1,057
1,110
1,241
1,453
1,655
1,801
1,413
450
474
455
487
-3
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
40
--
--
--
1
39
Credit Losses Provision
29
--
62
260
494
503
239
261
484
536
411
126
119
134
146
12
Other Expense
320
--
583
720
93
152
175
201
248
329
172
81
87
86
116
-116
Operating Income
357
--
389
638
763
715
745
816
842
718
966
170
249
309
246
162
Operating Margin %
41.31
--
29.41
32.18
31.70
28.84
30.23
29.00
25.38
20.56
32.22
19.87
25.85
30.46
23.91
-1,519.46
   
Other Income (Minority Interest)
-1
--
-3
-6
-8
-7
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
357
--
389
638
769
749
848
930
946
842
918
195
276
311
283
48
Tax Provision
-104
--
-73
-158
-207
-201
-222
-205
-204
-182
-216
-54
-63
-89
-79
15
Tax Rate %
29.13
--
18.71
24.75
26.86
26.88
26.14
22.04
21.53
21.59
23.50
27.65
22.76
28.73
27.94
-31.84
Net Income (Continuing Operations)
252
413
313
474
563
548
626
725
742
660
702
141
213
222
204
64
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
252
413
313
474
563
548
626
725
742
660
702
141
213
222
204
64
Net Margin %
29.15
--
23.70
23.92
23.36
22.09
25.40
25.79
22.37
18.91
23.43
16.52
22.11
21.85
19.79
-600.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.75
2.27
1.71
2.50
2.86
2.78
3.18
3.68
3.51
3.10
3.40
1.11
1.00
1.01
0.89
0.50
EPS (Diluted)
1.75
2.27
1.71
2.50
2.86
2.78
3.18
3.68
3.51
3.10
3.40
1.11
1.00
1.01
0.89
0.50
Shares Outstanding (Diluted)
144.2
181.9
182.7
189.9
197.0
127.5
127.5
127.5
211.4
213.0
219.1
213.0
213.0
219.1
219.1
219.1
   
Depreciation, Depletion and Amortization
38
--
62
102
137
159
150
172
236
337
382
54
337
56
80
-90
EBITDA
395
--
450
739
900
874
895
988
1,078
1,055
1,153
224
301
364
326
162
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
545
754
836
1,578
2,450
3,214
2,683
2,972
3,114
4,981
2,494
3,679
4,981
3,666
3,678
2,494
Money Market Investments
--
--
--
--
--
--
--
397
447
1,735
662
1,860
1,735
1,077
1,162
662
Net Loan
4,185
7,808
9,921
15,811
18,530
17,267
20,092
25,534
29,093
37,225
26,508
32,575
37,225
38,071
39,031
26,508
Securities & Investments
2,289
3,686
2,366
2,519
3,173
3,886
3,782
4,377
5,473
6,018
5,343
6,331
6,018
6,707
5,164
5,343
Accounts Receivable
53
86
106
486
361
352
348
443
542
670
278
671
670
777
804
278
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
151
272
297
373
767
800
951
1,309
1,540
2,228
226
1,916
2,228
2,300
2,327
226
Intangible Assets
32
22
17
426
440
373
327
296
249
1,565
1,318
250
1,565
1,576
1,484
1,318
Other Assets
365
793
827
1,555
1,212
1,076
1,501
1,926
2,226
2,603
2,791
2,268
2,603
2,689
2,661
2,791
Total Assets
7,619
13,421
14,369
22,749
26,932
26,968
29,684
37,255
42,684
57,025
39,618
49,550
57,025
56,863
56,312
39,618
   
Total Deposits
5,171
8,010
9,673
14,995
17,604
18,374
18,979
22,857
27,968
37,732
22,637
31,392
37,732
36,200
36,515
22,637
Accounts Payable
366
624
491
873
1,022
1,006
992
1,243
1,386
1,589
1,040
1,526
1,589
1,892
1,951
1,040
Current Portion of Long-Term Debt
481
1,711
864
2,116
1,687
1,258
1,112
1,451
--
--
--
--
--
--
--
--
Long-Term Debt
241
718
1,563
1,244
4,181
3,580
4,782
7,745
7,555
10,827
7,462
9,876
10,827
10,765
9,956
7,462
Debt to Equity
0.79
1.65
1.60
1.48
2.20
1.58
1.70
2.35
1.49
1.99
1.09
1.89
1.99
1.65
1.49
1.09
Other liabilities
449
886
259
1,254
-229
-316
354
38
715
1,432
1,648
1,525
1,432
1,483
1,194
1,648
Total Liabilities
6,708
11,950
12,850
20,481
24,266
23,902
26,220
33,335
37,624
51,580
32,788
44,319
51,580
50,340
49,616
32,788
   
Common Stock
155
188
152
201
135
135
135
135
135
135
--
--
--
--
--
--
Preferred Stock
--
--
--
--
66
66
66
66
80
80
--
--
--
--
--
--
Retained Earnings
693
1,182
1,130
1,940
2,295
2,596
2,979
3,438
4,532
4,887
5,062
4,686
4,905
5,943
6,107
5,062
Accumulated other comprehensive income (loss)
64
102
238
127
--
15
8
4
11
-17
-5
-2
-17
-11
-5
--
Additional Paid-In Capital
--
--
--
--
--
172
172
172
186
--
210
186
186
201
202
210
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
911
1,472
1,519
2,268
2,666
3,066
3,464
3,920
5,060
5,446
6,830
5,231
5,446
6,522
6,695
6,830
Total Equity to Total Asset
0.12
--
0.11
0.10
0.10
0.11
0.12
0.11
0.12
0.10
0.17
0.11
0.10
0.12
0.12
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
252
--
312
474
563
548
626
725
742
660
660
--
660
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
252
--
312
474
563
548
626
725
742
660
660
--
660
--
--
--
Depreciation, Depletion and Amortization
38
--
62
102
137
159
150
172
236
337
337
--
337
--
--
--
  Change In Receivables
--
--
--
--
-132
49
-1
-157
-213
-34
-34
--
-34
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
38
-6
-36
101
171
100
100
--
100
--
--
--
Change In Working Capital
-612
--
-2,804
-5,990
-933
1,622
-2,233
-2,638
-333
978
978
--
978
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
-12
-32
-32
--
-32
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-111
--
33
114
230
165
120
23
155
353
353
--
353
--
--
--
Cash Flow from Operations
-433
--
-2,397
-5,300
-3
2,494
-1,337
-1,717
787
2,296
2,296
--
2,296
--
--
--
   
Purchase Of Property, Plant, Equipment
-14
--
-87
-251
-334
-159
-457
-555
-494
-803
-803
--
-803
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
13
70
218
77
79
141
141
--
141
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
76
59
--
--
--
--
--
--
--
Purchase Of Investment
-277
--
--
83
-394
-1,497
-1,655
-1,055
-1,380
-2,480
-2,480
--
-2,480
--
--
--
Sale Of Investment
--
--
1,185
19
--
1,178
1,460
1,288
1,518
1,715
1,715
--
1,715
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-44
-57
-41
-23
-23
--
-23
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-239
--
1,104
-84
-698
-448
-477
-226
-259
-1,450
-1,450
--
-1,450
--
--
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
13
--
--
--
--
720
--
--
--
--
--
--
--
Net Issuance of Debt
163
--
-315
1,258
824
-1,014
1,275
2,822
-685
2,435
2,435
--
2,435
--
--
--
Cash Flow for Dividends
-68
--
-154
-176
-195
-214
-219
-230
-254
-276
-276
--
-276
--
--
--
Other Financing
492
--
1,877
5,694
244
-0
272
-21
-0
--
--
--
--
--
--
--
Cash Flow from Financing
586
--
1,408
6,789
872
-1,229
1,329
2,571
-219
2,160
2,160
--
2,160
--
--
--
   
Net Change in Cash
-86
--
115
1,405
171
817
-485
628
309
3,005
3,005
--
3,005
--
--
--
Capital Expenditure
-14
--
-87
-251
-334
-159
-501
-612
-535
-826
--
--
-826
--
--
--
Free Cash Flow
-447
--
-2,484
-5,551
-337
2,335
-1,837
-2,329
253
1,470
--
--
1,470
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/COP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CIB and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK