Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -2.50  -26.70 
EBITDA Growth (%) 0.00  -9.90  21.30 
EBIT Growth (%) 0.00  -13.80  34.40 
EPS without NRI Growth (%) 10.60  -9.40  85.40 
Free Cash Flow Growth (%) 0.00  0.00  248.40 
Book Value Growth (%) 19.60  16.70  -24.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Columbia, Columbia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.81
--
7.01
10.11
11.85
16.46
18.23
21.37
15.20
15.89
13.37
3.89
4.38
4.49
4.55
-0.05
EBITDA per Share ($)
2.65
--
2.39
3.77
4.43
6.64
7.29
8.12
4.94
4.80
5.13
1.02
1.37
1.61
1.44
0.71
EBIT per Share ($)
2.40
--
2.06
3.25
3.76
5.43
6.16
6.82
3.86
3.27
4.30
0.77
1.13
1.37
1.09
0.71
Earnings per Share (diluted) ($)
1.69
2.20
1.66
2.42
2.77
2.69
3.08
3.57
3.40
3.01
3.29
1.07
0.97
0.98
0.86
0.49
eps without NRI ($)
1.69
2.20
1.66
2.42
2.77
4.16
4.76
5.51
3.40
3.00
3.29
1.07
0.97
0.98
0.86
0.49
Free Cashflow per Share ($)
-3.00
--
-13.17
-28.32
-1.66
17.59
-13.63
-17.70
1.16
6.69
--
--
6.69
--
--
--
Dividends Per Share
0.41
0.63
0.79
0.80
0.91
1.04
0.79
0.85
1.18
0.98
1.32
--
0.32
0.33
0.34
0.33
Book Value Per Share ($)
8.87
11.19
11.55
11.16
19.77
22.80
25.83
29.30
37.86
40.79
30.20
39.77
41.40
28.84
29.61
30.20
Tangible Book per share ($)
8.56
11.02
11.42
9.06
16.43
19.97
23.35
27.05
35.96
28.90
24.37
37.87
29.51
21.87
23.04
24.37
Month End Stock Price ($)
14.12
28.83
31.13
34.02
23.35
45.51
61.91
59.56
66.58
49.02
48.01
57.54
49.02
56.48
58.66
56.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
30.62
34.63
20.94
25.04
22.80
19.12
19.18
19.64
16.52
12.57
11.43
10.95
15.96
14.81
12.33
3.77
Return on Assets %
3.54
3.92
2.25
2.55
2.26
2.03
2.21
2.17
1.86
1.32
1.35
1.16
1.60
1.56
1.44
0.53
Return on Invested Capital %
22.60
--
10.10
13.41
11.02
9.71
10.53
8.32
6.73
5.42
6.57
4.47
6.78
7.07
5.34
6.88
Return on Capital - Joel Greenblatt %
201.72
--
50.00
103.17
90.99
96.87
97.61
79.43
59.10
38.11
53.68
36.63
48.09
54.59
42.57
50.62
Debt to Equity
0.79
1.65
1.60
1.48
2.20
1.58
1.70
2.35
1.49
1.99
1.09
1.89
1.99
1.65
1.49
1.09
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
41.31
--
29.41
32.18
31.70
33.02
33.77
31.91
25.38
20.56
32.22
19.87
25.85
30.46
23.91
-1,519.46
Net Margin %
29.15
--
23.70
23.92
23.36
25.29
26.09
25.79
22.37
18.91
23.43
16.52
22.11
21.85
19.79
-600.43
   
Total Equity to Total Asset
0.12
--
0.11
0.10
0.10
0.11
0.12
0.11
0.12
0.10
0.17
0.11
0.10
0.12
0.12
0.17
LT Debt to Total Asset
0.03
--
0.11
0.06
0.16
0.13
0.16
0.21
0.18
0.19
0.19
0.20
0.19
0.19
0.18
0.19
   
Asset Turnover
0.12
--
0.10
0.11
0.10
0.08
0.09
0.08
0.08
0.07
0.06
0.02
0.02
0.02
0.02
--
Dividend Payout Ratio
0.24
0.29
0.47
0.33
0.33
0.39
0.26
0.24
0.35
0.33
0.39
--
0.33
0.34
0.39
0.68
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
761
--
1,216
2,033
2,666
2,714
2,090
2,511
3,256
3,460
3,033
839
912
971
950
200
   Interest Expense
-247
--
-502
-846
-1,163
-1,413
-664
-862
-1,222
-1,318
-962
-320
-339
-337
-317
31
Net Interest Income
514
--
714
1,187
1,504
1,302
1,426
1,648
2,033
2,142
2,071
518
573
634
633
231
Non Interest Income
324
--
566
733
829
797
899
1,076
1,095
1,137
799
283
327
320
331
-178
Revenue
838
--
1,280
1,920
2,333
2,098
2,325
2,724
3,214
3,384
2,903
828
934
983
997
-10
   
Credit Losses Provision
28
--
60
252
479
183
231
253
469
520
398
122
115
130
142
12
Selling, General, & Admin. Expense
154
--
278
353
1,024
1,115
1,155
1,474
1,604
1,745
1,369
436
460
441
472
-3
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
39
--
--
--
1
38
Other Noninterest Expense
310
--
565
697
90
107
154
128
240
319
167
79
84
83
112
-112
Operating Income
346
--
377
618
740
693
785
869
816
696
936
165
241
299
238
156
Operating Margin %
41.31
--
29.41
32.18
31.70
33.02
33.77
31.91
25.38
20.56
32.22
19.87
25.85
30.46
23.91
-1,519.46
   
Other Income (Minority Interest)
-1
--
-3
-6
-8
-6
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
346
--
377
618
745
726
821
901
916
816
889
189
267
301
274
47
Tax Provision
-101
--
-70
-153
-200
-195
-215
-199
-197
-176
-209
-52
-61
-87
-77
15
Tax Rate %
29.13
--
18.71
24.75
26.86
26.88
26.14
22.04
21.53
21.59
23.50
27.65
22.76
28.73
27.94
-31.84
Net Income (Continuing Operations)
244
400
303
459
545
531
607
703
719
640
680
137
206
215
197
62
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
244
400
303
459
545
531
607
703
719
640
680
137
206
215
197
62
Net Margin %
29.15
--
23.70
23.92
23.36
25.29
26.09
25.79
22.37
18.91
23.43
16.52
22.11
21.85
19.79
-600.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.69
2.20
1.66
2.42
2.77
2.69
3.08
3.57
3.40
3.01
3.29
1.07
0.97
0.98
0.86
0.49
EPS (Diluted)
1.69
2.20
1.66
2.42
2.77
2.69
3.08
3.57
3.40
3.01
3.29
1.07
0.97
0.98
0.86
0.49
Shares Outstanding (Diluted)
144.2
181.9
182.7
189.9
197.0
127.5
127.5
127.5
211.4
213.0
219.1
213.0
213.0
219.1
219.1
219.1
   
Depreciation, Depletion and Amortization
36
--
60
98
132
154
145
167
228
326
370
52
326
54
78
-87
EBITDA
383
--
436
716
872
847
930
1,036
1,044
1,022
1,117
217
292
353
316
156
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
528
730
810
1,529
2,373
3,113
2,599
2,879
3,017
4,826
2,416
3,564
4,826
3,551
3,563
2,416
Money Market Investments
--
--
--
--
--
--
--
385
433
1,681
641
1,802
1,681
1,044
1,126
641
Net Loan
4,054
7,564
9,611
15,317
17,951
16,727
19,464
24,736
28,184
36,062
25,679
31,557
36,062
36,881
37,812
25,679
Securities & Investments
2,217
3,571
2,292
2,440
3,074
3,765
3,664
4,205
5,308
5,830
5,176
6,133
5,830
6,497
5,002
5,176
Accounts Receivable
51
84
103
471
350
341
337
429
525
649
269
650
649
753
779
269
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
146
263
288
362
743
688
921
1,268
1,492
2,158
219
1,856
2,158
2,228
2,254
219
Intangible Assets
31
22
16
413
426
361
317
287
241
1,516
1,277
242
1,516
1,527
1,438
1,277
Other Assets
354
768
801
1,507
1,174
1,130
1,454
1,901
2,150
2,521
2,704
2,197
2,521
2,605
2,578
2,704
Total Assets
7,381
13,002
13,920
22,038
26,091
26,125
28,756
36,091
41,350
55,243
38,380
48,002
55,243
55,086
54,552
38,380
   
Total Deposits
5,009
7,760
9,371
14,526
17,054
17,800
18,386
22,143
27,094
36,553
21,930
30,411
36,553
35,069
35,374
21,930
Accounts Payable
354
605
476
846
990
974
961
1,204
1,343
1,539
1,008
1,479
1,539
1,833
1,890
1,008
Current Portion of Long-Term Debt
466
1,658
837
2,050
1,635
1,219
1,078
1,405
--
--
--
--
--
--
--
--
Long-Term Debt
233
696
1,514
1,205
4,050
3,468
4,632
7,503
7,319
10,488
7,229
9,567
10,488
10,428
9,645
7,229
Debt to Equity
0.79
1.65
1.60
1.48
2.20
1.58
1.70
2.35
1.49
1.99
1.09
1.89
1.99
1.65
1.49
1.09
Other liabilities
435
858
251
1,215
-222
-306
343
37
693
1,387
1,597
1,478
1,387
1,437
1,157
1,597
Total Liabilities
6,498
11,576
12,449
19,841
23,508
23,155
25,400
32,293
36,448
49,968
31,764
42,934
49,968
48,767
48,066
31,764
   
Common Stock
150
182
147
195
131
131
131
131
131
131
--
--
--
--
--
--
Preferred Stock
--
--
--
--
64
64
64
64
77
77
--
--
--
--
--
--
Retained Earnings
671
1,145
1,094
1,879
2,224
2,514
2,886
3,330
4,391
4,735
4,904
4,539
4,752
5,758
5,916
4,904
Accumulated other comprehensive income (loss)
62
99
230
123
--
14
7
4
10
-17
-5
-2
-17
-11
-5
--
Additional Paid-In Capital
--
--
--
--
--
166
166
166
180
--
203
180
180
195
196
203
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
883
1,426
1,472
2,197
2,583
2,970
3,356
3,798
4,902
5,276
6,617
5,067
5,276
6,319
6,486
6,617
Total Equity to Total Asset
0.12
--
0.11
0.10
0.10
0.11
0.12
0.11
0.12
0.10
0.17
0.11
0.10
0.12
0.12
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
244
--
302
459
545
531
607
703
719
640
640
--
640
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
244
--
302
459
545
531
607
703
719
640
640
--
640
--
--
--
Depreciation, Depletion and Amortization
36
--
60
98
132
154
145
167
228
326
326
--
326
--
--
--
  Change In Receivables
--
--
--
--
-128
52
-1
-152
-206
-33
-33
--
-33
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
37
-9
-35
97
166
97
97
--
97
--
--
--
Change In Working Capital
-593
--
-2,716
-5,803
-903
1,550
-2,164
-2,563
-334
948
948
--
948
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
-11
-31
-31
--
-31
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-107
--
32
111
223
161
117
30
161
342
342
--
342
--
--
--
Cash Flow from Operations
-419
--
-2,322
-5,134
-3
2,396
-1,295
-1,663
763
2,224
2,224
--
2,224
--
--
--
   
Purchase Of Property, Plant, Equipment
-13
--
-84
-243
-323
-154
-442
-538
-478
-778
-778
--
-778
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
12
77
212
74
76
137
137
--
137
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
73
57
--
--
--
--
--
--
--
Purchase Of Investment
-268
--
--
80
-381
-361
-1,603
-1,022
-1,337
-2,403
-2,403
--
-2,403
--
--
--
Sale Of Investment
--
--
1,148
18
--
1,141
1,415
1,248
1,471
1,661
1,661
--
1,661
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-43
-55
-40
-23
-23
--
-23
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-232
--
1,069
-81
-677
-413
-462
-219
-251
-1,405
-1,405
--
-1,405
--
--
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
13
--
--
--
--
698
--
--
--
--
--
--
--
Net Issuance of Debt
158
--
-305
1,218
798
-519
1,499
2,734
143
2,359
2,359
--
2,359
--
--
--
Cash Flow for Dividends
-66
--
-149
-170
-189
-208
-212
-222
-246
-267
-267
--
-267
--
--
--
Other Financing
477
--
1,818
5,516
236
-516
0
-20
-806
-0
-0
--
-0
--
--
--
Cash Flow from Financing
568
--
1,364
6,577
845
-1,243
1,287
2,491
-212
2,092
2,092
--
2,092
--
--
--
   
Net Change in Cash
-83
--
111
1,362
165
740
-470
608
300
2,911
2,911
--
2,911
--
--
--
Capital Expenditure
-13
--
-84
-243
-323
-154
-442
-593
-518
-800
--
--
-800
--
--
--
Free Cash Flow
-433
--
-2,406
-5,377
-326
2,242
-1,737
-2,256
245
1,424
--
--
1,424
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/COP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CIB and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK