Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.8  29.2  4.9 
EBITDA Growth (%) 310.5 
Free Cash Flow Growth (%)
Book Value Growth (%)

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue per Share ($)
4.44
4.01
5.20
6.64
7.83
8.16
7.16
13.28
18.17
18.46
18.70
4.25
4.83
4.76
4.63
4.48
EBITDA per Share
-3.45
-8.57
-3.87
0.16
0.77
0.71
-5.77
-1.63
-0.07
0.54
0.78
0.03
0.22
0.17
0.12
0.27
Free Cashflow per Share
-4.24
-3.74
-3.16
-1.14
0.77
0.79
-0.18
-3.01
-1.49
0.59
-0.02
0.05
0.53
0.06
-0.04
-0.57
Earnings per Share ($)
-6.09
-10.57
-5.32
0.01
0.87
0.42
-6.37
-3.58
-2.04
-1.45
-1.44
-0.49
-0.28
-0.30
-0.39
-0.47
Book Value per Share
20.85
15.49
8.95
8.87
8.54
9.03
5.00
1.71
0.14
-0.90
-0.78
-0.22
-0.41
-0.61
-0.88
-0.78
Month End Stock Price
44.86
17.29
16.59
23.51
47.86
9.61
11.73
13.81
13.18
12.42
15.66
14.55
14.82
16.03
12.42
15.66
RatiosAnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Return on Equity %
-29.00
-68.40
-59.20
0.10
9.70
3.90
-128
-209
-1,409
--
--
--
--
--
--
--
Return on Assets %
-16.30
-36.90
-26.00
--
3.40
1.90
-38.60
-15.70
-10.00
-7.70
-10.00
-10.00
-5.60
-6.40
-8.40
-10.00
Return on Capital - Joel Greenblatt %
-710
-4,804
--
-26.70
43.00
14.70
-483
-79.80
-35.50
-21.10
-5.20
-28.40
-11.20
-16.00
-23.20
-5.20
Debt to Equity
0.60
0.60
0.88
1.16
1.58
0.80
1.77
9.16
104
-16.21
-18.12
-68.34
-35.12
-23.93
-16.21
-18.12
   
Gross Margin %
25.80
24.00
17.10
45.70
46.50
50.00
43.60
40.20
40.70
39.50
43.20
40.30
38.30
38.20
41.30
43.20
Operating Margin %
-130
-259
-101
-5.60
6.20
2.40
-88.80
-26.00
-9.40
-4.40
-1.20
-7.50
-2.40
-3.20
-4.70
-1.20
Net Margin %
-137
-264
-102
0.10
10.60
4.30
-89.00
-27.00
-11.20
-7.90
-10.40
-11.40
-5.80
-6.30
-8.30
-10.40
   
Days Sales Outstanding
56.20
56.10
62.20
76.80
52.80
57.60
66.10
101
87.50
68.80
81.60
87.20
75.70
72.80
67.50
81.60
Days Inventory
78.20
76.60
61.90
126
89.70
75.50
87.40
129
81.30
85.60
94.40
90.90
75.00
76.20
86.60
94.40
Inventory Turnover
4.70
4.80
5.90
2.90
4.10
4.80
4.20
2.80
4.50
4.30
1.00
1.00
1.20
1.20
1.10
1.00
   
Debt to Revenue
2.80
2.31
1.52
1.55
1.72
0.88
1.24
1.18
0.83
0.79
3.15
3.46
3.02
3.04
3.10
3.15
COGS to Revenue
0.74
0.76
0.68
0.54
0.54
0.50
0.56
0.60
0.59
0.61
0.57
0.60
0.62
0.62
0.59
0.57
Inventory to Revenue
0.16
0.16
0.12
0.19
0.13
0.10
0.14
0.21
0.13
0.14
0.59
0.60
0.51
0.52
0.56
0.59
Interest Exp. to Revenue %
2.34
-1.31
0.67
4.62
6.35
2.64
0.32
-1.19
-2.18
-2.16
-2.37
-2.30
-2.02
-2.02
-2.33
-2.37
   
Asset Turnover
0.12
0.14
0.26
0.31
0.32
0.45
0.43
0.58
0.89
0.98
0.24
0.22
0.25
0.25
0.25
0.24
Buyback Ratio
3.60
2.10
3.60
-4,704
-44.50
-14.90
0.20
0.50
6.80
8.40
12.30
11.90
0.20
21.20
0.40
12.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue
283
299
427
564
780
902
653
1,237
1,742
1,834
1,870
417
478
474
466
453
Cost of Goods Sold
210
227
291
306
418
452
368
739
1,033
1,110
1,118
249
295
293
273
257
Gross Profit
73.05
71.75
73.05
258
362
451
285
498
709
724
752
168
183
181
192
196
   
Selling, General, &Admin. Expense
175
141
149
152
168
221
182
296
378
380
381
93.81
89.60
93.27
104
94.80
Research &Development
213
205
137
111
127
175
190
328
380
364
364
89.66
90.40
88.32
95.80
89.13
Earnings Before DDA
-220
-638
-318
13.26
76.53
78.43
-526
-152
-7.11
53.75
77.76
2.96
21.35
17.26
12.18
26.97
   
Depreciation, Depletion and Amortization
146
134
114
44.63
27.86
56.56
53.36
170
156
134
132
34.14
32.81
32.54
34.12
32.58
   
Operating Income
-367
-772
-432
-31.37
48.67
21.87
-579
-322
-163
-79.85
-54.28
-31.18
-11.46
-15.27
-21.94
-5.61
Interest Income/Expense
6.63
-3.91
2.88
26.08
49.49
23.84
2.08
-14.70
-37.93
-39.65
-40.82
-9.57
-9.65
-9.60
-10.84
-10.73
Net Income
-387
-789
-436
0.60
82.79
38.89
-581
-334
-196
-144
-144
-47.65
-27.78
-29.82
-38.77
-47.32
   
Earnings per Share ($)
-6.09
-10.57
-5.32
0.01
0.87
0.42
-6.37
-3.58
-2.04
-1.45
-1.44
-0.49
-0.28
-0.30
-0.39
-0.47
Total Shares Outstanding
63.83
74.52
82.19
85.01
99.60
111
91.17
93.10
95.85
99.34
101
98.07
98.98
99.53
101
101
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Cash and cash equivalents
1,106
956
952
849
1,714
917
1,049
689
542
693
637
601
636
667
693
637
Accounts Receivable
43.60
45.88
72.79
119
113
142
118
344
418
345
406
399
397
379
345
406
Inventory
45.00
47.61
49.33
106
103
93.45
88.09
262
230
260
267
249
243
245
260
267
Other Current Assets
34.33
29.91
27.49
24.90
39.05
31.92
50.54
148
143
118
125
127
134
119
118
125
Total Current Assets
1,229
1,079
1,102
1,098
1,969
1,185
1,306
1,442
1,333
1,416
1,435
1,375
1,410
1,411
1,416
1,435
   
Property, Plant and Equipment
115
51.25
28.09
29.43
46.67
59.97
61.87
120
123
124
122
118
116
119
124
122
Intangible Assets
444
617
352
323
299
548
60.82
426
332
257
239
312
294
276
257
239
Other Long Term Assets
589
390
193
389
102
232
75.93
130
164
84.74
88.79
113
109
111
84.74
88.79
Total Assets
2,378
2,137
1,675
1,840
2,416
2,025
1,504
2,118
1,951
1,881
1,885
1,918
1,929
1,915
1,881
1,885
   
Accounts Payable
143
108
120
119
146
141
156
395
354
389
344
377
378
354
389
344
Current Portion of Long-Term Debt
--
--
--
--
542
--
--
--
--
216
216
--
--
216
216
216
Other Current Liabilities
42.87
51.03
58.11
43.04
41.82
38.44
42.38
75.33
99.37
79.52
133
79.88
107
130
79.52
133
Total Current Liabilities
186
159
178
162
730
179
199
470
453
685
694
457
485
700
685
694
   
Long-Term Debt
792
690
649
875
800
798
807
1,459
1,442
1,226
1,209
1,442
1,442
1,226
1,226
1,209
Other Long-Term Liabilities
69.41
134
113
49.44
35.73
48.31
43.16
29.71
41.69
59.34
61.35
40.34
42.28
49.46
59.34
61.35
Total Liabilities
1,047
983
940
1,086
1,566
1,026
1,049
1,959
1,938
1,970
1,964
1,939
1,970
1,976
1,970
1,964
   
Common Stock
4.73
5.72
5.80
0.85
0.87
0.91
0.92
0.94
0.97
1.01
1.02
0.99
0.99
1.00
1.01
1.02
Retained Earnings
-3,527
-4,317
-4,753
-4,752
-4,669
-4,630
-5,211
-5,545
-5,740
-5,884
-5,932
-5,788
-5,816
-5,846
-5,884
-5,932
Additional Paid-In Capital
4,861
5,482
5,490
5,506
5,520
5,629
5,665
5,702
5,753
5,798
5,854
5,768
5,776
5,789
5,798
5,854
Total Equity
1,331
1,154
735
754
850
999
456
159
13.87
-88.97
-78.64
-21.10
-41.07
-60.26
-88.97
-78.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Net Income
-387
-789
-387
0.60
82.79
38.89
-581
-334
-196
-144
-144
-47.65
-27.78
-29.82
-38.77
-47.32
Depreciation, Depletion and Amortization
146
134
114
44.63
27.86
56.56
53.36
170
156
134
132
34.14
32.81
32.54
34.12
32.58
Cash Flow from Others
-1.03
410
42.30
-125
-1.91
22.17
535
-65.30
-51.05
118
60.13
26.40
55.45
20.43
15.24
-30.99
Cash Flow from Operations
-241
-245
-230
-79.39
109
118
7.42
-229
-90.49
107
48.48
12.88
60.48
23.15
10.59
-45.73
   
Investment for Property, Plant & Equipement
-29.54
-33.00
-29.54
-17.76
-32.11
-30.00
-24.11
-51.21
-52.37
-48.10
-52.44
-7.90
-8.25
-16.85
-15.10
-12.24
Cash Flow from Acquisitions
-29.67
--
--
--
--
-210
--
-693
--
--
--
--
--
--
--
--
Cash Flow from Investing
303
171
292
-252
80.13
91.25
-74.19
-199
-68.57
-11.98
-50.27
-8.24
-24.59
3.90
16.95
-46.53
   
Net Issuance of Stock
13.80
16.78
13.80
-0.47
-5.67
5.78
1.11
1.57
13.20
12.17
12.32
5.67
0.05
6.31
0.15
5.82
Net Issuance of Debt
-145
-49.14
-145
202
500
-556
--
649
--
-1.90
-2.57
--
--
-1.23
-0.66
-0.68
Other Financing
1.92
0.05
1.92
-7.99
-11.75
0.32
--
-20.30
--
-2.33
-5.57
--
-0.70
0.70
-2.33
-3.24
Cash Flow from Financing
-129
-32.32
-129
193
483
-550
1.11
630
13.20
7.94
4.18
5.67
-0.65
5.78
-2.85
1.91
   
Net Change in Cash
-67.52
-107
-67.52
-138
672
-341
-64.96
203
-147
101
-0.11
10.31
35.23
32.82
22.19
-90.35
   
Free Cash Flow
-271
-278
-260
-97.15
76.64
87.62
-16.69
-280
-143
58.99
-3.96
4.98
52.22
6.30
-4.51
-57.97
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CIEN Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK