Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 84.70  -1.30  10.00 
EBITDA Growth (%) 0.00  -0.10  -10.20 
EBIT Growth (%) 0.00  -9.60  44.80 
Free Cash Flow Growth (%) 0.00  59.70  682.00 
Book Value Growth (%) 1.70  0.40  -8.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Spain, Germany, Germany, Brazil, Brazil, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
0.01
0.01
3.99
5.25
5.64
5.49
6.46
6.80
5.41
3.79
5.75
1.43
1.41
1.03
1.63
1.68
EBITDA per Share ($)
--
--
1.39
2.45
1.61
2.46
2.48
2.71
2.74
1.57
2.30
0.52
0.54
0.48
0.75
0.53
EBIT per Share ($)
--
--
0.36
1.16
0.94
1.67
1.67
1.86
1.00
0.88
1.57
0.32
0.30
0.17
0.62
0.48
Earnings per Share (diluted) ($)
0.00
0.00
0.32
0.90
0.72
0.80
1.09
1.04
1.63
0.80
0.90
0.23
0.28
-0.07
0.43
0.26
eps without NRI ($)
0.00
0.00
0.33
0.90
0.72
0.80
1.06
1.04
1.64
0.81
0.90
0.23
0.28
-0.07
0.43
0.26
Free Cashflow per Share ($)
--
--
0.44
0.95
0.82
0.12
0.34
0.48
0.56
0.66
1.73
-0.32
1.06
0.13
0.19
0.35
Dividends Per Share
0.14
0.61
0.18
--
0.18
0.26
0.22
0.25
0.39
0.09
0.38
0.09
--
--
--
0.38
Book Value Per Share ($)
3.77
4.42
3.57
3.96
3.34
5.65
5.99
5.65
4.92
4.28
4.57
5.14
5.25
4.28
4.75
4.57
Tangible Book per share ($)
3.77
4.42
3.47
3.82
3.22
3.77
3.41
3.05
4.12
3.60
3.96
4.35
4.48
3.60
4.11
3.96
Month End Stock Price ($)
3.16
4.75
6.21
7.13
5.42
8.90
8.99
9.64
7.36
5.96
4.78
6.86
6.61
5.96
6.80
8.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
20.32
21.30
8.22
21.32
17.21
23.72
20.26
19.97
34.42
24.17
27.43
39.79
24.16
25.29
37.87
22.60
Return on Assets %
9.90
9.64
3.23
7.40
6.10
8.81
7.19
6.59
11.49
9.32
11.49
16.42
10.17
10.80
16.32
9.37
Return on Capital - Joel Greenblatt %
19.99
12.33
6.30
16.50
13.73
38.22
41.25
47.03
32.27
53.41
76.46
104.94
49.87
43.11
121.44
93.05
Debt to Equity
0.45
0.54
0.78
0.83
0.70
1.01
1.21
1.40
0.90
0.75
0.90
0.76
0.72
0.75
0.68
0.90
   
Gross Margin %
69.55
80.63
77.93
71.25
65.62
39.18
34.74
36.50
31.42
32.67
35.19
26.54
25.66
40.51
41.48
31.89
Operating Margin %
27.67
17.62
8.95
22.05
16.73
30.37
25.81
27.33
18.46
23.22
26.82
22.70
21.24
16.20
38.06
28.56
Net Margin %
22.72
24.08
8.13
17.16
12.82
17.54
16.37
15.33
30.22
21.22
21.18
17.95
22.25
20.99
26.26
15.64
   
Total Equity to Total Asset
0.48
0.43
0.36
0.34
0.38
0.37
0.34
0.32
0.36
0.42
0.39
0.41
0.43
0.42
0.44
0.39
LT Debt to Total Asset
0.14
0.19
0.25
0.24
0.21
0.15
0.34
0.22
0.12
0.24
0.22
0.23
0.23
0.24
0.22
0.22
   
Asset Turnover
0.44
0.40
0.40
0.43
0.48
0.50
0.44
0.43
0.38
0.44
0.54
0.23
0.11
0.13
0.16
0.15
Dividend Payout Ratio
95.75
348.00
0.56
--
0.26
0.33
0.20
0.24
0.24
0.11
0.43
0.41
--
--
--
1.46
   
Days Sales Outstanding
57.75
78.65
86.27
82.91
57.24
68.39
59.90
59.10
110.50
47.71
52.96
46.22
45.19
44.01
53.30
46.38
Days Accounts Payable
139.99
184.13
147.00
105.56
55.84
42.05
45.46
43.43
49.17
39.51
49.00
37.20
34.93
41.25
56.24
40.83
Days Inventory
3.09
5.14
5.03
3.98
1.82
0.86
1.52
1.80
1.92
1.56
1.26
0.72
1.34
1.46
1.22
1.03
Cash Conversion Cycle
-79.15
-100.34
-55.70
-18.67
3.22
27.20
15.96
17.47
63.25
9.76
5.22
9.74
11.60
4.22
-1.72
6.58
Inventory Turnover
118.28
71.04
72.59
91.74
200.17
422.57
240.32
203.15
190.06
233.62
289.91
126.31
67.87
62.61
74.64
88.91
COGS to Revenue
0.30
0.19
0.22
0.29
0.34
0.61
0.65
0.64
0.69
0.67
0.65
0.73
0.74
0.59
0.59
0.68
Inventory to Revenue
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,819
3,294
4,022
5,283
5,709
6,943
8,131
8,564
6,803
6,232
7,422
1,583
1,566
1,689
2,048
2,119
Cost of Goods Sold
859
638
888
1,519
1,962
4,223
5,307
5,438
4,666
4,196
4,810
1,163
1,164
1,005
1,198
1,443
Gross Profit
1,961
2,656
3,135
3,764
3,746
2,720
2,824
3,126
2,138
2,036
2,611
420
402
684
849
676
Gross Margin %
69.55
80.63
77.93
71.25
65.62
39.18
34.74
36.50
31.42
32.67
35.19
26.54
25.66
40.51
41.48
31.89
   
Selling, General, &Admin. Expense
346
342
2,277
1,771
718
492
383
561
368
392
403
19
19
338
23
24
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,252
874
1,398
2,467
1,629
3,115
3,123
3,415
3,446
2,587
2,998
580
596
792
938
671
   
Depreciation, Depletion and Amortization
249
293
377
492
321
531
528
535
367
351
358
85
83
107
78
91
Other Operating Charges
-834
-1,734
-498
-829
-2,073
-120
-343
-225
-514
-197
-217
-42
-51
-72
-47
-47
Operating Income
780
580
360
1,165
955
2,109
2,098
2,340
1,256
1,447
1,991
359
333
274
779
605
Operating Margin %
27.67
17.62
8.95
22.05
16.73
30.37
25.81
27.33
18.46
23.22
26.82
22.70
21.24
16.20
38.06
28.56
   
Interest Income
145
--
619
658
171
476
496
541
1,407
377
333
--
42
291
--
--
Interest Expense
-94
--
-463
-685
-261
-678
-940
-1,069
-623
-509
-532
-73
-79
-289
-74
-90
Other Income (Minority Interest)
1
1
--
--
--
-42
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
909
924
558
1,290
1,047
1,906
1,654
1,812
2,456
1,727
2,108
422
434
396
787
491
Tax Provision
-269
-132
-231
-384
-315
-646
-323
-499
-400
-405
-536
-138
-86
-42
-249
-159
Tax Rate %
29.62
14.24
41.45
29.74
30.10
33.89
19.53
27.54
16.30
23.43
25.41
32.67
19.74
10.54
31.65
32.45
Net Income (Continuing Operations)
641
792
327
906
732
1,260
1,331
1,313
2,056
1,323
1,572
284
348
354
538
331
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
641
793
327
906
732
1,218
1,331
1,313
2,056
1,323
1,572
284
348
354
538
331
Net Margin %
22.72
24.08
8.13
17.16
12.82
17.54
16.37
15.33
30.22
21.22
21.18
17.95
22.25
20.99
26.26
15.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.00
0.00
0.33
0.92
0.73
0.80
1.09
1.04
1.63
0.80
0.90
0.23
0.28
-0.07
0.43
0.26
EPS (Diluted)
0.00
0.00
0.32
0.90
0.72
0.80
1.09
1.04
1.63
0.80
0.90
0.23
0.28
-0.07
0.43
0.26
Shares Outstanding (Diluted)
411,118.5
423,040.3
1,008.2
1,006.7
1,012.3
1,263.9
1,258.3
1,258.8
1,258.3
1,645.4
1,258.3
1,110.4
1,110.4
1,645.4
1,258.3
1,258.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
322
591
516
999
822
2,527
1,757
1,556
923
938
890
750
932
938
477
890
  Marketable Securities
--
--
--
--
--
--
558
804
455
398
554
1,222
1,077
398
370
554
Cash, Cash Equivalents, Marketable Securities
322
591
516
999
822
2,527
2,315
2,361
1,378
1,337
1,443
1,972
2,009
1,337
848
1,443
Accounts Receivable
446
710
951
1,200
895
1,301
1,334
1,387
2,060
815
1,077
802
776
815
1,196
1,077
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3
5
6
11
--
11
14
16
9
7
7
8
7
7
7
7
Total Inventories
7
11
14
20
--
20
24
29
20
16
17
18
16
16
16
17
Other Current Assets
465
783
744
1,106
878
1,073
1,094
863
779
674
753
654
601
674
862
753
Total Current Assets
1,240
2,095
2,224
3,325
2,595
4,921
4,768
4,639
4,237
2,841
3,289
3,447
3,402
2,841
2,921
3,289
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
701
--
896
750
653
--
726
887
575
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
7,564
--
11,712
14,551
11,202
4,742
11,364
11,247
10,144
--
--
--
--
--
--
--
  Accumulated Depreciation
-3,443
--
-5,557
-6,931
-5,468
--
-6,512
-6,537
-5,904
--
--
--
--
--
--
--
Property, Plant and Equipment
4,122
5,248
6,155
7,620
5,734
4,742
4,852
4,710
2,940
2,478
2,548
2,738
2,597
2,478
2,480
2,548
Intangible Assets
--
--
96
131
116
2,116
2,917
2,939
902
854
777
875
857
854
800
777
Other Long Term Assets
1,729
2,015
2,381
2,568
1,901
5,521
7,200
7,836
7,595
6,529
8,025
6,782
6,710
6,529
7,445
8,025
Total Assets
7,091
9,358
10,856
13,643
10,347
17,300
19,737
20,125
15,674
12,703
14,640
13,842
13,566
12,703
13,646
14,640
   
  Accounts Payable
329
322
358
439
300
487
661
647
628
454
646
474
446
454
738
646
  Total Tax Payable
238
176
233
313
197
312
319
351
263
228
221
201
200
228
259
221
  Other Accrued Expenses
127
890
741
879
741
856
950
932
1,856
672
809
824
698
672
686
809
Accounts Payable & Accrued Expenses
694
1,387
1,331
1,631
1,238
1,655
1,930
1,930
2,748
1,354
1,676
1,499
1,344
1,354
1,684
1,676
Current Portion of Long-Term Debt
522
432
322
527
500
3,803
1,578
4,474
3,112
954
1,993
1,115
1,098
954
1,000
1,993
DeferredTaxAndRevenue
--
81
154
78
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
181
265
209
291
304
412
267
213
299
216
233
254
236
216
214
233
Total Current Liabilities
1,397
2,165
2,016
2,528
2,041
5,870
3,775
6,617
6,159
2,523
3,902
2,867
2,678
2,523
2,898
3,902
   
Long-Term Debt
1,013
1,738
2,716
3,290
2,219
2,646
6,619
4,451
1,901
3,076
3,174
3,240
3,115
3,076
3,058
3,174
Debt to Equity
0.45
0.54
0.78
0.83
0.70
1.01
1.21
1.40
0.90
0.75
0.90
0.76
0.72
0.75
0.68
0.90
  Capital Lease Obligation
--
--
--
--
--
--
119
123
167
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
673
776
1,222
737
1,094
1,216
1,189
--
--
1,061
1,207
1,164
--
1,007
1,061
  NonCurrent Deferred Liabilities
322
320
61
91
62
565
580
481
148
109
--
--
--
109
--
--
Other Long-Term Liabilities
967
406
1,392
1,904
1,391
749
781
999
1,908
1,610
748
816
780
1,610
710
748
Total Liabilities
3,699
5,302
6,959
9,036
6,450
10,924
12,971
13,738
10,115
7,318
8,885
8,131
7,737
7,318
7,674
8,885
   
Common Stock
230
--
--
550
418
1,772
--
1,855
--
--
2,815
2,215
2,126
--
2,707
2,815
Preferred Stock
296
352
374
705
537
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,894
2,262
2,040
2,143
1,915
-259
1,694
1,791
--
--
904
711
1,045
--
542
904
Accumulated other comprehensive income (loss)
-196
-222
-284
-566
-297
767
1
591
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,168
1,390
1,476
1,776
1,324
15
4,343
4,005
2,052
2,682
--
--
--
2,682
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,392
4,056
3,897
4,607
3,897
6,376
6,767
6,387
5,558
5,385
5,755
5,711
5,830
5,385
5,973
5,755
Total Equity to Total Asset
0.48
0.43
0.36
0.34
0.38
0.37
0.34
0.32
0.36
0.42
0.39
0.41
0.43
0.42
0.44
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
641
793
327
906
732
1,260
1,331
1,313
2,056
1,323
1,572
283
348
355
538
331
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
-144
-245
-17
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
641
793
183
661
715
1,260
1,331
1,313
2,056
1,323
1,572
283
348
355
538
331
Depreciation, Depletion and Amortization
249
293
377
492
321
531
528
535
367
351
358
85
83
107
78
91
  Change In Receivables
-54
-82
-144
-57
-49
73
19
-36
-48
-109
-109
--
--
-109
--
--
  Change In Inventory
--
--
--
--
--
--
--
37
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-46
27
-138
-55
23
163
-208
219
207
-100
-100
--
--
-100
--
--
Change In Working Capital
--
-185
93
476
271
-428
129
146
-28
-65
-65
--
--
-65
--
--
Change In DeferredTax
69
13
-36
-143
-91
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-393
-135
447
104
20
105
2
126
-1,033
-111
-217
352
-115
-29
-350
278
Cash Flow from Operations
566
778
1,064
1,589
1,236
1,468
1,991
2,120
1,361
1,498
1,648
720
315
367
266
700
   
Purchase Of Property, Plant, Equipment
-391
-662
-618
-627
-405
-401
-205
-502
-52
-29
798
-1,081
865
230
-33
-265
Sale Of Property, Plant, Equipment
57
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-394
--
--
--
--
--
--
--
--
-40
-40
--
--
-40
--
--
Sale Of Business
--
--
--
--
--
--
--
--
1,042
--
1,135
1,135
--
--
--
--
Purchase Of Investment
-4
-14
-264
-15
-92
--
-871
-655
-435
-304
-332
--
-796
464
--
--
Sale Of Investment
--
--
--
27
--
--
--
--
--
720
741
--
587
154
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-918
-1,355
-1,007
-608
-387
-387
--
--
-387
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-338
-679
-971
-624
-534
-2,113
-2,620
-2,184
-436
1,066
-744
-459
60
477
-731
-550
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
306
759
161
-263
2,403
856
1,107
-173
-484
1,725
-102
-53
-97
-5
1,879
Cash Flow for Dividends
-113
-215
-965
-747
-361
-535
-1,078
-1,107
--
-1,960
-1,960
--
--
-1,960
--
--
Other Financing
45
-0
--
--
0
--
-0
0
-841
--
-495
-348
-110
1,252
--
-1,637
Cash Flow from Financing
-69
90
-205
-586
-625
1,868
-222
1
-1,014
-2,444
-730
-451
-163
-805
-5
242
   
Net Change in Cash
160
190
-112
379
77
1,223
-852
-64
-89
121
174
-190
212
39
-470
393
Capital Expenditure
-391
-662
-618
-627
-405
-1,319
-1,560
-1,510
-660
-416
411
-1,081
865
-157
-33
-265
Free Cash Flow
176
116
446
961
831
149
431
610
701
1,081
2,059
-361
1,181
210
233
435
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CIG and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK