Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 20.80  20.50  11.50 
EBITDA Growth (%) 20.20  21.00  -4.30 
EBIT Growth (%) 20.50  22.20  -4.90 
EPS without NRI Growth (%) 28.00  20.50  -4.30 
Free Cash Flow Growth (%) 21.60  74.40  140.60 
Book Value Growth (%) 25.40  21.90  18.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, China, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
0.83
0.88
1.36
1.96
1.91
2.50
3.42
4.22
4.85
5.32
5.33
1.14
1.31
1.39
1.32
1.31
EBITDA per Share ($)
0.47
0.39
0.73
1.01
0.91
1.26
1.77
2.32
2.62
2.46
2.53
0.63
0.63
0.72
0.64
0.54
EBIT per Share ($)
0.43
0.36
0.69
0.94
0.82
1.16
1.66
2.20
2.48
2.33
2.33
0.52
0.63
0.65
0.64
0.41
Earnings per Share (diluted) ($)
0.16
0.24
0.50
0.75
0.68
0.91
1.29
1.68
1.89
1.79
1.80
0.40
0.48
0.50
0.50
0.32
eps without NRI ($)
0.16
0.24
0.50
0.75
0.68
0.91
1.29
1.68
1.89
1.79
1.80
0.40
0.48
0.50
0.50
0.32
Free Cashflow per Share ($)
1.12
2.48
3.81
1.72
1.48
0.12
3.47
9.05
4.06
8.47
8.38
3.50
1.80
11.22
-8.35
3.71
Dividends Per Share
--
--
--
--
--
--
0.23
0.34
0.51
0.51
0.50
--
--
0.50
--
--
Book Value Per Share ($)
1.11
1.38
1.81
2.28
3.30
4.58
5.91
7.31
8.66
10.07
10.07
8.66
9.10
9.10
9.75
10.07
Tangible Book per share ($)
1.11
1.38
1.80
1.93
2.87
4.16
5.47
6.85
8.24
9.65
9.65
8.24
8.68
8.68
9.33
9.65
Month End Stock Price ($)
--
--
--
--
--
--
10.12
11.25
10.76
12.47
15.65
10.76
9.14
9.80
8.53
12.47
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.33
16.91
25.42
29.53
21.20
22.97
24.67
24.99
22.46
19.12
19.20
18.81
21.62
21.70
21.03
13.07
Return on Assets %
0.58
0.83
1.39
1.51
1.00
1.17
1.42
1.47
1.41
1.27
1.22
1.24
1.41
1.31
1.27
0.85
Return on Invested Capital %
1.10
0.94
1.64
1.78
1.18
1.39
1.73
1.95
1.85
1.57
1.49
1.54
1.73
1.60
1.55
1.04
Return on Capital - Joel Greenblatt %
2.01
1.51
2.44
2.47
1.57
1.95
2.46
2.84
2.72
2.29
2.16
2.22
2.53
2.31
2.23
1.49
Debt to Equity
26.71
15.57
17.39
18.17
20.26
16.28
15.39
14.87
13.12
13.43
13.43
13.12
13.97
15.66
14.02
13.43
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
52.47
40.33
51.06
47.75
42.89
46.41
48.67
52.14
51.21
43.87
43.88
45.11
48.09
46.93
48.71
31.58
Net Margin %
19.75
27.43
37.22
38.11
35.69
36.28
37.72
39.93
39.02
33.71
33.72
34.91
36.57
35.76
37.64
24.75
   
Total Equity to Total Asset
0.04
0.06
0.05
0.05
0.05
0.06
0.06
0.06
0.07
0.07
0.07
0.07
0.06
0.06
0.06
0.07
LT Debt to Total Asset
0.03
0.02
0.01
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.03
0.03
0.04
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
0.18
0.20
0.27
0.28
0.28
--
--
1.01
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
3,204
4,345
7,001
10,597
9,642
12,709
19,100
24,082
28,564
36,007
36,045
7,872
8,179
8,954
9,623
9,290
   Interest Expense
-1,144
-1,596
-2,400
-3,757
-3,731
-4,126
-7,079
-9,903
-12,279
-17,909
-17,929
-3,536
-3,938
-4,512
-4,995
-4,485
Net Interest Income
2,061
2,750
4,601
6,841
5,912
8,583
12,021
14,178
16,285
18,098
18,116
4,337
4,242
4,442
4,628
4,804
Non Interest Income
314
417
958
1,229
1,570
2,097
3,068
4,010
5,547
8,704
8,709
1,438
2,379
2,522
2,013
1,794
Revenue
2,375
3,167
5,559
8,069
7,482
10,680
15,089
18,188
21,831
26,801
26,825
5,774
6,621
6,964
6,642
6,599
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
978
1,217
1,948
2,968
3,380
4,283
5,482
6,546
7,502
8,185
8,194
2,463
1,806
1,831
2,047
2,509
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
-973
-1,212
-1,931
-2,959
-3,371
-4,269
-5,470
-6,535
-7,482
-8,161
-8,170
-2,457
-1,803
-1,828
-2,039
-2,500
Operating Income
1,246
1,277
2,839
3,854
3,209
4,957
7,343
9,483
11,181
11,759
11,771
2,605
3,184
3,268
3,235
2,084
Operating Margin %
52.47
40.33
51.06
47.75
42.89
46.41
48.67
52.14
51.21
43.87
43.88
45.11
48.09
46.93
48.71
31.58
   
Other Income (Expense)
-441
12
17
51
69
57
80
72
85
107
107
31
17
23
40
27
   Other Income (Minority Interest)
--
--
--
19
--
--
0
-1
0
-22
-22
-1
-4
-6
-9
-4
Pre-Tax Income
805
1,289
2,856
3,904
3,278
5,014
7,423
9,555
11,265
11,866
11,878
2,636
3,201
3,291
3,276
2,110
Tax Provision
-336
-421
-787
-848
-608
-1,139
-1,732
-2,292
-2,747
-2,809
-2,812
-619
-777
-795
-767
-473
Tax Rate %
41.74
32.63
27.56
21.72
18.54
22.72
23.33
23.99
24.38
23.67
23.67
23.48
24.26
24.15
23.41
22.43
Net Income (Continuing Operations)
469
869
2,069
3,056
2,671
3,875
5,691
7,263
8,519
9,057
9,066
2,017
2,425
2,496
2,509
1,637
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
469
869
2,069
3,075
2,671
3,875
5,691
7,263
8,519
9,035
9,044
2,016
2,421
2,490
2,500
1,633
Net Margin %
19.75
27.43
37.22
38.11
35.69
36.28
37.72
39.93
39.02
33.71
33.72
34.91
36.57
35.76
37.64
24.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.16
0.24
0.50
0.75
0.68
0.91
1.29
1.68
1.89
1.79
1.80
0.40
0.48
0.50
0.50
0.32
EPS (Diluted)
0.16
0.24
0.50
0.75
0.68
0.91
1.29
1.68
1.89
1.79
1.80
0.40
0.48
0.50
0.50
0.32
Shares Outstanding (Diluted)
--
3,583.5
4,097.3
4,120.4
3,913.5
4,271.4
4,410.8
4,311.2
4,499.4
5,037.0
5,047.9
5,047.4
5,066.1
5,003.0
5,031.1
5,047.9
   
Depreciation, Depletion and Amortization
108
118
144
302
350
417
464
519
598
638
633
598
--
311
-316
638
EBITDA
1,354
1,395
2,983
4,155
3,560
5,374
7,807
10,002
11,778
12,397
12,720
3,202
3,184
3,579
3,235
2,722
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
8,174
11,122
20,718
26,496
31,659
44,354
64,320
75,628
85,156
105,805
105,805
85,156
89,628
95,331
96,216
105,805
Money Market Investments
-8,174
-11,122
-20,718
-26,496
-31,659
-44,354
-64,320
-75,628
-85,156
-105,805
-105,805
-85,156
-89,628
-95,331
-96,216
-105,805
Net Loan
56,795
70,240
88,819
124,417
170,155
210,851
252,736
298,945
353,693
395,688
395,688
353,693
371,930
379,184
388,407
395,688
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
280
359
662
829
880
1,141
1,710
2,087
2,914
3,807
3,807
2,914
3,471
3,728
3,892
3,807
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
839
783
1,046
1,704
1,833
2,261
2,559
3,094
3,837
4,283
4,283
3,837
3,779
3,874
3,970
4,283
Intangible Assets
--
--
70
1,748
1,768
1,837
1,922
1,997
2,132
2,140
2,140
2,132
2,129
2,115
2,139
2,140
   Goodwill
--
--
--
1,400
1,406
1,443
1,512
1,540
1,639
1,608
1,608
1,639
1,612
1,597
1,621
1,608
Other Assets
33,048
48,038
87,329
100,628
128,225
145,188
181,365
240,659
298,669
358,686
358,686
298,669
332,209
418,907
370,978
358,686
Total Assets
90,962
119,420
177,927
229,326
302,862
361,279
440,292
546,783
661,244
764,604
764,604
661,244
713,518
807,807
769,386
764,604
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
1,049
1,229
1,587
2,220
2,073
2,791
4,176
5,583
7,380
10,192
10,192
7,380
8,253
9,540
10,979
10,192
Current Portion of Long-Term Debt
83,519
107,917
158,470
204,885
269,284
322,671
392,760
465,418
562,165
665,173
665,173
562,165
627,865
702,400
673,188
665,173
Long-Term Debt
2,461
1,877
1,982
5,877
5,965
5,456
7,273
12,371
11,349
17,153
17,153
11,349
13,319
16,047
16,462
17,153
Debt to Equity
26.71
15.57
17.39
18.17
20.26
16.28
15.39
14.87
13.12
13.43
13.43
13.12
13.97
15.66
14.02
13.43
Other liabilities
714
1,346
6,661
4,743
11,952
10,209
10,090
31,270
36,645
21,282
21,282
36,645
18,183
33,929
19,571
21,282
Total Liabilities
87,743
112,368
168,700
217,724
289,273
341,128
414,300
514,643
617,539
713,800
713,800
617,539
667,619
761,915
720,200
713,800
   
Common Stock
1,285
1,880
1,996
2,146
2,800
3,245
3,399
3,462
4,152
4,075
4,075
4,152
4,086
4,048
4,109
4,075
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
469
401
1,641
3,752
4,705
7,378
11,580
13,624
18,292
22,390
22,390
18,292
20,404
20,199
22,995
22,390
Accumulated other comprehensive income (loss)
--
--
--
-5
-3
-79
-181
-203
-286
--
-247
-286
-242
-201
-247
--
Additional Paid-In Capital
800
3,545
3,675
3,163
2,661
5,443
5,933
6,024
11,117
10,911
10,911
11,117
10,442
10,699
10,968
10,911
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,219
7,052
9,227
11,601
13,589
20,151
25,992
32,140
43,705
50,804
50,804
43,705
45,899
45,892
49,186
50,804
Total Equity to Total Asset
0.04
0.06
0.05
0.05
0.05
0.06
0.06
0.06
0.07
0.07
0.07
0.07
0.06
0.06
0.06
0.07
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
487
869
2,069
3,056
2,671
3,875
5,691
7,263
8,519
9,057
13,955
8,519
--
4,898
--
9,057
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
487
869
2,069
3,056
2,671
3,875
5,691
7,263
8,519
9,057
13,955
8,519
--
4,898
--
9,057
Depreciation, Depletion and Amortization
108
118
144
302
350
417
464
519
598
638
633
598
--
311
-316
638
  Change In Receivables
-13,565
-13,952
-35,271
-16,279
-66,612
-47,107
-44,218
-53,728
-77,951
--
-159,591
-77,951
--
-81,640
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
16,349
21,663
48,665
21,107
70,511
44,636
54,870
87,769
--
--
142,926
--
--
142,926
--
--
Change In Working Capital
2,784
7,712
13,393
4,828
3,899
-2,470
10,652
34,041
--
--
-923
--
--
61,286
-62,209
--
Change In DeferredTax
--
-12
13
-177
92
-81
-195
-73
12,404
36,249
36,249
12,404
--
-24
24
36,249
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
419
393
-325
-701
-403
-655
-1,687
-1,903
-1,964
-6,638
-2,969
9,177
-9,956
20,532
-26,391
Cash Flow from Operations
3,380
9,105
16,013
7,684
6,312
1,337
15,957
40,063
19,617
43,980
43,278
18,551
9,177
56,516
-41,968
19,553
   
Purchase Of Property, Plant, Equipment
-156
-226
-404
-594
-522
-822
-666
-1,042
-1,352
-1,313
-1,311
-862
-61
-371
-46
-833
Sale Of Property, Plant, Equipment
-0
-0
-3
-4
-0
--
-0
--
-1
-0
-0
-1
--
0
--
-0
Purchase Of Business
--
--
-26
-2,192
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
1,923
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-16,359
-20,123
-131,083
-105,603
-167,982
-311,369
-84,868
-153,812
-131,380
-127,319
-127,888
-1,722
-74,297
17,611
-32,127
-39,075
Sale Of Investment
14,116
13,383
122,143
97,964
160,762
306,966
74,049
146,547
90,926
93,575
94,012
-8,152
55,934
-19,140
20,328
36,890
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,988
-6,482
-8,808
-7,479
-6,544
-3,837
-9,350
-5,488
-38,141
-28,436
-28,560
-9,131
-17,134
-235
-10,100
-1,090
   
Issuance of Stock
--
2,691
--
--
755
3,243
2
9
5,555
14
14
5,540
--
5
--
9
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-124
-463
--
-614
-501
-681
-984
-1,783
-2,817
-2,808
-2,830
-126
-160
-9
-2,640
-21
Other Financing
1,236
-70
-294
3,418
-518
-863
1,212
4,734
-925
6,330
6,314
-5,572
2,179
3,096
-51
1,090
Cash Flow from Financing
1,112
2,158
-294
2,805
-264
1,699
230
2,960
1,813
3,535
3,498
-158
2,019
3,092
-2,691
1,077
   
Net Change in Cash
2,448
4,699
6,621
2,865
-445
-964
6,605
37,495
-16,942
19,636
18,750
9,195
-5,874
61,626
-55,726
18,724
Capital Expenditure
-156
-226
-404
-594
-522
-822
-666
-1,042
-1,352
-1,313
-1,311
-862
-61
-371
-46
-833
Free Cash Flow
3,224
8,879
15,609
7,090
5,789
515
15,291
39,021
18,265
42,667
41,967
17,689
9,116
56,145
-42,014
18,720
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CIHKY and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK