Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 21.80  24.10  10.60 
EBITDA Growth (%) 21.60  28.60  0.30 
EBIT Growth (%) 22.00  30.40  0.70 
Free Cash Flow Growth (%) 18.00  84.50  -6.50 
Book Value Growth (%) 26.40  23.40  14.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, China, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.64
0.79
0.88
1.36
1.51
1.83
2.50
3.42
4.14
4.85
5.16
1.26
1.14
1.31
1.39
1.32
EBITDA per Share ($)
0.36
0.47
0.39
0.73
0.78
0.86
1.26
1.77
2.28
2.62
2.62
0.66
0.63
0.63
0.72
0.64
EBIT per Share ($)
0.33
0.43
0.36
0.69
0.72
0.78
1.16
1.66
2.16
2.48
2.44
0.66
0.52
0.63
0.65
0.64
Earnings per Share (diluted) ($)
0.13
0.16
0.24
0.50
0.57
0.65
0.91
1.29
1.65
1.89
1.87
0.50
0.40
0.48
0.50
0.50
eps without NRI ($)
0.13
0.16
0.24
0.50
0.57
0.65
0.91
1.29
1.65
1.89
1.87
0.50
0.40
0.48
0.50
0.50
Free Cashflow per Share ($)
0.19
1.12
2.48
3.81
1.32
1.40
0.12
3.47
8.88
4.06
8.17
2.08
3.50
1.80
11.22
-8.35
Dividends Per Share
--
--
--
--
--
--
--
0.18
0.28
0.42
0.41
--
--
--
0.41
--
Book Value Per Share ($)
0.88
1.05
1.38
1.81
2.28
3.30
4.58
5.91
7.31
8.66
9.75
8.56
8.66
9.10
9.10
9.75
Tangible Book per share ($)
0.88
1.05
1.38
1.80
1.93
2.87
4.16
5.47
6.85
8.24
9.33
8.14
8.24
8.68
8.68
9.33
Month End Stock Price ($)
--
--
--
--
--
--
--
10.12
11.25
10.76
12.32
9.58
10.76
9.14
9.75
8.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.06
17.45
17.19
25.42
29.53
21.20
22.97
24.67
24.99
22.46
20.79
22.56
18.81
21.62
21.70
21.03
Return on Assets %
0.57
0.59
0.83
1.39
1.51
1.00
1.17
1.42
1.47
1.41
1.31
1.38
1.24
1.41
1.31
1.27
Return on Capital - Joel Greenblatt %
2.10
2.16
1.60
2.44
2.47
1.57
1.95
2.46
2.84
2.72
2.33
2.50
2.22
2.53
2.31
2.23
Debt to Equity
23.42
24.97
15.57
17.39
18.17
20.26
16.28
15.39
14.87
13.12
14.02
13.35
13.12
13.97
15.66
14.02
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
51.46
54.32
40.33
51.06
47.75
42.59
46.41
48.67
52.14
51.21
47.28
51.97
45.11
48.09
46.93
48.71
Net Margin %
20.51
21.46
27.43
37.22
38.11
35.44
36.28
37.72
39.93
39.02
36.26
39.51
34.91
36.57
35.76
37.64
   
Total Equity to Total Asset
0.04
0.03
0.06
0.05
0.05
0.05
0.06
0.06
0.06
0.07
0.06
0.07
0.07
0.06
0.06
0.06
LT Debt to Total Asset
0.02
0.03
0.02
0.01
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
--
0.14
0.17
0.22
0.22
--
--
--
0.82
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
2,027
2,577
4,345
7,001
10,597
9,642
12,709
19,100
24,082
28,564
34,628
7,401
7,872
8,179
8,954
9,623
   Interest Expense
-636
-986
-1,596
-2,400
-3,757
-3,731
-4,126
-7,079
-9,903
-12,279
-16,980
-3,295
-3,536
-3,938
-4,512
-4,995
Net Interest Income
1,392
1,591
2,750
4,601
6,841
5,912
8,583
12,021
14,178
16,285
17,648
4,106
4,337
4,242
4,442
4,628
Non Interest Income
460
677
417
958
1,229
1,623
2,097
3,068
4,010
5,547
8,352
1,363
1,438
2,379
2,522
2,013
Revenue
1,852
2,268
3,167
5,559
8,069
7,535
10,680
15,089
18,188
21,831
26,001
5,470
5,774
6,621
6,964
6,642
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
--
--
1,217
1,948
2,968
3,380
4,283
5,482
6,546
7,502
8,148
1,713
2,463
1,806
1,831
2,047
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
3
5
-1,212
-1,931
-2,959
-3,371
-4,269
-5,470
-6,535
-7,482
-8,127
-1,704
-2,457
-1,803
-1,828
-2,039
Operating Income
953
1,232
1,277
2,839
3,854
3,209
4,957
7,343
9,483
11,181
12,292
2,843
2,605
3,184
3,268
3,235
Operating Margin %
51.46
54.32
40.33
51.06
47.75
42.59
46.41
48.67
52.14
51.21
47.28
51.97
45.11
48.09
46.93
48.71
   
Other Income (Minority Interest)
--
--
--
--
19
--
--
0
-1
0
-20
0
-1
-4
-6
-9
Pre-Tax Income
606
821
1,289
2,856
3,904
3,278
5,014
7,423
9,555
11,265
12,404
2,870
2,636
3,201
3,291
3,276
Tax Provision
-226
-335
-421
-787
-848
-608
-1,139
-1,732
-2,292
-2,747
-2,957
-709
-619
-777
-795
-767
Tax Rate %
37.27
40.75
32.63
27.56
21.72
18.54
22.72
23.33
23.99
24.38
23.84
24.71
23.48
24.26
24.15
23.41
Net Income (Continuing Operations)
380
487
869
2,069
3,056
2,671
3,875
5,691
7,263
8,519
9,446
2,161
2,017
2,425
2,496
2,509
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
380
487
869
2,069
3,075
2,671
3,875
5,691
7,263
8,519
9,427
2,161
2,016
2,421
2,490
2,500
Net Margin %
20.51
21.46
27.43
37.22
38.11
35.44
36.28
37.72
39.93
39.02
36.26
39.51
34.91
36.57
35.76
37.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.13
0.16
0.24
0.50
0.57
0.65
0.91
1.29
1.65
1.89
1.87
0.50
0.40
0.48
0.50
0.50
EPS (Diluted)
0.13
0.16
0.24
0.50
0.57
0.65
0.91
1.29
1.65
1.89
1.87
0.50
0.40
0.48
0.50
0.50
Shares Outstanding (Diluted)
--
--
3,583.5
4,097.3
5,356.5
4,127.6
4,271.4
4,410.8
4,395.0
4,499.4
5,031.1
4,336.7
5,047.4
5,066.1
5,003.0
5,031.1
   
Depreciation, Depletion and Amortization
90
108
118
144
302
350
417
464
519
598
593
-293
598
--
311
-316
EBITDA
1,043
1,340
1,395
2,983
4,155
3,560
5,374
7,807
10,002
11,778
13,200
2,843
3,202
3,184
3,579
3,235
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
8,498
10,473
13,198
22,603
30,885
38,825
48,709
74,252
120,690
91,552
110,457
90,881
91,552
98,654
109,903
110,457
Money Market Investments
-8,498
-10,473
-13,198
-22,603
-30,885
-38,825
-48,709
-74,252
-120,690
-91,552
-110,457
-90,881
-91,552
-98,654
-109,903
-110,457
Net Loan
35,535
42,958
70,240
91,063
126,666
175,295
211,938
256,216
304,115
392,451
388,407
374,272
392,451
424,992
379,184
388,407
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
278
322
359
662
829
880
1,141
1,710
2,087
2,914
3,892
2,724
2,914
3,471
3,728
3,892
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
671
694
783
1,046
1,704
1,833
2,261
2,559
3,094
3,837
3,970
3,575
3,837
3,779
3,874
3,970
Intangible Assets
--
--
--
70
1,748
1,768
1,837
1,922
1,997
2,132
2,139
2,046
2,132
2,129
2,115
2,139
Other Assets
36,340
46,910
48,038
85,085
98,379
123,084
144,102
177,886
235,490
259,911
370,978
252,249
259,911
279,147
418,907
370,978
Total Assets
72,824
90,884
119,420
177,927
229,326
302,862
361,279
440,292
546,783
661,244
769,386
634,865
661,244
713,518
807,807
769,386
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
1,063
1,361
1,229
1,587
2,220
2,073
2,791
4,176
5,583
7,380
10,979
7,095
7,380
8,253
9,540
10,979
Current Portion of Long-Term Debt
57,722
73,718
107,917
158,470
204,885
269,287
322,671
392,760
465,418
562,165
673,188
549,807
562,165
627,865
702,400
673,188
Long-Term Debt
1,358
2,548
1,877
1,982
5,877
5,965
5,456
7,273
12,371
11,349
16,462
11,025
11,349
13,319
16,047
16,462
Debt to Equity
23.42
24.97
15.57
17.39
18.17
20.26
16.28
15.39
14.87
13.12
14.02
13.35
13.12
13.97
15.66
14.02
Other liabilities
10,158
10,203
1,346
6,661
4,743
11,948
10,209
10,090
31,270
36,645
19,571
24,923
36,645
18,183
33,929
19,571
Total Liabilities
70,301
87,830
112,368
168,700
217,724
289,273
341,128
414,300
514,643
617,539
720,200
592,850
617,539
667,619
761,915
720,200
   
Common Stock
827
1,285
1,880
1,996
2,146
2,800
3,245
3,399
3,462
4,152
4,109
4,121
4,152
4,086
4,048
4,109
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
521
459
401
1,641
3,752
4,705
7,378
11,580
13,624
18,292
22,995
18,076
18,292
20,404
20,199
22,995
Accumulated other comprehensive income (loss)
--
--
--
--
-5
-3
-79
-181
-203
-286
-247
-256
-286
-242
-201
-247
Additional Paid-In Capital
982
646
3,545
3,675
3,163
2,661
5,443
5,933
6,024
10,203
10,968
10,685
10,203
10,442
10,699
10,968
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,523
3,055
7,052
9,227
11,601
13,589
20,151
25,992
32,140
43,705
49,186
42,014
43,705
45,899
45,892
49,186
Total Equity to Total Asset
0.04
0.03
0.06
0.05
0.05
0.05
0.06
0.06
0.06
0.07
0.06
0.07
0.07
0.06
0.06
0.06
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
380
487
869
2,069
3,056
2,671
3,875
5,691
7,263
8,519
13,417
--
8,519
--
4,898
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
380
487
869
2,069
3,056
2,671
3,875
5,691
7,263
8,519
13,417
--
8,519
--
4,898
--
Depreciation, Depletion and Amortization
90
108
118
144
302
350
417
464
519
598
593
-293
598
--
311
-316
  Change In Receivables
-9,800
-13,565
-13,952
-35,271
-23,685
-66,612
-47,107
-44,218
-53,728
-77,951
-159,591
--
-77,951
--
-81,640
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
10,078
16,349
21,663
48,665
27,108
70,511
44,636
54,870
87,769
90,355
233,281
--
90,355
--
142,926
--
Change In Working Capital
279
2,784
7,712
13,393
3,424
3,899
-2,470
10,652
34,041
12,404
11,481
11,861
12,404
--
61,286
-62,209
Change In DeferredTax
--
--
-12
13
71
92
-81
-195
-73
-162
-161
16
-162
--
-24
24
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
45
0
419
393
832
-701
-403
-655
-1,687
-1,742
16,946
-2,415
-2,808
9,177
-9,956
20,532
Cash Flow from Operations
794
3,380
9,105
16,013
7,684
6,312
1,337
15,957
40,063
19,617
42,276
9,168
18,551
9,177
56,516
-41,968
   
Purchase Of Property, Plant, Equipment
-242
-156
-226
-404
-594
-522
-822
-666
-1,042
-1,352
-1,340
-131
-862
-61
-371
-46
Sale Of Property, Plant, Equipment
-1
-0
-0
-3
-4
-0
-3
-0
-3
--
0
--
--
--
0
--
Purchase Of Business
--
--
--
-26
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
1,923
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-10,903
-16,359
-20,123
-131,083
-328,000
-167,982
-311,369
-84,868
-153,812
-131,380
-90,534
-54,683
-1,722
-74,297
17,611
-32,127
Sale Of Investment
8,564
14,116
13,383
122,143
320,360
160,762
306,966
74,049
146,547
90,926
48,970
37,442
-8,152
55,934
-19,140
20,328
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,223
-1,988
-6,482
-8,808
-7,479
-6,544
-3,837
-9,350
-5,488
-38,141
-36,601
-16,578
-9,131
-17,134
-235
-10,100
   
Issuance of Stock
--
--
2,691
--
--
--
3,962
2
9
13
4
0
-1
--
5
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-79
-124
-463
-291
--
-216
-963
-984
-1,783
-2,817
-2,936
-642
-126
-160
-9
-2,640
Other Financing
1,350
1,236
-70
-3
2,805
-48
-1,299
1,212
4,734
4,616
5,194
2,177
-30
2,179
3,096
-51
Cash Flow from Financing
1,271
1,112
2,158
-294
2,805
-264
1,699
230
2,960
1,813
2,263
1,535
-158
2,019
3,092
-2,691
   
Net Change in Cash
-159
2,448
4,699
6,621
2,865
-445
-964
6,605
37,495
-16,942
9,220
-5,893
9,195
-5,874
61,626
-55,726
Capital Expenditure
-242
-156
-226
-404
-594
-522
-822
-666
-1,042
-1,352
-1,340
-131
-862
-61
-371
-46
Free Cash Flow
552
3,224
8,879
15,609
7,090
5,789
515
15,291
39,021
18,265
40,936
9,038
17,689
9,116
56,145
-42,014
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CIHKY and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK