Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 21.80  24.10  10.60 
EBITDA Growth (%) 21.60  28.60  0.30 
EBIT Growth (%) 22.00  30.40  0.70 
Free Cash Flow Growth (%) 18.00  84.50  -6.50 
Book Value Growth (%) 26.40  23.40  14.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.64
0.79
0.89
1.38
1.51
1.83
2.52
3.44
4.15
4.87
5.17
1.26
1.15
1.30
1.40
1.32
EBITDA per Share ($)
0.36
0.47
0.39
0.74
0.78
0.86
1.27
1.78
2.28
2.63
2.62
0.66
0.64
0.62
0.72
0.64
EBIT per Share ($)
0.33
0.43
0.36
0.70
0.72
0.78
1.17
1.67
2.16
2.49
2.44
0.66
0.52
0.62
0.66
0.64
Earnings per Share (diluted) ($)
0.13
0.16
0.18
0.51
0.58
0.65
0.91
1.30
1.66
1.90
1.87
0.50
0.40
0.47
0.50
0.50
eps without NRI ($)
0.13
0.16
0.18
0.51
0.57
0.65
0.91
1.30
1.66
1.90
1.87
0.50
0.40
0.47
0.50
0.50
Free Cashflow per Share ($)
0.19
1.12
2.49
3.88
1.33
1.40
0.12
3.48
8.89
4.07
8.21
2.09
3.52
1.78
11.28
-8.37
Dividends Per Share
--
--
--
--
--
--
--
0.19
0.28
0.42
0.41
--
--
--
0.41
--
Book Value Per Share ($)
0.88
1.05
1.39
1.84
2.28
3.30
4.62
5.94
7.32
8.70
9.77
8.58
8.70
9.02
9.15
9.77
Tangible Book per share ($)
0.88
1.05
1.39
1.83
1.94
2.87
4.20
5.50
6.87
8.27
9.35
8.17
8.27
8.61
8.72
9.35
Month End Stock Price ($)
--
--
--
--
--
--
--
10.12
11.25
10.76
10.24
9.58
10.76
9.14
9.75
8.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.06
17.46
17.20
25.56
29.34
21.18
23.04
24.63
24.95
22.48
20.78
22.59
18.82
21.49
21.85
21.00
Return on Assets %
0.57
0.59
0.83
1.40
1.50
1.00
1.17
1.42
1.47
1.41
1.31
1.38
1.24
1.40
1.32
1.27
Return on Capital - Joel Greenblatt %
2.10
2.17
1.60
2.46
2.45
1.57
1.96
2.46
2.83
2.72
2.33
2.50
2.23
2.51
2.33
2.22
Debt to Equity
23.42
24.97
15.57
17.39
18.17
20.26
16.28
15.39
14.87
13.12
14.02
13.35
13.12
13.97
15.66
14.02
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
51.46
54.32
40.33
51.06
47.75
42.59
46.41
48.67
52.14
51.21
47.27
51.97
45.11
48.09
46.93
48.71
Net Margin %
20.51
21.46
27.43
37.22
38.11
35.44
36.28
37.72
39.93
39.02
36.25
39.51
34.91
36.57
35.76
37.64
   
Total Equity to Total Asset
0.04
0.03
0.06
0.05
0.05
0.05
0.06
0.06
0.06
0.07
0.06
0.07
0.07
0.06
0.06
0.06
LT Debt to Total Asset
0.02
0.03
0.02
0.01
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
--
0.14
0.17
0.22
0.22
--
--
--
0.82
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
2,027
2,581
4,364
7,124
10,625
9,644
12,813
19,193
24,124
28,672
34,657
7,422
7,902
8,111
9,000
9,644
   Interest Expense
-636
-987
-1,603
-2,442
-3,767
-3,731
-4,160
-7,114
-9,921
-12,326
-16,995
-3,304
-3,549
-3,905
-4,535
-5,005
Net Interest Income
1,392
1,593
2,762
4,682
6,859
5,912
8,653
12,080
14,203
16,347
17,662
4,118
4,353
4,206
4,465
4,638
Non Interest Income
460
677
419
974
1,232
1,623
2,115
3,083
4,017
5,568
8,355
1,367
1,443
2,360
2,535
2,018
Revenue
1,852
2,271
3,181
5,656
8,091
7,536
10,768
15,163
18,220
21,914
26,018
5,485
5,796
6,566
7,000
6,656
   
Selling, General, &Admin. Expense
--
--
1,222
1,982
2,975
3,380
4,318
5,509
6,558
7,530
8,156
1,718
2,472
1,791
1,841
2,052
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expenses
-88
-104
-1,336
-2,112
-3,269
-3,722
-4,724
-5,963
-7,066
-8,111
-8,731
-1,414
-3,066
-1,788
-2,150
-1,727
SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,043
1,342
1,401
3,035
4,166
3,560
5,418
7,845
10,019
11,823
13,211
2,851
3,215
3,157
3,598
3,242
   
Depreciation, Depletion and Amortization
90
108
118
147
303
350
420
466
520
600
596
-294
600
--
313
-316
Operating Income
953
1,234
1,283
2,888
3,864
3,210
4,998
7,379
9,500
11,223
12,299
2,851
2,615
3,157
3,285
3,242
Operating Margin %
51.46
54.32
40.33
51.06
47.75
42.59
46.41
48.67
52.14
51.21
47.27
51.97
45.11
48.09
46.93
48.71
   
Other Income (Minority Interest)
--
--
--
--
19
--
--
0
-1
0
-20
0
-1
-4
-6
-9
Pre-Tax Income
606
823
1,295
2,906
3,914
3,279
5,055
7,460
9,572
11,308
12,411
2,878
2,646
3,174
3,308
3,283
Tax Provision
-226
-335
-422
-801
-850
-608
-1,148
-1,741
-2,296
-2,757
-2,959
-711
-621
-770
-799
-768
Tax Rate %
37.27
40.75
32.63
27.56
21.72
18.54
22.72
23.33
23.99
24.38
23.84
24.71
23.48
24.26
24.15
23.41
Net Income (Continuing Operations)
380
487
872
2,105
3,064
2,671
3,907
5,719
7,276
8,551
9,452
2,167
2,025
2,404
2,509
2,514
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
380
487
872
2,105
3,083
2,671
3,907
5,719
7,275
8,551
9,433
2,167
2,024
2,401
2,503
2,505
Net Margin %
20.51
21.46
27.43
37.22
38.11
35.44
36.28
37.72
39.93
39.02
36.25
39.51
34.91
36.57
35.76
37.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.13
0.16
0.18
0.51
0.58
0.65
0.91
1.30
1.66
1.90
1.87
0.50
0.40
0.47
0.50
0.50
EPS (Diluted)
0.13
0.16
0.18
0.51
0.58
0.65
0.91
1.30
1.66
1.90
1.87
0.50
0.40
0.47
0.50
0.50
Shares Outstanding (Diluted)
--
--
3,583.5
4,097.3
5,356.5
4,127.6
4,271.4
4,410.8
4,395.0
4,499.4
5,031.1
4,336.7
5,047.4
5,066.1
5,003.0
5,031.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
8,498
10,487
13,255
23,000
30,967
38,831
49,108
74,616
120,904
91,900
110,694
91,134
91,900
97,830
110,474
110,694
Money Market Investments
-8,498
-10,487
-13,255
-23,000
-30,967
-38,831
-49,108
-74,616
-120,904
-91,900
-110,694
-91,134
-91,900
-97,830
-110,474
-110,694
Net Loan
35,535
43,017
70,547
92,660
127,000
175,321
213,673
257,473
304,652
393,942
389,238
375,314
393,942
421,441
381,154
389,238
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
278
322
360
674
832
881
1,150
1,718
2,091
2,925
3,901
2,731
2,925
3,442
3,747
3,901
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
671
695
786
1,064
1,708
1,834
2,280
2,571
3,100
3,851
3,978
3,585
3,851
3,747
3,894
3,978
Intangible Assets
--
--
--
72
1,752
1,769
1,852
1,932
2,001
2,140
2,144
2,052
2,140
2,111
2,126
2,144
Other Assets
36,340
46,974
48,248
86,577
98,638
123,102
145,282
178,759
235,906
260,899
371,771
252,951
260,899
276,816
421,083
371,771
Total Assets
72,824
91,008
119,941
181,047
229,929
302,906
364,237
442,452
547,750
663,758
771,032
636,633
663,758
707,558
812,003
771,032
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
1,063
1,363
1,234
1,615
2,226
2,073
2,814
4,197
5,593
7,409
11,003
7,115
7,409
8,184
9,589
11,003
Current Portion of Long-Term Debt
57,722
73,819
108,388
161,250
205,425
269,327
325,313
394,688
466,241
564,302
674,628
551,339
564,302
622,620
706,049
674,628
Long-Term Debt
1,358
2,551
1,885
2,016
5,892
5,966
5,501
7,308
12,393
11,392
16,497
11,055
11,392
13,207
16,130
16,497
Debt to Equity
23.42
24.97
15.57
17.39
18.17
20.26
16.28
15.39
14.87
13.12
14.02
13.35
13.12
13.97
15.66
14.02
Other liabilities
10,158
10,217
1,352
6,778
4,755
11,949
10,293
10,140
31,326
36,784
19,613
24,993
36,784
18,031
34,105
19,613
Total Liabilities
70,301
87,949
112,859
171,659
218,298
289,316
343,921
416,333
515,553
619,887
721,741
594,502
619,887
662,042
765,873
721,741
   
Common Stock
827
1,286
1,888
2,031
2,151
2,800
3,271
3,416
3,468
4,168
4,117
4,132
4,168
4,051
4,069
4,117
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
521
459
403
1,670
3,762
4,705
7,438
11,637
13,648
18,362
23,044
18,126
18,362
20,234
20,304
23,044
Accumulated other comprehensive income (loss)
--
--
--
--
-5
-3
-80
-182
-203
-287
-248
-256
-287
-240
-202
-248
Additional Paid-In Capital
982
647
3,561
3,739
3,171
2,661
5,488
5,962
6,034
10,242
10,991
10,714
10,242
10,355
10,755
10,991
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,523
3,059
7,083
9,389
11,632
13,591
20,316
26,120
32,197
43,871
49,291
42,131
43,871
45,516
46,131
49,291
Total Equity to Total Asset
0.04
0.03
0.06
0.05
0.05
0.05
0.06
0.06
0.06
0.07
0.06
0.07
0.07
0.06
0.06
0.06
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
380
487
872
2,105
3,064
2,671
3,907
5,719
7,276
8,551
13,475
--
8,551
--
4,924
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
380
487
872
2,105
3,064
2,671
3,907
5,719
7,276
8,551
13,475
--
8,551
--
4,924
--
Depreciation, Depletion and Amortization
90
108
118
147
303
350
420
466
520
600
596
-294
600
--
313
-316
  Change In Receivables
-9,800
-13,583
-14,012
-35,890
-23,747
-66,622
-47,492
-44,435
-53,823
-78,247
-160,311
--
-78,247
--
-82,064
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
10,078
16,371
21,758
49,518
27,179
70,522
45,002
55,140
87,924
90,699
234,367
--
90,699
--
143,669
--
Change In Working Capital
279
2,788
7,745
13,628
3,433
3,900
-2,491
10,704
34,101
12,451
11,714
11,894
12,451
--
61,605
-62,342
Change In DeferredTax
--
--
-12
14
72
92
-82
-196
-73
-162
-162
16
-162
--
-24
24
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
45
0
421
400
834
-701
-407
-658
-1,690
-1,748
16,851
-2,422
-2,818
9,100
-10,007
20,576
Cash Flow from Operations
794
3,384
9,145
16,294
7,705
6,313
1,348
16,035
40,134
19,691
42,474
9,194
18,622
9,100
56,810
-42,058
   
Purchase Of Property, Plant, Equipment
-242
-156
-227
-411
-596
-522
-829
-669
-1,044
-1,357
-1,345
-131
-866
-60
-373
-46
Sale Of Property, Plant, Equipment
-1
-0
-0
-3
-4
-0
-3
-0
-3
--
0
--
--
--
0
--
Purchase Of Business
--
--
--
-26
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
1,928
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-10,903
-16,381
-20,211
-133,382
-328,864
-168,006
-313,918
-85,284
-154,084
-131,879
-89,898
-54,836
-1,728
-73,676
17,703
-32,196
Sale Of Investment
8,564
14,135
13,442
124,285
321,204
160,786
309,479
74,413
146,806
91,272
48,415
37,547
-8,183
55,467
-19,239
20,372
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,223
-1,991
-6,510
-8,963
-7,499
-6,545
-3,869
-9,396
-5,498
-38,286
-36,515
-16,625
-9,166
-16,991
-236
-10,122
   
Issuance of Stock
--
--
2,703
--
--
--
3,994
2
9
13
4
0
-1
--
5
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-79
-124
-465
-296
--
-216
-971
-989
-1,787
-2,827
-2,940
-644
-127
-159
-9
-2,646
Other Financing
1,350
1,238
-70
-3
2,812
-48
-1,310
1,218
4,742
4,634
5,192
2,183
-31
2,161
3,112
-51
Cash Flow from Financing
1,271
1,114
2,167
-299
2,812
-264
1,713
231
2,965
1,820
2,255
1,539
-159
2,003
3,108
-2,697
   
Net Change in Cash
-159
2,452
4,720
6,737
2,873
-445
-972
6,638
37,561
-17,006
9,505
-5,909
9,230
-5,825
61,946
-55,846
Capital Expenditure
-242
-156
-227
-411
-596
-522
-829
-669
-1,044
-1,357
-1,345
-131
-866
-60
-373
-46
Free Cash Flow
552
3,229
8,918
15,883
7,109
5,790
519
15,366
39,090
18,334
41,129
9,063
17,756
9,040
56,437
-42,104
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CIHKY and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK