Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.3  -5.4  -21 
EBITDA Growth (%) -297.7 
Free Cash Flow Growth (%)
Book Value Growth (%) 2.3  2.3  -29.9 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
20.33
21.21
18.48
17.04
20.44
23.27
19.54
20.63
21.35
16.85
16.35
3.98
4.84
4.58
3.32
3.61
EBITDA per Share
2.36
0.37
1.69
1.43
2.15
0.35
1.87
1.91
1.08
-2.14
-1.70
-0.27
-1.89
0.30
-0.26
0.15
Free Cashflow per Share
2.50
0.34
0.91
0.27
1.31
1.57
2.56
-0.32
-0.31
1.21
1.43
0.03
0.03
0.21
0.91
0.28
Earnings per Share ($)
0.84
-0.55
1.01
0.89
1.44
-0.76
0.66
0.68
-1.64
-3.56
-3.41
-0.27
-2.30
-0.13
-0.83
-0.15
Book Value per Share
9.21
10.32
10.21
11.73
14.42
12.80
13.95
14.45
13.03
9.19
8.99
12.82
10.24
10.26
8.81
8.99
Month End Stock Price
18.91
18.05
24.65
20.20
25.98
9.84
15.25
20.55
10.94
10.74
13.06
11.28
8.71
8.28
10.74
13.06
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
9.10
-5.30
9.90
7.60
10.00
-5.90
4.70
4.70
-12.60
-38.70
-6.80
-8.40
-89.60
-5.20
-37.60
-6.80
Return on Assets %
3.90
-2.60
5.40
4.60
5.70
-3.00
2.60
2.60
-6.40
-17.00
-3.20
-4.40
-42.00
-2.40
-16.40
-3.20
Return on Capital - Joel Greenblatt %
34.10
-7.20
25.20
20.10
25.70
-6.80
18.50
15.70
2.20
-54.20
-2.40
-26.80
-130
5.60
-34.00
-2.40
Debt to Equity
0.45
0.19
0.09
0.04
0.16
0.29
0.21
0.24
0.29
0.30
0.31
0.28
0.33
0.28
0.30
0.31
   
Gross Margin %
40.90
43.40
43.50
42.40
41.50
41.20
42.90
41.50
38.50
39.20
36.20
34.70
36.70
38.30
49.00
36.20
Operating Margin %
7.30
-1.70
6.00
5.50
8.00
-1.90
5.40
5.10
0.80
-17.40
-0.90
-12.10
-43.10
1.90
-13.30
-0.90
Net Margin %
4.10
-2.60
5.50
5.20
7.00
-3.20
3.40
3.30
-7.70
-21.10
-4.20
-6.80
-47.50
-2.80
-24.90
-4.20
   
Days Sales Outstanding
69.40
73.80
70.30
85.20
97.10
78.30
81.70
78.10
88.10
93.60
86.50
93.50
79.60
86.60
114
86.50
Days Inventory
69.20
76.80
71.20
87.10
81.70
69.20
73.80
80.00
89.80
71.40
80.40
115
87.60
86.20
103
80.40
Inventory Turnover
5.30
4.80
5.10
4.20
4.50
5.30
4.90
4.60
4.10
5.10
1.10
0.80
1.00
1.10
0.90
1.10
   
Debt to Revenue
0.20
0.09
0.05
0.02
0.12
0.16
0.15
0.17
0.17
0.16
0.76
0.90
0.69
0.62
0.80
0.76
COGS to Revenue
0.59
0.57
0.57
0.58
0.59
0.59
0.57
0.58
0.62
0.61
0.64
0.65
0.63
0.62
0.51
0.64
Inventory to Revenue
0.11
0.12
0.11
0.14
0.13
0.11
0.12
0.13
0.15
0.12
0.56
0.83
0.61
0.59
0.58
0.56
Interest Exp. to Revenue %
-1.33
-0.70
-0.07
0.40
0.37
-0.34
-0.70
-0.41
-0.53
-1.29
-1.12
-0.88
-0.78
-2.27
-1.16
-1.12
   
Asset Turnover
0.94
1.02
0.98
0.88
0.81
0.93
0.76
0.81
0.83
0.80
0.19
0.16
0.22
0.21
0.17
0.19
Buyback Ratio
-15.30
19.60
-28.80
-24.20
-12.20
30.20
-3.30
-22.10
3.30
1.10
9.50
4.60
0.10
5.60
2.10
9.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
723
779
721
688
834
917
773
834
865
691
677
162
198
188
142
149
Cost of Goods Sold
427
441
408
396
488
539
441
488
532
420
409
106
126
116
72.32
94.89
Gross Profit
296
338
313
292
346
378
331
347
333
271
268
56.36
72.86
72.01
69.61
53.94
   
Selling, General, &Admin. Expense
238
305
238
227
261
303
264
275
293
249
235
68.98
68.40
59.95
51.76
55.29
Research &Development
--
28.96
18.79
19.42
18.17
22.61
20.35
20.51
19.81
16.40
16.55
4.55
4.15
4.44
3.27
4.69
Earnings Before DDA
84.01
13.45
65.76
57.59
87.88
13.61
73.91
77.13
43.84
-87.75
-70.68
-11.06
-77.59
12.20
-11.30
6.01
   
Depreciation, Depletion and Amortization
31.32
26.54
22.73
19.50
21.06
30.79
32.33
34.48
37.35
32.71
31.44
8.58
7.90
8.71
7.53
7.31
   
Operating Income
52.69
-13.09
43.03
38.08
66.82
-17.18
41.58
42.65
6.49
-120
-102
-19.64
-85.49
3.49
-18.83
-1.30
Interest Income/Expense
-9.59
-5.41
-0.51
2.75
3.10
-3.11
-5.42
-3.39
-4.54
-8.89
-9.12
-1.44
-1.54
-4.27
-1.64
-1.66
Net Income
29.88
-20.19
39.41
35.92
58.77
-29.81
26.14
27.37
-66.57
-146
-141
-10.99
-94.16
-5.33
-35.39
-6.28
   
Earnings per Share ($)
0.84
-0.55
1.01
0.89
1.44
-0.76
0.66
0.68
-1.64
-3.56
-3.41
-0.27
-2.30
-0.13
-0.83
-0.15
Total Shares Outstanding
35.57
36.71
39.02
40.36
40.81
39.41
39.55
40.45
40.53
41.00
41.19
40.81
40.97
41.07
42.76
41.19
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
110
103
113
143
118
132
162
174
93.48
119
131
93.30
84.27
75.12
119
131
Accounts Receivable
137
157
139
160
222
197
173
179
209
177
142
167
174
179
177
142
Inventory
80.99
92.84
79.53
94.56
109
102
89.25
107
131
82.15
83.85
134
121
110
82.15
83.85
Other Current Assets
45.25
47.71
84.35
49.18
57.41
63.30
58.29
53.42
58.88
74.94
56.90
63.41
62.06
57.21
74.94
56.90
Total Current Assets
374
401
416
448
507
494
483
513
492
453
413
457
441
421
453
413
   
Property, Plant and Equipment
104
91.44
72.38
72.04
92.60
88.78
120
124
134
109
103
132
120
116
109
103
Intangible Assets
266
231
199
220
394
349
349
322
371
258
251
372
297
300
258
251
Other Long Term Assets
29.17
43.72
49.45
41.12
37.64
53.34
67.24
76.70
47.50
40.09
38.27
45.56
40.92
40.31
40.09
38.27
Total Assets
773
767
736
781
1,031
986
1,018
1,035
1,044
860
806
1,007
899
878
860
806
   
Accounts Payable
131
134
123
115
163
162
160
149
163
159
139
146
151
153
159
139
Current Portion of Long-Term Debt
79.44
24.94
1.78
6.81
3.76
11.58
25.77
22.23
21.78
4.37
5.94
51.70
11.82
4.36
4.37
5.94
Other Current Liabilities
82.11
74.66
81.82
72.24
58.03
37.55
55.53
42.74
74.06
62.16
42.44
56.93
61.56
57.13
62.16
42.44
Total Current Liabilities
293
234
206
194
225
212
241
214
259
225
187
254
224
214
225
187
   
Long-Term Debt
66.35
47.83
35.35
9.72
91.76
134
91.10
120
129
109
107
93.87
126
111
109
107
Other Long-Term Liabilities
86.47
107
96.25
104
126
136
135
117
129
149
142
136
129
131
149
142
Total Liabilities
446
388
338
308
443
481
467
451
516
483
436
484
479
457
483
436
   
Common Stock
3.95
3.98
4.07
4.13
4.18
4.27
--
4.38
4.42
4.48
4.49
4.44
4.45
4.46
4.48
4.49
Retained Earnings
97.69
73.23
113
147
204
174
200
233
164
18.39
12.11
153
59.12
53.78
18.39
12.11
Additional Paid-In Capital
283
310
327
345
361
381
390
407
418
425
427
421
422
423
425
427
Treasury Stock
-47.00
-20.68
-20.62
-20.62
-20.62
-71.52
-71.52
-71.52
-71.52
-71.52
-71.52
-71.52
-71.52
-71.52
-71.52
-71.52
Total Equity
328
379
398
474
588
504
552
584
528
377
370
523
420
421
377
370
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
29.88
-20.19
39.41
35.92
58.77
-29.81
25.70
27.26
-66.63
-146
-141
-11.27
-94.19
-5.39
-35.56
-6.34
Depreciation, Depletion and Amortization
31.32
26.54
22.73
19.50
21.06
30.79
32.33
34.48
37.35
32.71
31.44
8.58
7.90
8.71
7.53
7.31
Cash Flow from Others
40.59
17.40
-15.91
-33.04
-12.86
76.22
56.81
-50.83
39.66
176
179
9.22
90.37
7.26
69.06
12.08
Cash Flow from Operations
102
23.75
46.23
22.39
66.97
77.21
115
10.90
10.39
62.21
68.73
6.53
4.08
10.59
41.02
13.04
   
Investment for Property, Plant & Equipement
-12.71
-11.34
-10.85
-11.52
-13.36
-15.22
-13.76
-23.71
-22.98
-12.40
-8.40
-5.37
-3.02
-2.03
-1.99
-1.36
Cash Flow from Acquisitions
--
-0.16
-2.03
-7.35
-94.52
-39.63
-25.54
-0.30
-75.94
3.43
3.43
--
--
--
3.43
--
Cash Flow from Investing
-11.70
-10.34
-8.52
7.96
-106
-54.70
-38.65
-23.19
-98.28
-2.45
1.68
-5.05
-2.77
3.41
1.97
-0.92
   
Net Issuance of Stock
4.57
3.95
11.36
8.69
7.17
-41.89
0.85
6.02
2.21
1.65
1.73
0.52
0.10
0.30
0.73
0.60
Net Issuance of Debt
-43.76
-28.92
-31.25
-17.32
-0.77
35.21
-52.58
22.57
7.42
-25.90
-20.85
-3.10
-7.19
-15.19
-0.43
1.95
Other Financing
-0.00
-0.00
0.00
1.69
0.75
2.23
1.42
0.30
-3.73
-10.92
-10.62
-0.71
-0.67
-9.76
0.22
-0.41
Cash Flow from Financing
-39.19
-24.97
-19.90
-6.95
7.16
-4.46
-50.32
28.89
5.90
-35.17
-29.74
-3.28
-7.76
-24.65
0.52
2.15
   
Net Change in Cash
55.71
-7.68
10.53
30.17
-25.12
13.95
29.88
11.71
-78.99
25.35
37.78
-0.18
-9.04
-9.14
43.71
12.25
   
Free Cash Flow
89.08
12.41
35.38
10.87
53.61
61.99
101
-12.81
-12.60
49.81
60.33
1.16
1.06
8.55
39.04
11.68
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CKP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK