Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -24.30  -4.70  6.60 
EBITDA Growth (%) -16.20  8.30  -8.10 
EBIT Growth (%) -19.20  9.60  -49.00 
Free Cash Flow Growth (%) 0.00  -5.50  5.70 
Book Value Growth (%) -12.90  -12.90  -5.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
73.15
82.96
86.38
86.87
67.16
17.81
11.39
12.20
11.87
13.70
12.25
4.19
1.06
3.36
3.84
3.99
EBITDA per Share ($)
9.25
11.35
8.89
5.01
4.09
2.73
1.80
2.45
2.81
3.26
2.70
1.15
0.09
0.44
0.92
1.25
EBIT per Share ($)
7.37
9.19
6.05
1.61
0.48
1.43
1.01
0.81
1.63
1.78
0.89
0.74
-0.24
-0.07
0.35
0.85
Earnings per Share (diluted) ($)
3.83
4.92
2.92
-0.03
-0.28
2.09
-0.51
-0.68
1.08
1.11
0.50
0.46
-0.14
-0.03
0.17
0.50
eps without NRI ($)
3.80
4.92
2.92
-0.03
-0.28
0.66
0.41
0.48
0.87
1.34
0.78
0.52
0.01
-0.04
0.27
0.54
Free Cashflow per Share ($)
4.98
7.21
3.74
4.28
-1.09
5.20
1.15
0.81
2.72
2.55
2.44
0.72
0.68
-0.04
1.22
0.58
Dividends Per Share
0.60
0.72
0.72
0.88
0.88
0.88
0.22
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
27.49
31.36
33.19
32.56
29.02
30.54
13.36
11.66
11.97
11.14
11.37
12.28
11.14
11.39
11.43
11.37
Tangible Book per share ($)
7.85
6.95
6.41
0.78
-2.10
13.21
-0.59
-6.55
-6.95
-9.09
-14.96
-9.56
-9.09
-14.90
-14.84
-14.96
Month End Stock Price ($)
20.05
25.85
23.21
19.47
16.49
18.89
18.52
12.93
26.92
35.53
30.46
27.05
35.53
30.04
29.83
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
16.08
17.57
9.27
-0.10
-0.93
6.82
-2.40
-5.36
9.31
9.73
4.27
15.18
-4.76
-1.07
6.11
17.38
Return on Assets %
6.15
6.96
3.64
-0.04
-0.30
2.26
-0.93
-2.35
3.65
3.57
1.33
5.72
-1.72
-0.33
1.72
4.99
Return on Capital - Joel Greenblatt %
126.43
140.39
83.65
20.31
6.22
9.72
9.64
41.41
78.34
83.24
27.08
153.35
-46.82
-8.91
35.10
84.22
Debt to Equity
0.30
0.28
0.27
0.30
0.32
0.18
0.47
0.73
0.68
0.80
1.36
0.69
0.80
1.46
1.40
1.36
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
68.69
77.91
44.04
50.67
49.63
49.81
47.28
81.10
43.30
46.77
49.61
Operating Margin %
10.08
11.08
7.00
1.85
0.71
8.03
8.88
6.63
13.76
12.99
7.19
17.76
-22.59
-2.07
9.18
21.16
Net Margin %
5.19
5.93
3.38
-0.04
-0.42
11.74
-4.40
-5.57
9.09
8.10
4.01
10.77
-12.93
-0.91
4.47
12.34
   
Total Equity to Total Asset
0.40
0.40
0.39
0.35
0.31
0.36
0.48
0.40
0.39
0.35
0.29
0.37
0.35
0.28
0.28
0.29
LT Debt to Total Asset
--
--
--
--
--
0.06
0.15
0.27
0.26
0.27
0.39
0.25
0.27
0.40
0.39
0.39
   
Asset Turnover
1.19
1.17
1.08
0.98
0.71
0.19
0.21
0.42
0.40
0.44
0.33
0.13
0.03
0.09
0.10
0.10
Dividend Payout Ratio
0.16
0.15
0.25
--
--
0.42
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
23.80
21.93
23.90
24.86
32.83
44.51
50.29
58.17
61.79
53.84
72.06
60.59
176.94
57.47
50.32
55.40
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
--
--
--
--
0.31
0.22
0.56
0.49
0.50
0.50
0.53
0.19
0.58
0.51
0.50
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
6,722
8,105
8,522
8,222
6,214
1,701
1,280
1,339
1,235
1,331
1,133
406
101
307
357
367
Cost of Goods Sold
--
--
--
--
--
533
283
749
609
670
564
214
19
177
182
185
Gross Profit
6,722
8,105
8,522
8,222
6,214
1,168
997
589
626
660
564
192
82
133
167
182
Gross Margin %
100.00
100.00
100.00
100.00
100.00
68.69
77.91
44.04
50.67
49.63
49.81
47.28
81.10
43.30
46.77
49.61
   
Selling, General, &Admin. Expense
3,981
4,728
4,965
4,715
3,475
609
533
385
334
361
684
90
77
267
272
68
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
850
1,109
877
475
378
260
202
269
292
317
248
112
8
40
85
115
   
Depreciation, Depletion and Amortization
129
157
207
232
263
124
95
116
122
127
128
31
28
29
35
36
Other Operating Charges
-2,064
-2,479
-2,960
-3,355
-2,694
-423
-351
-116
-122
-127
201
-30
-28
128
138
-36
Operating Income
677
898
597
152
44
137
114
89
170
173
81
72
-23
-6
33
78
Operating Margin %
10.08
11.08
7.00
1.85
0.71
8.03
8.88
6.63
13.76
12.99
7.19
17.76
-22.59
-2.07
9.18
21.16
   
Interest Income
--
--
--
--
--
6
4
5
3
5
5
1
2
1
1
1
Interest Expense
-44
-54
-73
-90
-71
-36
-34
-63
-56
-52
-68
-13
-15
-17
-17
-18
Other Income (Minority Interest)
-85
-94
-89
-111
-55
-58
-38
-1
1
0
-1
-0
0
-0
-0
-0
Pre-Tax Income
677
898
597
152
44
101
73
90
115
137
52
68
-34
-6
33
60
Tax Provision
-243
-324
-220
-44
-16
-29
-30
-67
-61
-34
7
-24
32
0
-11
-14
Tax Rate %
35.91
36.03
36.87
28.73
35.84
28.44
41.78
74.31
52.75
25.12
--
35.00
92.95
5.70
34.45
23.70
Net Income (Continuing Operations)
434
574
377
108
28
121
84
53
90
130
73
50
1
-4
25
50
Net Income (Discontinued Operations)
--
--
--
--
--
136
-103
-127
21
-22
-27
-6
-14
1
-9
-4
Net Income
349
480
288
-3
-26
200
-56
-75
112
108
45
44
-13
-3
16
45
Net Margin %
5.19
5.93
3.38
-0.04
-0.42
11.74
-4.40
-5.57
9.09
8.10
4.01
10.77
-12.93
-0.91
4.47
12.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.04
5.09
2.99
-0.03
-0.28
2.11
-0.51
-0.68
1.09
1.14
0.51
0.47
-0.14
-0.03
0.17
0.51
EPS (Diluted)
3.83
4.92
2.92
-0.03
-0.28
2.09
-0.51
-0.68
1.08
1.11
0.50
0.46
-0.14
-0.03
0.17
0.50
Shares Outstanding (Diluted)
91.9
97.7
98.7
94.6
92.5
95.5
112.4
109.7
104.1
97.1
92.0
96.8
95.4
91.4
93.1
92.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
1,337
1,561
1,405
1,361
935
468
426
259
152
135
128
136
135
123
141
128
  Marketable Securities
1,057
1,542
1,819
1,973
2,200
78
75
21
22
22
22
22
22
22
22
22
Cash, Cash Equivalents, Marketable Securities
2,394
3,103
3,224
3,334
3,135
545
501
280
174
157
149
157
157
145
163
149
Accounts Receivable
438
487
558
560
559
207
176
213
209
196
224
270
196
194
198
224
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
129
90
112
39
244
5,813
374
209
363
288
158
153
288
293
272
158
Total Current Assets
2,961
3,681
3,893
3,933
3,937
6,566
1,052
703
747
642
531
581
642
632
633
531
   
  Land And Improvements
46
45
43
40
40
5
16
13
4
4
4
4
4
4
4
--
  Buildings And Improvements
241
292
321
287
268
32
32
13
11
11
11
11
11
11
11
--
  Machinery, Furniture, Equipment
320
402
437
485
498
531
483
104
87
89
101
95
89
99
101
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,099
1,320
1,483
1,580
1,551
620
575
624
578
635
836
670
635
833
836
--
  Accumulated Depreciation
-505
-635
-741
-824
-886
-400
-378
-409
-397
-440
-463
-476
-440
-458
-463
--
Property, Plant and Equipment
593
686
742
755
665
220
197
214
181
196
366
194
196
375
373
366
Intangible Assets
1,760
2,340
2,583
2,914
2,893
1,790
1,611
1,941
1,848
1,897
2,400
2,047
1,897
2,411
2,413
2,400
Other Long Term Assets
894
893
1,006
1,046
1,312
257
374
261
254
269
278
263
269
302
280
278
Total Assets
6,208
7,599
8,224
8,648
8,808
8,832
3,235
3,119
3,030
3,003
3,575
3,085
3,003
3,720
3,699
3,575
   
  Accounts Payable
128
122
160
153
119
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
17
20
--
--
--
--
--
--
--
44
21
--
--
35
44
  Other Accrued Expenses
756
906
885
581
953
273
236
209
256
256
223
270
256
158
161
223
Accounts Payable & Accrued Expenses
884
1,045
1,065
734
1,072
273
236
209
256
256
268
291
256
158
196
268
Current Portion of Long-Term Debt
733
849
848
906
868
35
233
62
0
28
22
6
28
44
33
22
DeferredTaxAndRevenue
1,129
1,468
1,560
1,500
2,027
203
186
202
242
223
246
219
223
254
252
246
Other Current Liabilities
627
771
1,037
1,847
1,455
3,619
112
27
36
30
23
4
30
102
117
23
Total Current Liabilities
3,372
4,133
4,510
4,987
5,423
4,130
768
501
534
538
558
521
538
558
598
558
   
Long-Term Debt
--
--
--
--
--
535
487
846
792
812
1,390
783
812
1,481
1,440
1,390
Debt to Equity
0.30
0.28
0.27
0.30
0.32
0.18
0.47
0.73
0.68
0.80
1.36
0.69
0.80
1.46
1.40
1.36
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
431
351
366
370
451
448
460
451
464
466
448
Other Long-Term Liabilities
373
460
512
676
688
582
86
164
165
158
142
169
158
173
145
142
Total Liabilities
3,745
4,593
5,022
5,663
6,110
5,677
1,692
1,876
1,861
1,959
2,538
1,934
1,959
2,676
2,649
2,538
   
Common Stock
90
96
96
92
93
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,697
2,079
2,297
2,206
2,100
2,218
297
209
318
426
484
439
426
423
439
484
Accumulated other comprehensive income (loss)
-81
-126
-175
-76
-296
-168
16
-20
-16
-54
-60
-47
-54
-41
-34
-60
Additional Paid-In Capital
758
957
983
763
801
1,105
1,230
1,053
867
672
612
759
672
662
645
612
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,464
3,006
3,202
2,985
2,698
3,154
1,543
1,243
1,169
1,044
1,037
1,151
1,044
1,044
1,050
1,037
Total Equity to Total Asset
0.40
0.40
0.39
0.35
0.31
0.36
0.48
0.40
0.39
0.35
0.29
0.37
0.35
0.28
0.28
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
349
480
288
-3
28
257
-19
-74
112
108
46
44
-13
-3
16
46
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
349
480
288
-3
28
121
84
53
90
130
75
65
1
-4
25
52
Depreciation, Depletion and Amortization
129
157
207
232
263
124
95
116
122
127
128
31
28
29
35
36
  Change In Receivables
-63
-8
-54
12
-2
-30
-10
-35
-41
21
37
2
30
13
-4
-3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
11
5
-18
4
-1
3
-1
2
3
-1
-1
  Change In Payables And Accrued Expense
20
28
-78
32
-176
-0
-52
71
46
-37
-41
24
-40
-39
56
-18
Change In Working Capital
97
197
-594
-496
-325
-67
-15
70
66
37
17
44
-3
-21
49
-7
Change In DeferredTax
--
--
--
--
--
50
-6
-16
35
12
19
0
8
0
4
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
10
-1
--
2
--
--
--
10
-8
Cash Flow from Others
103
91
712
926
111
332
48
-72
51
47
57
-43
57
12
-4
-7
Cash Flow from Operations
679
927
612
660
77
559
206
161
363
354
300
98
91
17
119
73
   
Purchase Of Property, Plant, Equipment
-221
-222
-243
-254
-178
-63
-53
-45
-48
-69
-54
-18
-17
-13
-13
-11
Sale Of Property, Plant, Equipment
8
11
5
58
24
--
--
25
2
--
14
--
--
--
0
14
Purchase Of Business
--
--
--
--
-31
-72
-16
-214
-78
-92
-764
--
-92
-666
-4
-2
Sale Of Business
--
--
--
--
30
12
--
28
10
2
1
--
1
--
--
--
Purchase Of Investment
-354
-609
-523
--
-913
-10
-27
-27
--
-2
--
--
--
--
--
--
Sale Of Investment
199
232
434
465
399
17
27
75
8
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-26
-25
-27
-32
-38
-34
-10
-9
-7
-9
-9
Cash From Discontinued Investing Activities
--
--
--
--
--
1
-76
-4
-8
2
1
2
-0
-0
0
2
Cash Flow from Investing
-701
-872
-646
-488
-727
-114
-325
-188
-147
-187
-737
-87
-41
-687
-26
18
   
Issuance of Stock
7
9
6
9
6
--
--
3
13
28
33
--
28
3
2
--
Repurchase of Stock
-39
-48
-47
-306
--
--
-30
-249
-227
-241
-180
-58
-108
-7
-25
-41
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
219
-15
-95
31
-37
-51
130
125
-117
47
622
0
50
684
-51
-62
Cash Flow for Dividends
-111
-126
-115
-153
-117
-114
-50
-5
-0
--
--
--
--
--
--
--
Other Financing
115
350
128
6
570
-185
25
-24
-3
-14
-43
5
-22
-22
-0
1
Cash Flow from Financing
191
170
-123
-414
423
-350
74
-150
-332
-180
431
-53
-51
658
-75
-102
   
Net Change in Cash
169
225
-156
-242
-228
95
-44
-167
-117
-15
-6
-41
-2
-12
18
-10
Capital Expenditure
-221
-222
-243
-254
-178
-63
-77
-72
-80
-107
-72
-27
-26
-21
-6
-20
Free Cash Flow
458
705
369
405
-101
496
129
89
283
247
228
70
65
-4
113
54
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CLGX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK