Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.90  21.30  -11.70 
EBITDA Growth (%) 6.30  0.20  -5.70 
EBIT Growth (%) -0.80  -4.30  -16.60 
Free Cash Flow Growth (%) 5.20  20.20  125.10 
Book Value Growth (%) 30.00  4.20  13.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
1.63
2.06
2.43
2.70
2.91
2.71
3.14
4.91
5.61
5.33
5.11
2.47
3.14
2.64
2.70
2.41
EBITDA per Share ($)
0.58
0.62
0.65
1.12
0.91
0.95
1.09
1.25
1.09
0.83
0.62
0.35
0.36
0.29
0.15
0.47
EBIT per Share ($)
0.58
0.62
0.65
0.71
0.71
0.58
0.66
0.71
0.70
0.45
0.61
0.29
0.41
0.32
0.14
0.47
Earnings per Share (diluted) ($)
0.46
0.61
0.53
0.56
0.56
0.44
0.55
0.50
0.44
0.31
0.46
0.18
0.26
0.19
0.12
0.34
Free Cashflow per Share ($)
0.35
0.35
0.30
0.41
0.46
0.36
0.29
0.29
0.74
0.58
0.66
0.49
0.25
0.04
0.54
0.12
Dividends Per Share
--
--
--
--
0.07
0.32
0.32
0.32
0.12
0.33
0.33
0.12
--
0.19
0.14
0.20
Book Value Per Share ($)
5.41
0.06
2.33
3.40
3.38
3.79
4.26
4.36
4.66
4.46
5.05
4.28
4.66
4.43
4.46
5.05
Month End Stock Price ($)
5.85
5.75
7.35
6.90
6.75
6.65
7.90
8.36
8.38
7.75
8.37
8.40
8.38
7.98
7.75
8.06
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
8.76
22.35
44.08
8.61
16.48
12.24
13.72
11.55
9.62
6.79
10.06
8.33
11.53
8.55
5.19
14.81
Return on Assets %
8.76
10.14
7.74
3.47
7.78
5.66
6.15
4.72
3.75
2.76
4.22
3.12
4.43
3.43
2.12
6.31
Return on Capital - Joel Greenblatt %
14.08
14.63
14.89
15.46
15.21
11.79
11.64
10.73
9.90
6.77
9.09
8.28
11.72
9.39
4.20
13.96
Debt to Equity
--
16.92
0.48
0.79
0.69
0.13
0.14
0.96
0.92
0.85
0.63
1.19
0.92
0.88
0.85
0.63
   
Gross Margin %
--
--
--
50.10
66.42
45.71
63.03
53.04
51.59
53.09
55.50
51.71
51.50
51.26
54.87
56.21
Operating Margin %
35.67
30.10
26.62
26.19
24.51
21.41
21.08
14.39
12.49
8.52
11.91
11.65
13.16
11.98
5.13
19.50
Net Margin %
28.48
29.67
21.68
9.13
19.22
16.18
17.57
10.14
7.91
5.81
9.17
7.28
8.40
7.36
4.29
14.63
   
Total Equity to Total Asset
1.00
0.01
0.33
0.47
0.48
0.45
0.44
0.38
0.40
0.41
0.44
0.37
0.40
0.40
0.41
0.44
LT Debt to Total Asset
--
0.16
0.16
0.34
0.33
--
--
0.37
0.37
0.35
0.28
0.37
0.37
0.36
0.35
0.28
   
Asset Turnover
0.31
0.34
0.36
0.38
0.41
0.35
0.35
0.47
0.47
0.48
0.46
0.21
0.26
0.23
0.25
0.22
Dividend Payout Ratio
--
--
--
--
0.12
0.73
0.58
0.64
0.28
1.07
0.72
0.69
--
1.01
1.17
0.57
   
Days Sales Outstanding
--
--
--
52.27
--
65.90
69.90
--
--
--
--
35.53
--
--
--
--
Days Inventory
--
--
--
9.61
13.25
9.49
12.61
12.47
11.99
11.03
30.79
6.27
5.33
6.40
5.66
16.54
Inventory Turnover
--
--
--
38.57
27.53
39.94
29.63
38.78
32.38
31.14
19.05
14.84
17.78
14.65
14.65
7.89
COGS to Revenue
--
--
--
0.50
0.34
0.54
0.37
0.47
0.48
0.47
0.44
0.48
0.48
0.49
0.45
0.44
Inventory to Revenue
--
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.04
0.03
0.03
0.03
0.03
0.06
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
3,932
4,964
5,859
6,508
7,001
6,528
7,559
11,805
13,525
13,474
12,887
5,951
7,572
6,666
6,809
6,078
Cost of Goods Sold
--
--
--
3,248
2,351
3,544
2,794
5,544
6,547
6,321
5,734
2,874
3,672
3,249
3,073
2,661
Gross Profit
--
--
--
3,260
4,650
2,984
4,765
6,262
6,978
7,153
7,152
3,077
3,900
3,417
3,736
3,416
   
Selling, General, &Admin. Expense
--
--
--
243
1,174
234
2,520
1,568
1,723
1,671
1,350
806
917
786
885
465
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,402
1,494
1,560
2,709
2,202
2,276
2,629
3,001
2,627
2,084
1,557
844
878
734
371
1,186
   
Depreciation, Depletion and Amortization
--
--
--
596
523
558
651
818
906
979
--
--
--
--
--
--
Other Operating Charges
1,402
1,494
1,560
-1,312
-1,760
-1,352
-651
-2,995
-3,565
-4,334
-4,268
-1,578
-1,986
-1,832
-2,502
-1,766
Operating Income
1,402
1,494
1,560
1,705
1,716
1,397
1,593
1,699
1,690
1,148
1,535
693
996
799
349
1,185
   
Interest Income
--
--
--
21
16
9
13
19
42
22
18
19
23
13
10
8
Interest Expense
--
--
--
-646
-160
-448
-541
-774
-434
-353
-335
-351
-83
-163
-191
-144
Other Income (Minority Interest)
--
0
-1
-0
-1
1
-0
-0
3
-2
-15
-0
3
-5
4
-18
Pre-Tax Income
1,291
1,364
1,358
1,467
1,519
1,270
1,437
1,409
1,288
753
1,223
493
794
572
181
1,042
Tax Provision
-171
109
-88
-107
-174
-215
-108
-213
-218
30
-42
-60
-158
-81
111
-153
Net Income (Continuing Operations)
1,120
1,473
1,272
1,360
1,345
1,055
1,328
1,197
1,070
783
1,181
433
636
491
292
889
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,120
1,473
1,271
594
1,345
1,056
1,328
1,197
1,070
783
1,181
433
636
491
292
889
   
Preferred dividends
--
--
--
-765
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.46
0.61
0.53
0.56
0.56
0.44
0.55
0.50
0.44
0.31
0.46
0.18
0.26
0.19
0.12
0.34
EPS (Diluted)
0.46
0.61
0.53
0.56
0.56
0.44
0.55
0.50
0.44
0.31
0.46
0.18
0.26
0.19
0.12
0.34
Shares Outstanding (Diluted)
2,411.3
2,409.1
2,411.2
2,408.0
2,407.9
2,406.1
2,406.1
2,406.1
2,410.1
2,526.5
2,526.5
2,406.1
2,414.0
2,526.5
2,526.5
2,526.5
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
--
--
--
356
370
1,030
611
498
1,680
675
1,279
898
1,680
985
675
1,279
  Marketable Securities
--
--
--
--
177
190
250
278
227
130
93
238
227
162
130
93
Cash, Cash Equivalents, Marketable Securities
--
--
--
356
547
1,220
861
776
1,907
804
1,373
1,136
1,907
1,147
804
1,373
Accounts Receivable
--
--
--
932
--
1,179
1,448
--
--
--
--
2,324
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
10
11
11
11
12
12
24
28
25
62
26
28
29
25
62
Total Inventories
--
77
83
85
85
92
97
189
215
191
484
198
215
228
191
484
Other Current Assets
868
1,319
1,496
328
810
0
-0
2,520
2,670
2,449
2,688
190
2,670
2,775
2,449
2,688
Total Current Assets
868
1,396
1,579
1,701
1,442
2,490
2,405
3,486
4,792
3,444
4,545
3,848
4,792
4,150
3,444
4,545
   
  Land And Improvements
--
--
--
--
23
--
--
197
194
186
179
--
194
183
186
179
  Buildings And Improvements
--
--
--
--
2,630
--
--
3,716
3,954
4,059
4,667
--
3,954
4,022
4,059
4,667
  Machinery, Furniture, Equipment
--
--
--
--
15,946
--
--
22,633
23,659
23,664
24,259
--
23,659
23,121
23,664
24,259
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
9,302
10,254
10,695
--
18,600
20,627
23,666
26,545
27,807
27,909
29,105
--
27,807
27,326
27,909
29,105
  Accumulated Depreciation
--
--
--
--
-7,400
-8,118
-8,791
-9,748
-10,481
-11,322
-11,734
--
-10,481
-10,643
-11,322
-11,734
Property, Plant and Equipment
9,302
10,254
10,695
11,354
11,201
12,509
14,875
16,797
17,326
16,587
17,371
16,687
17,326
16,683
16,587
17,371
Intangible Assets
--
894
939
1,042
1,105
1,271
1,398
3,526
3,673
3,074
4,727
3,746
3,673
3,287
3,074
4,727
Other Long Term Assets
2,855
3,464
3,594
3,364
3,378
3,896
4,374
3,798
3,714
4,181
2,424
3,701
3,714
3,566
4,181
2,424
Total Assets
13,025
16,008
16,807
17,462
17,126
20,166
23,053
27,607
29,505
27,286
29,067
27,981
29,505
27,686
27,286
29,067
   
  Accounts Payable
--
784
756
772
272
1,150
1,458
2,189
--
--
1,034
2,751
--
2,210
--
1,034
  Total Tax Payable
--
50
24
30
47
27
21
18
30
18
118
48
30
47
18
118
  Other Accrued Expenses
--
-834
-779
--
-320
--
511
-2,207
-30
-18
-1,152
--
-30
-2,256
-18
-1,152
Accounts Payable & Accrued Expenses
--
--
--
802
--
1,177
1,991
--
--
--
--
2,799
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
551
--
1,217
1,381
--
--
--
--
1,761
--
--
--
--
Other Current Liabilities
--
2,092
2,178
971
2,053
497
-0
4,952
4,830
4,528
5,527
562
4,830
4,696
4,528
5,527
Total Current Liabilities
--
2,092
2,178
2,324
2,053
2,891
3,372
4,952
4,830
4,528
5,527
5,122
4,830
4,696
4,528
5,527
   
Long-Term Debt
--
2,540
2,675
5,930
5,640
--
--
10,065
10,828
9,557
8,030
10,450
10,828
9,835
9,557
8,030
  Capital Lease Obligation
--
2,540
2,675
2,663
2,625
--
--
3,246
3,179
3,250
4
3,179
3,179
3,126
3,250
4
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
903
1,114
--
--
--
--
1,667
--
--
--
--
Other Long-Term Liabilities
--
-2,540
-2,675
1,020
1,295
7,256
8,328
2,110
2,084
1,924
2,761
436
2,084
1,960
1,924
2,761
Total Liabilities
--
2,092
2,178
9,274
8,988
11,050
12,814
17,127
17,742
16,010
16,318
17,676
17,742
16,491
16,010
16,318
   
Common Stock
--
--
--
--
1,551
--
--
1,550
1,629
1,628
2,999
--
1,629
1,628
1,628
2,999
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
5,466
6,496
6,138
7,131
8,259
8,471
8,758
8,267
8,544
8,440
8,758
8,334
8,267
8,544
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
150
149
149
150
150
150
150
1,047
1,047
1,047
150
1,047
1,047
1,047
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
13,025
150
5,615
8,188
8,138
9,116
10,239
10,481
11,763
11,276
12,749
10,305
11,763
11,196
11,276
12,749
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
1,467
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
1,467
1,519
--
--
1,409
1,288
753
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
596
523
558
651
818
906
979
--
--
--
--
--
--
  Change In Receivables
--
--
--
-6
-218
-32
-268
-448
-234
-140
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
110
--
44
178
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
97
-9
-122
-50
-397
201
-103
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,513
1,516
1,471
-260
-68
1,435
1,466
496
690
1,082
2,888
1,875
1,209
710
2,000
889
Cash Flow from Operations
1,513
1,516
1,471
1,899
1,965
1,872
2,067
2,327
3,085
2,710
2,888
1,875
1,209
710
2,000
889
   
Purchase Of Property, Plant, Equipment
-678
-667
-748
-14
-869
-1,017
-1,375
-1,629
-1,295
-1,238
-1,225
-691
-604
-602
-636
-590
Sale Of Property, Plant, Equipment
32
28
18
12
23
16
34
63
34
33
31
3
31
14
19
12
Purchase Of Business
--
-1,604
--
-38
-41
-20
-271
-2,251
-27
-123
-1,177
--
--
--
-123
-1,054
Sale Of Business
--
--
--
410
115
20
110
282
--
220
220
--
--
220
1
--
Purchase Of Investment
--
--
--
--
-187
-276
-153
-1
-35
-24
-158
--
-35
-35
11
-169
Sale Of Investment
--
--
--
245
--
--
1
--
--
3
10
1
-1
37
-34
44
Net Intangibles Purchase And Sale
--
--
-1
-11
-22
-16
-5
-69
-127
-147
-151
-27
-100
-93
-54
-97
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-416
-1,966
-525
198
-664
-948
-1,319
-3,254
-1,151
-850
-2,198
-980
-171
-200
-650
-1,549
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
-13
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-597
49
1,077
-402
2,291
75
-875
1,030
-7
82
-146
-729
1,759
Cash Flow for Dividends
-649
-721
-753
-763
-770
-769
-767
-769
-791
-837
-841
-462
-329
-492
-345
-495
Other Financing
-238
1,120
-254
-612
-726
-432
-2
-702
-1,062
-1,052
-905
-365
278
-517
-535
-370
Cash Flow from Financing
-887
399
-1,007
-1,973
-1,460
-124
-1,171
821
-803
-2,764
-716
-834
31
-1,155
-1,609
894
   
Net Change in Cash
211
-51
-61
125
-160
800
-423
-106
1,130
-905
-26
61
1,069
-645
-259
234
Free Cash Flow
836
849
723
987
1,096
855
693
698
1,790
1,471
1,663
1,183
606
108
1,364
299
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/HKD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK