Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.60  21.40  15.30 
EBITDA Growth (%) 25.30  26.60  5.90 
EBIT Growth (%) 26.20  26.30  3.10 
EPS without NRI Growth (%) 28.50  25.20  4.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 25.10  16.80  16.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, China, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
0.98
1.18
1.63
2.27
2.16
2.58
4.07
4.92
5.38
6.09
6.11
1.38
1.40
1.52
1.57
1.62
EBITDA per Share ($)
0.36
0.40
0.63
0.72
0.84
1.13
1.90
2.50
2.75
2.84
2.91
0.66
0.76
0.85
0.67
0.63
EBIT per Share ($)
0.32
0.35
0.59
0.67
0.80
1.08
1.84
2.42
2.64
2.68
2.68
0.55
0.76
0.78
0.67
0.47
Earnings per Share (diluted) ($)
0.18
0.25
0.41
0.51
0.62
0.83
1.38
1.79
1.96
2.00
2.00
0.41
0.57
0.58
0.51
0.35
eps without NRI ($)
0.18
0.25
0.41
0.51
0.62
0.83
1.38
1.79
1.96
2.00
2.00
0.41
0.57
0.58
0.51
0.35
Free Cashflow per Share ($)
0.79
2.71
-0.99
3.50
2.68
1.57
4.65
-1.39
-2.32
9.47
9.51
-2.80
2.15
2.28
-0.70
5.78
Dividends Per Share
--
--
--
--
--
--
--
--
0.40
0.29
0.29
--
--
0.16
--
0.12
Book Value Per Share ($)
1.01
1.31
3.02
3.48
4.83
4.88
6.37
7.69
9.56
11.36
11.36
9.56
10.04
10.84
11.18
11.36
Tangible Book per share ($)
1.00
1.30
3.01
3.47
4.81
4.81
6.13
7.45
9.30
11.11
11.11
9.30
9.79
10.59
10.93
11.11
Month End Stock Price ($)
--
--
--
--
--
--
7.18
9.73
9.17
13.14
12.30
9.17
8.12
9.01
9.11
13.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
19.11
21.97
18.53
15.68
17.08
18.52
24.39
25.88
23.71
20.18
20.09
18.57
24.61
23.70
19.82
13.07
Return on Assets %
0.54
0.59
0.79
0.83
0.98
1.09
1.41
1.39
1.33
1.22
1.24
1.10
1.55
1.50
1.23
0.80
Return on Invested Capital %
0.66
0.72
0.98
1.04
1.26
1.46
2.03
2.03
1.82
1.58
1.61
1.43
2.03
1.98
1.57
1.03
Return on Capital - Joel Greenblatt %
1.07
1.05
1.56
1.53
1.80
2.09
2.93
2.98
2.69
2.32
2.38
2.10
3.02
2.95
2.33
1.49
Debt to Equity
34.45
35.59
16.05
18.04
14.73
15.76
15.09
17.04
14.23
14.60
14.60
14.23
13.47
13.94
14.17
14.60
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
32.68
30.06
36.36
29.73
37.10
42.02
45.27
49.20
49.02
43.91
43.90
39.49
54.35
51.20
42.64
29.02
Net Margin %
20.84
21.54
25.04
22.52
28.78
32.10
33.90
36.43
36.48
32.88
32.88
29.97
40.59
38.04
32.22
21.85
   
Total Equity to Total Asset
0.03
0.03
0.06
0.05
0.06
0.06
0.06
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
LT Debt to Total Asset
0.01
0.03
0.04
0.03
0.02
0.01
0.01
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
   
Asset Turnover
0.03
0.03
0.03
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.20
0.14
0.14
--
--
0.28
--
0.35
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
2,610
3,498
5,438
8,216
7,827
10,643
18,475
24,368
29,989
32,164
32,200
7,776
7,584
7,601
8,313
8,701
   Interest Expense
-1,079
-1,431
-2,374
-3,783
-3,105
-3,745
-8,264
-11,990
-16,319
-17,276
-17,296
-4,081
-4,151
-4,005
-4,434
-4,705
Net Interest Income
1,532
2,067
3,065
4,432
4,722
6,898
10,211
12,378
13,670
14,888
14,904
3,695
3,434
3,596
3,878
3,996
Non Interest Income
56
164
369
677
1,438
1,338
2,764
4,165
5,409
7,002
7,008
1,229
1,626
1,845
1,789
1,749
Revenue
1,588
2,231
3,434
5,109
6,160
8,236
12,975
16,543
19,079
21,890
21,912
4,924
5,059
5,441
5,667
5,745
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
742
1,064
1,589
2,174
2,598
3,252
4,621
5,626
6,249
7,284
7,291
1,910
1,355
1,702
1,877
2,358
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
-740
-1,061
-1,582
-2,162
-2,576
-3,226
-4,570
-5,521
-6,183
-7,197
-7,205
-1,889
-1,354
-1,661
-1,868
-2,321
Operating Income
519
671
1,249
1,519
2,285
3,460
5,874
8,139
9,352
9,611
9,619
1,945
2,750
2,785
2,417
1,667
Operating Margin %
32.68
30.06
36.36
29.73
37.10
42.02
45.27
49.20
49.02
43.91
43.90
39.49
54.35
51.20
42.64
29.02
   
Other Income (Expense)
0
-1
2
11
7
-5
-17
-13
57
51
51
42
12
-1
19
21
Pre-Tax Income
519
670
1,250
1,530
2,293
3,455
5,856
8,126
9,409
9,662
9,670
1,987
2,762
2,784
2,436
1,688
Tax Provision
-188
-189
-390
-379
-520
-795
-1,376
-1,980
-2,283
-2,299
-2,301
-477
-668
-672
-589
-373
Tax Rate %
36.25
28.24
31.23
24.74
22.66
23.02
23.49
24.37
24.27
23.79
23.79
24.00
24.17
24.13
24.16
22.09
Net Income (Continuing Operations)
331
480
860
1,152
1,773
2,660
4,481
6,146
7,126
7,363
7,369
1,510
2,094
2,112
1,847
1,315
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
331
480
860
1,150
1,773
2,644
4,398
6,026
6,960
7,198
7,204
1,476
2,053
2,069
1,826
1,255
Net Margin %
20.84
21.54
25.04
22.52
28.78
32.10
33.90
36.43
36.48
32.88
32.88
29.97
40.59
38.04
32.22
21.85
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.18
0.25
0.41
0.51
0.62
0.83
1.38
1.79
2.04
2.12
2.12
0.45
0.61
0.60
0.54
0.37
EPS (Diluted)
0.18
0.25
0.41
0.51
0.62
0.83
1.38
1.79
1.96
2.00
2.00
0.41
0.57
0.58
0.51
0.35
Shares Outstanding (Diluted)
--
1,891.2
2,111.7
2,252.9
2,848.0
3,196.5
3,190.9
3,363.9
3,547.8
3,592.4
3,552.6
3,559.1
3,621.7
3,581.1
3,615.5
3,552.6
   
Depreciation, Depletion and Amortization
59
86
82
99
106
161
204
276
398
575
571
398
--
251
-255
575
EBITDA
578
757
1,331
1,618
2,391
3,622
6,077
8,415
9,750
10,186
10,445
2,343
2,750
3,037
2,417
2,242
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
7,031
13,773
14,968
26,959
33,107
40,126
52,427
67,450
71,419
76,210
76,210
71,419
67,763
71,010
71,443
76,210
Money Market Investments
-7,031
-13,773
-14,968
-26,959
-33,107
-40,126
-52,427
-67,450
-71,419
-76,210
-76,210
-71,419
-67,763
-71,010
-71,443
-76,210
Net Loan
46,215
59,533
74,280
94,321
127,085
156,049
185,615
216,832
253,449
286,682
286,682
253,449
259,020
266,770
279,354
286,682
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
206
269
509
496
620
777
1,136
1,546
2,031
2,681
2,681
2,031
2,292
2,435
2,524
2,681
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
607
683
809
948
1,090
1,221
1,390
1,951
3,536
5,393
5,393
3,536
4,037
4,473
4,769
5,393
Intangible Assets
15
19
22
29
31
228
751
796
888
852
852
888
858
845
845
852
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
21,990
32,193
49,087
58,036
80,078
115,971
162,252
294,197
271,247
353,187
353,187
271,247
265,483
298,688
326,588
353,187
Total Assets
69,032
92,698
124,706
153,830
208,903
274,246
351,144
515,322
531,151
648,796
648,796
531,151
531,689
573,211
614,079
648,796
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
476
641
1,081
1,529
1,893
2,806
4,512
5,881
6,675
7,737
7,737
6,675
6,515
7,145
7,636
7,737
Current Portion of Long-Term Debt
64,726
85,023
104,640
136,858
186,571
243,481
303,125
433,786
447,937
545,563
545,563
447,937
442,194
478,263
518,138
545,563
Long-Term Debt
899
2,828
4,663
4,960
3,377
3,165
4,888
12,028
15,141
20,890
20,890
15,141
18,165
18,791
21,151
20,890
Debt to Equity
34.45
35.59
16.05
18.04
14.73
15.76
15.09
17.04
14.23
14.60
14.60
14.23
13.47
13.94
14.17
14.60
Other liabilities
1,026
1,737
7,511
2,621
4,169
9,138
18,203
37,463
28,847
35,802
35,802
28,847
30,628
33,351
29,102
35,802
Total Liabilities
67,127
90,230
117,895
145,969
196,010
258,591
330,729
489,158
498,600
609,992
609,992
498,600
497,501
537,549
576,026
609,992
   
Common Stock
899
1,300
1,965
2,746
3,260
4,017
4,208
4,551
4,670
5,519
5,519
4,670
4,595
5,463
5,546
5,519
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
196
233
642
877
1,831
2,990
6,182
6,035
10,541
14,546
14,546
10,541
12,425
12,912
14,931
14,546
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
-0
-2
--
-1
-2
1
1
-1
--
Additional Paid-In Capital
521
302
3,119
2,636
5,592
5,682
6,026
7,266
8,106
8,071
8,071
8,106
7,619
7,725
7,870
8,071
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,905
2,469
6,811
7,861
12,893
15,655
20,415
26,163
32,551
38,804
38,804
32,551
34,188
35,663
38,053
38,804
Total Equity to Total Asset
0.03
0.03
0.06
0.05
0.06
0.06
0.06
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
331
480
860
1,152
1,773
2,660
4,481
6,146
7,126
7,363
11,551
7,126
--
4,188
--
7,363
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
331
480
860
1,152
1,773
2,660
4,481
6,146
7,126
7,363
11,551
7,126
--
4,188
--
7,363
Depreciation, Depletion and Amortization
59
86
82
99
106
161
204
276
398
575
571
398
--
251
-255
575
  Change In Receivables
-12,555
-12,053
-23,117
-12,286
-44,174
-55,598
-46,535
-154,913
-7,772
-85,155
-119,685
-7,772
--
-34,530
--
-85,155
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
13,345
16,447
20,154
18,934
51,245
58,324
57,437
144,773
-6,232
113,803
160,371
-6,232
--
46,567
--
113,803
Change In Working Capital
790
4,394
-2,963
6,648
7,072
2,726
10,902
-10,140
-14,004
28,648
28,467
-14,004
--
12,038
-12,219
28,648
Change In DeferredTax
8
-46
-36
-177
-153
-171
-408
-277
-175
-307
-307
-175
--
-11
11
-307
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
246
339
154
420
-462
252
720
804
854
750
-3,306
-1,735
8,666
-8,273
10,013
-13,712
Cash Flow from Operations
1,435
5,253
-1,904
8,142
8,336
5,627
15,899
-3,191
-5,801
37,030
36,976
-8,390
8,666
8,193
-2,450
22,567
   
Purchase Of Property, Plant, Equipment
-159
-129
-185
-246
-707
-625
-1,065
-1,492
-2,420
-3,013
-3,016
-1,591
-862
-14
-94
-2,046
Sale Of Property, Plant, Equipment
-0
-0
--
-0
-0
1
-1
3
2
-3
-7
2
--
-4
--
-3
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-6,755
-6,487
-13,172
-14,042
-18,757
-22,828
-19,193
-25,956
-46,612
-95,279
-95,416
-17,599
-20,262
-17,616
-25,222
-32,315
Sale Of Investment
6,334
4,005
6,690
16,807
14,988
19,071
17,009
21,728
35,025
49,510
49,582
17,877
8,828
13,263
17,197
10,295
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-579
-2,606
-6,350
3,081
-3,020
-3,492
-2,185
-4,588
-12,137
-45,961
-46,024
-521
-11,823
-3,848
-7,353
-23,001
   
Issuance of Stock
--
--
--
114
3,929
27
457
1,477
20
3
3
2
--
--
--
3
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-41
-88
-117
-301
-431
-301
-566
-2,298
-2,014
-1,051
-1,049
-37
-366
-575
-71
-37
Other Financing
138
1,827
4,088
3
-1,585
-245
1,571
7,046
3,278
5,980
6,000
--
3,235
763
2,026
-24
Cash Flow from Financing
97
1,739
3,971
-184
1,913
-519
1,463
6,225
1,284
4,933
4,954
-35
2,869
188
1,956
-58
   
Net Change in Cash
943
4,381
-4,310
10,984
7,242
1,574
15,130
-1,555
-16,722
-4,019
-4,114
-8,954
-238
4,528
-7,877
-527
Capital Expenditure
-159
-129
-185
-246
-707
-625
-1,065
-1,492
-2,420
-3,013
-3,016
-1,591
-862
-14
-94
-2,046
Free Cash Flow
1,276
5,125
-2,089
7,896
7,629
5,003
14,834
-4,683
-8,222
34,016
33,960
-9,980
7,804
8,179
-2,544
20,521
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CMAKY and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK