Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 20.70  19.20  14.20 
EBITDA Growth (%) 27.30  27.70  7.70 
EBIT Growth (%) 28.50  27.80  5.60 
Free Cash Flow Growth (%) 0.00  0.00  -37.00 
Book Value Growth (%) 26.30  16.40  22.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.80
0.98
1.00
1.70
2.27
2.67
2.60
4.09
4.93
5.40
5.87
1.28
1.38
1.39
1.53
1.57
EBITDA per Share ($)
0.26
0.36
0.34
0.66
0.72
1.04
1.14
1.91
2.51
2.76
2.93
0.65
0.66
0.75
0.85
0.67
EBIT per Share ($)
0.23
0.32
0.30
0.62
0.68
0.99
1.09
1.85
2.42
2.65
2.75
0.65
0.55
0.75
0.78
0.67
Earnings per Share (diluted) ($)
0.15
0.18
0.26
0.42
0.51
0.77
0.83
1.39
1.79
1.97
2.06
0.48
0.41
0.56
0.58
0.51
eps without NRI ($)
0.15
0.18
0.26
0.43
0.51
0.77
0.83
1.39
1.80
1.97
2.06
0.48
0.41
0.56
0.58
0.51
Free Cashflow per Share ($)
-1.36
0.79
2.29
-1.03
3.51
3.31
1.58
4.67
-1.39
-2.33
0.93
2.07
-2.80
2.14
2.30
-0.71
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.34
0.27
0.17
--
--
0.10
--
Book Value Per Share ($)
0.96
1.01
1.31
3.07
3.49
4.83
4.92
6.40
7.70
9.60
11.20
9.14
9.60
9.96
10.90
11.20
Tangible Book per share ($)
0.96
1.00
1.30
3.06
3.48
4.82
4.85
6.16
7.47
9.34
10.95
8.89
9.34
9.71
10.64
10.95
Month End Stock Price ($)
--
--
--
--
--
--
--
7.18
9.73
9.17
10.51
10.16
9.17
8.12
9.01
9.06
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.07
19.12
22.00
18.59
15.57
17.07
18.59
24.35
25.84
23.73
21.63
22.18
18.58
24.47
23.86
19.79
Return on Assets %
0.51
0.54
0.59
0.80
0.82
0.98
1.10
1.40
1.39
1.33
1.33
1.24
1.10
1.54
1.51
1.23
Return on Capital - Joel Greenblatt %
1.01
1.08
1.05
1.57
1.52
1.80
2.10
2.92
2.98
2.69
2.56
2.43
2.11
3.00
2.96
2.33
Debt to Equity
29.85
34.45
35.59
16.05
18.04
14.73
15.76
15.09
17.04
14.23
14.17
15.38
14.23
13.47
13.94
14.17
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
28.18
32.68
30.06
36.36
29.73
37.10
42.02
45.27
49.20
49.02
46.90
50.78
39.49
54.35
51.20
42.64
Net Margin %
20.20
20.84
21.54
25.04
22.52
28.78
32.10
33.90
36.43
36.48
35.19
37.45
29.97
40.59
38.04
32.22
   
Total Equity to Total Asset
0.03
0.03
0.03
0.06
0.05
0.06
0.06
0.06
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
LT Debt to Total Asset
0.01
0.01
0.03
0.04
0.03
0.02
0.01
0.01
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
   
Asset Turnover
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.17
0.13
0.36
--
--
0.17
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
1,564
2,614
3,513
5,534
8,237
7,828
10,730
18,566
24,411
30,103
31,298
7,522
7,806
7,521
7,641
8,330
   Interest Expense
-673
-1,080
-1,437
-2,415
-3,793
-3,105
-3,775
-8,305
-12,011
-16,381
-16,683
-4,240
-4,097
-4,116
-4,026
-4,444
Net Interest Income
891
1,534
2,076
3,118
4,444
4,722
6,955
10,261
12,400
13,722
14,615
3,281
3,709
3,405
3,615
3,886
Non Interest Income
329
56
165
376
678
1,438
1,349
2,778
4,172
5,429
6,493
1,255
1,234
1,612
1,854
1,793
Revenue
1,219
1,590
2,241
3,494
5,122
6,161
8,303
13,039
16,572
19,152
21,108
4,536
4,943
5,017
5,469
5,679
   
Selling, General, &Admin. Expense
--
743
1,069
1,616
2,180
2,598
3,279
4,644
5,635
6,273
6,853
1,580
1,918
1,344
1,710
1,881
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expenses
-47
-800
-1,152
-1,694
-2,267
-2,682
-3,415
-4,797
-5,807
-6,606
-7,177
-1,397
-2,295
-1,343
-1,922
-1,616
SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
391
579
760
1,354
1,622
2,391
3,651
6,107
8,430
9,787
10,552
2,304
2,352
2,727
3,052
2,422
   
Depreciation, Depletion and Amortization
47
59
86
84
99
106
163
205
276
399
396
-177
399
--
252
-256
Operating Income
344
520
674
1,270
1,523
2,286
3,489
5,902
8,154
9,387
9,900
2,304
1,952
2,727
2,800
2,422
Operating Margin %
28.18
32.68
30.06
36.36
29.73
37.10
42.02
45.27
49.20
49.02
46.90
50.78
39.49
54.35
51.20
42.64
   
Other Income (Minority Interest)
--
--
--
--
-1
-1
-16
-83
-120
-166
-140
-40
-35
-41
-43
-21
Pre-Tax Income
346
520
673
1,272
1,534
2,293
3,483
5,885
8,141
9,445
9,973
2,308
1,995
2,739
2,799
2,441
Tax Provision
-100
-188
-190
-397
-380
-520
-802
-1,382
-1,984
-2,292
-2,406
-569
-479
-662
-675
-590
Tax Rate %
28.86
36.25
28.24
31.23
24.74
22.66
23.02
23.49
24.37
24.27
24.12
24.65
24.00
24.17
24.13
24.16
Net Income (Continuing Operations)
246
331
483
875
1,155
1,774
2,682
4,503
6,157
7,153
7,568
1,739
1,516
2,077
2,123
1,851
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
246
331
483
875
1,153
1,773
2,665
4,420
6,037
6,987
7,428
1,699
1,481
2,036
2,080
1,830
Net Margin %
20.20
20.84
21.54
25.04
22.52
28.78
32.10
33.90
36.43
36.48
35.19
37.45
29.97
40.59
38.04
32.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.15
0.18
0.26
0.42
0.51
0.77
0.83
1.39
1.79
2.05
2.17
0.51
0.43
0.60
0.60
0.54
EPS (Diluted)
0.15
0.18
0.26
0.42
0.51
0.77
0.83
1.39
1.79
1.97
2.06
0.48
0.41
0.56
0.58
0.51
Shares Outstanding (Diluted)
--
--
2,250.6
2,058.9
2,252.9
2,305.5
3,196.5
3,190.9
3,363.9
3,547.8
3,615.5
3,555.1
3,577.9
3,621.7
3,581.1
3,615.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
6,549
8,359
14,993
16,431
29,188
42,171
59,475
89,464
105,525
86,380
88,003
90,807
86,380
82,451
89,790
88,003
Money Market Investments
-6,549
-8,359
-14,993
-16,431
-29,188
-42,171
-59,475
-89,464
-105,525
-86,380
-88,003
-90,807
-86,380
-82,451
-89,790
-88,003
Net Loan
30,525
46,733
59,793
82,136
99,991
133,778
159,012
187,843
219,632
260,662
279,951
252,829
260,662
268,480
284,284
279,951
Securities & Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
241
206
270
518
498
620
784
1,141
1,549
2,039
2,529
1,872
2,039
2,272
2,448
2,529
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
326
607
686
823
950
1,090
1,231
1,397
1,955
3,549
4,780
2,355
3,549
4,003
4,496
4,780
Intangible Assets
8
15
19
22
29
31
230
755
797
891
846
841
891
850
849
846
Other Assets
22,711
21,565
32,334
43,395
52,767
73,415
115,235
161,731
292,300
266,028
327,287
284,986
266,028
251,643
284,112
327,287
Total Assets
53,812
69,127
93,103
126,894
154,235
208,934
276,491
352,868
516,233
533,170
615,393
542,884
533,170
527,248
576,189
615,393
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
440
477
644
1,100
1,533
1,893
2,829
4,534
5,892
6,700
7,652
7,063
6,700
6,460
7,182
7,652
Current Portion of Long-Term Debt
45,800
64,814
85,395
106,475
137,218
186,599
245,474
304,613
434,553
449,640
519,246
463,472
449,640
438,500
480,747
519,246
Long-Term Debt
744
901
2,840
4,745
4,974
3,378
3,191
4,912
12,049
15,199
21,196
15,038
15,199
18,013
18,888
21,196
Debt to Equity
29.85
34.45
35.59
16.05
18.04
14.73
15.76
15.09
17.04
14.23
14.17
15.38
14.23
13.47
13.94
14.17
Other liabilities
5,269
1,027
1,745
7,643
2,628
4,170
9,213
18,293
37,530
28,957
29,164
26,203
28,957
30,372
33,524
29,164
Total Liabilities
52,252
67,219
90,624
119,963
146,353
196,039
260,708
332,352
490,023
500,495
577,258
511,775
500,495
493,345
540,341
577,258
   
Common Stock
626
900
1,305
2,000
2,754
3,261
4,050
4,229
4,559
4,688
5,557
4,648
4,688
4,557
5,492
5,557
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
242
196
234
653
879
1,831
3,014
6,213
6,045
10,581
14,963
9,346
10,581
12,322
12,979
14,963
Accumulated other comprehensive income (loss)
-0
-11
--
--
--
--
--
--
-0
-2
-1
-0
-2
1
1
-1
Additional Paid-In Capital
598
522
303
3,174
2,642
5,593
5,729
6,055
7,279
7,667
7,887
7,782
7,667
7,555
7,765
7,887
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,559
1,908
2,479
6,931
7,882
12,895
15,784
20,516
26,210
32,674
38,134
31,109
32,674
33,903
35,848
38,134
Total Equity to Total Asset
0.03
0.03
0.03
0.06
0.05
0.06
0.06
0.06
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
246
331
483
875
1,155
1,774
2,682
4,503
6,157
7,153
11,362
--
7,153
--
4,209
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
246
331
483
875
1,155
1,774
2,682
4,503
6,157
7,153
11,362
--
7,153
--
4,209
--
Depreciation, Depletion and Amortization
47
59
86
84
99
106
163
205
276
399
396
-177
399
--
252
-256
  Change In Receivables
-11,290
-12,572
-12,105
-23,523
-12,318
-44,180
-56,053
-46,763
-155,187
-7,802
-42,511
--
-7,802
--
-34,709
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
9,270
13,363
16,518
20,507
18,984
51,253
58,802
57,719
145,029
-6,256
40,554
--
-6,256
--
46,809
--
Change In Working Capital
-2,020
791
4,413
-3,015
6,666
7,073
2,748
10,956
-10,158
-14,057
-14,202
9,523
-14,057
--
12,100
-12,245
Change In DeferredTax
-19
8
-47
-37
-178
-153
-173
-410
-278
-176
-175
289
-176
--
-11
11
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-80
247
341
156
421
-462
254
723
806
857
8,571
-1,800
-1,741
8,594
-8,316
10,034
Cash Flow from Operations
-1,824
1,437
5,276
-1,937
8,163
8,337
5,673
15,977
-3,197
-5,824
5,952
7,835
-8,422
8,594
8,236
-2,455
   
Purchase Of Property, Plant, Equipment
-255
-159
-129
-188
-247
-707
-630
-1,070
-1,494
-2,429
-2,560
-486
-1,597
-855
-15
-94
Sale Of Property, Plant, Equipment
0
-0
-0
-0
-0
-0
1
-1
3
2
-2
--
2
--
-4
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4,187
-6,764
-6,516
-13,403
-14,079
-18,759
-23,014
-19,287
-26,002
-46,789
-80,743
-6,865
-17,666
-20,093
-17,708
-25,276
Sale Of Investment
2,813
6,342
4,022
6,807
16,851
14,990
19,227
17,093
21,766
35,158
57,264
5,109
17,945
8,754
13,332
17,234
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,352
-579
-2,617
-6,461
3,089
-3,020
-3,521
-2,196
-4,596
-12,183
-23,483
-1,660
-523
-11,724
-3,868
-7,368
   
Issuance of Stock
--
--
--
2,507
114
3,930
28
460
1,480
20
8
6
2
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-54
-41
-88
-119
-301
-431
-304
-569
-2,302
-2,022
-1,048
-1,432
-37
-363
-578
-71
Other Financing
699
138
1,835
1,653
3
-1,585
-247
1,579
7,059
3,291
6,006
--
--
3,208
767
2,031
Cash Flow from Financing
645
97
1,746
4,041
-184
1,913
-523
1,470
6,236
1,289
4,959
-1,427
-35
2,845
189
1,960
   
Net Change in Cash
-2,531
944
4,400
-4,386
11,013
7,243
1,587
15,204
-1,558
-16,785
-12,566
4,744
-8,988
-236
4,552
-7,894
Capital Expenditure
-255
-159
-129
-188
-247
-707
-630
-1,070
-1,494
-2,429
-2,560
-486
-1,597
-855
-15
-94
Free Cash Flow
-2,079
1,278
5,147
-2,125
7,916
7,630
5,044
14,907
-4,691
-8,253
3,392
7,349
-10,018
7,739
8,221
-2,550
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CMAKY and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK