Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.00  2.50  -1.70 
EBITDA Growth (%) -8.70  33.50  -10.90 
EBIT Growth (%) 0.00  0.00  -6.30 
Free Cash Flow Growth (%) 0.00  0.00  1012.50 
Book Value Growth (%) 4.70  4.70  4.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug04 Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 TTM May13 Aug13 Nov13 Feb14 May14
   
Revenue per Share ($)
40.09
50.82
58.49
68.43
88.60
56.28
55.55
67.72
65.56
58.61
57.76
14.89
14.42
14.24
13.90
15.20
EBITDA per Share ($)
2.62
4.46
5.51
5.62
4.49
2.05
0.35
2.31
3.18
2.88
2.78
0.75
0.60
0.85
0.57
0.76
EBIT per Share ($)
2.02
3.83
4.82
4.74
2.85
0.02
-1.80
0.93
2.01
1.50
1.63
0.46
0.30
0.56
0.29
0.48
Earnings per Share (diluted) ($)
1.11
2.32
2.89
2.92
1.97
0.18
-1.81
-1.13
1.78
0.66
0.71
0.16
0.03
0.39
0.09
0.20
eps without NRI ($)
1.11
2.31
2.94
2.95
1.96
0.02
-1.47
0.16
1.80
0.64
0.59
0.16
0.03
0.27
0.09
0.20
Free Cashflow per Share ($)
-0.02
0.73
0.83
2.10
-3.39
3.84
-0.72
-0.39
0.70
0.50
0.89
0.62
0.67
0.50
-0.50
0.22
Dividends Per Share
0.09
0.12
0.17
0.33
0.45
0.48
0.48
0.48
0.48
0.48
0.48
0.12
0.12
0.12
0.12
0.12
Book Value Per Share ($)
5.65
7.74
10.18
13.06
14.31
13.59
10.94
10.04
10.71
10.85
11.47
10.96
10.85
11.31
11.39
11.47
Tangible Book per share ($)
5.39
7.48
9.88
12.74
13.57
12.93
10.31
9.37
10.05
10.26
10.88
10.31
10.26
10.71
10.79
10.88
Month End Stock Price ($)
8.75
14.97
21.59
28.89
26.03
16.93
13.02
11.75
12.74
14.88
15.74
15.42
14.88
19.42
19.35
17.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug04 Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 TTM May13 Aug13 Nov13 Feb14 May14
   
Return on Equity %
22.61
36.63
33.62
25.68
14.56
1.31
-14.77
-10.75
17.24
6.14
6.45
5.88
1.27
14.17
3.35
7.02
Return on Assets %
8.07
13.23
13.62
11.16
5.64
0.49
-5.55
-3.51
5.82
2.23
2.38
2.17
0.46
5.22
1.26
2.63
Return on Capital - Joel Greenblatt %
28.59
43.27
44.09
35.74
15.62
0.08
-9.94
5.38
11.21
8.29
8.94
9.63
6.58
12.57
6.42
10.38
Debt to Equity
0.61
0.44
0.36
0.46
0.82
0.80
1.00
1.06
0.95
1.02
0.95
1.11
1.02
0.98
0.97
0.95
   
Gross Margin %
12.74
14.10
14.89
13.94
10.57
10.88
6.26
8.26
9.36
9.61
9.81
10.02
9.46
10.76
8.80
10.16
Operating Margin %
5.03
7.54
8.23
6.93
3.22
0.03
-3.24
1.38
3.06
2.56
2.83
3.07
2.11
3.96
2.07
3.13
Net Margin %
2.77
4.56
4.94
4.27
2.22
0.32
-3.26
-1.65
2.71
1.12
1.24
1.08
0.24
2.73
0.68
1.31
   
Total Equity to Total Asset
0.33
0.39
0.42
0.45
0.35
0.42
0.34
0.32
0.36
0.36
0.37
0.36
0.36
0.37
0.38
0.37
LT Debt to Total Asset
0.20
0.17
0.11
0.20
0.25
0.32
0.32
0.32
0.34
0.37
0.35
0.36
0.37
0.36
0.36
0.35
   
Asset Turnover
2.92
2.90
2.76
2.61
2.54
1.52
1.71
2.13
2.15
1.99
1.92
0.50
0.48
0.48
0.47
0.50
Dividend Payout Ratio
0.08
0.05
0.06
0.11
0.23
2.67
--
--
0.27
0.73
0.67
0.75
3.53
0.31
1.33
0.60
   
Days Sales Outstanding
46.46
48.34
57.43
47.45
47.94
41.64
47.71
44.42
45.69
52.43
50.55
49.87
53.01
50.13
46.28
47.73
Days Inventory
41.95
45.90
43.69
41.67
44.51
66.42
41.78
40.05
45.13
45.88
50.97
49.68
46.94
46.97
53.65
54.03
Inventory Turnover
8.70
7.95
8.35
8.76
8.20
5.50
8.74
9.11
8.09
7.96
7.16
1.83
1.94
1.94
1.70
1.68
COGS to Revenue
0.87
0.86
0.85
0.86
0.89
0.89
0.94
0.92
0.91
0.90
0.90
0.90
0.91
0.89
0.91
0.90
Inventory to Revenue
0.10
0.11
0.10
0.10
0.11
0.16
0.11
0.10
0.11
0.11
0.13
0.49
0.47
0.46
0.54
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug04 Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 TTM May13 Aug13 Nov13 Feb14 May14
   
Revenue
4,768
6,260
7,212
8,329
10,427
6,409
6,306
7,863
7,656
6,890
6,836
1,753
1,699
1,683
1,649
1,805
Cost of Goods Sold
4,161
5,378
6,138
7,168
9,326
5,712
5,911
7,214
6,940
6,227
6,165
1,577
1,538
1,502
1,504
1,621
Gross Profit
608
882
1,074
1,161
1,102
697
395
650
717
662
670
176
161
181
145
183
Gross Margin %
12.74
14.10
14.89
13.94
10.57
10.88
6.26
8.26
9.36
9.61
9.81
10.02
9.46
10.76
8.80
10.16
   
Selling, General, &Admin. Expense
368
410
480
584
708
618
520
517
482
469
460
122
108
114
111
127
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
311
549
679
685
529
234
40
268
372
339
329
88
70
100
68
90
   
Depreciation, Depletion and Amortization
71
77
85
107
135
155
169
160
137
137
136
34
34
34
33
34
Other Operating Charges
--
--
-0
-0
-58
-77
-79
-24
-1
-17
-17
-0
-17
--
--
--
Operating Income
240
472
594
577
336
2
-205
108
234
176
193
54
36
67
34
57
Operating Margin %
5.03
7.54
8.23
6.93
3.22
0.03
-3.24
1.38
3.06
2.56
2.83
3.07
2.11
3.96
2.07
3.13
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-28
-31
-29
-36
-58
-77
-76
-70
-69
-70
-76
-18
-18
-20
-19
-19
Other Income (Minority Interest)
-15
1
-10
-10
-1
1
-0
-0
-0
-0
-0
0
-0
--
-0
--
Pre-Tax Income
212
441
565
541
336
2
-205
39
165
133
117
36
18
47
15
38
Tax Provision
-65
-157
-191
-173
-104
-1
38
-19
46
-58
-47
-17
-14
-15
-4
-14
Tax Rate %
30.69
35.67
33.87
31.94
30.95
38.62
18.63
50.06
-27.77
43.61
--
48.62
79.09
32.07
25.90
36.49
Net Income (Continuing Operations)
132
285
363
359
231
1
-166
19
211
75
71
18
4
32
11
24
Net Income (Discontinued Operations)
--
1
-7
-3
1
19
-39
-149
-3
2
14
1
0
14
0
-0
Net Income
132
286
356
355
232
21
-205
-130
207
77
85
19
4
46
11
24
Net Margin %
2.77
4.56
4.94
4.27
2.22
0.32
-3.26
-1.65
2.71
1.12
1.24
1.08
0.24
2.73
0.68
1.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.13
2.42
3.02
3.01
2.02
0.19
-1.81
-1.13
1.79
0.66
0.72
0.16
0.04
0.39
0.09
0.20
EPS (Diluted)
1.11
2.32
2.89
2.92
1.97
0.18
-1.81
-1.13
1.78
0.66
0.71
0.16
0.03
0.39
0.09
0.20
Shares Outstanding (Diluted)
118.9
123.2
123.3
121.7
117.7
113.9
113.5
116.1
116.8
117.6
118.8
117.7
117.8
118.2
118.6
118.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug04 Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Latest Q. May13 Aug13 Nov13 Feb14 May14
   
  Cash And Cash Equivalents
124
119
181
419
219
406
399
222
262
379
437
453
379
515
432
437
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
124
119
181
419
219
406
399
222
262
379
437
453
379
515
432
437
Accounts Receivable
607
829
1,135
1,083
1,369
731
824
957
958
990
947
960
990
927
839
947
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
-200
--
--
--
--
-200
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
645
707
763
874
1,400
679
675
908
808
757
1,145
829
757
793
981
1,145
Total Inventories
645
707
763
874
1,400
679
675
908
808
757
945
829
757
793
981
945
Other Current Assets
48
45
67
83
229
182
277
239
211
240
169
184
240
181
167
169
Total Current Assets
1,424
1,701
2,145
2,459
3,217
1,998
2,175
2,326
2,240
2,366
2,498
2,427
2,366
2,416
2,418
2,498
   
  Land And Improvements
202
42
45
54
85
88
94
93
79
81
81
82
81
81
81
81
  Buildings And Improvements
56
246
269
322
462
502
540
508
484
486
504
493
486
494
500
504
  Machinery, Furniture, Equipment
811
864
971
1,096
1,293
1,395
1,650
1,667
1,656
1,666
1,731
1,695
1,666
1,685
1,708
1,731
  Construction In Progress
22
49
51
118
256
380
56
42
41
18
26
24
18
20
32
26
Gross Property, Plant and Equipment
1,091
1,201
1,336
1,590
2,096
2,365
2,341
2,310
2,260
2,252
2,342
2,295
2,252
2,280
2,320
2,342
  Accumulated Depreciation
-639
-695
-747
-823
-941
-1,013
-1,108
-1,198
-1,266
-1,312
-1,411
-1,341
-1,312
-1,350
-1,386
-1,411
Property, Plant and Equipment
451
506
589
767
1,154
1,351
1,232
1,112
994
940
932
954
940
930
935
932
Intangible Assets
31
31
36
38
85
74
72
78
77
70
70
76
70
70
70
70
Other Long Term Assets
82
96
130
209
290
264
227
167
130
119
119
131
119
122
122
119
Total Assets
1,988
2,333
2,899
3,473
4,746
3,688
3,706
3,683
3,441
3,495
3,618
3,588
3,495
3,538
3,544
3,618
   
  Accounts Payable
502
549
668
638
1,031
454
731
756
529
455
509
405
455
479
501
509
  Total Tax Payable
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
249
294
380
365
563
327
325
378
343
315
298
315
315
270
250
298
Accounts Payable & Accrued Expenses
751
843
1,048
1,003
1,595
781
1,056
1,134
872
770
807
720
770
749
751
807
Current Portion of Long-Term Debt
12
7
120
5
138
35
47
65
29
11
12
144
11
14
15
12
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
21
42
14
65
--
-0
0
--
--
--
-0
-0
--
--
--
-0
Total Current Liabilities
783
892
1,182
1,073
1,732
815
1,103
1,199
901
781
819
864
781
763
767
819
   
Long-Term Debt
393
387
322
707
1,198
1,182
1,197
1,167
1,157
1,279
1,277
1,278
1,279
1,277
1,277
1,277
Debt to Equity
0.61
0.44
0.36
0.46
0.82
0.80
1.00
1.06
0.95
1.02
0.95
1.11
1.02
0.98
0.97
0.95
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
50
46
35
32
50
45
44
50
20
47
57
50
47
54
49
57
Other Long-Term Liabilities
100
109
140
113
128
116
112
107
116
118
116
114
118
121
116
116
Total Liabilities
1,327
1,433
1,679
1,924
3,108
2,158
2,455
2,523
2,195
2,225
2,268
2,306
2,225
2,215
2,209
2,268
   
Common Stock
--
--
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
524
644
980
1,297
1,472
1,438
1,178
994
1,145
1,167
1,205
1,177
1,167
1,199
1,196
1,205
Accumulated other comprehensive income (loss)
13
19
33
64
113
34
-13
59
-18
-27
2
-25
-27
-8
1
2
Additional Paid-In Capital
8
15
347
357
372
381
373
372
366
364
362
366
364
360
358
362
Treasury Stock
-45
-101
-142
-171
-319
-325
-290
-266
-248
-235
-220
-237
-235
-229
-220
-220
Total Equity
661
900
1,220
1,549
1,638
1,530
1,251
1,160
1,246
1,270
1,351
1,282
1,270
1,323
1,336
1,351
Total Equity to Total Asset
0.33
0.39
0.42
0.45
0.35
0.42
0.34
0.32
0.36
0.36
0.37
0.36
0.36
0.37
0.38
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug04 Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 TTM May13 Aug13 Nov13 Feb14 May14
   
  Net Income
132
286
356
355
232
20
-205
-129
207
77
85
19
4
46
11
24
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
132
286
356
355
232
20
-205
-129
207
77
85
19
4
46
11
24
Depreciation, Depletion and Amortization
71
77
85
107
135
155
169
160
137
137
136
34
34
34
33
34
  Change In Receivables
-146
-217
-298
76
-242
563
-96
-90
-9
-70
10
18
-55
76
94
-105
  Change In Inventory
-290
-49
-36
-10
-415
534
-61
-200
53
26
-120
53
56
-30
-185
38
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
224
84
171
-22
392
-692
187
83
-157
-87
73
-49
35
-32
10
60
Change In Working Capital
-191
-171
-194
-16
-436
492
-68
-138
-97
-133
-66
19
31
-5
-80
-13
Change In DeferredTax
2
-9
-34
-11
--
-49
59
-20
-60
55
39
15
10
19
-1
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
36
19
20
26
26
189
90
155
8
12
6
7
25
-21
-1
3
Cash Flow from Operations
50
201
233
461
-43
807
45
28
196
148
199
94
105
73
-37
58
   
Purchase Of Property, Plant, Equipment
-52
-110
-131
-206
-355
-370
-127
-73
-114
-89
-94
-21
-26
-14
-22
-31
Sale Of Property, Plant, Equipment
3
5
11
1
2
3
23
53
55
14
10
4
3
2
4
0
Purchase Of Business
--
--
--
--
-229
-1
-2
-48
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
52
--
--
54
-2
--
Purchase Of Investment
--
--
--
--
--
--
-27
-4
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
11
--
29
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-150
-117
-166
-431
-582
-368
-134
-62
-27
-46
-32
-17
-23
42
-20
-31
   
Issuance of Stock
20
19
24
11
9
3
10
10
--
--
--
--
--
--
--
--
Repurchase of Stock
-5
-77
-79
-59
-172
-19
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
147
-16
46
266
589
-95
7
-100
-121
99
-148
221
-142
19
-20
-6
Cash Flow for Dividends
-10
-14
-20
-39
-52
-54
-54
-55
-56
-56
-56
-14
-14
-14
-14
-14
Other Financing
-4
0
20
29
50
-82
121
-2
55
-29
23
0
1
17
6
-2
Cash Flow from Financing
148
-88
-9
207
424
-246
85
-147
-122
15
-183
207
-155
20
-26
-22
   
Net Change in Cash
49
-4
61
239
-200
187
-6
-177
40
116
-16
283
-74
137
-84
5
Capital Expenditure
-52
-110
-131
-206
-355
-370
-127
-73
-114
-89
-94
-21
-26
-14
-22
-31
Free Cash Flow
-2
90
102
255
-398
437
-82
-45
82
59
105
73
79
59
-59
26
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug04 Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Current May13 Aug13 Nov13 Feb14 May14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug04 Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Current May13 Aug13 Nov13 Feb14 May14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CMC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK