Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 21.00  21.50  23.20 
EBITDA Growth (%) 35.80  24.40  18.60 
EBIT Growth (%) 51.20  27.50  19.60 
Free Cash Flow Growth (%) 0.00  21.50  20.80 
Book Value Growth (%) 18.70  22.50  27.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
18.49
23.80
25.35
32.76
40.18
47.30
57.85
71.43
85.93
102.76
115.36
26.20
26.42
26.86
28.72
33.36
EBITDA per Share ($)
1.10
2.24
3.17
4.76
5.44
8.28
11.29
13.39
16.99
20.10
21.77
5.45
5.17
4.90
5.13
6.57
EBIT per Share ($)
0.24
1.18
1.91
3.26
3.74
6.35
9.07
11.03
14.34
17.03
18.51
4.70
4.38
4.11
4.31
5.71
Earnings per Share (diluted) ($)
0.24
1.43
1.28
2.13
2.36
3.95
5.64
6.76
8.75
10.47
11.33
2.82
2.66
2.53
2.64
3.50
eps without NRI ($)
0.24
1.43
1.28
2.13
2.36
3.95
5.64
6.76
8.75
10.47
11.33
2.82
2.66
2.53
2.64
3.50
Free Cashflow per Share ($)
-2.20
-0.21
0.19
0.19
1.40
4.47
5.55
8.18
7.01
10.51
12.68
3.17
2.06
2.44
4.21
3.97
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
10.31
11.73
14.53
17.08
19.34
22.35
26.10
33.42
40.07
49.72
56.40
44.28
47.37
49.72
52.91
56.40
Tangible Book per share ($)
9.28
11.06
13.98
16.41
18.66
21.65
25.39
32.71
39.37
49.01
55.70
43.57
46.66
49.01
52.21
55.70
Month End Stock Price ($)
--
--
57.00
147.07
61.98
88.16
212.66
337.74
297.46
532.78
649.12
364.35
428.80
532.78
568.05
592.51
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
2.70
13.18
10.58
13.62
13.20
19.13
23.64
23.17
24.28
23.52
22.93
26.47
23.54
21.20
20.88
25.96
Return on Assets %
2.12
10.44
8.31
10.64
10.11
14.20
17.18
16.88
17.97
17.81
17.53
19.96
17.93
16.25
15.96
19.90
Return on Capital - Joel Greenblatt %
4.21
9.83
16.62
24.05
22.95
33.33
43.83
49.07
56.33
58.22
60.72
66.12
59.90
54.38
55.76
72.12
Debt to Equity
0.02
--
--
0.01
0.01
0.01
0.01
0.00
0.00
--
--
--
--
--
--
--
   
Gross Margin %
53.60
18.49
20.93
22.34
21.54
24.93
26.66
25.96
27.11
26.59
26.44
27.62
26.79
25.62
25.90
27.31
Operating Margin %
1.30
4.94
7.53
9.96
9.31
13.42
15.68
15.45
16.69
16.57
16.05
17.93
16.59
15.29
15.00
17.13
Net Margin %
1.30
6.01
5.03
6.50
5.87
8.35
9.75
9.47
10.18
10.19
9.83
10.76
10.08
9.43
9.19
10.50
   
Total Equity to Total Asset
0.80
0.79
0.78
0.78
0.76
0.73
0.72
0.73
0.75
0.77
0.77
0.76
0.77
0.77
0.76
0.77
LT Debt to Total Asset
--
--
--
0.01
0.01
0.00
0.00
0.00
0.00
--
--
--
--
--
--
--
   
Asset Turnover
1.63
1.74
1.65
1.64
1.72
1.70
1.76
1.78
1.77
1.75
1.78
0.46
0.45
0.43
0.43
0.47
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
1.93
1.12
2.16
1.81
1.00
1.14
1.12
1.35
2.25
2.73
2.04
1.67
1.60
2.59
1.67
1.75
Days Inventory
1.88
1.74
1.72
1.70
1.59
1.67
1.72
1.74
1.83
1.87
1.85
1.75
1.79
1.85
1.92
1.83
Inventory Turnover
193.64
209.64
212.29
215.19
229.15
219.15
211.85
209.90
199.00
195.51
197.39
52.08
50.92
49.15
47.44
49.69
COGS to Revenue
0.46
0.82
0.79
0.78
0.78
0.75
0.73
0.74
0.73
0.73
0.74
0.72
0.73
0.74
0.74
0.73
Inventory to Revenue
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
471
628
823
1,086
1,332
1,518
1,836
2,270
2,731
3,215
3,625
817
827
844
904
1,050
Cost of Goods Sold
218
512
651
843
1,045
1,140
1,347
1,680
1,991
2,360
2,667
591
605
628
670
763
Gross Profit
252
116
172
243
287
379
489
589
740
855
959
226
222
216
234
287
Gross Margin %
53.60
18.49
20.93
22.34
21.54
24.93
26.66
25.96
27.11
26.59
26.44
27.62
26.79
25.62
25.90
27.31
   
Selling, General, &Admin. Expense
223
54
65
85
101
108
126
158
195
219
267
54
57
61
71
78
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
28
59
103
158
180
266
358
426
540
629
684
170
162
154
161
207
   
Depreciation, Depletion and Amortization
22
28
34
44
53
61
69
75
84
96
102
24
25
25
26
27
Other Operating Charges
-23
-31
-45
-50
-62
-67
-75
-81
-89
-103
-109
-25
-27
-27
-27
-29
Operating Income
6
31
62
108
124
204
288
351
456
533
582
146
137
129
136
180
Operating Margin %
1.30
4.94
7.53
9.96
9.31
13.42
15.68
15.45
16.69
16.57
16.05
17.93
16.59
15.29
15.00
17.13
   
Interest Income
0
0
7
6
3
1
1
2
--
--
--
--
--
--
--
--
Interest Expense
-0
-1
-0
-0
-0
-0
-0
-3
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
6
30
68
114
127
204
289
350
458
534
585
147
138
129
136
181
Tax Provision
--
7
-27
-43
-49
-77
-110
-135
-180
-207
-228
-59
-55
-50
-53
-71
Tax Rate %
--
-24.66
39.31
38.10
38.52
37.89
38.08
38.54
39.26
38.74
--
40.13
39.54
38.51
39.07
39.07
Net Income (Continuing Operations)
6
38
41
71
78
127
179
215
278
327
356
88
83
80
83
110
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
6
38
41
71
78
127
179
215
278
327
356
88
83
80
83
110
Net Margin %
1.30
6.01
5.03
6.50
5.87
8.35
9.75
9.47
10.18
10.19
9.83
10.76
10.08
9.43
9.19
10.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.24
1.43
1.29
2.16
2.39
3.99
5.73
6.89
8.82
10.58
11.49
2.84
2.70
2.57
2.67
3.55
EPS (Diluted)
0.24
1.43
1.28
2.13
2.36
3.95
5.64
6.76
8.75
10.47
11.33
2.82
2.66
2.53
2.64
3.50
Shares Outstanding (Diluted)
25.5
26.4
32.5
33.1
33.1
32.1
31.7
31.8
31.8
31.3
31.5
31.2
31.3
31.4
31.5
31.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
0
154
151
88
220
225
401
323
323
470
282
308
323
412
470
  Marketable Securities
--
--
--
20
100
50
125
55
150
255
335
202
224
255
295
335
Cash, Cash Equivalents, Marketable Securities
--
0
154
171
188
270
350
456
473
578
805
484
532
578
707
805
Accounts Receivable
2
2
5
5
4
5
6
8
17
24
20
15
15
24
17
20
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
2
3
4
4
5
6
7
9
11
13
16
11
13
13
15
16
Total Inventories
2
3
4
4
5
6
7
9
11
13
16
11
13
13
15
16
Other Current Assets
6
13
17
21
15
18
44
28
46
51
52
45
45
51
52
52
Total Current Assets
10
18
179
202
211
297
406
501
547
666
892
555
604
666
791
892
   
  Land And Improvements
6
7
8
498
597
675
755
11
11
11
--
--
--
11
--
--
  Buildings And Improvements
262
321
394
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
82
100
120
148
180
207
228
262
304
358
--
--
--
358
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
350
427
522
646
777
882
982
1,122
1,312
1,491
--
--
--
1,491
--
--
  Accumulated Depreciation
-60
-86
-118
-151
-191
-246
-305
-370
-445
-527
--
--
--
-527
--
--
Property, Plant and Equipment
290
341
405
495
586
636
677
752
867
963
1,012
896
936
963
983
1,012
Intangible Assets
26
18
18
22
22
22
22
22
22
22
22
22
22
22
22
22
Other Long Term Assets
3
16
3
3
6
6
17
150
233
358
352
336
350
358
360
352
Total Assets
330
392
604
722
825
962
1,122
1,425
1,669
2,009
2,278
1,809
1,911
2,009
2,156
2,278
   
  Accounts Payable
12
13
20
20
24
25
34
46
59
59
78
63
70
59
67
78
  Total Tax Payable
--
--
--
--
--
4
10
4
13
18
8
4
1
18
35
8
  Other Accrued Expenses
21
29
40
53
53
73
65
107
115
123
156
116
108
123
125
156
Accounts Payable & Accrued Expenses
33
42
60
73
77
102
109
157
187
199
242
183
180
199
227
242
Current Portion of Long-Term Debt
4
0
0
0
0
0
0
0
0
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2
--
2
0
--
--
13
--
-0
--
--
--
--
--
--
--
Total Current Liabilities
39
42
61
73
77
102
123
157
187
199
242
183
180
199
227
242
   
Long-Term Debt
--
--
--
4
4
4
4
4
3
--
--
--
--
--
--
--
Debt to Equity
0.02
--
--
0.01
0.01
0.01
0.01
0.00
0.00
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
4
4
4
4
4
3
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
19
80
117
145
174
208
216
248
256
236
243
248
257
256
Other Long-Term Liabilities
28
41
50
3
5
7
10
12
16
24
27
23
23
24
26
27
Total Liabilities
67
83
130
160
202
258
311
381
423
471
525
441
446
471
511
525
   
Common Stock
1
0
0
--
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-76
-38
3
72
151
278
457
671
949
1,277
1,470
1,114
1,197
1,277
1,360
1,470
Accumulated other comprehensive income (loss)
-46
-28
0
--
-0
0
1
0
1
2
2
-0
1
2
1
2
Additional Paid-In Capital
384
376
471
489
502
540
594
677
817
920
991
856
886
920
956
991
Treasury Stock
--
--
--
--
-30
-114
-241
-304
-522
-660
-711
-603
-619
-660
-673
-711
Total Equity
263
309
474
562
623
703
811
1,044
1,246
1,538
1,753
1,367
1,466
1,538
1,645
1,753
Total Equity to Total Asset
0.80
0.79
0.78
0.78
0.76
0.73
0.72
0.73
0.75
0.77
0.77
0.76
0.77
0.77
0.76
0.77
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
6
38
41
71
78
127
179
215
278
327
356
88
83
80
83
110
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
6
38
41
71
78
127
179
215
278
327
356
88
83
80
83
110
Depreciation, Depletion and Amortization
22
28
34
44
53
61
69
75
84
96
102
24
25
25
26
27
  Change In Receivables
-1
1
-3
-1
1
-1
-1
-3
-9
-7
-5
0
0
-9
7
-4
  Change In Inventory
-1
-0
-1
-1
-0
-1
-1
-2
-2
-2
-4
0
-1
-1
-2
-0
  Change In Prepaid Assets
-1
-4
1
-2
-3
-3
-2
-5
-6
-7
-2
-3
0
0
-4
1
  Change In Payables And Accrued Expense
-2
6
1
15
3
36
10
93
29
14
54
27
-10
31
-7
41
Change In Working Capital
9
15
22
22
33
54
18
98
78
71
120
4
8
46
49
16
Change In DeferredTax
11
-3
-2
-4
13
8
10
12
-18
2
-11
9
-1
-4
2
-8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-9
-1
8
15
21
11
13
11
-2
33
54
18
5
-6
20
35
Cash Flow from Operations
40
77
104
147
199
261
289
411
420
529
621
143
121
140
180
181
   
Purchase Of Property, Plant, Equipment
-96
-83
-97
-141
-152
-117
-113
-151
-197
-200
-223
-44
-57
-63
-47
-56
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-6
--
--
-2
-1
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-20
-100
-50
-125
-183
-213
-388
-349
-176
-64
-94
-90
-101
Sale Of Investment
--
--
--
--
20
100
50
125
55
159
202
39
28
53
50
72
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-96
-83
-97
-166
-232
-67
-190
-210
-355
-428
-369
-180
-92
-104
-88
-85
   
Issuance of Stock
65
--
136
--
--
--
--
1
0
0
0
--
0
0
--
--
Repurchase of Stock
--
--
--
--
-30
-84
-127
-64
-217
-139
-108
-30
-17
-41
-13
-38
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-9
6
22
-0
-0
-0
-0
-0
-0
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
-11
17
1
22
32
39
74
39
44
2
13
21
9
1
Cash Flow from Financing
56
6
147
17
-30
-62
-95
-24
-144
-100
-65
-28
-3
-21
-4
-37
   
Net Change in Cash
--
0
154
-2
-63
132
5
176
-79
1
188
-65
26
15
88
58
Capital Expenditure
-96
-83
-97
-141
-152
-117
-113
-151
-197
-200
-223
-44
-57
-63
-47
-56
Free Cash Flow
-56
-6
6
6
46
143
176
260
223
329
399
99
64
77
133
125
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CMG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK