Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.50  23.40  -22.40 
EBITDA Growth (%) 15.50  10.80  -12.50 
EBIT Growth (%) 25.80  15.40  -41.10 
Free Cash Flow Growth (%) 0.00  3.90  0.00 
Book Value Growth (%) 16.20  9.60  33.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
8.00
8.32
2.41
3.37
2.19
1.90
3.03
4.91
5.70
3.96
3.98
2.49
3.20
1.93
2.02
1.96
EBITDA per Share ($)
1.41
1.67
1.87
2.74
2.87
2.52
4.70
5.27
4.91
4.12
3.53
1.87
2.37
1.67
1.82
1.71
EBIT per Share ($)
0.36
0.39
0.40
0.93
1.03
0.82
2.19
2.53
2.62
1.52
1.41
1.07
1.55
0.83
0.69
0.72
Earnings per Share (diluted) ($)
1.23
1.39
1.40
1.91
1.97
1.72
3.07
2.90
1.98
2.15
2.22
0.91
1.06
1.00
1.15
1.08
eps without NRI ($)
0.98
1.39
1.31
1.73
1.89
1.46
3.07
2.90
1.98
2.15
2.22
0.91
1.06
1.00
1.15
1.08
Free Cashflow per Share ($)
-0.60
-0.55
-0.10
0.49
0.92
0.82
0.96
1.40
1.25
0.87
--
--
--
--
--
0.31
Dividends Per Share
--
--
--
--
--
--
0.69
1.30
0.26
0.82
0.92
--
0.26
0.57
0.26
0.66
Book Value Per Share ($)
8.37
9.50
11.54
15.18
17.42
18.89
25.84
28.46
27.80
28.80
36.77
28.84
27.80
27.42
28.80
36.77
Tangible Book per share ($)
8.27
8.16
9.67
9.66
12.13
13.82
19.00
20.93
19.50
20.35
28.12
21.32
19.50
19.09
20.35
28.12
Month End Stock Price ($)
--
--
--
--
--
33.00
39.63
29.55
32.44
36.79
33.27
30.45
32.44
27.77
36.79
31.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
15.37
15.73
13.68
15.75
13.20
10.12
15.70
12.81
10.55
8.97
8.38
8.96
11.90
8.82
9.45
7.72
Return on Assets %
12.57
10.38
8.12
9.63
8.40
6.71
10.20
8.06
6.95
5.93
5.43
5.45
7.57
5.74
5.89
5.13
Return on Capital - Joel Greenblatt %
10.44
10.37
9.88
17.41
16.09
12.97
30.24
27.83
28.91
16.65
14.84
22.92
35.12
18.12
14.61
15.02
Debt to Equity
0.15
0.52
0.42
--
0.08
0.09
0.07
0.06
0.03
0.18
0.09
0.05
0.03
0.18
0.18
0.09
   
Gross Margin %
87.37
84.87
30.86
38.21
47.69
42.73
47.94
42.79
39.33
41.71
40.53
42.90
36.59
45.93
37.78
43.35
Operating Margin %
4.54
4.67
16.75
27.58
46.80
42.95
72.09
51.58
46.00
38.54
35.37
42.77
48.48
43.04
34.34
36.42
Net Margin %
15.39
16.66
58.19
62.24
97.36
96.35
114.95
70.44
51.79
63.66
63.81
51.43
52.06
62.86
64.42
63.20
   
Total Equity to Total Asset
0.77
0.59
0.60
0.62
0.65
0.68
0.63
0.63
0.69
0.63
0.69
0.59
0.69
0.61
0.63
0.69
LT Debt to Total Asset
0.10
0.28
0.17
--
--
--
0.02
0.01
0.01
0.11
0.05
0.02
0.01
0.10
0.11
0.05
   
Asset Turnover
0.82
0.62
0.14
0.16
0.09
0.07
0.09
0.11
0.13
0.09
0.09
0.05
0.07
0.05
0.05
0.04
Dividend Payout Ratio
--
--
--
--
--
--
0.23
0.45
0.13
0.38
0.41
--
0.24
0.57
0.22
0.61
   
Days Sales Outstanding
0.14
0.08
0.33
--
--
--
--
--
--
42.11
41.15
--
--
51.51
40.70
--
Days Accounts Payable
--
--
--
--
--
--
--
--
--
26.96
25.82
--
--
--
24.41
--
Days Inventory
83.70
67.27
24.76
26.61
30.63
7.19
12.01
13.44
8.96
7.39
8.27
17.55
8.68
9.02
7.49
8.62
Cash Conversion Cycle
83.84
67.35
25.09
26.61
30.63
7.19
12.01
13.44
8.96
22.54
23.60
17.55
8.68
60.53
23.78
8.62
Inventory Turnover
4.36
5.43
14.74
13.72
11.92
50.73
30.39
27.15
40.75
49.41
44.13
10.40
21.03
20.24
24.37
21.17
COGS to Revenue
0.13
0.15
0.69
0.62
0.52
0.57
0.52
0.57
0.61
0.58
0.59
0.57
0.63
0.54
0.62
0.57
Inventory to Revenue
0.03
0.03
0.05
0.05
0.04
0.01
0.02
0.02
0.02
0.01
0.01
0.06
0.03
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,719
1,830
562
803
534
463
747
1,218
1,422
1,001
1,024
618
804
483
518
506
Cost of Goods Sold
217
277
388
496
279
265
389
697
863
583
609
353
510
261
322
287
Gross Profit
1,502
1,553
173
307
254
198
358
521
559
417
415
265
294
222
196
219
Gross Margin %
87.37
84.87
30.86
38.21
47.69
42.73
47.94
42.79
39.33
41.71
40.53
42.90
36.59
45.93
37.78
43.35
   
Selling, General, & Admin. Expense
37
45
53
113
75
50
91
157
168
111
115
77
91
53
58
57
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1,388
1,423
26
-28
-70
-51
-272
-264
-263
-79
-62
-76
-186
-39
-40
-22
Operating Income
78
85
94
221
250
199
539
628
654
386
362
264
390
208
178
184
Operating Margin %
4.54
4.67
16.75
27.58
46.80
42.95
72.09
51.58
46.00
38.54
35.37
42.77
48.48
43.04
34.34
36.42
   
Interest Income
--
--
4
4
6
2
14
24
21
7
8
9
11
4
3
5
Interest Expense
-2
-34
-50
-74
-81
-86
-97
-136
-171
-138
-146
-81
-90
-64
-74
-72
Other Income (Minority Interest)
-8
22
45
45
41
28
103
-142
-244
-94
-82
91
-335
-54
-40
-43
Pre-Tax Income
302
334
385
498
518
418
931
988
887
746
762
382
504
353
393
370
Tax Provision
-29
-7
-13
-27
-28
-36
-72
-131
-150
-109
-109
-65
-85
-49
-59
-50
Tax Rate %
9.58
2.09
3.31
5.40
5.48
8.57
7.71
13.21
16.93
14.56
14.31
16.92
16.93
13.96
15.11
13.47
Net Income (Continuing Operations)
273
327
281
471
490
382
859
999
737
637
653
226
510
303
333
320
Net Income (Discontinued Operations)
--
--
--
28
30
63
--
--
--
--
--
--
--
--
--
--
Net Income
265
305
327
499
519
446
859
858
737
637
653
318
418
303
333
320
Net Margin %
15.39
16.66
58.19
62.24
97.36
96.35
114.95
70.44
51.79
63.66
63.81
51.43
52.06
62.86
64.42
63.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.23
1.39
1.41
1.92
1.97
1.72
3.08
2.90
1.98
2.15
2.23
0.91
1.06
1.00
1.15
1.08
EPS (Diluted)
1.23
1.39
1.40
1.91
1.97
1.72
3.07
2.90
1.98
2.15
2.22
0.91
1.06
1.00
1.15
1.08
Shares Outstanding (Diluted)
214.9
220.0
232.8
238.5
243.1
243.4
246.3
248.0
249.3
252.9
257.7
247.8
250.9
249.5
256.2
257.7
   
Depreciation, Depletion and Amortization
--
--
--
82
100
108
131
182
166
158
--
--
--
--
--
--
EBITDA
304
368
435
654
698
612
1,159
1,306
1,224
1,042
909
463
594
417
467
442
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
266
121
100
158
362
414
817
876
541
413
2,022
1,575
541
523
413
2,022
  Marketable Securities
--
53
50
--
--
--
49
124
48
72
76
91
48
57
72
76
Cash, Cash Equivalents, Marketable Securities
266
174
150
158
362
414
866
1,000
589
485
2,098
1,666
589
580
485
2,098
Accounts Receivable
1
0
1
--
--
--
--
--
--
115
115
--
--
136
115
--
  Inventories, Raw Materials & Components
--
--
--
--
3
2
10
15
7
7
7
--
7
--
7
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
10
3
4
5
3
3
10
16
5
5
2
5
5
2
5
2
Total Inventories
80
22
31
42
5
5
20
31
11
12
15
37
11
14
12
15
Other Current Assets
109
160
196
300
306
444
865
920
181
135
471
1,218
181
227
135
471
Total Current Assets
456
357
377
500
673
862
1,752
1,951
781
748
2,584
2,921
781
957
748
2,584
   
  Land And Improvements
--
--
--
--
--
--
86
90
68
117
117
--
68
--
117
--
  Buildings And Improvements
--
--
--
--
1,039
1,003
1,451
--
1,521
1,730
1,730
--
1,521
--
1,730
--
  Machinery, Furniture, Equipment
--
--
--
--
687
623
1,175
3,008
1,039
1,181
1,181
--
1,039
--
1,181
--
  Construction In Progress
--
--
--
--
249
126
103
279
342
350
350
--
342
--
350
--
Gross Property, Plant and Equipment
--
--
--
--
2,022
1,809
3,039
3,377
3,154
3,570
3,570
--
3,154
--
3,570
--
  Accumulated Depreciation
--
--
--
--
-355
-411
-874
-1,028
-978
-1,115
-1,115
--
-978
--
-1,115
--
Property, Plant and Equipment
753
784
1,107
1,436
1,667
1,399
2,166
2,349
2,176
2,455
2,454
2,263
2,176
2,411
2,455
2,454
Intangible Assets
22
294
435
1,328
1,282
1,232
1,682
1,861
2,069
2,136
2,185
1,859
2,069
2,075
2,136
2,185
Other Long Term Assets
1,108
2,102
2,594
2,595
2,893
3,274
4,480
5,037
4,970
6,164
6,221
5,076
4,970
5,696
6,164
6,221
Total Assets
2,339
3,537
4,514
5,859
6,515
6,767
10,079
11,198
9,996
11,503
13,444
12,119
9,996
11,139
11,503
13,444
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
43
43
--
--
--
43
--
  Total Tax Payable
3
3
3
5
2
8
34
40
18
27
37
40
18
33
27
37
  Other Accrued Expense
91
166
292
-5
-2
-8
-34
-40
-18
-70
-37
-40
-18
-33
-70
-37
Accounts Payable & Accrued Expense
94
168
295
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
45
70
348
--
342
426
225
287
127
10
120
130
127
132
10
120
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
-0
1,238
549
453
1,222
1,219
1,008
603
1,295
1,937
1,008
932
603
1,295
Total Current Liabilities
139
238
643
1,238
891
879
1,447
1,506
1,136
613
1,416
2,067
1,136
1,064
613
1,416
   
Long-Term Debt
228
1,005
782
--
--
--
196
127
80
1,291
717
205
80
1,093
1,291
717
Debt to Equity
0.15
0.52
0.42
--
0.08
0.09
0.07
0.06
0.03
0.18
0.09
0.05
0.03
0.18
0.18
0.09
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
20
20
31
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
158
189
366
1,179
1,718
1,559
3,414
3,984
2,904
3,331
3,045
4,251
2,904
3,138
3,331
3,045
Total Liabilities
546
1,452
1,822
2,417
2,608
2,438
5,056
5,617
4,119
5,235
5,178
6,524
4,119
5,295
5,235
5,178
   
Common Stock
28
28
30
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
2,925
1,385
1,612
840
216
154
179
3,143
71
154
72
179
3,143
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
1,772
1,830
1,857
1,940
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,793
2,084
2,691
3,652
4,221
4,594
6,351
7,041
6,927
7,277
9,291
7,136
6,927
6,833
7,277
9,291
Total Equity to Total Asset
0.77
0.59
0.60
0.62
0.65
0.68
0.63
0.63
0.69
0.63
0.69
0.59
0.69
0.61
0.63
0.69
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
82
100
108
131
182
166
158
--
--
--
--
--
--
  Change In Receivables
--
--
--
-86
--
-20
-157
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
-25
2
0
-140
-141
-49
-0
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
42
--
--
73
17
5
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
-47
-20
-71
-164
-174
66
-23
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
57
170
257
357
400
319
408
593
585
535
668
329
488
224
446
222
Cash Flow from Operations
57
170
257
392
480
356
375
601
817
670
668
329
488
224
446
222
   
Purchase Of Property, Plant, Equipment
-186
-290
-280
-274
-257
-156
-138
-252
-505
-449
-143
--
--
--
--
-143
Sale Of Property, Plant, Equipment
2
1
22
7
2
5
151
9
148
14
--
--
--
--
--
--
Purchase Of Business
-37
--
-8
-325
-72
-2
-334
--
-234
-701
--
--
--
--
--
--
Sale Of Business
0
--
--
437
15
100
308
--
61
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-144
-27
-54
-114
-423
-54
-78
--
--
--
--
-78
Sale Of Investment
--
0
2
1
60
0
0
--
449
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-16
-1,060
-211
-149
-390
-78
-52
-357
-1,203
-1,003
-1,340
-60
-1,143
-720
-283
-1,057
   
Issuance of Stock
--
--
--
--
--
--
111
16
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-34
-446
16
212
-85
927
162
--
--
--
--
--
--
Cash Flow for Dividends
-121
-49
-47
-148
-185
-177
-94
-342
-241
-130
--
--
--
--
--
--
Other Financing
215
802
-16
-8
787
-113
-162
159
-777
344
1,321
318
-409
636
-260
1,581
Cash Flow from Financing
94
753
-63
-190
156
-274
67
-252
-91
376
1,321
318
-409
636
-260
1,581
   
Net Change in Cash
135
-137
-17
53
246
4
390
-9
-477
43
649
587
-1,064
140
-97
746
Capital Expenditure
-186
-290
-280
-274
-257
-156
-138
-252
-505
-449
--
--
--
--
--
-143
Free Cash Flow
-129
-120
-24
118
223
200
237
348
313
221
--
--
--
--
--
79
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/HKD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CMHHY and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK