Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.50  13.20  -4.90 
EBITDA Growth (%) 14.30  4.70  -6.30 
EBIT Growth (%) 27.30  2.20  -22.70 
EPS without NRI Growth (%) 7.70  0.70  -4.20 
Free Cash Flow Growth (%) 0.00  -3.50  -19.40 
Book Value Growth (%) 13.80  11.60  36.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
1.74
2.19
1.80
2.19
1.90
3.03
4.91
5.70
3.96
3.75
3.76
3.20
1.93
2.02
1.96
1.80
EBITDA per Share ($)
1.67
1.94
2.59
2.87
2.52
4.70
5.27
4.91
4.12
3.84
3.27
2.37
1.65
1.84
1.71
1.56
EBIT per Share ($)
0.33
0.37
0.78
1.03
0.82
2.19
2.53
2.62
1.52
1.18
1.20
1.55
0.83
0.69
0.72
0.48
Earnings per Share (diluted) ($)
1.39
1.40
1.91
1.97
1.72
3.07
2.90
1.98
2.15
2.05
2.06
1.06
1.00
1.15
1.08
0.99
eps without NRI ($)
1.39
1.31
1.73
1.89
1.46
3.07
2.90
1.98
2.15
2.05
2.06
1.06
1.00
1.15
1.08
0.99
Free Cashflow per Share ($)
-0.55
-0.10
0.49
0.92
0.82
0.96
1.40
1.25
0.87
0.70
0.70
--
0.18
0.68
0.31
0.39
Dividends Per Share
--
--
--
--
--
0.69
1.30
0.26
0.82
0.92
0.92
0.26
0.57
0.26
0.66
0.26
Book Value Per Share ($)
9.50
11.54
14.31
16.12
17.80
20.43
22.58
23.59
24.81
30.60
28.00
23.59
23.45
24.81
32.71
28.00
Tangible Book per share ($)
8.16
9.67
8.79
10.83
12.81
13.59
15.06
15.28
16.35
23.00
21.04
15.28
15.12
16.35
24.06
21.04
Month End Stock Price ($)
--
--
--
--
33.00
39.63
29.55
32.44
36.79
33.81
43.50
32.44
27.77
36.79
31.40
33.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
15.95
15.59
16.29
14.14
10.83
18.38
16.22
12.85
10.49
8.65
8.36
14.59
10.35
11.01
8.81
7.72
Return on Assets %
10.47
9.25
9.63
8.40
6.71
10.20
8.09
6.95
5.93
5.24
5.09
7.57
5.74
5.89
5.13
4.91
Return on Invested Capital %
3.08
3.01
5.87
6.47
4.42
11.15
11.42
10.36
4.47
2.83
3.14
13.27
5.97
3.83
3.92
2.71
Return on Capital - Joel Greenblatt %
11.21
9.45
15.01
16.09
12.89
30.08
27.83
28.91
16.65
13.24
13.37
35.12
18.12
14.61
15.02
11.88
Debt to Equity
0.52
--
0.04
0.09
0.10
0.08
0.07
0.04
0.56
0.30
0.30
0.04
0.21
0.56
0.10
0.30
   
Gross Margin %
27.76
31.89
50.85
47.69
42.73
47.94
42.79
39.33
41.71
42.63
42.63
36.59
45.93
37.78
43.35
41.98
Operating Margin %
19.18
16.94
43.14
46.80
42.95
72.09
51.58
46.00
38.54
31.38
31.38
48.48
43.04
34.34
36.42
26.82
Net Margin %
79.54
73.04
116.44
97.36
96.35
114.95
70.65
51.79
63.66
60.77
60.77
52.06
62.86
64.42
63.20
58.57
   
Total Equity to Total Asset
0.59
0.60
0.59
0.60
0.64
0.50
0.50
0.59
0.55
0.66
0.66
0.59
0.53
0.55
0.62
0.66
LT Debt to Total Asset
0.28
--
--
--
--
0.02
0.01
0.01
0.28
0.13
0.13
0.01
0.10
0.28
0.05
0.13
   
Asset Turnover
0.13
0.13
0.08
0.09
0.07
0.09
0.11
0.13
0.09
0.09
0.08
0.07
0.05
0.05
0.04
0.04
Dividend Payout Ratio
--
--
--
--
--
0.23
0.45
0.13
0.38
0.45
0.45
0.24
0.57
0.22
0.61
0.26
   
Days Sales Outstanding
0.37
--
--
--
--
--
--
28.21
42.11
45.58
45.57
24.96
51.51
40.70
--
43.42
Days Accounts Payable
--
--
--
--
--
--
--
16.05
--
--
--
13.58
--
--
--
--
Days Inventory
31.06
27.70
62.58
30.63
7.19
12.01
13.44
8.96
7.39
7.78
8.17
8.68
9.02
7.49
8.62
8.13
Cash Conversion Cycle
31.43
27.70
62.58
30.63
7.19
12.01
13.44
21.12
49.50
53.36
53.74
20.06
60.53
48.19
8.62
51.55
Inventory Turnover
11.75
13.18
5.83
11.92
50.73
30.39
27.15
40.75
49.41
46.90
44.69
21.03
20.24
24.37
21.17
22.44
COGS to Revenue
0.72
0.68
0.49
0.52
0.57
0.52
0.57
0.61
0.58
0.57
0.57
0.63
0.54
0.62
0.57
0.58
Inventory to Revenue
0.06
0.05
0.08
0.04
0.01
0.02
0.02
0.02
0.01
0.01
0.01
0.03
0.03
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
383
510
429
534
463
747
1,218
1,422
1,001
1,065
1,065
804
483
518
506
559
Cost of Goods Sold
277
347
211
279
265
389
697
863
583
611
611
510
261
322
287
324
Gross Profit
106
162
218
254
198
358
521
559
417
454
454
294
222
196
219
235
Gross Margin %
27.76
31.89
50.85
47.69
42.73
47.94
42.79
39.33
41.71
42.63
42.63
36.59
45.93
37.78
43.35
41.98
   
Selling, General, & Admin. Expense
47
81
60
75
50
91
157
168
111
131
131
91
53
58
57
74
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-15
-5
-27
-70
-51
-272
-264
-263
-79
-11
-11
-186
-39
-40
-22
11
Operating Income
74
86
185
250
199
539
628
654
386
334
334
390
208
178
184
150
Operating Margin %
19.18
16.94
43.14
46.80
42.95
72.09
51.58
46.00
38.54
31.38
31.38
48.48
43.04
34.34
36.42
26.82
   
Interest Income
12
3
4
6
2
14
24
21
6
20
20
11
3
2
5
15
Interest Expense
-34
-49
-73
-81
-86
-97
-136
-171
-138
-132
-132
-90
-59
-79
-72
-60
Other Income (Expense)
283
313
347
344
304
475
473
383
493
573
573
193
201
292
252
321
   Other Income (Minority Interest)
22
45
45
41
28
-103
-142
-244
-94
-63
-63
-152
-54
-40
-43
-21
Pre-Tax Income
334
353
463
518
418
931
988
887
746
796
796
504
353
393
370
426
Tax Provision
-7
-10
-22
-28
-36
-72
-128
-150
-109
-148
-148
-85
-49
-59
-50
-99
Tax Rate %
2.09
2.88
4.82
5.48
8.57
7.71
12.95
16.93
14.56
18.66
18.66
16.93
13.96
15.11
13.47
23.16
Net Income (Continuing Operations)
283
343
441
490
382
963
860
737
637
647
647
418
303
333
320
327
Net Income (Discontinued Operations)
--
29
58
30
63
--
--
--
--
--
--
--
--
--
--
--
Net Income
305
372
499
519
446
859
860
737
637
647
647
418
303
333
320
327
Net Margin %
79.54
73.04
116.44
97.36
96.35
114.95
70.65
51.79
63.66
60.77
60.77
52.06
62.86
64.42
63.20
58.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.39
1.41
1.92
1.97
1.72
3.08
2.90
1.98
2.15
2.06
2.06
1.06
1.00
1.15
1.08
0.99
EPS (Diluted)
1.39
1.40
1.91
1.97
1.72
3.07
2.90
1.98
2.15
2.05
2.06
1.06
1.00
1.15
1.08
0.99
Shares Outstanding (Diluted)
220.0
232.8
238.5
243.1
243.4
246.3
248.0
249.3
252.9
284.2
310.6
250.9
249.5
256.2
257.7
310.6
   
Depreciation, Depletion and Amortization
--
49
82
100
108
131
182
166
158
163
--
--
--
--
--
--
EBITDA
368
451
618
698
612
1,159
1,306
1,224
1,042
1,090
928
594
412
472
442
486
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
121
100
158
362
414
817
876
541
413
1,225
1,225
541
523
413
2,022
1,225
  Marketable Securities
53
--
--
--
--
49
124
48
72
75
75
48
57
72
76
75
Cash, Cash Equivalents, Marketable Securities
174
100
158
362
414
866
1,000
589
485
1,300
1,300
589
580
485
2,098
1,300
Accounts Receivable
0
--
--
--
--
--
--
110
115
133
133
110
136
115
--
133
  Inventories, Raw Materials & Components
--
--
24
3
2
10
15
7
12
14
14
7
--
12
--
14
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
15
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3
4
2
3
3
10
16
5
--
--
2
5
2
--
2
--
Total Inventories
22
31
42
5
5
20
31
11
12
14
14
11
14
12
15
14
Other Current Assets
160
258
300
306
444
865
920
71
135
344
344
71
227
135
471
344
Total Current Assets
357
390
500
673
862
1,752
1,951
781
748
1,791
1,791
781
957
748
2,584
1,791
   
  Land And Improvements
--
--
--
--
66
86
90
68
117
138
138
68
--
117
--
138
  Buildings And Improvements
--
--
842
1,039
964
--
1,510
1,521
1,730
1,966
1,966
1,521
--
1,730
--
1,966
  Machinery, Furniture, Equipment
--
--
609
687
623
2,851
1,236
1,039
1,181
1,254
1,254
1,039
--
1,181
--
1,254
  Construction In Progress
--
--
220
249
126
103
279
342
350
229
229
342
--
350
--
229
Gross Property, Plant and Equipment
--
--
1,716
2,022
1,836
3,039
3,377
3,154
3,570
3,770
3,770
3,154
--
3,570
--
3,770
  Accumulated Depreciation
--
--
-279
-355
-419
-874
-1,028
-978
-1,115
-1,193
-1,193
-978
--
-1,115
--
-1,193
Property, Plant and Equipment
784
1,029
1,436
1,667
1,418
2,166
2,349
2,176
2,455
2,577
2,577
2,176
2,411
2,455
2,454
2,577
Intangible Assets
294
435
1,328
1,282
1,213
1,682
1,861
2,069
2,136
2,161
2,161
2,069
2,075
2,136
2,185
2,161
   Goodwill
35
36
481
324
--
--
429
425
428
408
408
425
426
428
427
408
Other Long Term Assets
2,102
2,660
2,595
2,893
3,274
4,480
5,037
4,970
6,164
6,682
6,682
4,970
5,696
6,164
6,221
6,682
Total Assets
3,537
4,514
5,859
6,515
6,767
10,079
11,198
9,996
11,503
13,211
13,211
9,996
11,139
11,503
13,444
13,211
   
  Accounts Payable
--
--
--
--
--
--
--
38
--
--
--
38
--
--
--
--
  Total Tax Payable
3
3
5
2
8
34
40
18
27
77
77
18
33
27
37
77
  Other Accrued Expense
166
-3
-5
-2
-8
-34
-40
-56
-27
-77
-77
-56
-33
-27
-37
-77
Accounts Payable & Accrued Expense
168
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
70
--
120
342
426
225
287
127
312
861
861
127
132
312
120
861
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
643
1,117
549
453
1,222
1,219
1,008
301
476
476
1,008
932
301
1,295
476
Total Current Liabilities
238
643
1,238
891
879
1,447
1,506
1,136
613
1,337
1,337
1,136
1,064
613
1,416
1,337
   
Long-Term Debt
1,005
--
--
--
--
196
127
80
3,165
1,715
1,715
80
1,093
3,165
717
1,715
Debt to Equity
0.52
--
0.04
0.09
0.10
0.08
0.07
0.04
0.56
0.30
0.30
0.04
0.21
0.56
0.10
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
20
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
189
1,179
1,179
1,718
1,559
3,414
3,978
2,904
1,457
1,463
1,463
2,904
3,138
1,457
3,045
1,463
Total Liabilities
1,452
1,822
2,417
2,608
2,438
5,056
5,611
4,119
5,235
4,515
4,515
4,119
5,295
5,235
5,178
4,515
   
Common Stock
28
--
--
--
--
--
--
--
33
2,311
2,311
--
--
33
--
2,311
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
867
1,153
1,385
829
247
216
154
3,007
3,206
3,206
154
72
3,007
3,143
3,206
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
1,485
1,772
1,830
1,857
--
--
--
2,155
--
--
--
--
2,155
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,084
2,691
3,442
3,907
4,329
5,022
5,587
5,876
6,268
8,696
8,696
5,876
5,844
6,268
8,265
8,696
Total Equity to Total Asset
0.59
0.60
0.59
0.60
0.64
0.50
0.50
0.59
0.55
0.66
0.66
0.59
0.53
0.55
0.62
0.66
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
49
82
100
108
131
182
166
158
163
--
--
--
--
--
--
  Change In Receivables
--
-55
--
42
-20
--
--
--
5
-24
--
--
--
--
--
--
  Change In Inventory
--
-9
-25
2
0
-140
-141
-49
-0
-2
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
-86
--
--
-157
73
17
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
-47
-47
-20
-71
-164
-174
66
-23
-15
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
10
10
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
170
245
347
400
319
408
593
585
535
459
607
488
224
446
222
385
Cash Flow from Operations
170
257
392
480
356
375
601
817
670
607
607
488
224
446
222
385
   
Purchase Of Property, Plant, Equipment
-290
-280
-274
-257
-156
-138
-252
-505
-449
-408
-408
--
-178
-271
-143
-265
Sale Of Property, Plant, Equipment
1
0
7
2
5
151
9
148
14
45
--
--
--
--
--
--
Purchase Of Business
--
-22
-325
-72
-2
--
-35
-234
--
--
--
--
--
--
--
--
Sale Of Business
--
69
437
15
100
308
14
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-0
-144
-27
-388
-80
-423
-755
-139
-139
--
-710
-44
-78
-61
Sale Of Investment
0
19
1
60
0
0
--
449
--
40
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,060
-211
-149
-390
-78
-52
-357
-1,203
-1,003
-541
-541
-1,143
-720
-283
-1,057
516
   
Issuance of Stock
--
--
--
--
--
111
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-1,509
456
16
212
617
727
1,953
1,902
--
--
--
--
--
--
Cash Flow for Dividends
-49
-47
-148
-185
-177
-94
-342
-241
-130
-228
--
--
--
--
--
--
Other Financing
802
-16
1,467
-115
-113
-162
-528
-577
-1,448
-925
750
-409
636
-260
1,581
-831
Cash Flow from Financing
753
-63
-190
156
-274
67
-252
-91
376
749
750
-409
636
-260
1,581
-831
   
Net Change in Cash
-137
-17
53
246
4
390
-9
-477
43
815
816
-1,064
140
-97
746
70
Capital Expenditure
-290
-280
-274
-257
-156
-138
-252
-505
-449
-408
-408
--
-178
-271
-143
-265
Free Cash Flow
-120
-24
118
223
200
237
348
313
221
199
199
--
46
174
79
120
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/HKD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CMHHY and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK