Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  56.00 
EBITDA Growth (%) 0.00  0.00  11.10 
EBIT Growth (%) 0.00  0.00  65.70 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
--
2.20
2.54
6.64
13.65
13.21
2.86
3.59
3.93
3.27
2.42
EBITDA per Share ($)
--
--
1.31
1.58
1.80
1.66
1.80
0.45
0.52
0.55
0.14
0.59
EBIT per Share ($)
--
--
0.72
0.90
0.58
0.48
0.58
0.20
0.23
0.26
-0.18
0.27
Earnings per Share (diluted) ($)
--
--
--
0.58
-0.82
-0.46
-0.43
-0.03
--
--
-0.43
-0.00
eps without NRI ($)
--
--
0.72
0.88
-0.82
-0.46
-0.43
-0.03
--
--
-0.43
-0.00
Free Cashflow per Share ($)
--
--
-0.03
-1.18
-1.49
-0.45
--
-0.05
-0.32
-0.08
--
0.18
Dividends Per Share
--
--
--
0.79
1.59
1.64
1.64
0.41
0.41
0.41
0.41
0.41
Book Value Per Share ($)
--
--
8.89
7.39
21.85
21.95
21.57
21.35
22.51
22.56
21.95
21.57
Tangible Book per share ($)
--
--
7.22
5.71
7.68
8.60
8.30
7.28
8.56
8.71
8.60
8.30
Month End Stock Price ($)
--
--
--
23.34
24.89
15.18
14.27
22.54
22.07
22.67
15.18
14.51
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
7.16
9.68
10.81
-0.86
-1.36
-1.24
0.24
0.67
0.73
-6.97
0.67
Return on Assets %
--
5.46
7.79
7.14
-0.54
-0.86
-0.78
0.15
0.42
0.46
-4.39
0.42
Return on Invested Capital %
--
13.73
9.67
8.25
1.73
1.55
1.73
2.23
2.78
3.19
-2.25
3.22
Return on Capital - Joel Greenblatt %
--
14.29
9.79
8.81
2.71
2.64
3.06
4.47
4.94
5.59
-3.92
5.66
Debt to Equity
0.02
0.00
--
0.76
0.46
0.49
0.53
0.50
0.44
0.45
0.49
0.53
   
Gross Margin %
79.66
87.33
71.57
78.19
55.10
24.48
26.48
25.87
23.18
22.03
27.64
37.02
Operating Margin %
33.94
32.31
32.78
35.56
8.67
3.54
4.29
7.00
6.26
6.60
-5.62
11.01
Net Margin %
32.34
32.31
32.78
34.62
-3.04
-2.18
-2.07
0.45
1.02
1.04
-11.87
1.52
   
Total Equity to Total Asset
0.73
0.80
0.81
0.54
0.64
0.63
0.61
0.62
0.64
0.63
0.63
0.61
LT Debt to Total Asset
0.01
--
--
0.40
0.29
0.31
0.32
0.31
0.28
0.28
0.31
0.32
   
Asset Turnover
--
0.17
0.24
0.21
0.18
0.40
0.38
0.08
0.10
0.11
0.09
0.07
Dividend Payout Ratio
--
--
--
1.36
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
27.11
29.68
36.01
37.12
113.67
34.40
28.31
40.32
39.22
38.66
35.91
38.62
Days Accounts Payable
106.63
12.17
74.73
34.38
190.71
23.76
25.71
43.83
34.21
31.80
25.88
40.94
Days Inventory
--
15.21
20.85
41.00
7.28
1.41
1.75
2.03
1.61
1.26
1.67
2.74
Cash Conversion Cycle
-79.52
32.72
-17.87
43.74
-69.76
12.05
4.35
-1.48
6.62
8.12
11.70
0.42
Inventory Turnover
--
24.00
17.51
8.90
50.12
258.33
208.45
44.98
56.73
72.42
54.55
33.33
COGS to Revenue
0.20
0.13
0.28
0.22
0.45
0.76
0.74
0.74
0.77
0.78
0.72
0.63
Inventory to Revenue
--
0.01
0.02
0.02
0.01
0.00
0.00
0.02
0.01
0.01
0.01
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
88
95
163
190
659
2,566
2,484
537
676
738
614
455
Cost of Goods Sold
18
12
46
41
296
1,938
1,826
398
519
576
445
287
Gross Profit
70
83
117
148
363
628
658
139
157
163
170
169
Gross Margin %
79.66
87.33
71.57
78.19
55.10
24.48
26.48
25.87
23.18
22.03
27.64
37.02
   
Selling, General, & Admin. Expense
--
--
--
--
81
85
86
24
21
18
22
24
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
40
52
63
81
225
452
466
77
93
96
183
94
Operating Income
30
31
54
68
57
91
107
38
42
49
-35
50
Operating Margin %
33.94
32.31
32.78
35.56
8.67
3.54
4.29
7.00
6.26
6.60
-5.62
11.01
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
-2
--
--
-30
-28
--
--
--
-30
Other Income (Expense)
-30
-31
-54
-66
-72
-112
-82
-3
-31
-27
-26
2
   Other Income (Minority Interest)
-1
-1
--
--
-5
-17
-19
-3
-4
-5
-6
-6
Pre-Tax Income
--
--
--
--
-14
-21
-5
6
12
21
-61
22
Tax Provision
--
--
--
--
-1
-1
-0
-1
-0
--
0
-0
Tax Rate %
--
--
--
--
-4.86
-3.30
-5.56
11.29
0.85
--
0.17
1.36
Net Income (Continuing Operations)
30
31
54
66
-15
-22
-6
6
12
21
-60
22
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
28
31
54
66
-20
-56
-51
2
7
8
-73
7
Net Margin %
32.34
32.31
32.78
34.62
-3.04
-2.18
-2.07
0.45
1.02
1.04
-11.87
1.52
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
0.58
-0.82
-0.46
-0.43
-0.03
--
--
-0.43
-0.00
EPS (Diluted)
--
--
--
0.58
-0.82
-0.46
-0.43
-0.03
--
--
-0.43
-0.00
Shares Outstanding (Diluted)
--
--
74.3
74.8
99.2
187.9
188.3
187.8
188.0
188.0
188.0
188.3
   
Depreciation, Depletion and Amortization
29
36
44
51
122
222
231
51
55
56
61
60
EBITDA
59
67
97
118
179
313
339
85
97
104
26
112
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
4
--
--
--
3
5
67
5
17
0
5
67
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
4
--
--
--
3
5
67
5
17
0
5
67
Accounts Receivable
7
8
16
19
205
242
193
237
290
313
242
193
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
1
5
5
1
1
9
11
8
8
1
9
Total Inventories
0
1
5
5
7
8
9
11
8
8
8
9
Other Current Assets
11
5
5
6
10
19
24
14
14
20
19
24
Total Current Assets
21
14
26
30
225
273
292
267
329
342
273
292
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
111
65
170
331
361
154
171
180
181
221
154
171
Gross Property, Plant and Equipment
486
529
817
1,069
3,566
3,884
3,897
3,633
3,750
3,813
3,884
3,897
  Accumulated Depreciation
-68
-101
-153
-201
-216
-365
-392
-248
-285
-313
-365
-392
Property, Plant and Equipment
418
428
664
868
3,350
3,518
3,505
3,384
3,465
3,500
3,518
3,505
Intangible Assets
121
118
124
126
2,654
2,509
2,497
2,646
2,622
2,602
2,509
2,497
   Goodwill
90
90
97
97
1,683
1,633
1,633
1,689
1,681
1,681
1,633
1,633
Other Long Term Assets
1
--
0
4
173
297
318
194
220
251
297
318
Total Assets
561
560
814
1,028
6,402
6,597
6,613
6,491
6,636
6,695
6,597
6,613
   
  Accounts Payable
5
0
10
4
155
126
129
191
195
201
126
129
  Total Tax Payable
--
--
--
--
11
0
0
11
1
1
0
--
  Other Accrued Expense
132
113
142
49
142
115
45
136
159
152
115
45
Accounts Payable & Accrued Expense
138
113
152
53
307
242
173
338
355
354
242
173
Current Portion of Long-Term Debt
1
1
0
4
6
2
37
12
27
2
2
37
DeferredTaxAndRevenue
--
--
--
--
2
12
11
3
7
11
12
11
Other Current Liabilities
--
-0
--
-0
0
-0
-0
0
--
-0
-0
-0
Total Current Liabilities
139
114
152
57
315
255
222
353
388
366
255
222
   
Long-Term Debt
7
--
--
415
1,868
2,013
2,122
1,979
1,846
1,893
2,013
2,122
Debt to Equity
0.02
0.00
--
0.76
0.46
0.49
0.53
0.50
0.44
0.45
0.49
0.53
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6
1
1
1
127
203
209
144
171
196
203
209
Total Liabilities
151
115
153
473
2,310
2,471
2,552
2,477
2,405
2,456
2,471
2,552
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
410
445
661
555
4,092
4,126
4,061
4,015
4,230
4,239
4,126
4,061
Total Equity to Total Asset
0.73
0.80
0.81
0.54
0.64
0.63
0.61
0.62
0.64
0.63
0.63
0.61
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
30
31
54
66
-15
-22
-6
6
12
21
-60
22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
30
31
54
66
-15
-22
-6
6
12
21
-60
22
Depreciation, Depletion and Amortization
29
36
44
51
122
222
231
51
55
56
61
60
  Change In Receivables
-1
-1
-2
-3
70
15
15
--
--
--
15
--
  Change In Inventory
2
-1
-1
-0
-0
-2
-2
--
--
--
-2
--
  Change In Prepaid Assets
-4
6
1
-1
4
-9
-9
--
--
--
-9
--
  Change In Payables And Accrued Expense
4
9
2
15
-49
-21
-21
--
--
--
-21
--
Change In Working Capital
1
15
-1
9
25
5
-6
3
-53
-3
58
-9
Change In DeferredTax
--
--
--
--
--
1
0
1
--
--
0
0
Stock Based Compensation
--
--
--
--
16
18
19
5
5
4
4
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
1
-0
7
39
99
95
4
9
3
84
-1
Cash Flow from Operations
60
84
96
133
187
323
332
68
28
80
147
77
   
Purchase Of Property, Plant, Equipment
-74
-50
-98
-221
-335
-407
-373
-77
-87
-95
-148
-43
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-67
-108
-713
-164
-150
-32
-17
-53
-63
-18
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-74
-50
-165
-328
-1,037
-571
-523
-109
-124
-128
-210
-61
   
Issuance of Stock
--
--
--
--
483
-369
-454
-85
-169
-85
-115
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
431
443
12
--
--
431
--
Net Issuance of Debt
-3
-8
10
161
434
137
165
116
-121
22
119
144
Cash Flow for Dividends
-1
-1
--
--
--
--
--
--
--
--
--
--
Other Financing
19
-28
59
-258
-70
51
26
-0
398
93
-367
-98
Cash Flow from Financing
15
-37
69
196
853
250
252
44
108
30
68
46
   
Net Change in Cash
1
-4
--
--
3
2
62
2
12
-17
5
62
Capital Expenditure
-74
-50
-98
-221
-335
-407
-373
-77
-87
-95
-148
-43
Free Cash Flow
-15
34
-2
-88
-148
-84
-41
-10
-60
-14
-1
34
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CMLP and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK