Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.20  1.30  21.80 
EBITDA Growth (%) 6.20  -6.60  62.50 
EBIT Growth (%) 4.40  -12.60  91.00 
Free Cash Flow Growth (%) 0.50  12.70  120.00 
Book Value Growth (%) 0.00  23.70  16.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
21.85
23.16
20.27
26.03
35.95
29.55
32.63
33.57
28.43
33.80
36.88
5.52
11.57
12.59
5.56
7.16
EBITDA per Share ($)
4.86
4.68
5.07
5.30
9.55
9.41
8.24
8.59
5.85
7.93
10.82
1.23
3.08
2.64
0.75
4.35
EBIT per Share ($)
3.73
4.46
3.66
4.38
8.44
8.29
6.91
6.54
4.02
5.55
8.46
0.69
2.40
2.00
0.40
3.66
Earnings per Share (diluted) ($)
1.57
0.97
1.69
2.43
4.81
4.92
4.51
4.45
2.65
3.88
5.81
0.46
1.74
1.49
-0.02
2.60
eps without NRI ($)
1.50
0.84
1.69
2.43
4.91
5.03
4.60
4.52
2.68
3.91
5.84
0.46
1.74
1.50
-0.02
2.62
Free Cashflow per Share ($)
2.29
1.75
1.82
2.14
5.74
0.76
3.94
4.40
0.63
3.46
3.08
-1.83
1.69
4.05
-0.68
-1.98
Dividends Per Share
0.94
1.10
1.22
1.28
1.34
1.42
1.56
1.80
1.98
2.18
2.35
0.55
0.55
0.60
0.60
0.60
Book Value Per Share ($)
-2.86
-2.49
-2.03
-0.14
1.99
6.84
10.60
13.53
15.13
16.55
18.34
15.69
16.55
17.07
17.11
18.34
Tangible Book per share ($)
-3.63
-3.20
-2.70
-0.83
1.36
6.23
10.04
11.78
12.89
14.39
12.95
13.47
14.39
14.96
11.49
12.95
Month End Stock Price ($)
24.23
24.54
31.56
41.00
58.66
67.19
89.27
68.85
74.71
80.05
84.51
76.27
80.05
82.52
95.74
84.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
--
--
--
532.55
113.98
52.76
37.51
18.71
24.73
34.45
11.93
43.28
35.65
-0.49
59.08
Return on Assets %
7.06
4.19
7.50
10.42
19.42
17.95
14.22
12.85
7.09
9.67
13.63
4.74
17.19
14.43
-0.19
22.77
Return on Capital - Joel Greenblatt %
26.66
27.42
22.69
25.66
49.10
42.19
29.44
27.36
16.20
21.86
34.43
11.46
37.99
34.01
7.08
58.08
Debt to Equity
-6.60
-7.79
-8.99
-131.91
7.69
2.20
1.40
1.08
0.96
0.86
1.02
0.91
0.86
0.84
1.09
1.02
   
Gross Margin %
25.87
26.85
26.20
24.73
30.50
36.77
29.46
28.02
24.11
25.32
31.27
24.80
27.62
21.87
20.10
62.29
Operating Margin %
17.09
19.25
18.07
16.83
23.48
28.06
21.19
19.47
14.14
16.43
22.94
12.51
20.73
15.88
7.18
51.14
Net Margin %
7.16
4.16
8.32
9.33
13.66
17.02
14.09
13.48
9.44
11.58
15.84
8.34
15.07
11.90
-0.38
36.55
   
Total Equity to Total Asset
-0.12
-0.11
-0.09
-0.01
0.08
0.22
0.31
0.37
0.39
0.40
0.40
0.40
0.40
0.42
0.37
0.40
LT Debt to Total Asset
0.81
0.82
0.81
0.74
0.60
0.49
0.43
0.27
0.37
0.34
0.40
0.36
0.34
0.34
0.41
0.40
   
Asset Turnover
0.99
1.01
0.90
1.12
1.42
1.06
1.01
0.95
0.75
0.84
0.86
0.14
0.29
0.30
0.13
0.16
Dividend Payout Ratio
0.60
1.13
0.72
0.53
0.28
0.29
0.35
0.40
0.75
0.56
0.40
1.19
0.31
0.40
--
0.23
   
Days Sales Outstanding
75.09
89.98
62.98
87.96
65.77
63.48
67.34
50.34
55.69
68.47
42.89
47.87
49.91
34.25
49.24
55.13
Days Accounts Payable
62.99
55.39
54.65
59.33
44.48
57.36
44.78
39.81
43.61
47.33
32.60
38.96
35.60
19.24
40.58
76.36
Days Inventory
76.55
59.76
85.19
77.63
56.61
118.82
115.74
94.52
111.55
88.78
76.33
138.35
67.85
38.03
77.69
189.94
Cash Conversion Cycle
88.65
94.35
93.52
106.26
77.90
124.94
138.30
105.05
123.63
109.92
86.62
147.26
82.16
53.04
86.35
168.71
Inventory Turnover
4.77
6.11
4.28
4.70
6.45
3.07
3.15
3.86
3.27
4.11
4.78
0.66
1.34
2.40
1.17
0.48
COGS to Revenue
0.66
0.73
0.74
0.75
0.69
0.63
0.71
0.72
0.76
0.75
0.69
0.75
0.72
0.78
0.80
0.38
Inventory to Revenue
0.14
0.12
0.17
0.16
0.11
0.21
0.22
0.19
0.23
0.18
0.14
1.14
0.54
0.33
0.68
0.79
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
695
742
661
857
1,168
963
1,069
1,106
942
1,130
1,237
185
387
422
187
241
Cost of Goods Sold
460
543
488
645
812
609
754
796
715
844
850
139
280
330
149
91
Gross Profit
180
199
173
212
356
354
315
310
227
286
387
46
107
92
38
150
Gross Margin %
25.87
26.85
26.20
24.73
30.50
36.77
29.46
28.02
24.11
25.32
31.27
24.80
27.62
21.87
20.10
62.29
   
Selling, General, &Admin. Expense
55
56
54
68
82
84
88
95
94
100
103
23
27
25
24
27
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
155
150
165
175
310
307
270
283
194
265
363
41
103
89
25
146
   
Depreciation, Depletion and Amortization
44
46
42
40
41
44
52
65
65
73
77
18
20
18
19
20
Other Operating Charges
-6
--
0
--
--
-0
0
--
--
--
-0
0
--
--
0
-0
Operating Income
119
143
119
144
274
270
227
215
133
186
284
23
80
67
13
123
Operating Margin %
17.09
19.25
18.07
16.83
23.48
28.06
21.19
19.47
14.14
16.43
22.94
12.51
20.73
15.88
7.18
51.14
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-59
-62
-54
-55
-42
-26
-23
-21
-18
-18
-19
-4
-5
-4
-5
-6
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
52
43
70
80
227
237
195
197
111
174
267
19
79
66
2
121
Tax Provision
-4
-16
-15
-0
-68
-73
-45
-48
-22
-43
-71
-3
-20
-16
-3
-33
Tax Rate %
8.08
37.09
21.20
0.12
29.74
30.87
22.85
24.48
20.13
24.87
26.64
18.09
25.89
23.59
138.89
27.11
Net Income (Continuing Operations)
48
27
55
80
160
164
151
149
89
131
196
15
58
50
-1
88
Net Income (Discontinued Operations)
2
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
50
31
55
80
160
164
151
149
89
131
196
15
58
50
-1
88
Net Margin %
7.16
4.16
8.32
9.33
13.66
17.02
14.09
13.48
9.44
11.58
15.84
8.34
15.07
11.90
-0.38
36.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.63
0.98
1.70
2.44
4.82
4.93
4.52
4.46
2.65
3.89
5.81
0.46
1.74
1.49
-0.02
2.60
EPS (Diluted)
1.57
0.97
1.69
2.43
4.81
4.92
4.51
4.45
2.65
3.88
5.81
0.46
1.74
1.49
-0.02
2.60
Shares Outstanding (Diluted)
31.8
32.1
32.6
32.9
32.5
32.6
32.8
32.9
33.1
33.4
33.6
33.5
33.5
33.5
33.5
33.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
10
47
7
12
35
14
91
130
100
160
220
124
160
283
304
220
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
10
47
7
12
35
14
91
130
100
160
220
124
160
283
304
220
Accounts Receivable
143
183
114
207
210
168
197
153
144
212
145
97
212
158
101
145
  Inventories, Raw Materials & Components
13
14
16
23
29
59
56
38
44
41
45
46
41
42
44
45
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
83
68
130
105
94
214
149
169
186
139
173
190
139
52
116
173
  Inventories, Other
-0
--
--
0
--
-0
--
-0
--
-0
0
--
-0
-0
0
--
Total Inventories
96
82
146
128
123
273
205
207
230
181
218
236
181
94
160
218
Other Current Assets
17
23
16
19
22
29
28
26
33
25
28
32
25
20
35
28
Total Current Assets
266
334
284
366
391
483
521
516
507
577
611
489
577
556
599
611
   
  Land And Improvements
144
138
324
198
190
214
254
276
309
347
346
316
347
344
350
346
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
448
417
440
427
399
462
567
563
617
690
701
650
690
688
709
701
  Construction In Progress
5
13
20
22
37
69
38
69
103
70
104
131
70
78
88
104
Gross Property, Plant and Equipment
777
745
783
827
790
919
1,037
1,082
1,214
1,287
1,333
1,279
1,287
1,294
1,333
1,333
  Accumulated Depreciation
-374
-379
-408
-430
-407
-455
-503
-509
-569
-610
-641
-609
-610
-618
-641
-641
Property, Plant and Equipment
403
366
375
397
383
464
534
573
645
677
691
671
677
676
692
691
Intangible Assets
24
23
22
22
20
20
18
58
75
73
181
74
73
71
189
181
Other Long Term Assets
31
27
36
35
29
37
41
59
74
78
63
78
78
76
62
63
Total Assets
724
750
716
820
823
1,004
1,114
1,206
1,301
1,405
1,547
1,312
1,405
1,379
1,541
1,547
   
  Accounts Payable
79
82
73
105
99
96
93
87
85
109
76
59
109
70
66
76
  Total Tax Payable
--
--
--
9
30
22
14
7
1
11
12
1
11
6
1
12
  Other Accrued Expenses
47
46
40
47
83
63
72
77
72
77
78
126
77
70
71
78
Accounts Payable & Accrued Expenses
126
128
113
161
211
181
178
171
159
197
166
187
197
146
138
166
Current Portion of Long-Term Debt
0
4
3
4
4
4
4
156
4
4
4
4
4
4
4
4
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
37
57
70
--
57
68
70
--
Other Current Liabilities
9
8
3
--
--
--
--
--
0
0
-0
--
0
-0
--
-0
Total Current Liabilities
135
139
119
165
216
185
183
327
199
258
170
191
258
218
212
170
   
Long-Term Debt
583
612
582
603
492
487
483
327
478
475
624
476
475
474
624
624
Debt to Equity
-6.60
-7.79
-8.99
-131.91
7.69
2.20
1.40
1.08
0.96
0.86
1.02
0.91
0.86
0.84
1.09
1.02
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
55
44
11
13
22
55
60
71
78
78
101
82
78
78
92
101
Other Long-Term Liabilities
40
34
68
44
29
55
42
35
42
40
36
39
40
37
39
36
Total Liabilities
812
829
781
825
758
781
767
759
797
851
931
787
851
807
967
931
   
Common Stock
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-119
-116
-95
-55
68
185
284
373
395
453
529
413
453
483
462
529
Accumulated other comprehensive income (loss)
38
42
36
54
-1
31
46
41
58
35
10
47
35
20
39
10
Additional Paid-In Capital
0
1
0
2
2
12
23
37
55
70
80
70
70
73
77
80
Treasury Stock
-9
-7
-6
-6
-6
-5
-5
-5
-4
-4
-3
-4
-4
-4
-3
-3
Total Equity
-88
-79
-65
-5
65
223
348
447
504
554
616
525
554
572
574
616
Total Equity to Total Asset
-0.12
-0.11
-0.09
-0.01
0.08
0.22
0.31
0.37
0.39
0.40
0.40
0.40
0.40
0.42
0.37
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
50
31
55
80
160
164
151
149
89
131
196
15
58
50
-1
88
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
50
31
55
80
160
164
151
149
89
131
196
15
58
50
-1
88
Depreciation, Depletion and Amortization
44
46
42
40
41
44
52
65
65
73
77
18
20
18
19
20
  Change In Receivables
-24
-50
71
-89
-12
44
-29
49
9
-72
-53
-23
-117
47
61
-44
  Change In Inventory
2
13
-64
23
-6
-147
70
-3
-24
46
16
-49
54
85
-62
-61
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
23
-9
-21
37
48
-30
-2
-18
-7
45
40
10
72
-51
-9
28
Change In Working Capital
-0
-44
-10
-48
18
-127
18
18
-35
21
0
-73
18
84
-26
-76
Change In DeferredTax
-23
-9
-23
-0
16
26
8
5
0
-0
10
2
-3
3
-1
11
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
29
64
32
47
19
12
13
16
33
14
-57
4
3
5
10
-75
Cash Flow from Operations
100
88
96
119
254
119
241
252
152
238
226
-34
96
161
1
-32
   
Purchase Of Property, Plant, Equipment
-27
-32
-36
-48
-68
-94
-112
-107
-131
-123
-123
-28
-40
-25
-24
-35
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-8
--
-4
--
-58
--
--
-87
--
--
--
-86
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-26
1
-41
-56
-67
-99
-113
-152
-124
-106
-185
-28
-37
-13
-110
-24
   
Issuance of Stock
1
2
0
--
--
3
3
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-44
-17
-59
-8
-118
-5
-4
-4
-1
-4
148
-1
-1
-1
151
-1
Cash Flow for Dividends
-29
-35
-40
-42
-44
-47
-52
-60
-66
-73
-79
-18
-18
-20
-20
-20
Other Financing
-0
-3
2
-9
-1
-4
-2
9
5
11
-4
3
-1
2
-6
1
Cash Flow from Financing
-71
-54
-96
-59
-162
-53
-55
-56
-62
-66
64
-16
-20
-19
124
-20
   
Net Change in Cash
7
37
-40
5
23
-21
78
39
-30
60
96
-73
36
124
21
-84
Capital Expenditure
-27
-32
-36
-48
-68
-94
-112
-107
-131
-123
-123
-28
-40
-25
-24
-35
Free Cash Flow
73
56
59
71
186
25
129
145
21
116
103
-61
57
136
-23
-67
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CMP and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CMP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK