Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 23.10  22.20  44.50 
EBITDA Growth (%) 21.60  6.30  6.40 
EBIT Growth (%) 0.00  4.90  2.40 
Free Cash Flow Growth (%) 10.30  23.70  588.20 
Book Value Growth (%) 14.70  12.60  29.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
22.95
33.44
52.80
61.78
75.78
92.58
88.18
101.78
150.99
193.14
248.72
49.10
51.33
58.29
67.38
71.72
EBITDA per Share ($)
1.86
2.29
0.22
2.40
4.25
4.46
4.45
4.83
3.89
6.46
7.77
1.86
1.88
1.60
2.04
2.25
EBIT per Share ($)
1.48
1.76
-0.67
1.23
2.96
3.12
3.11
3.63
2.01
4.93
6.00
1.48
1.49
1.18
1.55
1.78
Earnings per Share (diluted) ($)
1.02
1.24
-1.01
1.64
1.88
1.89
1.88
2.12
0.03
2.94
3.67
0.87
0.93
0.56
0.82
1.36
eps without NRI ($)
1.02
1.24
-1.01
0.92
1.90
1.94
1.80
2.12
1.65
2.87
3.54
0.88
0.84
0.57
0.79
1.34
Free Cashflow per Share ($)
1.71
1.05
3.35
3.31
3.53
3.69
1.00
3.58
3.66
5.59
15.69
2.01
2.62
3.95
2.28
6.84
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.61
8.19
7.53
9.51
11.68
13.18
16.00
18.40
18.21
22.31
27.83
21.54
22.31
24.50
25.52
27.83
Tangible Book per share ($)
3.78
4.13
4.02
6.07
7.47
7.76
9.81
11.38
12.93
15.13
12.83
14.27
15.13
11.62
13.00
12.83
Month End Stock Price ($)
28.35
26.29
24.57
27.44
19.71
21.17
25.34
39.59
41.00
58.95
106.73
63.96
58.95
62.25
74.80
83.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.03
17.85
-12.86
19.80
18.22
15.18
13.60
12.86
0.20
15.10
15.70
17.19
17.65
9.97
13.53
21.26
Return on Assets %
9.95
9.30
-5.58
7.28
6.49
5.31
5.20
5.38
0.07
5.24
5.12
6.39
6.39
3.31
4.28
6.53
Return on Capital - Joel Greenblatt %
--
235.69
-32.50
44.81
84.40
68.00
56.42
56.31
29.76
71.93
86.91
86.24
86.65
69.33
88.62
101.81
Debt to Equity
0.18
0.26
0.54
0.50
0.53
0.51
0.42
0.38
0.57
0.54
0.59
0.44
0.54
0.58
0.60
0.59
   
Gross Margin %
19.22
18.14
17.48
18.66
19.83
21.41
17.98
17.56
15.31
14.19
15.03
14.36
14.03
13.73
17.34
14.58
Operating Margin %
6.45
5.26
-1.27
2.00
3.91
3.37
3.53
3.56
1.33
2.55
2.41
3.00
2.90
2.02
2.30
2.48
Net Margin %
4.43
3.69
-1.91
2.65
2.48
2.04
2.13
2.08
0.02
1.52
1.47
1.77
1.82
0.95
1.21
1.90
   
Total Equity to Total Asset
0.51
0.53
0.37
0.37
0.35
0.35
0.41
0.43
0.34
0.35
0.30
0.38
0.35
0.32
0.32
0.30
LT Debt to Total Asset
0.09
0.14
0.20
0.18
0.18
0.18
0.17
0.16
0.19
0.19
0.17
0.17
0.19
0.18
0.19
0.17
   
Asset Turnover
2.25
2.52
2.92
2.75
2.62
2.60
2.44
2.58
3.27
3.45
3.48
0.90
0.88
0.87
0.88
0.86
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
11.48
10.69
14.68
10.48
10.04
9.20
11.18
10.76
11.32
14.40
16.94
11.62
13.34
15.04
13.86
14.37
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
11.48
10.69
14.68
10.48
10.04
9.20
11.18
10.76
11.32
14.40
16.94
11.62
13.34
15.04
13.86
14.37
Inventory Turnover
COGS to Revenue
0.81
0.82
0.83
0.81
0.80
0.79
0.82
0.82
0.85
0.86
0.85
0.86
0.86
0.86
0.83
0.85
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,001
1,506
2,279
2,769
3,365
4,103
4,448
5,341
8,110
10,863
14,767
2,796
2,932
3,460
4,024
4,352
Cost of Goods Sold
809
1,233
1,881
2,252
2,697
3,224
3,648
4,403
6,869
9,322
12,548
2,394
2,520
2,985
3,326
3,717
Gross Profit
192
273
398
517
667
879
800
938
1,242
1,542
2,219
401
411
475
698
635
Gross Margin %
19.22
18.14
17.48
18.66
19.83
21.41
17.98
17.56
15.31
14.19
15.03
14.36
14.03
13.73
17.34
14.58
   
Selling, General, & Admin. Expense
128
194
346
385
445
515
478
587
677
931
1,269
249
255
296
352
366
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
-0
81
77
91
226
165
160
456
333
594
68
71
110
253
161
Operating Income
65
79
-29
55
132
138
157
190
108
277
356
84
85
70
93
108
Operating Margin %
6.45
5.26
-1.27
2.00
3.91
3.37
3.53
3.56
1.33
2.55
2.41
3.00
2.90
2.02
2.30
2.48
   
Interest Income
--
--
--
--
--
--
--
13
35
18
10
5
5
--
--
--
Interest Expense
-1
-4
-11
-16
-17
-16
-18
-20
-20
-27
-32
-7
-7
-7
-9
-9
Other Income (Minority Interest)
--
--
--
--
--
-3
-3
3
13
-1
3
0
-2
1
1
3
Pre-Tax Income
70
86
-22
64
137
138
154
175
123
269
347
82
84
68
91
104
Tax Provision
-26
-30
-22
-23
-52
-49
-60
-67
-47
-107
-140
-32
-34
-35
-45
-27
Tax Rate %
36.96
35.20
-101.50
35.95
38.38
35.52
38.83
38.04
38.61
39.82
40.41
39.30
40.77
51.01
49.14
25.59
Net Income (Continuing Operations)
44
56
-44
41
84
89
94
108
75
162
207
50
50
33
46
78
Net Income (Discontinued Operations)
--
--
--
32
-1
-2
4
--
-87
4
8
-1
5
-1
2
2
Net Income
44
56
-44
73
83
84
95
111
2
165
218
49
53
33
49
83
Net Margin %
4.43
3.69
-1.91
2.65
2.48
2.04
2.13
2.08
0.02
1.52
1.47
1.77
1.82
0.95
1.21
1.90
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.09
1.31
-1.01
1.69
1.93
1.94
1.95
2.22
0.04
3.05
3.80
0.90
0.97
0.57
0.85
1.41
EPS (Diluted)
1.02
1.24
-1.01
1.64
1.88
1.89
1.88
2.12
0.03
2.94
3.67
0.87
0.93
0.56
0.82
1.36
Shares Outstanding (Diluted)
43.6
45.0
43.2
44.8
44.4
44.3
50.4
52.5
53.7
56.2
60.7
56.9
57.1
59.4
59.7
60.7
   
Depreciation, Depletion and Amortization
10
13
21
28
35
44
52
58
66
67
82
17
17
20
22
23
EBITDA
81
103
10
108
189
198
224
254
209
363
461
106
108
95
122
137
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
84
147
271
269
379
404
434
574
844
1,038
1,583
741
1,038
1,271
1,259
1,583
  Marketable Securities
94
57
67
46
109
40
21
130
138
102
167
123
102
100
127
167
Cash, Cash Equivalents, Marketable Securities
178
204
338
315
488
443
456
704
982
1,140
1,750
864
1,140
1,370
1,386
1,750
Accounts Receivable
31
44
92
79
93
103
136
157
251
429
685
356
429
570
611
685
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
14
24
22
52
85
69
65
78
172
231
333
149
231
341
328
333
Total Current Assets
224
273
452
446
666
616
657
940
1,406
1,800
2,768
1,368
1,800
2,282
2,325
2,768
   
  Land And Improvements
--
--
--
20
41
41
44
48
70
70
--
--
70
--
--
--
  Buildings And Improvements
--
--
--
37
39
105
171
186
193
206
--
--
206
--
--
--
  Machinery, Furniture, Equipment
--
--
--
118
152
169
211
248
265
307
--
--
307
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
67
111
189
250
334
465
527
579
640
--
--
640
--
--
--
  Accumulated Depreciation
--
--
--
-53
-74
-104
-139
-177
-203
-244
--
--
-244
--
--
--
Property, Plant and Equipment
--
67
111
136
176
230
326
350
376
395
424
390
395
413
424
424
Intangible Assets
116
175
152
150
181
247
307
357
277
397
880
398
397
743
724
880
Other Long Term Assets
188
154
180
389
428
609
654
544
716
937
1,374
982
937
1,009
1,210
1,374
Total Assets
528
668
895
1,122
1,451
1,702
1,944
2,190
2,774
3,529
5,446
3,139
3,529
4,446
4,683
5,446
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
198
200
353
416
593
132
188
217
219
376
927
270
376
615
670
927
Accounts Payable & Accrued Expense
198
200
353
416
593
132
188
217
219
376
927
270
376
615
670
927
Current Portion of Long-Term Debt
0
--
1
1
0
1
3
3
3
3
5
3
3
6
6
5
DeferredTaxAndRevenue
--
--
--
44
17
92
117
10
35
38
95
42
38
74
22
95
Other Current Liabilities
4
14
34
26
31
492
457
608
972
1,142
1,607
1,072
1,142
1,327
1,419
1,607
Total Current Liabilities
202
215
388
487
641
716
765
838
1,229
1,559
2,634
1,387
1,559
2,021
2,118
2,634
   
Long-Term Debt
47
92
175
206
265
307
328
348
535
666
950
518
666
811
885
950
Debt to Equity
0.18
0.26
0.54
0.50
0.53
0.51
0.42
0.38
0.57
0.54
0.59
0.44
0.54
0.58
0.60
0.59
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
7
9
6
14
44
79
57
69
56
70
229
55
70
201
204
229
Total Liabilities
257
316
569
707
950
1,102
1,150
1,255
1,821
2,295
3,813
1,959
2,295
3,034
3,206
3,813
   
Common Stock
--
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
106
162
118
192
275
359
454
565
567
732
896
679
732
765
814
896
Accumulated other comprehensive income (loss)
--
-2
-1
2
3
7
6
6
5
-3
-1
-2
-3
-1
2
-1
Additional Paid-In Capital
165
192
209
222
264
282
384
422
451
594
812
578
594
740
755
812
Treasury Stock
--
--
--
--
-41
-47
-50
-57
-70
-90
-75
-76
-90
-92
-95
-75
Total Equity
271
352
326
415
501
601
794
936
953
1,234
1,633
1,180
1,234
1,413
1,476
1,633
Total Equity to Total Asset
0.51
0.53
0.37
0.37
0.35
0.35
0.41
0.43
0.34
0.35
0.30
0.38
0.35
0.32
0.32
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
44
56
-44
73
83
86
98
108
-11
166
215
49
55
32
48
79
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
44
56
-44
73
83
86
98
108
-11
166
215
49
55
32
48
79
Depreciation, Depletion and Amortization
10
13
21
28
35
44
52
58
66
67
82
17
17
20
22
23
  Change In Receivables
--
--
-40
2
-2
2
-23
-11
-117
-143
-327
13
-84
-119
-42
-82
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
6
-4
28
31
74
-61
37
39
-21
152
530
50
103
90
70
267
Change In Working Capital
--
--
122
96
79
100
3
67
203
115
753
63
93
196
81
382
Change In DeferredTax
-2
2
-7
-10
1
4
10
2
-14
-2
-69
-9
-4
-8
-3
-54
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
47
4
103
16
23
14
5
26
35
37
44
10
9
11
11
12
Cash Flow from Operations
99
74
195
202
222
248
169
262
279
383
1,025
131
171
252
159
442
   
Purchase Of Property, Plant, Equipment
-25
-27
-50
-54
-65
-83
-119
-74
-82
-68
-90
-16
-21
-18
-23
-27
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-36
-85
-39
-60
-4
--
-63
-94
4
--
--
-94
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-254
-150
-319
-606
-550
-791
-616
-318
-696
-791
-863
-128
-125
-167
-308
-263
Sale Of Investment
244
176
286
457
546
643
570
267
590
579
448
92
128
112
109
98
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-122
-56
-150
-225
-154
-270
-211
-129
-188
-342
-599
-49
-18
-150
-239
-192
   
Issuance of Stock
--
--
--
--
--
--
105
--
--
15
-0
-0
--
--
--
--
Repurchase of Stock
--
--
-8
-10
-24
-6
-3
-8
-13
-20
-20
-5
-14
-2
-3
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
46
45
94
25
58
43
23
3
182
138
417
-31
149
126
74
68
Cash Flow for Dividends
--
--
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
Other Financing
-3
1
-8
5
8
10
-45
12
10
20
20
6
9
7
-3
7
Cash Flow from Financing
43
46
79
21
42
47
72
7
179
154
417
-30
144
131
68
75
   
Net Change in Cash
20
63
124
-2
111
25
30
140
270
194
842
53
297
233
-12
324
Capital Expenditure
-25
-27
-50
-54
-65
-85
-119
-74
-82
-68
-90
-16
-21
-18
-23
-27
Free Cash Flow
74
47
145
148
157
164
50
188
197
315
935
114
149
234
136
415
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CNC and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CNC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK