Switch to:
Also traded in: Mexico, Germany, Chile, Chile
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  9.20  39.40 
EBITDA Growth (%) 0.00  -11.80  -6.20 
EBIT Growth (%) 0.00  5.70  12.30 
EPS without NRI Growth (%) 0.00  -13.20  -43.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  7.00  0.00 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share
Premium Member Only
13.09
15.96
18.69
17.48
18.18
18.46
5.69
--
5.00
4.86
4.23
4.39
4.45
5.12
4.50
EBITDA per Share
Premium Member Only
0.99
1.15
1.15
0.60
0.47
0.58
0.50
--
0.11
0.36
0.16
0.05
0.07
0.28
0.18
EBIT per Share
Premium Member Only
0.95
1.23
1.18
1.01
0.93
0.95
0.52
--
0.22
0.47
0.19
0.15
0.19
0.41
0.20
Earnings per Share (diluted)
Premium Member Only
0.62
0.58
0.51
0.43
0.28
0.25
0.17
--
0.08
0.27
0.06
0.04
0.00
0.17
0.04
eps without NRI
Premium Member Only
0.62
0.58
0.51
0.42
0.26
0.24
0.17
--
0.06
0.31
0.05
0.03
-0.00
0.18
0.03
Free Cashflow per Share
Premium Member Only
0.12
-0.11
0.25
0.04
0.24
0.43
0.64
-0.91
-0.02
0.28
-0.22
0.12
-0.07
0.41
-0.03
Dividends Per Share
Premium Member Only
0.05
0.17
--
0.14
0.10
0.10
--
--
--
0.04
--
0.06
--
0.04
--
Book Value Per Share
Premium Member Only
5.54
6.07
6.94
7.23
7.28
7.00
6.94
--
7.00
7.23
--
7.51
7.65
7.28
7.00
Tangible Book per share
Premium Member Only
2.45
2.80
2.28
3.38
3.75
3.66
2.28
--
3.59
3.38
--
3.73
3.82
3.75
3.66
Month End Stock Price
Premium Member Only
--
17.16
16.33
10.89
7.69
6.01
16.33
--
13.39
10.89
9.79
9.94
9.01
7.69
7.03
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
Premium Member Only
11.58
10.02
7.99
6.53
3.86
4.36
11.10
--
8.50
15.08
6.72
4.43
0.19
9.31
2.10
Return on Assets %
Premium Member Only
4.96
3.92
2.88
2.52
1.59
1.79
4.26
--
3.66
6.44
2.84
1.90
0.08
3.83
0.84
Return on Capital - Joel Greenblatt %
Premium Member Only
54.55
27.76
21.04
11.19
9.08
11.31
35.12
--
13.95
27.23
11.73
7.69
4.98
21.15
6.74
Return on Invested Capital %
Premium Member Only
29.41
16.64
14.83
11.85
7.45
6.37
18.79
--
13.45
23.19
15.33
13.50
-0.81
13.73
3.19
Weighted Average Cost Of Capital (WACC) %
Premium Member Only
16.75
14.12
12.28
11.98
12.01
11.93
12.28
--
12.55
11.98
--
10.83
11.54
12.01
10.21
Debt to Equity
Premium Member Only
--
--
--
--
--
0.77
--
--
--
--
--
--
--
--
0.77
   
Gross Margin %
Premium Member Only
28.54
28.53
28.43
27.73
27.04
27.30
31.55
--
27.60
28.47
26.85
26.88
26.72
27.62
27.93
Operating Margin %
Premium Member Only
7.26
7.70
6.33
5.79
5.13
5.10
9.08
--
4.36
9.59
4.52
3.34
4.25
7.95
4.43
Net Margin %
Premium Member Only
4.75
3.61
2.73
2.47
1.54
1.39
3.34
--
1.79
5.61
1.44
0.95
0.08
3.40
0.83
   
Total Equity to Total Asset
Premium Member Only
0.41
0.38
0.35
0.42
0.40
0.40
0.35
--
0.43
0.42
--
0.43
0.42
0.40
0.40
LT Debt to Total Asset
Premium Member Only
--
--
--
--
--
0.28
--
--
--
--
--
--
--
--
0.28
   
Asset Turnover
Premium Member Only
1.04
1.09
1.05
1.02
1.03
1.29
0.32
--
0.51
0.29
0.50
0.50
0.25
0.28
0.25
Dividend Payout Ratio
Premium Member Only
0.08
0.29
--
0.32
0.35
0.41
--
--
--
0.14
--
1.59
--
0.22
--
   
Days Sales Outstanding
Premium Member Only
--
30.08
7.03
6.82
6.50
4.75
5.77
--
5.33
6.13
--
5.68
5.28
5.77
4.86
Days Accounts Payable
Premium Member Only
104.54
92.39
94.97
--
--
--
81.56
--
--
--
--
--
--
--
--
Days Inventory
Premium Member Only
40.46
44.88
46.82
48.72
49.96
41.45
40.95
--
26.03
46.56
26.17
26.87
54.86
47.90
51.99
Cash Conversion Cycle
Premium Member Only
-64.08
-17.43
-41.12
55.54
56.46
46.20
-34.84
--
31.36
52.69
26.17
32.55
60.14
53.67
56.85
Inventory Turnover
Premium Member Only
9.02
8.13
7.80
7.49
7.31
8.81
2.23
--
3.51
1.96
3.49
3.40
1.66
1.91
1.76
COGS to Revenue
Premium Member Only
0.71
0.71
0.72
0.72
0.73
0.73
0.68
--
0.72
0.72
0.73
0.73
0.73
0.72
0.72
Inventory to Revenue
Premium Member Only
0.08
0.09
0.09
0.10
0.10
0.08
0.31
--
0.21
0.37
0.21
0.22
0.44
0.38
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
Premium Member Only
9,979
12,168
14,639
16,215
17,138
17,398
4,456
--
3,918
4,508
3,984
4,136
4,194
4,824
4,244
Cost of Goods Sold
Premium Member Only
7,132
8,696
10,477
11,719
12,504
12,648
3,050
--
2,837
3,224
2,915
3,024
3,073
3,492
3,059
Gross Profit
Premium Member Only
2,848
3,472
4,162
4,496
4,634
4,750
1,406
--
1,081
1,283
1,070
1,112
1,120
1,332
1,186
Gross Margin %
Premium Member Only
28.54
28.53
28.43
27.73
27.04
27.30
31.55
--
27.60
28.47
26.85
26.88
26.72
27.62
27.93
   
Selling, General, & Admin. Expense
Premium Member Only
1,999
2,446
3,113
3,525
3,699
3,806
950
--
882
924
755
1,003
941
1,000
862
Advertising
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
Premium Member Only
125
88
122
32
55
56
51
--
29
-73
134
-29
1
-52
135
Operating Income
Premium Member Only
724
937
927
939
880
888
405
--
171
432
180
138
178
383
188
Operating Margin %
Premium Member Only
7.26
7.70
6.33
5.79
5.13
5.10
9.08
--
4.36
9.59
4.52
3.34
4.25
7.95
4.43
   
Interest Income
Premium Member Only
27
18
13
--
--
6
2
--
--
--
2
--
--
--
6
Interest Expense
Premium Member Only
-139
-231
-338
-21
--
--
-149
--
-6
-5
--
-11
-5
16
--
Other Income (Expense)
Premium Member Only
1
-77
-37
-381
-436
-437
-15
--
-84
-95
-110
-90
-116
-123
-108
   Other Income (Minority Interest)
Premium Member Only
-16
-17
-5
0
1
2
1
--
0
1
-1
-1
2
2
-1
Pre-Tax Income
Premium Member Only
613
647
565
537
444
457
243
--
81
332
73
37
57
277
86
Tax Provision
Premium Member Only
-123
-191
-161
-151
-201
-232
-51
--
-30
-46
-23
-6
-62
-111
-53
Tax Rate %
Premium Member Only
20.04
29.56
28.44
28.04
45.39
50.83
21.04
--
37.07
13.77
31.26
16.94
107.79
39.94
62.39
Net Income (Continuing Operations)
Premium Member Only
490
456
404
386
242
225
191
--
51
287
50
31
-4
166
32
Net Income (Discontinued Operations)
Premium Member Only
--
--
--
13
20
16
--
--
19
-35
8
9
6
-4
4
Net Income
Premium Member Only
474
439
400
400
264
242
149
--
70
253
57
39
3
164
35
Net Margin %
Premium Member Only
4.75
3.61
2.73
2.47
1.54
1.39
3.34
--
1.79
5.61
1.44
0.95
0.08
3.40
0.83
   
Preferred dividends
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
0.63
0.58
0.52
0.43
0.28
0.25
0.18
--
0.08
0.27
0.06
0.04
0.00
0.17
0.04
EPS (Diluted)
Premium Member Only
0.62
0.58
0.51
0.43
0.28
0.25
0.17
--
0.08
0.27
0.06
0.04
0.00
0.17
0.04
Shares Outstanding (Diluted Average)
Premium Member Only
762.2
762.2
783.3
927.8
942.9
942.9
783.3
783.3
783.3
927.8
942.9
942.9
942.9
943.0
942.9
   
Depreciation, Depletion and Amortization
Premium Member Only
--
--
--
--
--
86
--
--
--
--
76
--
--
--
86
EBITDA
Premium Member Only
752
878
903
558
444
542
391
--
86
338
149
48
62
261
171
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
Premium Member Only
165
232
380
275
350
273
380
--
167
275
--
243
199
350
273
  Marketable Securities
Premium Member Only
81
355
109
79
76
75
109
--
40
79
--
48
38
76
75
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
246
587
489
354
427
349
489
--
207
354
--
291
238
427
349
Accounts Receivable
Premium Member Only
--
1,003
282
303
305
226
282
--
229
303
--
257
243
305
226
  Inventories, Raw Materials & Components
Premium Member Only
4
5
1,592
1,853
1,994
1,937
1,592
--
1,724
1,853
--
1,992
2,129
1,994
1,937
  Inventories, Work In Process
Premium Member Only
4
1,312
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
Premium Member Only
--
-87
-136
-182
-244
-203
-136
--
-106
-182
--
-212
-216
-244
-203
  Inventories, Finished Goods
Premium Member Only
900
0
0
1
0
0
0
--
0
1
--
1
0
0
0
  Inventories, Other
Premium Member Only
-0
-0
0
0
0
0
0
--
0
0
--
-0
-0
0
0
Total Inventories
Premium Member Only
907
1,231
1,456
1,672
1,751
1,734
1,456
--
1,619
1,672
--
1,781
1,914
1,751
1,734
Other Current Assets
Premium Member Only
1,318
516
1,479
1,551
2,321
2,295
1,479
--
1,981
1,551
--
2,046
2,160
2,321
2,295
Total Current Assets
Premium Member Only
2,471
3,337
3,707
3,880
4,804
4,604
3,707
--
4,036
3,880
--
4,375
4,554
4,804
4,604
   
  Land And Improvements
Premium Member Only
866
950
1,258
1,209
1,235
1,213
1,258
--
1,227
1,209
--
1,239
1,290
1,235
1,213
  Buildings And Improvements
Premium Member Only
1,265
1,238
2,228
2,160
2,092
2,153
2,228
--
2,231
2,160
--
2,176
2,236
2,092
2,153
  Machinery, Furniture, Equipment
Premium Member Only
1,402
935
1,182
1,126
1,156
1,217
1,182
--
1,202
1,126
--
1,095
1,169
1,156
1,217
  Construction In Progress
Premium Member Only
175
560
444
315
173
121
444
--
342
315
--
199
196
173
121
Gross Property, Plant and Equipment
Premium Member Only
3,754
4,766
6,732
6,458
6,389
6,394
6,732
--
6,768
6,458
--
6,455
6,599
6,389
6,394
  Accumulated Depreciation
Premium Member Only
-996
-1,200
-1,717
-1,495
-1,574
-1,749
-1,717
--
-1,811
-1,495
--
-1,477
-1,546
-1,574
-1,749
Property, Plant and Equipment
Premium Member Only
2,757
3,566
5,015
4,963
4,816
4,645
5,015
--
4,956
4,963
--
4,978
5,053
4,816
4,645
Intangible Assets
Premium Member Only
2,332
2,464
3,654
3,628
3,333
3,147
3,654
--
3,217
3,628
--
3,566
3,612
3,333
3,147
   Goodwill
Premium Member Only
1,621
1,621
2,765
2,714
2,692
2,523
2,765
--
2,662
2,714
--
2,918
2,953
2,692
2,523
Other Long Term Assets
Premium Member Only
2,603
2,864
3,214
3,633
4,194
4,263
3,214
--
3,090
3,633
--
3,630
3,886
4,194
4,263
Total Assets
Premium Member Only
10,164
12,231
15,590
16,104
17,146
16,659
15,590
--
15,299
16,104
--
16,549
17,105
17,146
16,659
   
  Accounts Payable
Premium Member Only
2,043
2,201
2,726
--
--
--
2,726
--
--
--
--
--
--
--
--
  Total Tax Payable
Premium Member Only
--
65
75
101
97
101
75
--
83
101
--
69
101
97
101
  Other Accrued Expense
Premium Member Only
-2,043
441
443
3,288
3,342
3,011
443
--
2,711
3,288
--
2,895
2,955
3,342
3,011
Accounts Payable & Accrued Expense
Premium Member Only
--
2,707
3,244
3,389
3,439
3,112
3,244
--
2,794
3,389
--
2,964
3,056
3,439
3,112
Current Portion of Long-Term Debt
Premium Member Only
--
--
--
--
--
437
--
--
--
--
--
--
--
--
437
DeferredTaxAndRevenue
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
Premium Member Only
2,850
1,023
2,094
1,333
1,583
452
2,094
--
1,828
1,333
--
1,202
1,314
1,583
452
Total Current Liabilities
Premium Member Only
2,850
3,730
5,339
4,723
5,022
4,001
5,339
--
4,622
4,723
--
4,166
4,370
5,022
4,001
   
Long-Term Debt
Premium Member Only
--
--
--
--
--
4,626
--
--
--
--
--
--
--
--
4,626
   Capital Lease Obligation
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
Premium Member Only
--
--
--
--
--
0.77
--
--
--
--
--
--
--
--
0.77
PensionAndRetirementBenefit
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
Premium Member Only
--
509
715
754
1,080
1,072
715
--
724
754
--
772
874
1,080
1,072
Minority Interest
Premium Member Only
120
140
1
0
-1
-1
1
--
2
0
--
2
1
-1
-1
Other Long-Term Liabilities
Premium Member Only
2,891
3,271
4,099
3,809
4,178
365
4,099
--
3,352
3,809
--
4,524
4,646
4,178
365
Total Liabilities
Premium Member Only
5,861
7,650
10,154
9,286
10,279
10,063
10,154
--
8,700
9,286
--
9,464
9,890
10,279
10,063
   
Common Stock
Premium Member Only
1,484
--
2,483
3,714
3,714
3,714
2,483
--
3,714
3,714
--
3,714
3,714
3,714
3,714
Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
2,335
2,657
2,964
3,279
3,466
3,493
2,964
--
3,080
3,279
--
3,328
3,327
3,466
3,493
Accumulated other comprehensive income (loss)
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
Premium Member Only
764
2,248
764
843
843
843
764
--
843
843
--
843
843
843
843
Treasury Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
Premium Member Only
4,184
4,581
5,436
6,818
6,868
6,597
5,436
--
6,598
6,818
--
7,085
7,214
6,868
6,597
Total Equity to Total Asset
Premium Member Only
0.41
0.38
0.35
0.42
0.40
0.40
0.35
--
0.43
0.42
--
0.43
0.42
0.40
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Operations
Premium Member Only
651
908
1,150
584
624
793
745
-632
91
380
-121
196
65
485
47
   
Purchase Of Property, Plant, Equipment
Premium Member Only
-560
-986
-920
-508
-364
-353
-223
-83
-93
-109
-82
-76
-119
-87
-71
Sale Of Property, Plant, Equipment
Premium Member Only
10
4
35
2
12
13
13
-8
-3
0
0
0
0
12
1
Purchase Of Business
Premium Member Only
-479
-35
-2,068
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
--
--
--
-11,995
-1,321
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
Premium Member Only
--
--
--
12,039
1,321
1,321
--
40
49
11,950
--
27
12
1,281
--
Net Intangibles Purchase And Sale
Premium Member Only
-1
-9
-32
-40
-36
-40
-20
5
-11
-14
-6
-9
-10
-11
-9
Cash From Discontinued Investing Activities
Premium Member Only
--
--
--
-18
3
2
--
--
--
--
-0
--
-9
13
-1
Cash From Other Investing Activities
Premium Member Only
368
28
-13
8
12
-1,385
-1,511
1,515
-21
-11,989
59
-135
81
-1,314
-17
Cash Flow from Investing
Premium Member Only
-662
-998
-2,998
-513
-373
-442
-1,741
1,469
-79
-162
-29
-192
-46
-106
-97
   
Issuance of Stock
Premium Member Only
--
--
1,013
1,310
--
--
--
1,310
--
--
--
--
--
--
--
Repurchase of Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
239
466
1,743
-1,083
344
75
1,743
-2,869
16
27
300
25
125
-107
30
Cash Flow for Dividends
Premium Member Only
-88
-126
-85
-128
-93
-57
--
-93
--
--
--
-57
--
--
--
Other Financing
Premium Member Only
-143
-197
-677
-271
-430
-386
-520
390
-37
-140
-130
-33
-183
-120
-50
Cash Flow from Financing
Premium Member Only
8
143
1,994
-171
-180
-369
1,223
-1,261
-20
-113
169
-65
-58
-226
-20
   
Net Change in Cash
Premium Member Only
6
59
148
-106
77
-15
228
-423
-17
107
15
-47
-39
147
-77
Capital Expenditure
Premium Member Only
-561
-995
-952
-548
-400
-392
-243
-78
-104
-123
-88
-85
-129
-98
-80
Free Cash Flow
Premium Member Only
91
-87
198
35
224
401
501
-710
-13
257
-209
111
-64
387
-33
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CNCO and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK