Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -4.60 
EBITDA Growth (%) 0.00  0.00  -9.50 
EBIT Growth (%) 0.00  0.00  -6.10 
EPS without NRI Growth (%) 0.00  0.00  -15.60 
Free Cash Flow Growth (%) 0.00  0.00  -86.60 
Book Value Growth (%) 0.00  0.00  4.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Chile
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec10 Dec11 Dec12 Dec13 Sep14
   
Revenue per Share ($)
12.07
13.09
15.96
18.69
17.83
17.84
13.09
15.96
18.69
17.83
17.84
EBITDA per Share ($)
0.84
0.99
1.15
1.15
1.04
1.00
0.99
1.15
1.15
1.04
1.00
EBIT per Share ($)
0.65
0.95
1.23
1.18
1.11
1.10
0.95
1.23
1.18
1.11
1.10
Earnings per Share (diluted) ($)
0.53
0.62
0.58
0.51
0.43
0.36
0.62
0.58
0.51
0.43
0.36
eps without NRI ($)
0.53
0.62
0.58
0.51
0.43
0.37
0.62
0.58
0.51
0.43
0.37
Free Cashflow per Share ($)
-0.42
0.12
-0.11
0.25
0.03
0.10
0.12
-0.11
0.25
0.03
0.10
Dividends Per Share
--
--
0.03
--
0.08
0.06
--
0.03
--
0.08
0.06
Book Value Per Share ($)
5.65
5.70
6.07
6.94
7.23
7.23
5.70
6.07
6.94
7.23
--
Tangible Book per share ($)
3.19
2.61
2.80
2.28
3.38
3.38
2.61
2.80
2.28
3.38
--
Month End Stock Price ($)
1.78
5.92
3.43
16.33
10.89
6.94
5.92
3.43
16.33
10.89
9.01
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec10 Dec11 Dec12 Dec13 Sep14
   
Return on Equity %
--
11.25
9.88
7.99
6.53
8.16
11.25
9.88
7.99
6.53
9.77
Return on Assets %
--
4.96
3.92
2.88
2.52
3.15
4.96
3.92
2.88
2.52
4.14
Return on Invested Capital %
--
28.54
16.40
14.83
13.04
17.72
28.54
16.40
14.83
13.04
20.85
Return on Capital - Joel Greenblatt %
--
52.52
29.64
21.60
20.66
31.20
52.52
29.64
21.60
20.66
41.82
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
26.72
28.54
28.53
28.43
28.72
28.48
28.54
28.53
28.43
28.72
28.48
Operating Margin %
5.40
7.26
7.70
6.33
6.23
6.17
7.26
7.70
6.33
6.23
6.17
Net Margin %
4.49
4.75
3.61
2.73
2.42
1.98
4.75
3.61
2.73
2.42
1.98
   
Total Equity to Total Asset
0.46
0.42
0.38
0.35
0.42
0.42
0.42
0.38
0.35
0.42
--
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
1.04
1.09
1.05
1.04
1.59
1.04
1.09
1.05
1.04
2.09
Dividend Payout Ratio
--
--
0.05
--
0.19
0.16
--
0.05
--
0.19
0.17
   
Days Sales Outstanding
--
--
30.08
7.03
6.68
6.58
--
30.08
7.03
6.68
--
Days Accounts Payable
88.09
104.54
92.39
94.97
86.05
84.36
104.54
92.39
94.97
86.05
--
Days Inventory
--
40.46
44.88
46.82
48.40
31.64
40.46
44.88
46.82
48.40
25.36
Cash Conversion Cycle
-88.09
-64.08
-17.43
-41.12
-30.97
-46.14
-64.08
-17.43
-41.12
-30.97
25.36
Inventory Turnover
--
9.02
8.13
7.80
7.54
11.54
9.02
8.13
7.80
7.54
14.39
COGS to Revenue
0.73
0.71
0.71
0.72
0.71
0.72
0.71
0.71
0.72
0.71
0.72
Inventory to Revenue
--
0.08
0.09
0.09
0.10
0.06
0.08
0.09
0.09
0.10
0.05
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec10 Dec11 Dec12 Dec13 Sep14
   
Revenue
8,820
9,979
12,168
14,639
16,546
16,821
9,979
12,168
14,639
16,546
16,821
Cost of Goods Sold
6,463
7,132
8,696
10,477
11,794
12,031
7,132
8,696
10,477
11,794
12,031
Gross Profit
2,357
2,848
3,472
4,162
4,751
4,790
2,848
3,472
4,162
4,751
4,790
Gross Margin %
26.72
28.54
28.53
28.43
28.72
28.48
28.54
28.53
28.43
28.72
28.48
   
Selling, General, & Admin. Expense
1,708
1,999
2,446
3,113
3,641
3,700
1,999
2,446
3,113
3,641
3,700
Advertising
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
172
125
88
122
79
52
125
88
122
79
52
Operating Income
477
724
937
927
1,031
1,038
724
937
927
1,031
1,038
Operating Margin %
5.40
7.26
7.70
6.33
6.23
6.17
7.26
7.70
6.33
6.23
6.17
   
Interest Income
6
27
18
13
9
9
27
18
13
9
--
Interest Expense
-132
-139
-231
-338
-414
-413
-139
-231
-338
-414
-413
Other Income (Expense)
133
1
-77
-37
-73
-95
1
-77
-37
-73
-95
Pre-Tax Income
484
613
647
565
553
530
613
647
565
553
530
Tax Provision
-87
-123
-191
-161
-154
-186
-123
-191
-161
-154
-186
Tax Rate %
17.88
20.04
29.56
28.44
27.80
35.06
20.04
29.56
28.44
27.80
35.06
Net Income (Continuing Operations)
397
490
456
404
400
344
490
456
404
400
344
Net Income (Discontinued Operations)
-1
--
--
--
13
13
--
--
--
13
--
Net Income
396
474
439
400
400
333
474
439
400
400
333
Net Margin %
4.49
4.75
3.61
2.73
2.42
1.98
4.75
3.61
2.73
2.42
1.98
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.53
0.63
0.58
0.52
0.43
0.36
0.63
0.58
0.52
0.43
0.36
EPS (Diluted)
0.53
0.62
0.58
0.51
0.43
0.36
0.62
0.58
0.51
0.43
0.36
Shares Outstanding (Diluted)
731.0
762.2
762.2
783.3
927.8
942.9
762.2
762.2
783.3
927.8
942.9
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
EBITDA
616
752
878
903
967
943
752
878
903
967
943
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec10 Dec11 Dec12 Dec13 Sep14
   
  Cash And Cash Equivalents
147
165
232
380
275
275
165
232
380
275
--
  Marketable Securities
457
81
355
109
79
79
81
355
109
79
--
Cash, Cash Equivalents, Marketable Securities
604
246
587
489
354
354
246
587
489
354
--
Accounts Receivable
--
--
1,003
282
303
303
--
1,003
282
303
--
  Inventories, Raw Materials & Components
4
4
5
1,592
1,804
1,804
4
5
1,592
1,804
--
  Inventories, Work In Process
3
4
1,312
--
--
--
4
1,312
--
--
--
  Inventories, Inventories Adjustments
--
--
-87
-136
-134
-134
--
-87
-136
-134
--
  Inventories, Finished Goods
667
900
0
0
1
1
900
0
0
1
--
  Inventories, Other
0
-0
-0
0
0
0
-0
-0
0
0
--
Total Inventories
674
907
1,231
1,456
1,672
1,672
907
1,231
1,456
1,672
--
Other Current Assets
928
1,318
516
1,479
1,566
1,566
1,318
516
1,479
1,566
--
Total Current Assets
2,206
2,471
3,337
3,707
3,895
3,895
2,471
3,337
3,707
3,895
--
   
  Land And Improvements
953
866
950
1,258
1,209
1,209
866
950
1,258
1,209
--
  Buildings And Improvements
1,234
1,265
1,238
2,228
2,160
2,160
1,265
1,238
2,228
2,160
--
  Machinery, Furniture, Equipment
1,283
1,402
935
1,182
1,126
1,126
1,402
935
1,182
1,126
--
  Construction In Progress
252
175
560
444
315
315
175
560
444
315
--
Gross Property, Plant and Equipment
3,771
3,754
4,766
6,732
6,458
6,458
3,754
4,766
6,732
6,458
--
  Accumulated Depreciation
-886
-996
-1,200
-1,717
-1,495
-1,495
-996
-1,200
-1,717
-1,495
--
Property, Plant and Equipment
2,884
2,757
3,566
5,015
4,963
4,963
2,757
3,566
5,015
4,963
--
Intangible Assets
1,795
2,332
2,464
3,654
3,628
3,628
2,332
2,464
3,654
3,628
--
Other Long Term Assets
2,060
2,603
2,864
3,214
3,618
3,618
2,603
2,864
3,214
3,618
--
Total Assets
8,946
10,164
12,231
15,590
16,104
16,104
10,164
12,231
15,590
16,104
--
   
  Accounts Payable
1,560
2,043
2,201
2,726
2,781
2,781
2,043
2,201
2,726
2,781
--
  Total Tax Payable
--
--
65
75
101
101
--
65
75
101
--
  Other Accrued Expense
-1,560
-2,043
441
443
508
508
-2,043
441
443
508
--
Accounts Payable & Accrued Expense
--
--
2,707
3,244
3,389
3,389
--
2,707
3,244
3,389
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,071
2,850
1,023
2,094
1,333
1,333
2,850
1,023
2,094
1,333
--
Total Current Liabilities
2,071
2,850
3,730
5,339
4,723
4,723
2,850
3,730
5,339
4,723
--
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
509
715
754
754
--
509
715
754
--
Other Long-Term Liabilities
2,749
3,010
3,411
4,100
3,809
3,809
3,010
3,411
4,100
3,809
--
Total Liabilities
4,819
5,861
7,650
10,154
9,286
9,286
5,861
7,650
10,154
9,286
--
   
Common Stock
1,484
1,484
--
2,483
3,714
3,714
1,484
--
2,483
3,714
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,008
2,335
2,657
2,964
3,279
3,279
2,335
2,657
2,964
3,279
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
764
764
2,248
764
843
843
764
2,248
764
843
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,127
4,303
4,581
5,436
6,818
6,818
4,303
4,581
5,436
6,818
--
Total Equity to Total Asset
0.46
0.42
0.38
0.35
0.42
0.42
0.42
0.38
0.35
0.42
--
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec10 Dec11 Dec12 Dec13 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
651
908
1,150
584
520
651
908
1,150
584
520
Cash Flow from Operations
--
651
908
1,150
584
520
651
908
1,150
584
520
   
Purchase Of Property, Plant, Equipment
-305
-560
-986
-920
-510
-387
-560
-986
-920
-510
-387
Sale Of Property, Plant, Equipment
3
10
4
35
2
1
10
4
35
2
1
Purchase Of Business
-4
-479
-35
-2,068
--
--
-479
-35
-2,068
--
--
Sale Of Business
12
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
-1
-9
-32
-42
-42
-1
-9
-32
-42
-42
Cash From Discontinued Investing Activities
--
--
--
--
-18
-18
--
--
--
-18
--
Cash Flow from Investing
-285
-662
-998
-2,998
-513
-429
-662
-998
-2,998
-513
-429
   
Issuance of Stock
137
--
--
1,013
1,310
1,310
--
--
1,013
1,310
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-244
239
466
1,743
-1,047
513
239
466
1,743
-1,047
513
Cash Flow for Dividends
-77
-88
-126
-85
-128
-91
-88
-126
-85
-128
-91
Other Financing
-134
-143
-197
-677
-307
-488
-143
-197
-677
-307
-488
Cash Flow from Financing
-319
8
143
1,994
-171
-67
8
143
1,994
-171
-67
   
Net Change in Cash
409
6
59
148
-106
36
6
59
148
-106
36
Capital Expenditure
-305
-561
-995
-952
-552
-429
-561
-995
-952
-552
-429
Free Cash Flow
-305
91
-87
198
31
91
91
-87
198
31
91
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec10 Dec11 Dec12 Dec13 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec10 Dec11 Dec12 Dec13 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CNCO and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK