Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -4.60 
EBITDA Growth (%) 0.00  0.00  -9.50 
EBIT Growth (%) 0.00  0.00  -6.10 
EPS without NRI Growth (%) 0.00  0.00  -15.60 
Free Cash Flow Growth (%) 0.00  0.00  -86.60 
Book Value Growth (%) 0.00  0.00  4.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Chile
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Revenue per Share ($)
12.19
13.23
16.13
18.89
18.02
13.20
--
12.55
13.76
--
13.20
EBITDA per Share ($)
0.85
1.00
1.16
1.16
1.05
0.20
--
0.24
0.96
--
0.20
EBIT per Share ($)
0.66
0.96
1.24
1.20
1.12
0.53
--
0.54
0.94
--
0.53
Earnings per Share (diluted) ($)
0.54
0.63
0.58
0.52
0.44
0.36
--
0.08
0.44
--
0.36
eps without NRI ($)
0.54
0.63
0.58
0.52
0.44
0.37
--
0.07
0.44
--
0.37
Free Cashflow per Share ($)
-0.42
0.12
-0.12
0.26
0.03
-0.07
-0.27
-0.01
0.28
-0.38
-0.07
Dividends Per Share
--
--
0.03
--
0.08
0.06
--
--
0.08
--
0.06
Book Value Per Share ($)
5.71
5.76
6.13
7.01
7.31
7.73
--
7.07
7.31
7.59
7.73
Tangible Book per share ($)
3.22
2.64
2.83
2.30
3.42
3.86
--
3.62
3.42
3.77
3.86
Month End Stock Price ($)
1.78
5.92
3.43
16.33
10.89
7.42
14.90
13.39
10.89
9.94
9.01
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Return on Equity %
--
11.25
9.88
7.99
6.53
1.40
--
4.45
4.92
--
1.40
Return on Assets %
--
4.96
3.92
2.88
2.52
0.59
--
1.92
2.10
--
0.59
Return on Invested Capital %
--
28.54
16.40
14.83
13.04
3.29
--
7.74
9.87
--
3.29
Return on Capital - Joel Greenblatt %
--
52.52
29.64
21.60
20.66
9.90
--
20.46
17.34
--
9.90
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
26.72
28.54
28.53
28.43
28.72
26.81
--
27.44
29.06
--
26.81
Operating Margin %
5.40
7.26
7.70
6.33
6.23
4.03
--
4.33
6.81
--
4.03
Net Margin %
4.49
4.75
3.61
2.73
2.42
0.81
--
1.26
2.61
--
0.81
   
Total Equity to Total Asset
0.46
0.42
0.38
0.35
0.42
0.42
--
0.43
0.42
--
0.42
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
1.04
1.09
1.05
1.04
0.73
--
1.53
0.80
--
0.73
Dividend Payout Ratio
--
--
0.05
--
0.19
0.16
--
--
0.19
--
0.17
   
Days Sales Outstanding
--
--
30.08
7.03
6.68
7.19
--
7.14
8.76
--
7.19
Days Accounts Payable
88.09
104.54
92.39
94.97
86.05
--
--
--
113.31
--
--
Days Inventory
--
40.46
44.88
46.82
48.40
74.83
--
34.77
67.04
--
74.83
Cash Conversion Cycle
-88.09
-64.08
-17.43
-41.12
-30.97
82.02
--
41.91
-37.51
--
82.02
Inventory Turnover
--
9.02
8.13
7.80
7.54
4.88
--
10.50
5.44
--
4.88
COGS to Revenue
0.73
0.71
0.71
0.72
0.71
0.73
--
0.73
0.71
--
0.73
Inventory to Revenue
--
0.08
0.09
0.09
0.10
0.15
--
0.07
0.13
--
0.15
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Revenue
8,914
10,086
12,298
14,795
16,722
12,445
--
11,832
12,762
--
12,445
Cost of Goods Sold
6,532
7,208
8,789
10,588
11,920
9,108
--
8,585
9,053
--
9,108
Gross Profit
2,382
2,878
3,509
4,206
4,802
3,337
--
3,247
3,709
--
3,337
Gross Margin %
26.72
28.54
28.53
28.43
28.72
26.81
--
27.44
29.06
--
26.81
   
Selling, General, & Admin. Expense
1,726
2,020
2,472
3,146
3,680
2,728
--
2,629
2,789
--
2,728
Advertising
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
174
126
89
124
80
108
--
106
51
--
108
Operating Income
482
732
947
937
1,042
502
--
512
869
--
502
Operating Margin %
5.40
7.26
7.70
6.33
6.23
4.03
--
4.33
6.81
--
4.03
   
Interest Income
6
27
18
13
9
--
--
--
9
--
--
Interest Expense
-133
-140
-233
-341
-418
-16
--
-16
-413
--
-16
Other Income (Minority Interest)
6
-17
-17
-5
0
-0
--
-1
0
--
-0
Pre-Tax Income
489
620
654
571
559
169
--
207
478
--
169
Tax Provision
-87
-124
-193
-162
-155
-92
--
-106
-125
--
-92
Tax Rate %
17.88
20.04
29.56
28.44
27.80
54.41
--
51.24
26.21
--
54.41
Net Income (Continuing Operations)
402
496
461
409
404
77
--
101
352
--
77
Net Income (Discontinued Operations)
-1
--
--
--
14
24
--
49
14
--
24
Net Income
400
479
444
404
404
101
--
149
333
--
101
Net Margin %
4.49
4.75
3.61
2.73
2.42
0.81
--
1.26
2.61
--
0.81
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.54
0.64
0.59
0.52
0.44
0.36
--
0.08
0.44
--
0.36
EPS (Diluted)
0.54
0.63
0.58
0.52
0.44
0.36
--
0.08
0.44
--
0.36
Shares Outstanding (Diluted)
731.0
762.2
762.2
783.3
927.8
942.9
783.3
943.0
927.8
942.9
942.9
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
EBITDA
622
760
887
913
978
185
--
223
890
--
185
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Jun14 Sep14
   
  Cash And Cash Equivalents
149
167
235
384
278
201
--
169
278
246
201
  Marketable Securities
462
82
359
110
80
39
--
40
80
48
39
Cash, Cash Equivalents, Marketable Securities
610
248
593
495
358
240
--
209
358
294
240
Accounts Receivable
--
--
1,014
285
306
245
--
231
306
260
245
  Inventories, Raw Materials & Components
4
4
5
1,609
1,824
2,152
--
1,742
1,824
2,013
2,152
  Inventories, Work In Process
3
4
1,326
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
-88
-138
-135
-218
--
-107
-135
-214
-218
  Inventories, Finished Goods
674
909
0
0
1
0
--
0
1
1
0
  Inventories, Other
0
--
-0
0
0
-0
--
-0
0
-0
-0
Total Inventories
681
917
1,244
1,472
1,690
1,935
--
1,636
1,690
1,800
1,935
Other Current Assets
938
1,332
521
1,495
1,583
2,183
--
2,002
1,583
2,068
2,183
Total Current Assets
2,229
2,498
3,373
3,746
3,937
4,603
--
4,079
3,937
4,422
4,603
   
  Land And Improvements
963
875
960
1,272
1,222
1,304
--
1,240
1,222
1,252
1,304
  Buildings And Improvements
1,247
1,278
1,251
2,252
2,183
2,260
--
2,255
2,183
2,200
2,260
  Machinery, Furniture, Equipment
1,296
1,417
945
1,194
1,138
1,181
--
1,215
1,138
1,107
1,181
  Construction In Progress
255
177
566
448
318
198
--
346
318
202
198
Gross Property, Plant and Equipment
3,811
3,794
4,816
6,804
6,527
6,669
--
6,840
6,527
6,524
6,669
  Accumulated Depreciation
-896
-1,007
-1,213
-1,735
-1,511
-1,562
--
-1,831
-1,511
-1,493
-1,562
Property, Plant and Equipment
2,915
2,787
3,604
5,069
5,016
5,107
--
5,009
5,016
5,031
5,107
Intangible Assets
1,815
2,357
2,490
3,693
3,667
3,650
--
3,251
3,667
3,604
3,650
Other Long Term Assets
2,082
2,631
2,894
3,248
3,657
3,928
--
3,123
3,657
3,669
3,928
Total Assets
9,041
10,273
12,361
15,756
16,276
17,287
--
15,462
16,276
16,726
17,287
   
  Accounts Payable
1,576
2,064
2,225
2,755
2,810
--
--
--
2,810
--
--
  Total Tax Payable
--
--
65
76
102
102
--
84
102
70
102
  Other Accrued Expense
-1,576
-2,064
446
448
513
2,987
--
2,740
513
2,926
2,987
Accounts Payable & Accrued Expense
--
--
2,736
3,279
3,426
3,089
--
2,824
3,426
2,996
3,089
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,093
2,881
1,034
2,117
1,348
1,328
--
1,848
1,348
1,214
1,328
Total Current Liabilities
2,093
2,881
3,770
5,396
4,773
4,416
--
4,672
4,773
4,210
4,416
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
514
723
762
884
--
732
762
780
884
Other Long-Term Liabilities
2,778
3,043
3,448
4,144
3,850
4,696
--
3,390
3,850
4,575
4,696
Total Liabilities
4,871
5,923
7,732
10,262
9,385
9,996
--
8,793
9,385
9,565
9,996
   
Common Stock
1,500
1,500
--
2,509
3,754
3,754
--
3,754
3,754
3,754
3,754
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,029
2,360
2,685
2,996
3,314
3,362
--
3,113
3,314
3,364
3,362
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
772
772
2,272
772
852
852
--
852
852
852
852
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,171
4,349
4,629
5,494
6,891
7,291
--
6,669
6,891
7,161
7,291
Total Equity to Total Asset
0.46
0.42
0.38
0.35
0.42
0.42
--
0.43
0.42
--
0.42
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
658
918
1,162
590
66
114
92
384
-309
66
Cash Flow from Operations
--
658
918
1,162
590
66
114
92
384
-309
66
   
Purchase Of Property, Plant, Equipment
-309
-566
-997
-930
-515
-120
-310
-94
-111
-48
-120
Sale Of Property, Plant, Equipment
3
10
4
36
2
0
4
-3
0
-0
0
Purchase Of Business
-4
-484
-35
-2,090
--
--
--
--
--
--
--
Sale Of Business
12
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
28
40
--
--
28
--
Net Intangibles Purchase And Sale
--
-1
-9
-32
-43
-11
-15
-11
-17
2
-11
Cash From Discontinued Investing Activities
--
--
--
--
-18
-10
--
-22
-18
--
-10
Cash Flow from Investing
-288
-669
-1,009
-3,030
-518
-46
-275
-80
-163
-60
-46
   
Issuance of Stock
138
--
--
1,024
1,324
--
1,324
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-246
241
471
1,761
-1,058
127
-1,138
17
63
265
127
Cash Flow for Dividends
-78
-89
-127
-86
-129
-23
-94
--
-35
-23
--
Other Financing
-136
-144
-199
-684
-310
-185
-131
-37
-143
-23
-185
Cash Flow from Financing
-322
8
145
2,015
-173
-58
-38
-20
-114
219
-58
   
Net Change in Cash
413
6
60
150
-107
-39
-198
-17
108
-140
-39
Capital Expenditure
-309
-567
-1,006
-962
-558
-131
-325
-106
-128
-46
-131
Free Cash Flow
-309
92
-88
200
32
-65
-211
-14
256
-355
-65
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CNCO and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK