Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.10  12.70  14.30 
EBITDA Growth (%) 9.50  12.60  13.70 
EBIT Growth (%) 8.60  15.60  14.30 
Free Cash Flow Growth (%) 5.30  15.00  56.40 
Book Value Growth (%) 2.40  2.40  -39.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.61
5.57
6.32
7.70
7.21
7.45
8.88
9.81
11.42
11.42
12.56
3.02
3.09
3.00
2.95
3.52
EBITDA per Share ($)
1.94
2.51
2.94
3.63
3.10
3.50
4.35
4.98
5.67
5.32
5.84
1.49
1.52
1.33
1.28
1.71
EBIT per Share ($)
1.53
2.02
2.41
2.80
2.46
2.43
3.24
3.58
4.24
4.18
4.62
1.18
1.24
1.06
0.90
1.42
Earnings per Share (diluted) ($)
0.89
1.20
1.66
2.10
1.61
1.88
2.25
2.67
3.08
2.82
3.14
0.81
0.81
0.69
0.68
0.96
eps without NRI ($)
0.89
1.20
1.67
2.10
1.61
1.88
2.25
2.67
3.08
2.82
3.15
0.81
0.81
0.69
0.68
0.96
Free Cashflow per Share ($)
0.75
1.17
1.32
1.00
0.52
0.89
1.51
1.47
1.53
1.70
2.26
0.73
0.60
0.34
0.43
0.89
Dividends Per Share
0.16
0.22
0.28
0.42
0.37
0.48
0.55
0.64
0.76
0.79
0.86
0.21
0.21
0.20
0.23
0.23
Book Value Per Share ($)
6.69
7.45
8.15
10.38
9.21
11.42
12.36
11.88
12.92
14.16
15.09
12.95
13.32
14.16
14.45
15.09
Tangible Book per share ($)
6.02
6.67
6.81
8.34
9.15
10.35
11.59
11.59
12.63
14.10
12.70
12.57
12.89
12.02
12.16
12.70
Month End Stock Price ($)
15.31
20.00
21.52
23.47
18.38
27.18
33.24
39.28
45.51
57.02
67.42
48.64
50.69
57.02
56.22
64.32
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
14.58
17.27
21.71
23.19
16.55
18.33
19.15
22.16
24.96
20.81
22.44
25.24
24.62
20.18
19.09
25.92
Return on Assets %
6.05
7.19
8.97
9.79
6.87
7.73
8.56
9.50
10.28
8.77
9.51
10.41
10.21
8.54
8.14
11.14
Return on Capital - Joel Greenblatt %
11.71
13.56
14.62
14.66
11.85
11.35
13.60
13.90
15.29
14.43
15.60
16.20
16.91
14.41
12.21
18.90
Debt to Equity
0.56
0.55
0.57
0.68
0.75
0.58
0.54
0.62
0.63
0.61
0.57
0.66
0.65
0.61
0.63
0.57
   
Gross Margin %
--
--
--
73.77
70.05
74.93
74.88
71.95
69.55
84.69
80.30
84.92
85.54
84.63
65.35
84.47
Operating Margin %
33.11
36.24
38.21
36.42
34.12
32.66
36.45
36.51
37.15
36.62
36.77
39.08
40.18
35.23
30.45
40.37
Net Margin %
19.21
21.49
26.32
27.33
22.34
25.17
25.36
27.22
27.02
24.70
25.00
26.89
26.13
23.13
23.13
27.18
   
Total Equity to Total Asset
0.42
0.42
0.41
0.43
0.40
0.45
0.45
0.41
0.41
0.43
0.44
0.41
0.42
0.43
0.42
0.44
LT Debt to Total Asset
0.21
0.21
0.22
0.23
0.28
0.25
0.22
0.25
0.24
0.23
0.23
0.22
0.22
0.23
0.24
0.23
   
Asset Turnover
0.32
0.33
0.34
0.36
0.31
0.31
0.34
0.35
0.38
0.36
0.38
0.10
0.10
0.09
0.09
0.10
Dividend Payout Ratio
0.18
0.18
0.17
0.20
0.23
0.26
0.24
0.24
0.25
0.28
0.28
0.26
0.26
0.28
0.33
0.24
   
Days Sales Outstanding
44.20
31.41
31.86
17.10
39.29
39.49
34.09
33.15
30.58
28.13
30.04
29.90
29.28
27.02
30.38
27.01
Days Inventory
--
--
--
28.58
28.49
33.64
32.56
29.91
25.79
59.48
55.18
70.74
75.34
65.64
32.22
63.78
Inventory Turnover
--
--
--
12.77
12.81
10.85
11.21
12.20
14.16
6.14
6.61
1.29
1.21
1.39
2.82
1.43
COGS to Revenue
--
--
--
0.26
0.30
0.25
0.25
0.28
0.30
0.15
0.19
0.15
0.14
0.15
0.32
0.16
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.12
0.12
0.11
0.11
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
5,345
6,258
6,742
7,819
6,924
7,057
8,347
8,912
10,000
9,666
10,465
2,563
2,604
2,509
2,450
2,901
Cost of Goods Sold
--
--
--
2,050
2,073
1,769
2,097
2,500
3,045
1,480
1,992
387
376
386
779
451
Gross Profit
--
--
--
5,768
4,851
5,287
6,251
6,413
6,955
8,186
8,403
2,177
2,228
2,123
1,601
2,451
Gross Margin %
--
--
--
73.77
70.05
74.93
74.88
71.95
69.55
84.69
80.30
84.92
85.54
84.63
65.35
84.47
   
Selling, General, &Admin. Expense
--
--
--
2,250
1,896
2,226
2,369
2,286
2,308
3,750
3,689
935
949
1,007
692
1,040
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,245
2,823
3,141
3,683
2,976
3,317
4,095
4,522
4,964
4,503
4,875
1,269
1,284
1,114
1,065
1,412
   
Depreciation, Depletion and Amortization
491
545
555
671
592
757
839
873
931
896
937
240
233
232
233
239
Other Operating Charges
1,770
2,268
2,577
-670
-592
-757
-839
-873
-931
-896
-867
-240
-233
-232
-163
-239
Operating Income
1,770
2,268
2,577
2,848
2,362
2,305
3,042
3,254
3,715
3,540
3,848
1,002
1,046
884
746
1,171
Operating Margin %
33.11
36.24
38.21
36.42
34.12
32.66
36.45
36.51
37.15
36.62
36.77
39.08
40.18
35.23
30.45
40.37
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-240
-258
-265
-333
-306
-395
-362
-337
-345
-326
-338
-85
-86
-83
-84
-85
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,513
2,020
2,321
2,679
2,078
2,166
2,893
3,313
3,688
3,281
3,601
944
965
799
748
1,088
Tax Provision
-487
-675
-546
-543
-531
-390
-777
-887
-986
-893
-984
-255
-285
-218
-181
-300
Tax Rate %
32.15
33.42
23.53
20.25
25.54
18.00
26.84
26.79
26.74
27.22
--
26.99
29.50
27.35
24.21
27.54
Net Income (Continuing Operations)
1,027
1,345
1,775
2,137
1,547
1,776
2,117
2,425
2,702
2,388
2,616
689
681
580
567
789
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,027
1,345
1,775
2,137
1,547
1,776
2,117
2,425
2,702
2,388
2,616
689
681
580
567
789
Net Margin %
19.21
21.49
26.32
27.33
22.34
25.17
25.36
27.22
27.02
24.70
25.00
26.89
26.13
23.13
23.13
27.18
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.90
1.22
1.69
2.13
1.63
1.89
2.27
2.69
3.10
2.83
3.15
0.82
0.81
0.69
0.68
0.96
EPS (Diluted)
0.89
1.20
1.66
2.10
1.61
1.88
2.25
2.67
3.08
2.82
3.14
0.81
0.81
0.69
0.68
0.96
Shares Outstanding (Diluted)
1,159.4
1,123.5
1,067.5
1,016.0
960.0
947.0
940.2
908.8
875.4
846.1
825.3
849.1
842.2
837.1
831.3
825.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
120
54
152
307
337
337
493
100
156
196
118
84
176
196
180
118
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
120
54
152
307
337
337
493
100
156
196
118
84
176
196
180
118
Accounts Receivable
647
538
588
366
745
763
780
809
838
745
861
842
838
745
818
861
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
85
113
137
159
133
156
213
196
234
229
308
305
295
229
274
308
Total Inventories
104
131
161
160
163
163
211
198
232
250
331
317
306
250
301
331
Other Current Assets
525
271
235
204
188
164
116
717
658
616
591
588
647
616
682
591
Total Current Assets
1,396
993
1,136
1,038
1,433
1,427
1,600
1,824
1,884
1,807
1,901
1,832
1,966
1,807
1,982
1,901
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
1,094
1,023
1,083
1,155
1,204
1,285
1,272
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
33,717
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
16,094
17,354
17,902
29,033
26,536
30,593
32,666
33,387
35,002
33,644
--
--
--
--
--
--
  Accumulated Depreciation
--
--
--
-8,822
-7,594
-8,917
-9,611
-9,777
-10,263
-9,670
--
--
--
--
--
--
Property, Plant and Equipment
16,094
17,354
17,902
20,211
18,941
21,676
23,055
23,610
24,739
23,973
24,654
24,332
24,501
23,973
24,243
24,654
Intangible Assets
767
831
1,373
1,979
53
1,011
703
258
251
54
1,968
322
364
1,791
1,885
1,968
Other Long Term Assets
-0
0
-0
-0
1,384
0
0
0
0
1,737
-0
0
-0
0
0
-0
Total Assets
18,257
19,177
20,412
23,228
21,812
24,115
25,358
25,692
26,874
27,571
28,523
26,486
26,831
27,571
28,110
28,523
   
  Accounts Payable
--
--
--
452
337
296
385
439
1,639
373
1,491
1,413
1,447
1,350
1,408
1,491
  Total Tax Payable
--
--
--
--
61
72
171
128
--
88
--
--
--
--
--
--
  Other Accrued Expenses
1,310
1,277
1,550
-452
483
429
551
680
--
594
--
--
--
--
--
--
Accounts Payable & Accrued Expenses
1,310
1,277
1,550
--
882
797
1,108
1,248
1,639
1,055
1,491
1,413
1,447
1,350
1,408
1,491
Current Portion of Long-Term Debt
472
353
185
1,574
429
84
543
133
582
933
578
1,271
1,436
933
830
578
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
62
62
62
--
234
304
267
312
-0
295
0
--
-0
0
--
0
Total Current Liabilities
1,844
1,692
1,798
1,574
1,544
1,185
1,918
1,693
2,221
2,283
2,069
2,684
2,883
2,283
2,237
2,069
   
Long-Term Debt
3,744
4,042
4,580
5,310
6,045
6,122
5,564
6,358
6,374
6,233
6,555
5,905
5,801
6,233
6,631
6,555
Debt to Equity
0.56
0.55
0.57
0.68
0.75
0.58
0.54
0.62
0.63
0.61
0.57
0.66
0.65
0.61
0.63
0.57
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
390
452
513
1,081
790
495
507
571
569
495
497
507
  NonCurrent Deferred Liabilities
3,856
4,163
4,435
6,267
4,829
5,166
5,183
5,265
5,600
5,975
6,247
5,641
5,680
5,975
6,140
6,247
Other Long-Term Liabilities
1,235
1,285
1,246
0
384
431
828
752
782
745
723
737
734
745
689
723
Total Liabilities
10,678
11,183
12,058
13,151
13,193
13,355
14,006
15,149
15,767
15,731
16,100
15,538
15,666
15,731
16,194
16,100
   
Common Stock
--
--
--
--
--
--
--
4,088
4,141
--
3,701
3,907
3,896
3,670
--
3,701
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,858
4,227
4,599
5,866
5,335
7,581
8,794
9,258
10,249
9,861
10,404
10,015
10,242
9,861
9,891
10,404
Accumulated other comprehensive income (loss)
-121
-192
-37
-31
-127
-908
-1,719
-2,803
-3,283
-1,691
-1,682
-2,975
-2,973
-1,691
-1,609
-1,682
Additional Paid-In Capital
--
--
--
4,241
3,411
4,086
4,278
4,088
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
7,579
7,994
8,354
10,076
8,620
10,760
11,352
10,543
11,107
11,840
12,424
10,947
11,165
11,840
11,916
12,424
Total Equity to Total Asset
0.42
0.42
0.41
0.43
0.40
0.45
0.45
0.41
0.41
0.43
0.44
0.41
0.42
0.43
0.42
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1,027
1,345
1,775
2,137
1,547
1,776
2,117
2,425
2,702
2,388
2,616
689
681
580
567
789
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,027
1,345
1,775
2,137
1,547
1,776
2,117
2,425
2,702
2,388
2,616
689
681
580
567
789
Depreciation, Depletion and Amortization
491
545
555
671
592
757
839
873
931
896
937
240
233
232
233
239
  Change In Receivables
-190
123
-14
227
-353
37
-3
-50
-20
29
-44
38
-3
50
-47
-44
  Change In Inventory
8
-22
-31
18
-19
31
-43
11
-30
-35
-22
-37
11
42
-49
-25
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
-135
168
-392
-104
-195
287
34
130
-224
55
113
55
-90
-43
133
Change In Working Capital
-161
-27
--
-64
-445
-265
254
-8
67
-218
3
128
79
-12
-151
87
Change In DeferredTax
299
473
3
-81
188
132
421
524
455
303
296
70
13
148
86
49
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
90
3
177
-269
-224
-216
-613
-877
-1,070
-125
-48
-106
24
55
-148
21
Cash Flow from Operations
1,746
2,338
2,509
2,393
1,658
2,183
3,017
2,938
3,085
3,243
3,805
1,022
1,029
1,004
587
1,185
   
Purchase Of Property, Plant, Equipment
-875
-1,020
-1,104
-1,373
-1,162
-1,343
-1,596
-1,604
-1,745
-1,803
-1,915
-402
-520
-720
-226
-449
Sale Of Property, Plant, Equipment
--
--
--
--
--
221
169
364
314
48
88
--
--
--
88
--
Purchase Of Business
-1,250
--
-71
-25
-41
-357
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
348
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
113
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,968
-929
-1,147
-886
-1,143
-1,376
-1,391
-1,707
-1,432
-1,693
-1,818
-395
-559
-641
-158
-460
   
Issuance of Stock
70
99
102
76
44
70
116
--
118
28
20
9
5
3
6
6
Repurchase of Stock
-223
-1,226
-1,261
-1,568
-833
--
-919
-1,402
-1,411
-1,280
-1,304
-338
-370
-279
-332
-323
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
576
689
-463
-185
274
356
399
225
-150
158
103
73
-109
Cash Flow for Dividends
-181
-238
-289
-414
-356
-454
-506
-577
-657
-662
-717
-175
-174
-164
-187
-192
Other Financing
751
-118
186
--
-0
0
116
76
-0
0
-168
-14
-0
0
-0
-168
Cash Flow from Financing
417
-1,482
-1,262
-1,330
-456
-847
-1,494
-1,629
-1,595
-1,514
-1,943
-668
-380
-336
-440
-786
   
Net Change in Cash
14
-73
99
130
84
-58
139
-384
54
54
40
-39
92
29
-15
-66
Capital Expenditure
-875
-1,020
-1,104
-1,373
-1,162
-1,343
-1,596
-1,604
-1,745
-1,803
-1,915
-402
-520
-720
-226
-449
Free Cash Flow
871
1,318
1,406
1,020
496
840
1,422
1,334
1,340
1,440
1,890
620
509
283
361
736
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK