CNP has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CNP has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -5.2 | -13.2 | -2.5 |
| EBITDA Growth (%) | -2.1 | -3.6 | -4.1 |
| Free Cash Flow Growth (%) | 0 | 0 | 66.7 |
| Book Value Growth (%) | 11.6 | 14.6 | 1.6 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 31.88 |
23.33 |
28.93 |
28.69 |
28.22 |
32.96 |
22.52 |
21.27 |
19.70 |
17.33 |
18.04 |
4.87 |
3.55 |
3.97 |
4.97 |
5.55 |
| EBITDA per Share | 7.85 |
4.58 |
4.99 |
5.23 |
5.61 |
5.85 |
5.08 |
5.12 |
5.09 |
4.86 |
4.87 |
1.31 |
1.34 |
0.90 |
1.30 |
1.33 |
| Free Cashflow per Share | 0.93 |
-0.15 |
-1.88 |
-0.05 |
-1.00 |
-0.49 |
1.85 |
-0.30 |
1.36 |
1.51 |
1.75 |
0.37 |
0.57 |
0.37 |
0.20 |
0.61 |
| Earnings per Share ($) | 1.58 |
-2.48 |
0.75 |
1.33 |
1.17 |
1.30 |
1.01 |
1.07 |
3.17 |
0.97 |
0.96 |
0.34 |
0.29 |
0.02 |
0.31 |
0.34 |
| Dividends Per Share | 0.40 |
0.40 |
0.30 |
0.60 |
0.68 |
0.73 |
0.76 |
0.78 |
0.79 |
0.81 |
0.82 |
0.20 |
0.20 |
0.20 |
0.20 |
0.21 |
| Book Value per Share | 5.75 |
3.03 |
3.86 |
4.79 |
5.31 |
5.93 |
7.18 |
7.74 |
9.84 |
10.00 |
10.17 |
10.01 |
10.07 |
9.90 |
10.00 |
10.17 |
| Month End Stock Price | 9.69 |
11.30 |
12.85 |
16.58 |
17.13 |
12.62 |
14.51 |
15.72 |
20.09 |
19.25 |
23.96 |
19.72 |
20.67 |
21.30 |
19.25 |
23.96 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 27.50 |
-81.80 |
19.40 |
27.80 |
22.00 |
21.90 |
14.10 |
13.80 |
32.10 |
9.70 |
13.60 |
13.60 |
11.60 |
0.80 |
12.40 |
13.60 |
| Return on Assets % | 2.30 |
-5.00 |
1.50 |
2.40 |
2.20 |
2.30 |
1.90 |
2.20 |
6.30 |
1.80 |
2.80 |
2.80 |
2.40 |
-- |
2.40 |
2.80 |
| Return on Capital - Joel Greenblatt % | 14.00 |
19.20 |
12.80 |
13.30 |
14.10 |
12.30 |
10.70 |
10.80 |
10.60 |
7.90 |
10.00 |
10.80 |
9.60 |
2.80 |
9.60 |
10.00 |
| Debt to Equity | 6.13 |
6.51 |
6.61 |
5.01 |
4.62 |
0.41 |
3.82 |
2.97 |
2.22 |
2.28 |
2.11 |
2.39 |
2.36 |
2.38 |
2.28 |
2.11 |
| Gross Margin % | 44.30 |
35.10 |
33.00 |
36.60 |
37.70 |
34.10 |
47.20 |
47.90 |
52.00 |
61.40 |
48.70 |
53.50 |
73.20 |
69.50 |
54.40 |
48.70 |
| Operating Margin % | 16.40 |
12.80 |
10.90 |
11.20 |
12.60 |
11.20 |
13.60 |
14.20 |
15.40 |
13.90 |
13.90 |
16.20 |
19.80 |
5.20 |
14.50 |
13.90 |
| Net Margin % | 5.00 |
-10.60 |
2.60 |
4.60 |
4.10 |
3.90 |
4.50 |
5.00 |
16.10 |
5.60 |
6.20 |
7.10 |
8.30 |
0.60 |
6.30 |
6.20 |
| Days Sales Outstanding | 38.60 |
56.50 |
64.00 |
57.50 |
55.70 |
50.00 |
56.20 |
54.60 |
47.50 |
54.60 |
43.70 |
38.50 |
47.60 |
46.40 |
47.40 |
43.70 |
| Days Inventory | 27.70 |
16.70 |
21.40 |
24.60 |
29.80 |
27.80 |
27.30 |
29.90 |
31.80 |
40.90 |
15.10 |
23.90 |
59.90 |
61.60 |
30.10 |
15.10 |
| Inventory Turnover | 13.20 |
21.90 |
17.00 |
14.80 |
12.20 |
13.10 |
13.40 |
12.20 |
11.50 |
8.90 |
6.00 |
3.80 |
1.50 |
1.50 |
3.00 |
6.00 |
| Debt to Revenue | 1.11 |
0.85 |
0.88 |
0.84 |
0.87 |
0.07 |
1.22 |
1.08 |
1.11 |
1.31 |
3.86 |
4.92 |
6.70 |
5.95 |
4.58 |
3.86 |
| COGS to Revenue | 0.56 |
0.65 |
0.67 |
0.63 |
0.62 |
0.66 |
0.53 |
0.52 |
0.48 |
0.39 |
0.51 |
0.46 |
0.27 |
0.30 |
0.46 |
0.51 |
| Inventory to Revenue | 0.04 |
0.03 |
0.04 |
0.04 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.09 |
0.12 |
0.18 |
0.21 |
0.15 |
0.09 |
| Interest Exp. to Revenue % | -9.57 |
-9.13 |
-7.30 |
-6.44 |
-6.51 |
-5.32 |
-7.78 |
-7.07 |
-6.90 |
-7.64 |
-5.57 |
-7.05 |
-9.31 |
-8.27 |
-6.50 |
-5.57 |
| Asset Turnover | 0.46 |
0.47 |
0.57 |
0.53 |
0.54 |
0.58 |
0.42 |
0.44 |
0.39 |
0.33 |
0.11 |
0.09 |
0.07 |
0.08 |
0.09 |
0.11 |
| Buyback Ratio | -1.90 |
-5.90 |
-7.60 |
-6.30 |
-5.50 |
-17.90 |
-136 |
-94.10 |
-0.40 |
-1.00 |
-0.70 |
-1.40 |
-- |
-10.00 |
-0.70 |
-0.70 |
| Dividend Payout Ratio | 0.25 |
-- |
0.40 |
0.45 |
0.58 |
0.56 |
0.75 |
0.73 |
0.25 |
0.84 |
0.61 |
0.59 |
0.69 |
8.73 |
0.65 |
0.61 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 9,760 |
8,510 |
9,722 |
9,319 |
9,623 |
11,322 |
8,281 |
8,785 |
8,450 |
7,452 |
7,756 |
2,084 |
1,525 |
1,705 |
2,138 |
2,388 |
| Cost of Goods Sold | 5,440 |
5,524 |
6,509 |
5,909 |
5,995 |
7,466 |
4,371 |
4,574 |
4,055 |
2,873 |
3,128 |
969 |
409 |
520 |
975 |
1,224 |
| Gross Profit | 4,320 |
2,986 |
3,213 |
3,410 |
3,628 |
3,856 |
3,910 |
4,211 |
4,395 |
4,579 |
4,628 |
1,115 |
1,116 |
1,185 |
1,163 |
1,164 |
| Earnings Before DDA | 2,404 |
1,672 |
1,678 |
1,700 |
1,913 |
2,009 |
1,867 |
2,113 |
2,184 |
2,088 |
2,098 |
562 |
577 |
389 |
560 |
572 |
| Depreciation, Depletion and Amortization | 800 |
582 |
618 |
655 |
696 |
736 |
743 |
864 |
886 |
1,050 |
1,066 |
224 |
275 |
301 |
250 |
240 |
| Operating Income | 1,604 |
1,090 |
1,060 |
1,045 |
1,217 |
1,273 |
1,124 |
1,249 |
1,298 |
1,038 |
1,032 |
338 |
302 |
88.00 |
310 |
332 |
| Interest Income/Expense | -934 |
-777 |
-710 |
-600 |
-626 |
-602 |
-644 |
-621 |
-583 |
-569 |
-555 |
-147 |
-142 |
-141 |
-139 |
-133 |
| Net Income | 484 |
-905 |
252 |
432 |
399 |
447 |
372 |
442 |
1,357 |
417 |
417 |
147 |
126 |
10.00 |
134 |
147 |
| Earnings per Share ($) | 1.58 |
-2.48 |
0.75 |
1.33 |
1.17 |
1.30 |
1.01 |
1.07 |
3.17 |
0.97 |
0.96 |
0.34 |
0.29 |
0.02 |
0.31 |
0.34 |
| Total Shares Outstanding | 306 |
365 |
336 |
325 |
341 |
344 |
368 |
413 |
429 |
430 |
430 |
428 |
430 |
430 |
430 |
430 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 131 |
165 |
74.00 |
127 |
129 |
167 |
1,079 |
620 |
606 |
1,186 |
859 |
1,528 |
1,568 |
1,244 |
1,186 |
859 |
| Accounts Receivable | 1,032 |
1,318 |
1,706 |
1,468 |
1,468 |
1,550 |
1,275 |
1,313 |
1,099 |
1,114 |
1,146 |
881 |
798 |
870 |
1,114 |
1,146 |
| Inventory | 413 |
252 |
382 |
399 |
490 |
569 |
327 |
375 |
353 |
322 |
203 |
255 |
269 |
352 |
322 |
203 |
| Other Current Assets | 696 |
1,102 |
729 |
1,001 |
701 |
749 |
223 |
274 |
279 |
252 |
155 |
304 |
320 |
286 |
252 |
155 |
| Total Current Assets | 2,273 |
2,837 |
2,891 |
2,995 |
2,788 |
3,035 |
2,904 |
2,582 |
2,337 |
2,874 |
2,363 |
2,968 |
2,955 |
2,752 |
2,874 |
2,363 |
| Property, Plant and Equipment | 11,812 |
8,186 |
8,492 |
9,204 |
9,740 |
10,296 |
10,788 |
11,732 |
12,402 |
13,597 |
13,708 |
12,512 |
12,739 |
13,337 |
13,597 |
13,708 |
| Intangible Assets | 1,820 |
1,799 |
1,765 |
1,709 |
1,696 |
1,696 |
1,696 |
1,696 |
1,696 |
1,468 |
1,468 |
1,696 |
1,696 |
1,468 |
1,468 |
1,468 |
| Other Long Term Assets | 5,472 |
5,340 |
3,968 |
3,725 |
3,648 |
4,649 |
4,385 |
4,101 |
5,268 |
4,932 |
4,831 |
5,175 |
5,085 |
4,920 |
4,932 |
4,831 |
| Total Assets | 21,377 |
18,162 |
17,116 |
17,633 |
17,872 |
19,676 |
19,773 |
20,111 |
21,703 |
22,871 |
22,370 |
22,351 |
22,475 |
22,477 |
22,871 |
22,370 |
| Accounts Payable | 2,293 |
3,351 |
2,675 |
2,836 |
2,244 |
2,695 |
977 |
994 |
931 |
871 |
761 |
656 |
644 |
672 |
871 |
761 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
958 |
481 |
743 |
1,438 |
1,080 |
1,248 |
1,639 |
1,728 |
1,438 |
1,080 |
| Other Current Liabilities | 225 |
1,836 |
339 |
1,385 |
1,547 |
153 |
1,103 |
1,145 |
919 |
1,266 |
1,285 |
831 |
923 |
964 |
1,266 |
1,285 |
| Total Current Liabilities | 2,518 |
5,187 |
3,014 |
4,221 |
3,791 |
2,848 |
3,038 |
2,620 |
2,593 |
3,575 |
3,126 |
2,735 |
3,206 |
3,364 |
3,575 |
3,126 |
| Long-Term Debt | 10,783 |
7,193 |
8,568 |
7,802 |
8,364 |
833 |
9,119 |
9,001 |
8,641 |
8,357 |
8,130 |
9,005 |
8,583 |
8,415 |
8,357 |
8,130 |
| Other Long-Term Liabilities | 6,315 |
4,676 |
4,238 |
4,054 |
3,907 |
13,958 |
4,977 |
5,292 |
6,247 |
6,638 |
6,743 |
6,325 |
6,354 |
6,441 |
6,638 |
6,743 |
| Total Liabilities | 19,616 |
17,056 |
15,820 |
16,077 |
16,062 |
17,639 |
17,134 |
16,913 |
17,481 |
18,570 |
17,999 |
18,065 |
18,143 |
18,220 |
18,570 |
17,999 |
| Common Stock | 3.06 |
3.08 |
3.00 |
3.00 |
3.00 |
3.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
| Retained Earnings | -700 |
-1,728 |
-1,600 |
-1,355 |
-1,172 |
-970 |
-912 |
-789 |
231 |
302 |
360 |
291 |
331 |
255 |
302 |
360 |
| Additional Paid-In Capital | 2,868 |
2,891 |
2,931 |
2,977 |
3,023 |
3,135 |
3,671 |
4,100 |
4,120 |
4,130 |
4,139 |
4,122 |
4,125 |
4,123 |
4,130 |
4,139 |
| Total Equity | 1,761 |
1,106 |
1,296 |
1,556 |
1,810 |
2,037 |
2,639 |
3,198 |
4,222 |
4,301 |
4,371 |
4,286 |
4,332 |
4,257 |
4,301 |
4,371 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 500 |
206 |
225 |
432 |
399 |
447 |
372 |
442 |
1,357 |
417 |
417 |
147 |
126 |
10.00 |
134 |
147 |
| Depreciation, Depletion and Amortization | 800 |
582 |
618 |
655 |
696 |
736 |
743 |
864 |
886 |
1,050 |
1,066 |
224 |
275 |
301 |
250 |
240 |
| Cash Flow from Others | -366 |
-312 |
-780 |
-96.00 |
-321 |
-332 |
726 |
80.00 |
-355 |
393 |
486 |
53.00 |
102 |
141 |
97.00 |
146 |
| Cash Flow from Operations | 933 |
476 |
63.00 |
991 |
774 |
851 |
1,841 |
1,386 |
1,888 |
1,860 |
1,969 |
424 |
503 |
452 |
481 |
533 |
| Investment for Property, Plant & Equipement | -648 |
-530 |
-693 |
-1,007 |
-1,114 |
-1,020 |
-1,160 |
-1,509 |
-1,303 |
-1,212 |
-1,219 |
-264 |
-260 |
-294 |
-394 |
-271 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-360 |
-360 |
2,949 |
-89.00 |
-271 |
-- |
-- |
| Cash Flow from Investing | -667 |
1,709 |
17.00 |
-1,056 |
-1,300 |
-1,368 |
-896 |
-1,420 |
-1,206 |
-1,603 |
-1,585 |
-292 |
-365 |
-552 |
-394 |
-274 |
| Net Issuance of Stock | 9.35 |
12.21 |
17.00 |
27.00 |
22.00 |
80.00 |
504 |
416 |
6.00 |
4.00 |
3.00 |
2.00 |
-- |
1.00 |
1.00 |
1.00 |
| Net Issuance of Debt | -87.54 |
-1,982 |
-45.00 |
279 |
728 |
746 |
-596 |
-602 |
-248 |
596 |
-824 |
831 |
-25.00 |
-133 |
-77.00 |
-589 |
| Cash Flow for Dividends | -137 |
-123 |
-124 |
-187 |
-218 |
-246 |
-276 |
-319 |
-337 |
-346 |
-348 |
-87.00 |
-86.00 |
-86.00 |
-87.00 |
-89.00 |
| Other Financing | -224 |
-13.88 |
-19.00 |
-1.00 |
-4.00 |
-25.00 |
-4.00 |
-2.00 |
-82.00 |
-85.00 |
-66.00 |
-2.00 |
-- |
-83.00 |
-- |
17.00 |
| Cash Flow from Financing | -439 |
-2,107 |
-171 |
118 |
528 |
555 |
-372 |
-507 |
-661 |
169 |
-1,235 |
744 |
-111 |
-301 |
-163 |
-660 |
| Net Change in Cash | -173 |
77.72 |
-91.00 |
53.00 |
2.00 |
38.00 |
573 |
-541 |
21.00 |
426 |
-851 |
876 |
27.00 |
-401 |
-76.00 |
-401 |
| Free Cash Flow | 286 |
-54.65 |
-630 |
-16.00 |
-340 |
-169 |
681 |
-123 |
585 |
648 |
750 |
160 |
243 |
158 |
87.00 |
262 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |