Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.60  11.30  26.30 
EBITDA Growth (%) 7.00  9.10  38.20 
EBIT Growth (%) 0.60  6.50  86.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 15.40  7.60  10.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
6.27
8.93
9.22
11.51
12.21
9.79
13.15
13.88
14.85
15.04
17.62
3.73
4.69
3.64
4.13
5.16
EBITDA per Share ($)
3.12
3.25
4.90
5.36
7.61
4.60
6.82
7.07
6.69
6.84
8.09
1.67
2.54
1.56
1.65
2.34
EBIT per Share ($)
1.95
2.99
2.90
2.14
5.20
2.20
2.77
3.52
2.94
2.79
4.16
0.66
1.24
0.67
0.92
1.33
Earnings per Share (diluted) ($)
1.06
0.84
2.00
2.40
3.76
1.40
1.54
2.37
1.73
1.90
2.80
0.42
1.03
0.35
0.52
0.90
Free Cashflow per Share ($)
-0.68
-0.44
-2.45
-0.59
-0.50
2.50
0.87
0.04
0.09
-0.13
-2.51
-0.01
0.46
-0.12
-0.38
-2.47
Dividends Per Share
0.08
0.10
0.13
0.16
0.16
0.20
0.30
0.36
0.42
0.53
0.72
0.12
0.12
0.18
0.20
0.21
Book Value Per Share ($)
5.57
6.64
8.45
12.22
13.87
17.16
18.78
20.64
22.37
21.68
23.18
21.68
22.70
21.68
21.94
23.18
Month End Stock Price ($)
10.69
24.81
26.62
36.57
19.99
35.98
44.42
37.37
28.87
33.84
41.34
28.26
31.44
33.84
38.37
45.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
19.18
12.75
23.62
19.58
27.13
8.13
8.21
11.54
7.79
8.81
12.10
7.76
18.28
6.40
9.44
15.72
Return on Assets %
7.65
4.81
7.61
7.22
11.69
3.85
3.89
5.59
3.86
4.39
5.68
3.76
9.08
3.20
4.68
7.40
Return on Capital - Joel Greenblatt %
15.10
18.93
11.90
6.89
17.51
6.35
7.84
8.90
6.87
6.79
9.00
6.24
11.56
6.52
8.88
11.56
Debt to Equity
0.51
0.40
1.03
0.82
0.71
0.53
0.42
0.37
0.36
0.38
0.49
0.41
0.37
0.38
0.39
0.49
   
Gross Margin %
59.09
61.17
60.18
58.98
60.40
53.59
53.55
50.26
46.85
48.19
50.19
46.10
53.54
48.59
47.38
50.52
Operating Margin %
31.17
33.49
31.44
18.63
42.58
22.50
21.03
25.32
19.78
18.58
23.64
17.64
26.50
18.45
22.34
25.72
Net Margin %
16.99
9.43
21.68
20.79
30.82
14.26
11.68
17.04
11.68
12.65
15.92
11.25
22.10
9.54
12.52
17.50
   
Total Equity to Total Asset
0.40
0.38
0.32
0.37
0.43
0.47
0.47
0.48
0.50
0.50
0.47
0.48
0.50
0.50
0.50
0.47
LT Debt to Total Asset
0.19
0.15
0.33
0.30
0.30
0.24
0.19
0.17
0.16
0.16
0.20
0.19
0.17
0.16
0.17
0.20
   
Asset Turnover
0.45
0.51
0.35
0.35
0.38
0.27
0.33
0.33
0.33
0.35
0.36
0.08
0.10
0.08
0.09
0.11
Dividend Payout Ratio
0.08
0.12
0.06
0.07
0.04
0.14
0.20
0.15
0.24
0.28
0.26
0.28
0.12
0.53
0.40
0.23
   
Days Sales Outstanding
46.56
50.68
61.03
48.35
34.17
37.82
37.74
48.89
26.98
29.03
35.22
34.72
29.74
29.99
35.13
29.73
Days Inventory
--
--
--
--
--
41.46
26.17
26.03
23.49
24.81
27.93
26.18
25.84
25.84
26.04
23.74
Inventory Turnover
--
--
--
--
--
8.80
13.95
14.02
15.54
14.71
13.07
3.34
3.40
3.22
3.18
3.57
COGS to Revenue
0.41
0.39
0.40
0.41
0.40
0.46
0.46
0.50
0.53
0.52
0.50
0.54
0.46
0.51
0.53
0.49
Inventory to Revenue
--
--
--
--
--
0.05
0.03
0.04
0.03
0.04
0.04
0.16
0.13
0.15
0.15
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
6,750
9,620
9,900
12,419
13,202
10,611
14,408
15,308
16,326
16,403
19,271
4,067
5,100
3,958
4,520
5,692
Cost of Goods Sold
2,761
3,735
3,943
5,095
5,228
4,924
6,693
7,614
8,676
8,498
9,600
2,192
2,370
2,035
2,379
2,817
Gross Profit
3,989
5,885
5,958
7,325
7,975
5,687
7,715
7,694
7,649
7,905
9,671
1,875
2,731
1,923
2,142
2,875
   
Selling, General, &Admin. Expense
306
756
537
1,944
104
513
416
131
56
430
742
31
125
144
212
260
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
3,362
3,496
5,259
5,779
8,230
4,985
7,474
7,800
7,361
7,459
8,846
1,823
2,766
1,693
1,805
2,582
   
Depreciation, Depletion and Amortization
1,444
1,740
2,033
2,835
2,190
2,700
4,145
3,558
4,363
4,428
4,449
1,127
1,214
1,163
920
1,152
Other Operating Charges
-1,579
-1,908
-2,308
-3,067
-2,248
-2,786
-4,269
-3,686
-4,363
-4,428
-4,374
-1,127
-1,254
-1,048
-920
-1,152
Operating Income
2,104
3,221
3,112
2,314
5,622
2,387
3,030
3,877
3,230
3,048
4,555
717
1,351
730
1,010
1,464
   
Interest Income
--
--
--
--
--
--
--
14
1
1
48
--
--
48
--
--
Interest Expense
-155
-129
-119
-273
-104
-393
-451
-382
-368
-256
-271
-69
-68
-56
-62
-86
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,763
1,627
3,108
2,671
5,936
1,892
2,878
3,860
2,630
2,775
4,127
627
1,485
474
823
1,345
Tax Provision
-482
-552
-743
76
-1,866
-378
-1,195
-1,251
-723
-700
-1,060
-169
-357
-97
-258
-348
Net Income (Continuing Operations)
1,147
908
2,147
2,582
4,069
1,513
1,683
2,609
1,907
2,075
3,067
458
1,127
378
566
996
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,147
908
2,147
2,582
4,069
1,513
1,683
2,609
1,907
2,075
3,067
458
1,127
378
566
996
   
Preferred dividends
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.07
0.85
2.00
2.40
3.76
1.40
1.55
2.38
1.73
1.90
2.81
0.42
1.03
0.35
0.52
0.91
EPS (Diluted)
1.06
0.84
2.00
2.40
3.76
1.40
1.54
2.37
1.73
1.90
2.80
0.42
1.03
0.35
0.52
0.90
Shares Outstanding (Diluted)
1,077.1
1,077.0
1,074.2
1,078.7
1,081.3
1,083.9
1,095.6
1,102.6
1,099.5
1,090.5
1,103.0
1,091.0
1,088.7
1,088.0
1,093.2
1,103.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
23
15
20
21
22
12
22
34
37
15
29
16
17
15
17
29
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
23
15
20
21
22
12
22
34
37
15
29
16
17
15
17
29
Accounts Receivable
861
1,336
1,655
1,645
1,236
1,100
1,490
2,050
1,207
1,304
1,859
1,552
1,667
1,304
1,745
1,859
  Inventories, Raw Materials & Components
--
--
--
--
--
--
188
219
241
265
--
--
--
265
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
288
324
318
313
--
--
--
313
--
--
  Inventories, Other
--
--
--
--
--
536
4
--
--
-0
684
607
649
-0
619
684
Total Inventories
--
--
--
--
--
559
480
543
558
578
735
631
673
578
681
735
Other Current Assets
96
422
229
494
1,512
140
130
118
127
129
258
238
195
129
158
258
Total Current Assets
980
1,773
1,904
2,159
2,769
1,811
2,122
2,745
1,929
2,026
2,881
2,438
2,552
2,026
2,601
2,881
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
288
--
--
--
288
--
  Machinery, Furniture, Equipment
--
--
--
--
--
192
217
--
587
746
82,868
--
--
746
--
82,868
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
19,940
25,133
36,200
47,852
46,082
56,519
62,654
70,611
78,729
77,840
86,151
78,433
80,258
77,840
79,369
86,151
  Accumulated Depreciation
-6,010
-8,111
-10,038
-14,287
-14,274
-19,053
-23,993
-27,071
-31,714
-32,963
-35,510
-32,369
-33,510
-32,963
-33,893
-35,510
Property, Plant and Equipment
13,930
17,022
26,162
33,566
31,809
37,466
38,661
43,540
47,015
44,878
50,641
46,063
46,748
44,878
45,477
50,641
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
88
92
132
30
239
17
2,431
386
430
404
472
355
339
404
373
472
Total Assets
14,997
18,887
28,198
35,756
34,817
39,295
43,213
46,671
49,375
47,307
53,993
48,856
49,639
47,307
48,451
53,993
   
  Accounts Payable
310
496
716
376
312
230
276
519
469
582
541
641
538
582
748
541
  Total Tax Payable
--
--
--
--
--
--
433
343
287
328
20
204
309
328
20
--
  Other Accrued Expenses
832
1,539
1,376
1,552
1,471
1,458
1,745
2,317
2,291
2,303
2,726
2,357
2,393
2,303
2,414
2,726
Accounts Payable & Accrued Expenses
1,141
2,034
2,092
1,927
1,783
1,688
2,454
3,179
3,047
3,213
3,267
3,202
3,239
3,213
3,182
3,267
Current Portion of Long-Term Debt
159
--
--
--
343
616
399
354
804
1,320
1,717
253
496
1,320
1,363
1,717
Other Current Liabilities
212
1,271
519
1,601
666
0
875
449
156
251
536
147
248
251
352
536
Total Current Liabilities
1,511
3,306
2,611
3,528
2,792
2,304
3,728
3,982
4,008
4,784
5,520
3,602
3,984
4,784
4,897
5,520
   
Long-Term Debt
2,889
2,871
9,390
10,831
10,282
9,251
8,137
8,107
8,002
7,511
10,794
9,394
8,570
7,511
8,058
10,794
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
3,633
4,352
5,921
6,662
5,825
7,363
7,835
8,115
8,240
7,480
7,942
7,913
7,970
7,480
7,612
7,942
Other Long-Term Liabilities
985
1,239
1,186
1,546
918
1,770
3,022
3,863
4,646
3,974
4,389
4,339
4,451
3,974
3,919
4,389
Total Liabilities
9,018
11,768
19,108
22,567
19,817
20,688
22,722
24,067
24,896
23,750
28,646
25,249
24,975
23,750
24,487
28,646
   
Common Stock
--
--
--
--
--
2,715
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,018
5,017
6,922
10,470
12,525
15,992
17,316
19,116
20,681
19,996
21,281
19,950
20,965
19,996
20,194
21,281
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,966
2,111
2,178
2,647
2,260
--
3,166
3,462
3,739
3,523
4,023
3,592
3,634
3,523
3,731
4,023
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,979
7,119
9,090
13,189
14,999
18,607
20,491
22,604
24,479
23,558
25,347
23,607
24,664
23,558
23,965
25,347
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1,147
908
2,147
2,582
4,069
1,513
1,683
2,609
1,907
2,075
3,067
458
1,127
378
566
996
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-633
--
-222
-212
-11
--
--
--
--
--
--
Net Income From Continuing Operations
1,147
908
2,147
2,582
4,069
1,513
1,683
2,609
1,907
2,075
3,067
458
1,127
378
566
996
Depreciation, Depletion and Amortization
1,444
1,740
2,033
2,835
2,190
2,700
4,145
3,558
4,363
4,428
4,449
1,127
1,214
1,163
920
1,152
  Change In Receivables
-268
-430
-99
330
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
32
170
134
-451
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-11
-126
-578
-343
-154
-225
137
-36
451
-30
-552
84
-284
515
-671
-112
Change In DeferredTax
387
306
555
-451
1,312
-95
401
402
-30
28
350
30
119
-88
143
176
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
45
1,319
-605
1,139
-1,893
1,673
-46
-370
-431
97
258
-27
-118
27
273
75
Cash Flow from Operations
3,012
4,146
3,551
5,761
5,524
5,567
6,320
6,163
6,259
6,598
7,572
1,671
2,059
1,995
1,231
2,288
   
Purchase Of Property, Plant, Equipment
-3,741
-4,616
-6,178
-6,400
-6,068
-2,859
-5,367
-6,121
-6,162
-6,735
-13,365
-1,688
-1,555
-5,157
-1,643
-5,009
Sale Of Property, Plant, Equipment
6
392
60
109
16
34
8
--
9
275
275
--
--
275
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,806
-3,745
-9,978
-6,475
-5,860
-3,408
-5,220
-5,886
-5,975
-6,404
-10,059
-1,851
-1,399
-1,931
-1,544
-5,184
   
Issuance of Stock
Repurchase of Stock
-27
-132
-24
--
--
--
-68
-103
-321
-293
--
-168
-65
-42
-59
-164
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
817
-198
6,537
858
458
-1,968
-877
-26
329
460
3,094
474
-483
48
399
3,129
Cash Flow for Dividends
-82
-105
-130
-176
-170
-216
-304
-373
-448
-478
-682
-131
-131
-124
-197
-229
Other Financing
6
16
31
9
38
-11
159
-15
-37
-21
122
-5
19
-65
173
-6
Cash Flow from Financing
733
-410
6,432
712
340
-2,172
-1,091
-265
-281
-213
2,499
179
-659
-65
316
2,908
   
Net Change in Cash
-62
-9
4
-2
5
-13
9
12
3
-19
13
-1
1
-2
3
11
Free Cash Flow
-729
-469
-2,627
-639
-544
2,708
953
41
97
-137
-2,757
-16
504
-127
-412
-2,722
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK