10 Year Financial Data of China Cord Blood Corp (CO)

2.82 (1y: +4%)

Market Cap	210.25 M	P/E(ttm)	11.00
Enterprise Value	71.66 M	P/B	1.05

CO- NYSE (USA)
China Cord Blood Corp

Not Rated

Top Ranked Predictable Companies

$2.82

3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	0	0	29.3
EBITDA Growth (%)	0	0	40
Free Cash Flow Growth (%)	0	0	50
Book Value Growth (%)	0	0	-2

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals				Quarterly
Fiscal Period	Mar10	Mar11	Mar12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue per Share ($)	0.68	0.79	0.88	1.06	0.21	0.22	0.25	0.29	0.30
EBITDA per Share	0.31	0.34	0.38	0.49	0.07	0.14	0.10	0.11	0.14
Free Cashflow per Share	0.05	0.36	0.53	0.51	--	0.51	--	--	--
Earnings per Share ($)	0.13	0.21	0.29	0.26	0.09	0.07	0.07	0.06	0.07
Book Value per Share	2.10	2.48	2.79	2.44	2.49	2.68	2.53	2.60	2.44
Month End Stock Price	6.00	3.26	2.84	2.61	2.65	2.84	2.53	2.70	2.61
Ratios	Annuals				Quarterly
Fiscal Period	Mar10	Mar11	Mar12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Return on Equity %	6.10	8.60	11.00	11.20	14.00	9.60	10.40	8.40	11.20
Return on Assets %	4.70	5.90	7.20	4.80	9.60	6.40	5.60	4.00	4.80
Return on Capital - Joel Greenblatt %	19.50	18.90	15.30	18.00	15.60	15.60	14.00	14.00	18.00
Debt to Equity	0.06	0.04	0.04	0.67	0.04	0.04	0.35	0.41	0.67

Gross Margin %	74.90	77.20	77.20	81.10	77.10	76.60	78.90	78.90	81.10
Operating Margin %	37.20	36.50	35.40	45.00	33.20	34.90	38.50	36.60	45.00
Net Margin %	18.80	27.00	34.70	22.50	41.60	29.30	27.00	19.20	22.50

Days Sales Outstanding	85.60	84.50	75.80	47.50	76.70	72.10	63.40	55.70	47.50
Days Inventory	28.20	31.70	28.10	23.70	38.20	26.00	20.90	17.10	23.70
Inventory Turnover	13.00	11.50	13.00	0.60	0.40	0.60	0.70	0.90	0.60

Debt to Revenue	0.17	0.13	0.12	5.35	0.48	0.45	3.61	3.68	5.35
COGS to Revenue	0.25	0.23	0.23	0.19	0.23	0.23	0.21	0.21	0.19
Inventory to Revenue	0.02	0.02	0.02	0.05	0.10	0.07	0.05	0.04	0.05
Interest Exp. to Revenue %	1.52	1.90	2.67	-13.32	2.98	2.52	-5.94	-7.96	-13.32

Asset Turnover	0.25	0.22	0.21	0.05	0.06	0.06	0.05	0.05	0.05
Buyback Ratio	-1,542	-1,321	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %				Quarterly
Fiscal Period	Mar10	Mar11	Mar12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue	42.53	55.21	61.87	80.14	15.42	16.22	18.75	20.89	24.28
Cost of Goods Sold	10.69	12.58	14.09	16.76	3.53	3.79	3.97	4.40	4.60
Gross Profit	31.84	42.63	47.78	63.39	11.89	12.43	14.79	16.49	19.68

Selling, General, &Admin. Expense	15.09	21.36	24.61	30.61	6.45	6.45	7.20	8.54	8.43
Research &Development	0.95	1.13	1.24	1.33	0.32	0.32	0.37	0.30	0.34
Earnings Before DDA	19.13	23.95	26.70	36.22	5.13	10.44	7.22	7.65	10.91

Depreciation, Depletion and Amortization	3.32	3.82	4.77	4.77	--	4.77	--	--	--

Operating Income	15.80	20.13	21.93	31.45	5.13	5.67	7.22	7.65	10.91
Interest Income/Expense	0.65	1.05	1.65	-5.60	0.46	0.41	-1.11	-1.66	-3.23
Net Income	8.00	14.91	21.46	19.29	6.42	4.75	5.06	4.02	5.47

Earnings per Share ($)	0.13	0.21	0.29	0.26	0.09	0.07	0.07	0.06	0.07
Total Shares Outstanding	62.50	70.08	70.08	80.07	73.09	73.10	75.84	72.63	80.07
Balance Sheet	Annuals (USD $) View: $ %				Quarterly
Fiscal Period	Mar10	Mar11	Mar12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Cash and cash equivalents	45.66	99.41	129	241	117	129	186	215	241
Accounts Receivable	9.98	12.77	12.85	12.67	12.99	12.85	13.06	12.78	12.67
Inventory	0.82	1.09	1.08	1.20	1.48	1.08	0.91	0.83	1.20
Other Current Assets	40.94	85.56	111	205	100	111	165	184	205
Total Current Assets	59.16	116	146	258	134	146	209	233	258

Property, Plant and Equipment	40.73	40.71	43.55	62.15	39.84	43.55	56.56	56.14	62.15
Intangible Assets	4.28	21.86	21.10	20.54	21.29	21.10	20.92	20.73	20.54
Other Long Term Assets	66.08	76.09	86.07	121	76.89	86.07	82.91	83.86	121
Total Assets	170	254	297	462	272	297	369	394	462

Accounts Payable	5.68	20.05	6.83	17.12	6.86	6.83	10.52	13.55	17.12
Current Portion of Long-Term Debt	7.32	7.32	7.32	8.13	7.32	7.32	--	8.13	8.13
Other Current Liabilities	5.87	13.39	17.90	24.00	14.85	17.90	21.11	24.63	24.00
Total Current Liabilities	18.87	40.75	32.05	49.25	29.02	32.05	31.63	46.31	49.25

Long-Term Debt	--	--	--	122	--	--	67.70	68.71	122
Other Long-Term Liabilities	19.86	39.38	68.99	96.08	61.20	68.99	78.17	89.35	96.08
Total Liabilities	38.72	80.13	101	267	90.23	101	177	204	267

Common Stock	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	14.19	29.10	50.56	65.10	45.81	50.56	55.62	59.64	65.10
Additional Paid-In Capital	117	148	141	130	141	141	141	141	130
Treasury Stock	--	--	--	-0.46	--	--	-5.01	-11.82	-0.46
Total Equity	132	174	196	195	182	196	192	189	195
Cashflow Statement	Annuals (USD $) View: $ %				Quarterly
Fiscal Period	Mar10	Mar11	Mar12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Net Income	8.93	15.97	23.08	23.08	--	23.08	--	--	--
Depreciation, Depletion and Amortization	3.32	3.82	4.77	4.77	--	4.77	--	--	--
Cash Flow from Others	-6.33	8.93	29.68	29.68	--	29.68	--	--	--
Cash Flow from Operations	5.91	28.71	57.54	57.54	--	57.54	--	--	--

Investment for Property, Plant & Equipement	-3.03	-3.31	-20.05	-20.05	--	-20.05	--	--	--
Cash Flow from Investing	-25.83	-5.51	-19.99	-19.99	--	-19.99	--	--	--

Net Issuance of Stock	22.38	32.58	-7.26	-7.26	--	-7.26	--	--	--
Net Issuance of Debt	7.32	--	--	--	--	--	--	--	--
Other Financing	9.72	-1.17	--	--	--	--	--	--	--
Cash Flow from Financing	39.41	31.41	-7.26	-7.26	--	-7.26	--	--	--

Net Change in Cash	19.42	53.75	29.74	29.74	--	29.74	--	--	--

Free Cash Flow	2.89	25.41	37.49	37.49	--	37.49	--	--	--
Valuation Ratios (Daily)	Annuals				Quarterly
Fiscal Period	Mar10	Mar11	Mar12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

PE Ratio(ttm)
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Valuation and Quality	Annuals				Quarterly
Fiscal Period	Mar10	Mar11	Mar12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
Median PS (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles