Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.70  11.20  -5.00 
EBITDA Growth (%) 14.40  5.20  -29.30 
EBIT Growth (%) 13.90  4.00  -34.00 
Free Cash Flow Growth (%) 15.00  2.30  -33.30 
Book Value Growth (%) 12.60  17.40  4.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.23
5.24
6.92
8.83
9.92
11.42
13.79
16.19
17.73
17.14
16.85
4.04
5.04
3.94
4.11
3.76
EBITDA per Share ($)
1.50
2.01
2.85
3.46
3.36
4.04
4.74
5.59
5.89
4.67
4.18
1.29
1.72
1.10
0.55
0.81
EBIT per Share ($)
1.37
1.84
2.63
3.18
2.98
3.64
4.33
5.14
5.32
3.99
3.50
1.13
1.55
0.94
0.36
0.65
Earnings per Share (diluted) ($)
0.86
1.27
1.76
2.17
1.91
2.33
2.92
3.53
3.61
2.79
2.44
0.77
1.06
0.68
0.27
0.43
eps without NRI ($)
0.86
1.19
1.69
2.17
1.91
2.33
2.92
3.53
3.61
2.79
2.44
0.77
1.06
0.68
0.27
0.43
Free Cashflow per Share ($)
0.98
1.19
1.69
2.08
1.75
2.88
2.94
3.53
4.10
2.73
2.68
0.42
1.21
0.19
0.92
0.36
Dividends Per Share
--
--
--
--
0.08
0.38
0.68
0.98
1.24
1.35
1.35
0.34
0.34
0.34
0.34
0.34
Book Value Per Share ($)
2.80
3.09
5.12
4.37
5.33
4.93
5.50
6.99
8.55
8.82
8.85
8.46
8.76
8.72
8.82
8.85
Tangible Book per share ($)
2.14
2.47
4.52
3.61
4.41
3.90
4.34
5.64
7.29
7.47
7.62
7.10
7.43
7.39
7.47
7.62
Month End Stock Price ($)
33.57
29.90
47.39
28.88
26.88
36.55
63.93
58.48
57.09
34.47
36.49
54.53
56.13
49.66
34.47
36.16
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
39.02
44.04
42.83
46.05
39.13
45.91
56.50
57.63
47.00
32.35
28.30
36.41
49.48
31.66
12.52
19.60
Return on Assets %
29.70
32.99
32.56
33.34
25.91
29.21
34.53
36.20
31.17
21.72
19.02
24.83
33.84
21.42
8.31
12.99
Return on Capital - Joel Greenblatt %
196.93
213.11
218.60
192.96
137.74
168.67
190.93
191.82
174.75
115.67
91.28
132.63
168.80
94.90
36.16
68.08
Debt to Equity
0.02
0.00
0.00
0.00
0.02
0.02
0.02
0.01
--
0.06
0.07
--
--
0.09
0.06
0.07
   
Gross Margin %
76.74
77.72
77.44
75.68
71.90
73.00
72.71
72.77
72.86
68.60
67.87
71.83
69.22
71.05
62.17
68.87
Operating Margin %
32.43
35.12
38.03
36.06
30.09
31.88
31.38
31.74
30.04
23.30
20.84
27.95
30.71
23.89
8.78
17.31
Net Margin %
21.71
24.29
25.40
24.62
19.30
20.37
21.18
21.81
20.38
16.26
14.54
18.93
20.95
17.35
6.63
11.47
   
Total Equity to Total Asset
0.77
0.73
0.78
0.66
0.66
0.61
0.61
0.64
0.68
0.66
0.67
0.68
0.69
0.67
0.66
0.67
LT Debt to Total Asset
0.00
0.00
0.00
0.00
0.01
0.01
0.01
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.37
1.36
1.28
1.35
1.34
1.43
1.63
1.66
1.53
1.34
1.31
0.33
0.40
0.31
0.31
0.28
Dividend Payout Ratio
--
--
--
--
0.04
0.16
0.23
0.28
0.34
0.48
0.55
0.44
0.32
0.50
1.24
0.79
   
Days Sales Outstanding
14.45
15.13
15.06
12.25
12.28
11.03
12.54
13.37
12.62
15.08
16.25
14.11
14.70
16.41
15.95
18.36
Days Accounts Payable
61.74
64.24
67.68
63.56
41.42
39.56
38.15
43.73
47.40
37.21
42.03
46.40
28.22
31.48
32.66
49.01
Days Inventory
164.53
168.17
162.44
143.82
129.59
129.19
126.24
130.33
136.38
127.07
140.22
163.52
124.28
162.95
117.81
158.51
Cash Conversion Cycle
117.24
119.06
109.82
92.51
100.45
100.66
100.63
99.97
101.60
104.94
114.44
131.23
110.76
147.88
101.10
127.86
Inventory Turnover
2.22
2.17
2.25
2.54
2.82
2.83
2.89
2.80
2.68
2.87
2.60
0.56
0.73
0.56
0.77
0.58
COGS to Revenue
0.23
0.22
0.23
0.24
0.28
0.27
0.27
0.27
0.27
0.31
0.32
0.28
0.31
0.29
0.38
0.31
Inventory to Revenue
0.11
0.10
0.10
0.10
0.10
0.10
0.09
0.10
0.10
0.11
0.12
0.51
0.42
0.52
0.49
0.54
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,652
2,035
2,612
3,181
3,230
3,608
4,159
4,763
5,075
4,806
4,694
1,151
1,420
1,100
1,136
1,039
Cost of Goods Sold
384
454
589
774
908
974
1,135
1,297
1,377
1,509
1,508
324
437
318
430
323
Gross Profit
1,268
1,582
2,023
2,407
2,323
2,634
3,024
3,466
3,698
3,297
3,186
827
983
781
706
715
Gross Margin %
76.74
77.72
77.44
75.68
71.90
73.00
72.71
72.77
72.86
68.60
67.87
71.83
69.22
71.05
62.17
68.87
   
Selling, General, & Admin. Expense
732
867
1,030
1,260
1,351
1,484
1,719
1,954
2,174
2,177
2,208
505
547
519
607
536
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
0
0
0
-0
0
--
0
--
0
-0
--
0
0
-0
Operating Income
536
715
993
1,147
972
1,150
1,305
1,512
1,525
1,120
978
322
436
263
100
180
Operating Margin %
32.43
35.12
38.03
36.06
30.09
31.88
31.38
31.74
30.04
23.30
20.84
27.95
30.71
23.89
8.78
17.31
   
Interest Income
16
33
41
48
5
2
1
1
2
2
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
551
747
1,035
1,195
977
1,152
1,301
1,506
1,521
1,122
979
323
438
261
100
181
Tax Provision
-201
-283
-398
-412
-354
-417
-420
-467
-486
-341
-297
-105
-140
-70
-25
-61
Tax Rate %
36.48
37.93
38.48
34.47
36.20
36.20
32.31
31.00
31.97
30.38
30.32
32.60
32.08
26.86
24.96
34.02
Net Income (Continuing Operations)
337
464
637
783
623
735
881
1,039
1,034
781
683
218
297
191
75
119
Net Income (Discontinued Operations)
22
30
27
0
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
359
494
664
783
623
735
881
1,039
1,034
781
683
218
297
191
75
119
Net Margin %
21.71
24.29
25.40
24.62
19.30
20.37
21.18
21.81
20.38
16.26
14.54
18.93
20.95
17.35
6.63
11.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.89
1.30
1.80
2.20
1.93
2.36
2.99
3.60
3.66
2.81
2.46
0.77
1.07
0.69
0.27
0.43
EPS (Diluted)
0.86
1.27
1.76
2.17
1.91
2.33
2.92
3.53
3.61
2.79
2.44
0.77
1.06
0.68
0.27
0.43
Shares Outstanding (Diluted)
390.2
388.5
377.4
360.3
325.6
315.8
301.6
294.1
286.3
280.4
276.4
284.5
281.5
278.8
276.8
276.4
   
Depreciation, Depletion and Amortization
50
65
81
101
123
127
125
133
163
189
188
45
48
45
51
43
EBITDA
586
780
1,074
1,248
1,095
1,277
1,430
1,645
1,688
1,309
1,166
367
484
308
151
223
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
155
143
557
699
800
596
700
917
1,063
592
661
715
568
463
592
661
  Marketable Securities
228
394
629
--
--
100
2
--
72
277
247
140
231
311
277
247
Cash, Cash Equivalents, Marketable Securities
383
538
1,186
699
800
696
702
917
1,135
869
908
855
799
775
869
908
Accounts Receivable
65
84
108
107
109
109
143
174
175
199
209
178
229
198
199
209
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
184
233
291
318
326
363
422
504
525
526
597
637
553
584
526
597
Total Inventories
184
233
291
318
326
363
422
504
525
526
597
637
553
584
526
597
Other Current Assets
76
119
155
235
161
134
186
208
236
262
225
202
207
234
262
225
Total Current Assets
709
974
1,740
1,359
1,396
1,303
1,452
1,805
2,071
1,855
1,939
1,872
1,788
1,790
1,855
1,939
   
  Land And Improvements
--
28
28
28
155
155
169
169
169
169
169
--
--
--
169
--
  Buildings And Improvements
244
270
268
373
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
156
151
155
288
339
364
427
525
598
579
579
--
--
--
579
--
  Construction In Progress
21
66
148
65
23
16
18
20
68
85
85
--
--
--
85
--
Gross Property, Plant and Equipment
421
515
600
755
978
1,034
1,166
1,332
1,467
1,482
1,482
--
--
--
1,482
--
  Accumulated Depreciation
-217
-217
-231
-291
-385
-485
-584
-687
-772
-768
-768
--
--
--
-768
--
Property, Plant and Equipment
204
299
368
464
593
548
582
644
695
714
701
721
748
742
714
701
Intangible Assets
248
240
226
259
293
316
341
386
355
371
339
383
368
363
371
339
Other Long Term Assets
208
114
115
165
282
300
260
270
411
723
692
512
640
685
723
692
Total Assets
1,370
1,627
2,450
2,247
2,564
2,467
2,635
3,104
3,532
3,663
3,671
3,487
3,544
3,581
3,663
3,671
   
  Accounts Payable
65
80
109
135
103
106
119
155
179
154
174
165
135
110
154
174
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
188
262
298
316
349
423
474
540
543
519
474
542
567
468
519
474
Accounts Payable & Accrued Expense
253
342
408
451
452
528
592
696
722
673
648
707
702
577
673
648
Current Portion of Long-Term Debt
12
0
0
0
8
1
1
22
1
140
170
1
0
210
140
170
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
-0
-0
-0
--
0
--
--
--
--
--
--
--
--
--
Total Current Liabilities
266
342
408
451
460
529
593
718
723
813
818
707
703
788
813
818
   
Long-Term Debt
3
3
3
3
25
24
23
1
0
--
--
0
--
--
--
--
Debt to Equity
0.02
0.00
0.00
0.00
0.02
0.02
0.02
0.01
--
0.06
0.07
--
--
0.09
0.06
0.07
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
32
36
25
--
--
163
139
118
195
195
--
--
--
195
--
Other Long-Term Liabilities
45
61
92
278
384
409
244
253
282
234
413
401
410
403
234
413
Total Liabilities
314
438
539
757
868
962
1,023
1,111
1,123
1,242
1,231
1,109
1,113
1,191
1,242
1,231
   
Common Stock
4
4
4
3
3
--
3
3
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
485
417
941
353
500
-30
-446
-387
-102
-219
-193
-154
-125
-202
-219
-193
Accumulated other comprehensive income (loss)
-12
-7
-13
19
4
29
55
50
-12
-9
-36
-7
-24
-16
-9
-36
Additional Paid-In Capital
579
775
979
1,115
1,189
1,503
2,000
2,327
2,520
2,646
2,666
2,536
2,577
2,605
2,646
2,666
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,056
1,189
1,910
1,490
1,696
1,505
1,613
1,993
2,409
2,421
2,440
2,379
2,431
2,389
2,421
2,440
Total Equity to Total Asset
0.77
0.73
0.78
0.66
0.66
0.61
0.61
0.64
0.68
0.66
0.67
0.68
0.69
0.67
0.66
0.67
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
359
494
664
783
623
735
881
1,039
1,034
781
683
218
297
191
75
119
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
359
494
664
783
623
735
881
1,039
1,034
781
683
218
297
191
75
119
Depreciation, Depletion and Amortization
50
65
81
101
123
127
125
133
163
189
188
45
48
45
51
43
  Change In Receivables
-10
-19
-25
8
3
4
-32
-27
-14
-24
-37
-1
-55
31
0
-14
  Change In Inventory
-23
-49
-58
-32
4
-34
-65
-72
-39
-64
-52
-105
84
-34
-9
-93
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
20
15
29
20
-69
69
63
121
129
-16
-22
-1
3
-156
137
-6
Change In Working Capital
125
105
40
6
-30
104
-62
-18
103
-162
-116
-129
24
-171
113
-83
Change In DeferredTax
-63
-23
7
-17
14
-17
40
28
-7
-23
-17
16
11
1
-51
22
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
-45
-12
51
79
43
49
40
120
200
223
14
20
39
127
38
Cash Flow from Operations
476
597
779
923
809
991
1,033
1,222
1,414
985
960
164
400
105
316
139
   
Purchase Of Property, Plant, Equipment
-95
-134
-141
-175
-240
-81
-148
-184
-241
-220
-214
-46
-61
-51
-62
-40
Sale Of Property, Plant, Equipment
0
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-24
-1
--
-53
-147
--
-2
-2
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-380
-1,196
-921
-162
--
-230
-234
--
-171
-631
-502
-184
-233
-167
-47
-55
Sale Of Investment
331
1,149
686
782
--
130
322
2
--
146
248
--
2
67
77
102
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-372
-181
-376
445
-265
-182
-60
-259
-571
-708
-470
-231
-292
-151
-34
6
   
Issuance of Stock
47
87
112
83
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-265
-600
-150
-1,337
-454
-1,150
-1,098
-700
-400
-525
-525
-175
-175
-175
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
10
-12
-0
-0
7
-8
-1
-1
-22
140
169
--
-1
210
-70
30
Cash Flow for Dividends
--
--
--
--
--
-94
-178
-260
-340
-376
-374
-95
-95
-94
-93
-93
Other Financing
-4
99
48
23
6
233
402
219
73
14
17
-12
16
2
8
-8
Cash Flow from Financing
-212
-427
10
-1,230
-440
-1,020
-875
-742
-689
-748
-538
-281
-255
-57
-155
-72
   
Net Change in Cash
-108
-11
414
142
101
-204
103
217
146
-471
-54
-348
-146
-105
128
69
Capital Expenditure
-95
-134
-141
-175
-240
-81
-148
-184
-241
-220
-214
-46
-61
-51
-62
-40
Free Cash Flow
381
463
638
749
569
910
886
1,037
1,173
766
746
118
340
54
254
99
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of COH and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK