Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -9.60  -22.40  -1.70 
EBITDA Growth (%) 1.10  5.00  0.40 
EBIT Growth (%) 0.00  13.30  -3.90 
Free Cash Flow Growth (%) 0.00  0.00  116.40 
Book Value Growth (%) 1.60  1.60  8.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
84.72
129.40
117.13
118.17
161.60
101.76
133.23
47.63
49.48
46.98
48.07
11.85
11.43
12.47
11.26
12.91
EBITDA per Share ($)
13.35
19.97
22.80
19.94
4.17
13.47
20.12
17.01
18.12
18.14
18.17
4.63
4.58
5.21
3.74
4.64
EBIT per Share ($)
9.33
17.03
18.31
14.83
-1.62
6.40
13.25
11.10
12.91
12.10
12.09
3.14
3.09
3.68
2.19
3.13
Earnings per Share (diluted) ($)
5.80
9.55
9.66
7.22
-11.16
2.94
7.62
8.97
6.72
7.38
7.36
1.73
1.65
2.00
2.00
1.71
Free Cashflow per Share ($)
1.76
4.24
3.68
7.75
2.34
1.08
4.89
6.08
-0.20
0.44
1.32
1.08
0.03
-0.39
-0.28
1.96
Dividends Per Share
0.90
1.18
1.44
1.64
1.88
1.91
2.15
2.64
2.64
2.70
2.73
0.66
0.66
0.69
0.69
0.69
Book Value Per Share ($)
30.95
38.00
50.22
56.99
37.00
40.67
46.72
50.74
39.33
42.52
43.41
39.92
39.66
41.72
42.52
43.41
Month End Stock Price ($)
33.18
44.35
54.85
67.31
39.49
38.93
51.91
55.55
57.99
70.65
85.87
60.10
60.50
69.51
70.65
70.35
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
19.03
25.66
18.82
13.36
-30.81
7.12
16.57
19.06
17.56
17.58
17.17
17.52
16.92
19.40
19.08
15.96
Return on Assets %
8.75
12.64
9.44
6.69
-11.90
2.90
7.27
8.12
7.19
7.76
7.62
7.28
7.00
8.28
8.44
7.08
Return on Capital - Joel Greenblatt %
25.68
44.13
33.46
27.43
-2.94
10.92
23.92
18.29
22.73
20.60
20.27
22.28
21.28
24.68
14.96
21.00
Debt to Equity
0.35
0.24
0.33
0.24
0.50
0.46
0.34
0.35
0.45
0.42
0.40
0.44
0.45
0.42
0.42
0.40
   
Gross Margin %
17.24
27.20
31.41
31.05
26.69
26.00
26.31
43.60
45.93
46.59
45.29
46.77
46.87
48.40
44.10
41.94
Operating Margin %
11.01
13.16
15.63
12.55
-1.00
6.29
9.94
23.30
26.08
25.75
25.16
26.49
27.07
29.51
19.49
24.22
Net Margin %
6.85
7.38
8.25
6.11
-6.90
2.90
5.72
18.82
13.59
15.72
15.32
14.60
14.50
16.03
17.78
13.23
   
Total Equity to Total Asset
0.46
0.49
0.50
0.50
0.39
0.41
0.44
0.43
0.41
0.44
0.44
0.41
0.42
0.43
0.44
0.44
LT Debt to Total Asset
0.16
0.10
0.14
0.11
0.19
0.18
0.15
0.14
0.18
0.18
0.16
0.17
0.18
0.18
0.18
0.16
   
Asset Turnover
1.28
1.71
1.14
1.09
1.72
1.00
1.27
0.43
0.53
0.49
0.50
0.12
0.12
0.13
0.12
0.13
Dividend Payout Ratio
0.15
0.12
0.15
0.23
--
0.65
0.28
0.29
0.39
0.37
0.37
0.38
0.40
0.35
0.35
0.40
   
Days Sales Outstanding
27.02
23.77
27.31
30.69
17.78
31.65
29.05
91.30
54.05
53.18
52.94
55.27
54.18
49.44
55.22
49.06
Days Inventory
13.62
10.18
14.55
11.49
10.30
15.99
12.96
46.66
11.00
14.58
14.20
13.71
14.35
15.04
14.49
12.32
Inventory Turnover
26.80
35.85
25.09
31.76
35.42
22.83
28.17
7.82
33.19
25.03
25.70
6.64
6.34
6.05
6.28
7.39
COGS to Revenue
0.83
0.73
0.69
0.69
0.73
0.74
0.74
0.55
0.52
0.51
0.53
0.51
0.51
0.50
0.54
0.56
Inventory to Revenue
0.03
0.02
0.03
0.02
0.02
0.03
0.03
0.07
0.02
0.02
0.02
0.08
0.08
0.08
0.09
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
118,719
183,364
188,523
194,495
246,182
152,390
198,655
66,069
62,004
58,248
59,645
14,651
14,142
15,470
13,985
16,048
Cost of Goods Sold
98,257
133,487
129,312
134,112
180,481
112,772
146,386
36,223
32,025
29,881
31,382
7,521
7,193
7,670
7,497
9,022
Gross Profit
20,462
49,877
59,211
60,383
65,701
39,618
52,269
28,808
28,479
27,135
27,012
6,853
6,628
7,487
6,167
6,730
   
Selling, General, &Admin. Expense
2,128
2,908
3,310
3,313
3,566
1,830
2,005
865
1,106
854
871
165
193
249
247
182
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
18,713
28,297
36,704
32,823
6,354
20,166
29,997
23,599
22,712
22,492
22,529
5,724
5,667
6,458
4,643
5,761
   
Depreciation, Depletion and Amortization
3,798
4,253
7,284
8,298
9,012
9,295
9,060
7,249
6,580
7,434
7,519
1,807
1,832
1,902
1,893
1,892
Other Operating Charges
-5,263
-22,844
-26,435
-32,659
-64,606
-28,206
-30,514
-12,547
-11,200
-11,281
-11,135
-2,807
-2,607
-2,673
-3,194
-2,661
Operating Income
13,071
24,125
29,466
24,411
-2,471
9,582
19,750
15,396
16,173
15,000
15,006
3,881
3,828
4,565
2,726
3,887
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-546
-497
-1,087
-1,253
-935
-1,289
-1,187
-954
-709
-612
-653
-130
-139
-151
-192
-171
Other Income (Minority Interest)
-32
-33
-76
-87
-70
-78
-59
-66
-70
-59
-59
-14
-13
-16
-16
-14
Pre-Tax Income
14,369
23,547
28,333
23,272
-3,593
9,582
19,750
15,396
15,423
14,446
14,357
3,787
3,696
4,405
2,558
3,698
Tax Provision
-6,262
-9,907
-12,783
-11,381
-13,405
-5,090
-8,333
-8,208
-7,942
-6,409
-6,227
-1,763
-1,630
-1,966
-1,050
-1,581
Net Income (Continuing Operations)
8,107
13,640
15,550
11,891
-16,998
4,492
11,417
7,188
7,481
8,037
8,130
2,024
2,066
2,439
1,508
2,117
Net Income (Discontinued Operations)
22
-23
--
--
--
--
--
5,314
1,017
1,178
1,069
129
-3
57
995
20
Net Income
8,129
13,529
15,550
11,891
-16,998
4,414
11,358
12,436
8,428
9,156
9,140
2,139
2,050
2,480
2,487
2,123
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.89
9.71
9.80
7.32
-11.16
2.96
7.68
9.04
6.77
7.43
7.41
1.74
1.66
2.01
2.02
1.72
EPS (Diluted)
5.80
9.55
9.66
7.22
-11.16
2.94
7.62
8.97
6.72
7.38
7.36
1.73
1.65
2.00
2.00
1.71
Shares Outstanding (Diluted)
1,401.3
1,417.0
1,609.5
1,645.9
1,523.4
1,497.6
1,491.1
1,387.1
1,253.1
1,239.8
1,242.7
1,235.9
1,237.2
1,240.4
1,242.4
1,242.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
1,387
2,214
817
1,456
755
542
9,454
5,780
3,618
6,246
7,520
5,422
3,909
3,883
6,246
7,520
  Marketable Securities
--
--
--
--
--
--
2,056
581
--
272
210
23
75
--
272
210
Cash, Cash Equivalents, Marketable Securities
1,387
2,214
817
1,456
755
542
11,510
6,361
3,618
6,518
7,730
5,445
3,984
3,883
6,518
7,730
Accounts Receivable
8,788
11,940
14,106
16,354
11,995
13,215
15,812
16,526
9,182
8,487
8,651
8,898
8,420
8,405
8,487
8,651
  Inventories, Raw Materials & Components
519
541
802
850
863
985
943
998
721
742
753
737
742
762
742
753
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
3,955
4,254
3,633
244
452
468
396
392
506
452
468
  Inventories, Other
3,147
3,183
4,351
3,373
4,232
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
3,666
3,724
5,153
4,223
5,095
4,940
5,197
4,631
965
1,194
1,221
1,133
1,134
1,268
1,194
1,221
Other Current Assets
1,180
1,734
4,990
2,702
2,998
2,470
2,141
2,700
10,224
2,824
2,798
8,759
9,064
9,001
2,824
2,798
Total Current Assets
15,021
19,612
25,066
24,735
20,843
21,167
34,660
30,218
23,989
19,023
20,400
24,235
22,602
22,557
19,023
20,400
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
69,151
76,332
113,272
125,361
126,444
141,242
143,225
149,209
126,179
138,148
140,915
127,408
130,262
134,528
138,148
140,915
  Accumulated Depreciation
-18,249
-21,663
-27,071
-36,358
-42,497
-53,534
-60,671
-65,029
-58,916
-65,321
-66,890
-59,518
-60,824
-63,399
-65,321
-66,890
Property, Plant and Equipment
50,902
54,669
86,201
89,003
83,947
87,708
82,554
84,180
67,263
72,827
74,025
67,890
69,438
71,129
72,827
74,025
Intangible Assets
16,086
16,439
32,439
30,232
4,624
4,461
4,434
4,077
--
--
--
--
--
--
--
--
Other Long Term Assets
10,852
16,279
21,075
33,787
33,451
38,802
34,666
34,755
25,892
26,207
25,600
25,655
24,907
26,074
26,207
25,600
Total Assets
92,861
106,999
164,781
177,757
142,865
152,138
156,314
153,230
117,144
118,057
120,025
117,780
116,947
119,760
118,057
120,025
   
  Accounts Payable
9,131
12,267
14,634
17,861
13,990
15,485
18,399
19,653
9,154
9,250
9,534
10,421
10,437
10,333
9,250
9,534
  Total Tax Payable
--
--
--
--
--
3,402
4,874
4,220
3,366
2,713
3,485
3,658
2,813
2,911
2,713
3,485
  Other Accrued Expenses
4,505
6,122
6,859
6,703
6,481
3,080
3,210
1,111
3,968
2,577
2,386
2,885
2,911
2,519
2,577
2,386
Accounts Payable & Accrued Expenses
13,636
18,389
21,493
24,564
20,471
21,967
26,483
24,984
16,488
14,540
15,405
16,964
16,161
15,763
14,540
15,405
Current Portion of Long-Term Debt
632
1,758
4,043
1,398
370
1,728
936
1,013
955
589
1,712
1,351
554
572
589
1,712
Other Current Liabilities
1,318
1,212
895
920
939
--
--
2,071
--
--
--
--
--
--
--
--
Total Current Liabilities
15,586
21,359
26,431
26,882
21,780
23,695
27,419
28,068
17,443
15,129
17,117
18,315
16,715
16,335
15,129
17,117
   
Long-Term Debt
14,370
10,758
23,091
20,289
27,085
26,925
22,656
21,610
20,770
21,073
19,494
20,319
21,167
21,096
21,073
19,494
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
3,683
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
10,385
11,439
20,074
21,018
18,167
21,053
17,335
18,040
13,185
15,220
15,539
13,607
13,986
14,745
15,220
15,539
Other Long-Term Liabilities
9,797
10,712
12,539
20,585
20,668
18,442
16,659
20,273
17,759
14,545
14,653
16,736
16,571
16,471
14,545
14,653
Total Liabilities
50,138
54,268
82,135
88,774
87,700
90,115
87,752
87,991
69,157
65,967
66,803
68,977
68,439
68,647
65,967
66,803
   
Common Stock
14
14
17
17
17
17
17
17
18
18
18
18
18
18
18
18
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
16,128
28,018
41,292
50,510
30,642
32,214
40,397
49,049
35,338
41,160
42,428
36,662
37,899
39,526
41,160
42,428
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
26,047
26,754
41,926
42,724
43,396
43,681
44,132
44,725
45,324
45,690
45,754
45,425
45,531
45,637
45,690
45,754
Treasury Stock
-816
-1,924
-1,730
-8,700
-16,211
-16,211
-20,077
-31,787
-36,780
-36,780
-36,780
-36,780
-36,780
-36,780
-36,780
-36,780
Total Equity
42,723
52,731
82,646
88,983
55,165
62,023
68,562
65,239
47,987
52,090
53,222
48,803
48,508
51,113
52,090
53,222
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
8,107
13,640
15,550
11,891
-16,998
4,492
11,417
12,502
8,498
9,215
9,199
2,153
2,063
2,496
2,503
2,137
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
8,107
13,640
15,550
11,891
-16,998
4,492
11,417
7,188
7,481
8,037
8,130
2,024
2,066
2,439
1,508
2,117
Depreciation, Depletion and Amortization
3,798
4,253
7,284
8,298
9,012
9,295
9,060
7,249
6,580
7,434
7,519
1,807
1,832
1,902
1,893
1,892
  Change In Receivables
-3,405
-3,145
-906
-2,492
4,225
-1,106
-2,427
-938
-1,866
744
205
249
410
163
-78
-290
  Change In Inventory
360
-182
-828
767
-1,321
320
-363
-81
210
-278
-128
-177
-2
-122
23
-27
  Change In Prepaid Assets
15
-407
-372
487
-724
282
43
-300
513
-83
31
-131
-105
64
89
-17
  Change In Payables And Accrued Expense
2,103
3,156
657
2,772
-3,874
-34
4,614
609
-96
-335
-428
1,041
-987
-280
-109
948
Change In Working Capital
-601
246
-1,681
1,555
-1,019
-538
1,867
-710
-1,239
48
-320
982
-684
-175
-75
614
Change In DeferredTax
1,025
1,101
184
-33
-428
-1,115
-878
340
1,397
1,311
1,300
241
443
458
169
230
Cash Flow from Discontinued Operations
-39
-5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-331
-1,607
179
2,839
32,091
345
-4,421
5,579
-297
-743
1,064
-324
84
-919
416
1,483
Cash Flow from Operations
11,959
17,628
21,516
24,550
22,658
12,479
17,045
19,646
13,922
16,087
17,693
4,730
3,741
3,705
3,911
6,336
   
Purchase Of Property, Plant, Equipment
-9,496
-11,620
-15,596
-11,791
-19,099
-10,861
-9,761
-11,214
-14,172
-15,537
-16,041
-3,391
-3,705
-4,185
-4,256
-3,895
Sale Of Property, Plant, Equipment
1,591
768
545
3,572
1,640
1,270
15,372
2,192
--
--
1,134
1,134
--
--
--
--
Purchase Of Business
--
--
--
--
--
-344
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
36
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-525
-982
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
93
--
--
--
--
-596
--
--
-596
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-1
--
--
--
--
--
--
1,459
-1,119
-604
-437
-189
-190
-161
-64
-22
Cash Flow from Investing
-7,788
-11,016
-29,993
-8,562
-17,616
-9,935
4,665
-7,015
-11,627
-6,251
-7,516
-2,433
-3,415
-2,718
2,315
-3,698
   
Net Issuance of Stock
430
-1,522
-705
-6,716
-8,051
13
-3,733
-11,027
-4,960
20
-2
-10
5
17
8
-32
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2,775
-2,550
10,232
-5,519
5,760
1,229
-5,202
-934
-569
-946
-1,348
-48
-850
-48
--
-450
Cash Flow for Dividends
-1,232
-1,639
-2,277
-2,661
-2,854
-2,832
-3,175
-3,632
-3,278
-3,334
-3,374
-815
-814
-852
-853
-855
Other Financing
178
27
-185
-444
-619
-1,265
-709
-712
4,326
-2,873
-3,433
543
-186
-202
-3,028
-17
Cash Flow from Financing
-3,399
-5,684
7,065
-15,340
-5,764
-2,855
-12,819
-16,305
-4,481
-7,133
-8,157
-330
-1,845
-1,085
-3,873
-1,354
   
Net Change in Cash
897
827
-1,397
639
-701
-213
8,912
-3,674
-2,162
2,628
2,098
1,804
-1,513
-26
2,363
1,274
Free Cash Flow
2,463
6,008
5,920
12,759
3,559
1,618
7,284
8,432
-250
550
1,652
1,339
36
-480
-345
2,441
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

COP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide