Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.60  9.00  7.70 
EBITDA Growth (%) 0.10  6.10  14.40 
EBIT Growth (%) 5.80  6.80  12.90 
Free Cash Flow Growth (%) 0.00  0.00  12.40 
Book Value Growth (%) 9.30  4.40  7.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
215.43
232.91
241.56
248.25
277.29
299.61
318.72
346.79
383.29
421.02
437.54
112.96
107.38
99.18
113.07
117.91
EBITDA per Share ($)
5.54
2.60
2.59
2.71
1.94
3.95
2.17
2.91
3.57
4.13
4.30
1.13
1.33
0.51
1.22
1.24
EBIT per Share ($)
1.27
2.10
1.75
1.68
1.38
2.98
1.27
1.95
2.47
2.97
2.98
0.84
1.03
0.20
0.88
0.87
Earnings per Share (diluted) ($)
2.86
0.69
0.94
1.08
0.82
2.18
0.78
1.12
1.46
1.79
1.86
0.53
0.65
0.10
0.52
0.59
eps without NRI ($)
2.86
0.68
0.94
1.08
0.82
2.17
0.78
1.12
1.46
1.79
1.86
0.53
0.65
0.10
0.52
0.59
Free Cashflow per Share ($)
-0.65
1.28
1.12
1.96
1.64
0.54
2.63
-0.56
3.06
2.53
2.36
0.74
0.54
3.12
-0.92
-0.38
Dividends Per Share
--
--
--
--
--
--
--
0.09
0.45
0.30
0.44
0.10
0.11
0.11
0.11
0.11
Book Value Per Share ($)
8.50
9.41
10.61
12.77
12.74
15.72
16.31
16.55
17.48
18.84
19.68
18.30
18.84
18.72
19.27
19.68
Tangible Book per share ($)
8.50
9.41
10.47
12.37
12.57
15.54
16.10
14.90
15.55
16.94
17.78
16.46
16.94
16.85
17.40
17.78
Month End Stock Price ($)
--
15.95
16.73
14.36
10.76
16.48
17.80
19.80
23.68
37.97
64.01
33.22
37.97
36.30
45.51
53.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
29.07
8.14
10.29
10.00
6.63
15.67
5.11
7.10
8.74
9.97
9.86
11.81
14.02
2.22
10.96
12.19
Return on Assets %
11.00
2.82
3.86
4.26
3.01
7.33
2.55
3.32
3.79
4.43
4.64
5.27
6.39
1.05
5.35
5.76
Return on Capital - Joel Greenblatt %
16.04
37.15
14.62
13.14
10.05
19.19
7.94
11.31
12.45
14.29
15.00
16.66
19.96
4.07
18.80
17.35
Debt to Equity
--
0.43
0.43
0.11
0.33
0.12
0.02
0.27
0.27
0.19
0.14
0.17
0.19
0.05
0.10
0.14
   
Gross Margin %
5.70
5.54
5.60
5.98
5.94
6.15
5.30
5.35
5.36
5.50
5.53
5.37
5.75
5.41
5.46
5.51
Operating Margin %
0.59
0.90
0.72
0.68
0.50
1.00
0.40
0.56
0.65
0.71
0.68
0.74
0.96
0.20
0.78
0.74
Net Margin %
1.33
0.29
0.39
0.43
0.30
0.72
0.24
0.32
0.38
0.43
0.42
0.47
0.60
0.10
0.46
0.50
   
Total Equity to Total Asset
0.33
0.36
0.39
0.46
0.45
0.49
0.51
0.43
0.44
0.45
0.47
0.46
0.45
0.50
0.48
0.47
LT Debt to Total Asset
--
0.12
0.14
0.05
0.12
0.03
0.00
0.08
0.09
0.06
0.04
0.05
0.06
0.02
0.02
0.04
   
Asset Turnover
8.30
9.64
9.97
9.82
10.16
10.12
10.48
10.28
9.94
10.41
10.94
2.81
2.65
2.53
2.92
2.89
Dividend Payout Ratio
--
--
--
--
--
--
--
0.08
0.31
0.17
0.24
0.18
0.17
1.10
0.21
0.19
   
Days Sales Outstanding
--
9.60
10.26
8.91
8.87
9.00
9.01
9.70
9.36
8.80
9.54
8.71
8.62
9.59
9.35
8.82
Days Accounts Payable
--
3.66
3.75
3.79
4.24
3.76
3.04
4.35
4.74
5.05
5.01
4.59
4.97
4.86
4.96
4.63
Days Inventory
8.70
7.89
15.25
15.21
14.60
15.30
15.02
15.52
15.80
14.94
12.77
12.17
14.30
14.43
11.14
11.33
Cash Conversion Cycle
8.70
13.83
21.76
20.33
19.23
20.54
20.99
20.87
20.42
18.69
17.30
16.29
17.95
19.16
15.53
15.52
Inventory Turnover
41.96
46.27
23.94
23.99
25.00
23.86
24.31
23.52
23.10
24.43
28.58
7.50
6.38
6.32
8.19
8.06
COGS to Revenue
0.94
0.94
0.94
0.94
0.94
0.94
0.95
0.95
0.95
0.95
0.94
0.95
0.94
0.95
0.95
0.94
Inventory to Revenue
0.02
0.02
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.03
0.13
0.15
0.15
0.12
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,222
4,891
5,314
5,561
6,045
6,532
7,267
8,115
8,892
9,768
10,163
2,621
2,491
2,301
2,623
2,747
Cost of Goods Sold
3,982
4,620
5,017
5,228
5,686
6,130
6,882
7,681
8,416
9,231
9,600
2,480
2,348
2,177
2,480
2,596
Gross Profit
241
271
298
333
359
402
385
434
477
537
562
141
143
124
143
151
Gross Margin %
5.70
5.54
5.60
5.98
5.94
6.15
5.30
5.35
5.36
5.50
5.53
5.37
5.75
5.41
5.46
5.51
   
Selling, General, & Admin. Expense
94
226
258
293
327
335
354
385
416
465
491
121
119
119
122
131
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
122
1
2
2
2
2
2
3
3
3
3
1
1
1
1
1
Operating Income
25
44
39
38
30
65
29
46
57
69
69
20
24
5
21
20
Operating Margin %
0.59
0.90
0.72
0.68
0.50
1.00
0.40
0.56
0.65
0.71
0.68
0.74
0.96
0.20
0.78
0.74
   
Interest Income
1
1
1
1
1
0
0
0
0
1
1
0
0
0
0
0
Interest Expense
-10
-11
-5
-2
-2
-2
-3
-2
-2
-3
-2
-1
-1
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
87
26
34
38
23
66
27
43
55
66
67
19
23
4
20
20
Tax Provision
-31
-12
-13
-14
-5
-19
-10
-17
-22
-24
-24
-7
-8
-2
-8
-6
Tax Rate %
35.48
44.79
39.41
35.90
20.80
28.12
34.93
39.35
38.81
36.97
35.77
34.92
35.34
40.00
39.70
31.50
Net Income (Continuing Operations)
56
14
21
24
18
47
18
26
34
42
43
12
15
2
12
14
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
56
14
21
24
18
47
18
26
34
42
43
12
15
2
12
14
Net Margin %
1.33
0.29
0.39
0.43
0.30
0.72
0.24
0.32
0.38
0.43
0.42
0.47
0.60
0.10
0.46
0.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.86
0.73
1.03
1.15
0.86
2.27
0.82
1.15
1.48
1.81
1.87
0.54
0.65
0.11
0.52
0.59
EPS (Diluted)
2.86
0.69
0.94
1.08
0.82
2.18
0.78
1.12
1.46
1.79
1.86
0.53
0.65
0.10
0.52
0.59
Shares Outstanding (Diluted)
19.6
21.0
22.0
22.4
21.8
21.8
22.8
23.4
23.2
23.2
23.3
23.2
23.2
23.2
23.2
23.3
   
Depreciation, Depletion and Amortization
12
18
18
21
17
19
20
22
25
27
30
7
7
7
8
8
EBITDA
109
55
57
61
42
86
50
68
83
96
100
26
31
12
28
29
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
30
20
21
16
18
16
15
19
11
24
16
11
19
16
24
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
30
20
21
16
18
16
15
19
11
24
16
11
19
16
24
Accounts Receivable
--
129
149
136
147
161
179
216
228
235
266
250
235
242
269
266
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
-9
-12
-25
-36
-43
-60
-78
-90
-99
-113
-99
-99
--
-106
-113
  Inventories, Finished Goods
--
209
232
242
275
319
350
440
457
488
451
446
488
--
412
451
  Inventories, Other
--
--
--
0
--
--
--
--
--
--
0
--
--
299
0
--
Total Inventories
--
200
219
216
238
276
291
362
366
389
338
347
389
299
306
338
Other Current Assets
--
57
62
89
84
98
102
109
113
130
137
124
130
111
144
137
Total Current Assets
--
415
451
462
485
552
588
702
727
765
765
737
765
671
735
765
   
  Land And Improvements
--
2
11
13
13
13
13
15
25
27
--
--
27
--
--
--
  Buildings And Improvements
--
9
10
14
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
41
55
74
95
110
120
138
156
169
--
--
169
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
1
1
--
--
1
--
--
--
Gross Property, Plant and Equipment
--
52
75
101
117
140
153
182
215
233
--
--
233
--
--
--
  Accumulated Depreciation
--
-11
-20
-31
-42
-56
-68
-83
-100
-118
--
--
-118
--
--
--
Property, Plant and Equipment
--
41
55
69
74
84
85
100
115
115
131
113
115
119
122
131
Intangible Assets
--
--
3
8
4
4
5
38
44
44
44
42
44
43
43
44
Other Long Term Assets
504
55
47
37
49
38
31
31
34
33
32
30
33
33
30
32
Total Assets
504
510
556
577
613
678
709
870
919
957
972
922
957
866
930
972
   
  Accounts Payable
--
46
52
54
66
63
57
92
109
128
132
125
128
116
135
132
  Total Tax Payable
--
--
--
--
103
132
167
173
171
188
162
154
188
152
161
162
  Other Accrued Expense
--
59
56
57
58
60
67
71
59
64
101
84
64
85
90
101
Accounts Payable & Accrued Expense
--
106
108
111
227
255
291
336
340
380
395
363
380
353
386
395
Current Portion of Long-Term Debt
--
20
16
--
18
19
7
27
25
23
23
22
23
9
25
23
DeferredTaxAndRevenue
--
13
14
--
2
1
0
0
3
3
0
3
3
0
0
0
Other Current Liabilities
--
70
74
115
-0
0
0
8
0
0
0
0
0
-0
0
0
Total Current Liabilities
--
209
212
226
247
275
298
371
368
406
419
389
406
362
411
419
   
Long-Term Debt
--
60
78
30
73
20
1
73
85
58
41
50
58
13
18
41
Debt to Equity
--
0.43
0.43
0.11
0.33
0.12
0.02
0.27
0.27
0.19
0.14
0.17
0.19
0.05
0.10
0.14
  Capital Lease Obligation
--
--
--
--
--
--
--
1
--
--
13
11
--
--
13
13
  PensionAndRetirementBenefit
--
--
--
--
19
16
12
14
15
5
3
12
5
4
4
3
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
10
12
13
15
11
13
14
14
15
Other Long-Term Liabilities
338
57
50
55
0
37
35
28
40
41
39
39
41
41
40
39
Total Liabilities
338
326
340
311
339
348
346
495
519
523
517
501
523
434
486
517
   
Common Stock
--
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
20
40
64
82
130
147
172
195
230
250
217
230
229
239
250
Accumulated other comprehensive income (loss)
--
-1
-0
-1
-7
-3
-1
-4
-7
-6
-7
-7
-6
-7
-6
-7
Additional Paid-In Capital
--
166
176
203
209
216
230
240
249
255
262
255
255
257
259
262
Treasury Stock
--
--
--
--
-11
-13
-13
-32
-37
-45
-50
-43
-45
-48
-48
-50
Total Equity
167
185
216
267
274
330
363
376
400
434
455
422
434
431
444
455
Total Equity to Total Asset
0.33
0.36
0.39
0.46
0.45
0.49
0.51
0.43
0.44
0.45
0.47
0.46
0.45
0.50
0.48
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
56
14
21
24
18
47
18
26
34
42
43
12
15
2
12
14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
6
-2
-1
1
0
1
-0
0
0
--
0
-0
Net Income From Continuing Operations
56
14
21
24
24
45
18
26
34
42
43
12
15
2
12
14
Depreciation, Depletion and Amortization
12
18
18
21
17
19
20
22
25
27
30
7
7
7
8
8
  Change In Receivables
23
13
-6
15
-7
-18
-1
-18
-4
-15
-23
27
12
0
-31
-5
  Change In Inventory
-1
-20
-3
-7
-32
-37
-19
-78
5
-35
-10
-33
-44
85
-9
-41
  Change In Prepaid Assets
--
--
--
--
4
-17
2
-12
4
-19
-22
24
-12
5
-28
13
  Change In Payables And Accrued Expense
1
4
5
2
37
12
26
36
-10
36
20
-13
15
-22
26
2
Change In Working Capital
-12
-8
-7
6
2
-60
9
-62
-9
-29
-27
--
-27
64
-37
-27
Change In DeferredTax
15
-3
3
-5
-5
15
5
-2
1
5
6
0
5
--
0
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-71
13
3
21
17
15
23
27
21
15
17
4
0
4
6
6
Cash Flow from Operations
-1
34
38
67
56
33
75
11
71
59
69
23
-0
78
-11
3
   
Purchase Of Property, Plant, Equipment
-12
-7
-13
-23
-20
-21
-14
-24
-0
-0
-28
-6
-0
-5
-11
-11
Sale Of Property, Plant, Equipment
--
--
0
0
0
0
0
0
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-26
--
-36
-51
-34
-4
-4
-2
-2
-0
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-0
-1
-0
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-5
-67
-23
-49
-21
-51
-75
-61
-24
-35
-8
-8
-4
-11
-12
   
Issuance of Stock
--
--
3
2
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-11
-2
--
-19
-5
-7
-7
-2
-2
-3
--
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-21
18
-48
-3
-9
-32
79
7
-29
-9
-15
8
-61
21
22
Cash Flow for Dividends
--
--
--
--
--
--
--
-2
-10
-7
-10
-2
-3
-3
-3
-3
Other Financing
-1
-3
-3
7
3
2
7
5
3
-0
1
0
-1
0
0
1
Cash Flow from Financing
-1
-24
19
-40
-11
-9
-25
63
-6
-44
-26
-19
3
-66
19
19
   
Net Change in Cash
31
4
-10
1
-6
2
-2
-1
4
-8
8
-4
-5
8
-3
8
Capital Expenditure
-12
-7
-13
-23
-20
-21
-15
-24
-0
-0
-15
-6
13
-5
-11
-11
Free Cash Flow
-13
27
25
44
36
12
60
-13
71
59
55
17
13
72
-21
-9
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CORE and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CORE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK