Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.70  6.80  5.60 
EBITDA Growth (%) 1.70  4.50  25.50 
EBIT Growth (%) -1.40  8.10  34.40 
Free Cash Flow Growth (%) 0.00  0.00  82.10 
Book Value Growth (%) 1.90  8.20  24.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
20.04
23.70
24.57
29.95
25.89
25.28
29.62
29.96
33.15
31.76
33.34
8.16
8.39
8.29
7.76
8.90
EBITDA per Share ($)
6.18
7.89
7.21
9.50
7.64
8.04
9.68
8.34
8.46
10.22
11.63
3.06
3.63
1.27
2.90
3.83
EBIT per Share ($)
3.66
10.75
6.05
7.41
5.47
4.77
6.64
5.60
5.52
7.35
8.74
2.29
2.87
0.59
2.17
3.11
Earnings per Share (diluted) ($)
2.11
2.93
4.27
6.02
3.19
3.16
3.87
3.30
2.81
4.53
5.47
1.38
1.78
0.42
1.31
1.96
Free Cashflow per Share ($)
0.56
0.90
1.38
2.80
0.98
-1.45
-1.33
-3.43
1.05
3.70
4.45
1.19
1.13
1.16
0.32
1.84
Dividends Per Share
0.42
0.50
0.64
0.88
0.61
0.71
1.06
1.15
1.36
1.28
1.30
0.34
0.34
0.32
0.32
0.33
Book Value Per Share ($)
20.47
23.95
26.56
35.26
30.62
26.48
28.69
27.02
29.54
36.98
37.94
31.45
33.22
36.98
37.62
37.94
Month End Stock Price ($)
34.41
41.95
52.76
64.64
33.62
54.00
64.81
67.67
101.62
151.32
210.52
121.38
123.30
151.32
150.43
181.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
11.06
13.33
17.10
19.65
9.80
11.49
14.06
11.92
10.03
13.76
15.52
17.86
22.10
4.87
14.12
20.85
Return on Assets %
4.13
5.22
7.08
8.17
3.87
4.06
4.80
4.06
3.39
5.26
6.24
6.53
8.31
1.95
5.90
8.75
Return on Capital - Joel Greenblatt %
8.82
23.85
12.50
13.59
8.81
7.37
9.54
7.74
7.44
10.13
11.94
12.45
15.36
3.23
12.15
17.01
Debt to Equity
--
0.68
0.62
0.81
0.85
1.02
0.89
1.03
0.92
0.69
0.66
0.85
0.79
0.69
0.67
0.66
   
Gross Margin %
51.90
51.66
--
66.44
60.27
64.09
60.95
55.69
58.16
62.47
63.33
59.79
64.80
64.03
60.90
63.41
Operating Margin %
18.29
45.38
24.62
24.73
21.12
18.86
22.41
18.68
16.66
23.15
26.18
28.06
34.16
7.09
28.03
34.92
Net Margin %
10.53
12.36
17.37
20.10
12.31
12.49
13.07
11.01
8.50
14.27
16.38
16.83
21.12
5.10
16.83
22.07
   
Total Equity to Total Asset
0.38
0.40
0.43
0.41
0.38
0.33
0.35
0.33
0.35
0.42
0.42
0.37
0.38
0.42
0.42
0.42
LT Debt to Total Asset
--
0.27
0.25
0.31
0.31
0.29
0.30
0.33
0.32
0.28
0.27
0.30
0.29
0.28
0.28
0.27
   
Asset Turnover
0.39
0.42
0.41
0.41
0.31
0.33
0.37
0.37
0.40
0.37
0.38
0.10
0.10
0.10
0.09
0.10
Dividend Payout Ratio
0.20
0.17
0.15
0.15
0.19
0.23
0.28
0.35
0.48
0.28
0.24
0.25
0.19
0.76
0.24
0.17
   
Days Sales Outstanding
40.59
43.55
49.03
42.09
47.92
54.32
33.63
36.52
34.99
34.52
39.65
33.25
35.24
32.84
43.60
37.19
Days Inventory
22.83
22.92
--
36.47
40.38
36.55
25.23
22.26
22.73
27.00
29.31
30.00
30.39
28.01
29.48
28.46
Inventory Turnover
15.99
15.93
--
10.01
9.04
9.99
14.46
16.40
16.06
13.52
12.45
3.03
2.99
3.25
3.09
3.20
COGS to Revenue
0.48
0.48
--
0.34
0.40
0.36
0.35
0.40
0.38
0.35
0.34
0.37
0.32
0.34
0.36
0.34
Inventory to Revenue
0.03
0.03
0.03
0.03
0.04
0.04
0.02
0.03
0.02
0.03
0.03
0.12
0.11
0.10
0.12
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,186
3,796
3,897
4,661
4,026
4,217
5,011
5,111
5,741
5,606
5,888
1,439
1,481
1,469
1,373
1,565
Cost of Goods Sold
1,532
1,835
--
1,564
1,599
1,514
1,749
2,058
2,195
1,946
2,006
537
479
493
500
535
Gross Profit
1,654
1,961
--
3,097
2,427
2,702
3,054
2,846
3,339
3,502
3,729
861
959
941
836
993
Gross Margin %
51.90
51.66
--
66.44
60.27
64.09
60.95
55.69
58.16
62.47
63.33
59.79
64.80
64.03
60.90
63.41
   
Selling, General, &Admin. Expense
676
722
--
1,477
1,215
1,468
1,647
1,614
1,779
1,448
1,421
363
362
343
360
356
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
983
1,264
1,144
1,478
1,189
1,341
1,638
1,423
1,466
1,803
2,052
539
640
225
513
674
   
Depreciation, Depletion and Amortization
352
385
395
467
361
463
492
484
543
516
522
136
134
132
128
128
Other Operating Charges
-395
483
960
-467
-361
-439
-285
-277
-603
-756
-767
-93
-92
-494
-91
-90
Operating Income
583
1,722
960
1,153
850
795
1,123
955
957
1,298
1,541
404
506
104
385
547
Operating Margin %
18.29
45.38
24.62
24.73
21.12
18.86
22.41
18.68
16.66
23.15
26.18
28.06
34.16
7.09
28.03
34.92
   
Interest Income
--
--
--
15
8
18
11
3
3
5
--
--
--
--
--
--
Interest Expense
-178
-176
-165
-217
-221
-274
-270
-252
-281
-259
-64
--
--
--
-64
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
452
703
584
794
607
605
876
688
641
1,028
1,274
331
438
35
321
480
Tax Provision
-117
-234
93
143
-111
-78
-221
-125
-153
-229
-309
-88
-125
40
-90
-134
Tax Rate %
25.82
33.26
-16.01
-18.05
18.29
12.88
25.26
18.22
23.90
22.22
--
26.74
28.63
-115.79
28.05
27.96
Net Income (Continuing Operations)
336
469
677
937
496
527
655
563
488
800
964
242
313
75
231
345
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
336
469
677
937
496
527
655
563
488
800
964
242
313
75
231
345
Net Margin %
10.53
12.36
17.37
20.10
12.31
12.49
13.07
11.01
8.50
14.27
16.38
16.83
21.12
5.10
16.83
22.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.11
2.96
4.30
6.08
3.22
3.17
3.88
3.33
2.84
4.57
5.52
1.38
1.79
0.43
1.32
1.98
EPS (Diluted)
2.11
2.93
4.27
6.02
3.19
3.16
3.87
3.30
2.81
4.53
5.47
1.38
1.78
0.42
1.31
1.96
Shares Outstanding (Diluted)
159.0
160.2
158.6
155.6
155.5
166.8
169.2
170.6
173.2
176.5
175.9
176.3
176.5
177.1
177.0
175.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
288
105
106
374
96
650
363
46
336
435
344
425
318
435
254
344
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
288
105
106
374
96
650
363
46
336
435
344
425
318
435
254
344
Accounts Receivable
354
453
524
537
528
627
462
511
550
530
640
526
573
530
658
640
  Inventories, Raw Materials & Components
--
122
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
89
-0
115
176
144
122
115
134
138
138
151
161
147
138
157
151
Total Inventories
109
121
135
178
176
127
115
136
137
151
162
167
153
151
173
162
Other Current Assets
57
93
90
67
116
167
272
151
317
739
636
469
606
739
744
636
Total Current Assets
809
773
855
1,156
917
1,572
1,211
845
1,340
1,855
1,781
1,588
1,650
1,855
1,829
1,781
   
  Land And Improvements
6,250
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
261
--
--
339
299
342
443
447
480
489
--
--
--
489
--
--
  Machinery, Furniture, Equipment
--
--
--
12,299
--
14,959
15,920
15,961
16,727
15,471
--
--
--
15,471
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
10,496
11,490
7,758
14,254
14,493
16,630
17,726
18,482
19,436
17,835
12,605
12,906
--
17,835
12,300
12,605
  Accumulated Depreciation
-3,654
-3,892
--
-5,053
-4,383
-5,157
-5,657
-5,893
-6,319
-5,653
--
--
--
-5,653
--
--
Property, Plant and Equipment
6,842
7,598
7,758
9,201
10,110
11,474
12,069
12,588
13,118
12,182
12,605
12,906
13,024
12,182
12,300
12,605
Intangible Assets
--
--
--
--
194
194
191
190
162
148
151
163
160
148
153
151
Other Long Term Assets
921
1,043
1,095
2,875
1,153
318
287
306
226
1,410
1,303
265
353
1,410
1,473
1,303
Total Assets
8,571
9,413
9,707
13,233
12,373
13,558
13,758
13,929
14,846
15,594
15,840
14,922
15,187
15,594
15,755
15,840
   
  Accounts Payable
795
897
--
--
--
239
227
382
324
327
--
--
--
327
--
--
  Total Tax Payable
--
26
14
68
34
31
31
38
36
42
--
--
--
42
--
--
  Other Accrued Expenses
-795
-30
839
1,005
876
491
547
564
700
626
1,170
1,044
1,037
626
1,041
1,170
Accounts Payable & Accrued Expenses
--
893
853
1,073
910
760
805
984
1,059
995
1,170
1,044
1,037
995
1,041
1,170
Current Portion of Long-Term Debt
--
26
163
258
158
580
283
76
54
173
86
165
171
173
86
86
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,050
47
38
0
-0
199
209
134
126
91
--
-0
0
91
--
--
Total Current Liabilities
1,050
965
1,054
1,331
1,069
1,538
1,297
1,194
1,240
1,260
1,256
1,210
1,208
1,260
1,127
1,256
   
Long-Term Debt
--
2,568
2,392
4,105
3,825
3,964
4,058
4,635
4,673
4,284
4,314
4,512
4,431
4,284
4,344
4,314
Debt to Equity
--
0.68
0.62
0.81
0.85
1.02
0.89
1.03
0.92
0.69
0.66
0.85
0.79
0.69
0.67
0.66
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
211
1,393
1,122
1,377
1,377
601
615
1,062
1,000
601
603
615
  NonCurrent Deferred Liabilities
--
2,091
2,132
2,392
154
1,860
2,064
1,867
2,109
2,654
2,672
2,311
2,412
2,654
2,755
2,672
Other Long-Term Liabilities
4,270
-0
-0
0
2,404
342
363
267
308
309
339
324
318
309
317
339
Total Liabilities
5,320
5,624
5,578
7,829
7,664
9,096
8,905
9,340
9,708
9,107
9,196
9,417
9,369
9,107
9,146
9,196
   
Common Stock
--
987
--
--
--
--
--
--
--
--
--
--
2,144
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,025
2,532
3,046
4,146
3,617
4,407
5,104
5,375
5,743
5,782
5,872
5,810
6,086
5,782
5,859
5,872
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
913
212
27
42
1,029
1,726
1,849
1,915
2,185
2,079
2,125
32
34
2,079
2,083
2,125
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,251
3,789
4,130
5,404
4,710
4,462
4,854
4,589
5,138
6,487
6,644
5,505
5,819
6,487
6,609
6,644
Total Equity to Total Asset
0.38
0.40
0.43
0.41
0.38
0.33
0.35
0.33
0.35
0.42
0.42
0.37
0.38
0.42
0.42
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
335
469
677
937
496
527
655
563
488
800
964
242
313
75
231
345
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
13
-3
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
335
469
677
937
509
523
655
563
488
800
964
242
313
75
231
345
Depreciation, Depletion and Amortization
352
385
395
467
361
463
492
484
543
516
522
136
134
132
128
128
  Change In Receivables
-32
-54
--
70
-39
198
-9
-68
-40
-27
-27
--
--
-27
--
--
  Change In Inventory
-29
-13
--
-28
-19
72
23
-15
7
-17
-17
--
--
-17
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
8
-32
-189
-29
115
13
37
37
--
--
37
--
--
Change In Working Capital
--
-20
-86
50
-108
98
-16
24
-5
-2
48
72
-30
92
-166
151
Change In DeferredTax
107
223
64
38
128
127
212
185
141
194
129
84
106
-44
81
-14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-156
-149
-156
-172
-57
-780
-838
-749
171
274
288
-34
-37
347
-14
-9
Cash Flow from Operations
638
908
894
1,320
832
432
505
505
1,339
1,782
1,951
500
486
602
261
601
   
Purchase Of Property, Plant, Equipment
-549
-764
-675
-884
-680
-674
-730
-1,090
-1,157
-1,130
-1,166
-289
-288
-397
-204
-277
Sale Of Property, Plant, Equipment
8
11
83
15
210
323
90
70
146
67
57
11
11
32
5
10
Purchase Of Business
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
220
--
--
--
--
220
Purchase Of Investment
--
--
--
-1,497
-182
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
19
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-540
-751
-590
-2,489
-650
-344
-639
-1,031
-1,019
-1,460
-1,176
-375
-516
-420
-197
-42
   
Issuance of Stock
Repurchase of Stock
--
-70
-244
-229
-25
--
--
--
--
--
--
--
--
--
-77
-416
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
1,770
-287
100
-251
379
-6
-51
-169
-7
-18
-10
-130
-10
Cash Flow for Dividends
-67
-77
-96
-132
-121
-156
-175
-191
-225
-223
-229
-58
-60
-56
-56
-58
Other Financing
147
-237
-19
0
-25
33
224
-3
1
-3
-3
0
--
-3
--
--
Cash Flow from Financing
80
-357
-302
1,439
-418
469
-169
214
-30
-201
-842
-42
-72
-56
-250
-464
   
Net Change in Cash
178
-200
2
251
-213
538
-320
-310
288
131
-70
91
-109
134
-179
84
Free Cash Flow
89
144
219
436
152
-242
-225
-584
181
653
785
211
199
206
57
323
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK