10 Year Financial Data of Copart, Inc. (CPRT)

36.98 (1y: +36%)

Market Cap	4.69 B	P/E(ttm)	25.60
Enterprise Value	5 B	P/B	8.30

CPRT- NAS (USA)
Copart, Inc.

Currently 5/5

Business Predictability Rank: 5-Star
Back Testing Results:
Average gain of all 5-Star stocks: 12.1% per year.
% of Stocks that are in still loss if held for 10yrs: 3%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$36.98

2 Severe Warning Signs 3 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	15.2	12.9	13.2
EBITDA Growth (%)	14.6	13.2	13.6
Free Cash Flow Growth (%)	0	29.8	-77.8
Book Value Growth (%)	4.7	4.7	33.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue per Share ($)	1.87	2.19	2.46	2.84	3.00	4.37	4.37	4.54	5.69	7.03	7.53	1.73	1.87	1.74	1.86	2.06
EBITDA per Share	0.63	0.85	1.01	1.09	1.29	1.56	1.57	1.66	2.03	2.55	2.68	0.58	0.77	0.63	0.68	0.60
Free Cashflow per Share	0.04	0.28	0.37	0.13	-0.08	0.45	0.73	0.73	1.13	1.33	0.32	0.14	0.71	0.05	0.22	-0.66
Earnings per Share ($)	0.31	0.44	0.55	0.52	0.73	0.88	0.83	0.89	1.09	1.39	1.45	0.31	0.43	0.35	0.36	0.31
Book Value per Share	2.83	3.29	3.81	4.36	4.71	4.45	5.42	6.39	3.62	4.27	5.15	3.86	4.44	4.32	4.74	5.15
Month End Stock Price	4.69	11.13	12.23	13.32	14.06	21.93	17.66	18.22	21.73	23.76	35.91	23.52	26.41	23.76	28.79	35.91
Ratios	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Return on Equity %	10.90	13.20	14.40	12.00	15.50	19.60	15.30	13.90	30.00	32.50	23.60	32.00	38.40	32.00	30.00	23.60
Return on Assets %	9.70	11.80	12.90	10.80	13.60	16.40	13.30	12.30	15.30	15.80	12.80	14.40	18.40	15.60	15.20	12.80
Return on Capital - Joel Greenblatt %	30.30	40.30	46.60	43.50	43.50	41.50	38.80	37.60	40.70	43.60	32.00	38.80	56.00	42.40	44.00	32.00
Debt to Equity	--	--	--	--	--	0.02	--	--	0.68	0.79	0.61	0.95	0.80	0.79	0.70	0.61

Gross Margin %	41.70	47.90	44.60	43.60	47.60	41.10	42.00	45.00	42.80	44.30	36.40	43.70	47.20	43.90	44.10	36.40
Operating Margin %	26.10	31.10	34.30	32.50	36.20	30.30	30.30	30.90	30.40	31.00	23.60	27.90	36.00	30.70	31.10	23.60
Net Margin %	16.50	19.80	22.30	18.30	24.30	20.00	19.00	19.60	19.10	19.70	14.90	17.80	22.70	19.80	19.20	14.90

Days Sales Outstanding	79.40	74.30	72.90	70.50	73.60	60.80	56.30	56.70	53.60	55.80	72.20	61.80	49.70	56.70	57.40	72.20
Days Inventory	--	--	--	--	7.50	4.20	4.00	4.30	5.90	6.00	5.90	5.10	5.30	6.10	5.20	5.90
Inventory Turnover	--	--	--	--	49.00	86.70	92.30	85.40	62.30	60.60	15.30	17.70	17.30	15.00	17.60	15.30

Debt to Revenue	--	--	--	--	--	0.02	--	--	0.43	0.48	1.53	2.11	1.90	1.96	1.78	1.53
COGS to Revenue	0.58	0.52	0.55	0.56	0.52	0.59	0.58	0.55	0.57	0.56	0.64	0.56	0.53	0.56	0.56	0.64
Inventory to Revenue	--	--	--	--	0.01	0.01	0.01	0.01	0.01	0.01	0.04	0.03	0.03	0.04	0.03	0.04
Interest Exp. to Revenue %	0.47	0.38	1.06	1.53	2.43	0.96	0.19	-0.00	-0.41	-1.19	-0.90	-1.28	-1.20	-1.33	-1.04	-0.90

Asset Turnover	0.59	0.60	0.58	0.59	0.56	0.82	0.70	0.63	0.80	0.80	0.21	0.20	0.20	0.20	0.20	0.21
Buyback Ratio	-4.00	-8.10	-3.20	-7.30	-9.10	-9.20	-1.40	-1.30	-1.20	-1.10	-2.40	-2.50	--	-2.10	--	-2.40
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue	347	401	457	529	561	785	743	773	872	924	976	228	244	227	239	266
Cost of Goods Sold	202	209	253	298	294	463	431	425	499	515	559	128	129	127	133	169
Gross Profit	145	192	204	231	267	322	312	348	373	410	417	99.70	115	99.43	105	96.82

Selling, General, &Admin. Expense	28.70	36.47	46.98	58.99	63.64	84.34	86.94	109	108	114	122	27.39	27.33	29.93	31.08	34.05
Earnings Before DDA	116	156	188	203	240	281	267	282	311	335	346	75.76	100	81.35	87.20	77.38

Depreciation, Depletion and Amortization	25.55	30.81	31.30	31.46	37.09	42.80	41.35	43.24	45.69	48.17	51.37	12.22	12.07	11.85	12.84	14.61

Operating Income	90.75	125	157	172	203	238	225	239	265	286	295	63.54	87.94	69.49	74.36	62.77
Interest Income/Expense	1.63	1.51	4.86	8.11	13.64	7.55	1.42	-0.01	-3.59	-10.98	-10.82	-2.91	-2.93	-3.02	-2.48	-2.40
Net Income	57.22	79.22	102	96.95	136	157	141	152	166	182	186	40.60	55.47	44.90	45.85	39.64

Earnings per Share ($)	0.31	0.44	0.55	0.52	0.73	0.88	0.83	0.89	1.09	1.39	1.45	0.31	0.43	0.35	0.36	0.31
Total Shares Outstanding	186	183	186	186	187	180	170	170	153	131	130	132	130	130	128	130
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Cash and cash equivalents	117	178	253	275	201	38.95	163	268	74.01	140	49.51	128	207	140	131	49.51
Accounts Receivable	75.57	81.63	91.32	102	113	131	115	120	128	141	211	155	133	141	151	211
Inventory	--	--	--	--	6.00	5.33	4.67	4.98	8.02	8.49	11.04	7.25	7.46	8.49	7.59	11.04
Other Current Assets	33.45	33.16	32.26	34.01	34.36	37.72	33.90	44.23	31.84	32.41	40.09	38.45	35.48	32.41	37.28	40.09
Total Current Assets	226	293	376	411	354	213	316	437	242	322	312	328	383	322	327	312

Property, Plant and Equipment	244	258	293	342	421	510	531	574	600	587	657	569	575	587	625	657
Intangible Assets	117	116	118	114	189	199	182	189	211	204	225	205	207	204	206	225
Other Long Term Assets	0.00	6.61	6.14	27.25	41.14	34.09	29.67	29.00	30.81	41.19	59.50	37.49	39.47	41.19	56.82	59.50
Total Assets	587	673	794	895	1,005	956	1,058	1,229	1,084	1,155	1,254	1,140	1,205	1,155	1,215	1,254

Accounts Payable	38.31	44.08	56.97	60.64	85.08	88.88	88.04	95.05	105	106	131	104	117	106	136	131
Current Portion of Long-Term Debt	0.09	0.01	--	--	--	17.50	--	--	50.37	75.17	75.18	75.18	75.17	75.17	75.18	75.18
Other Current Liabilities	15.78	19.14	23.15	22.69	21.52	21.87	15.54	12.17	11.01	6.17	6.15	7.21	6.37	6.17	6.02	6.15
Total Current Liabilities	54.18	63.22	80.11	83.33	107	128	104	107	167	187	213	186	199	187	217	213

Long-Term Debt	0.02	0.01	--	--	--	--	--	--	325	369	333	407	388	369	350	333
Other Long-Term Liabilities	7.26	7.53	4.04	1.40	17.88	29.00	32.99	34.35	37.25	37.61	40.56	39.57	39.51	37.61	38.28	40.56
Total Liabilities	61.46	70.76	84.15	84.74	124	157	137	142	529	594	586	632	626	594	606	586

Common Stock	270	267	272	--	--	--	--	--	--	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	256	335	437	534	670	481	614	754	264	273	347	226	279	273	308	347
Additional Paid-In Capital	--	--	--	276	206	317	334	366	314	326	353	318	327	326	332	353
Total Equity	526	602	709	810	881	799	921	1,087	555	561	668	507	579	561	609	668
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Net Income	57.22	79.22	102	96.95	136	157	141	152	166	182	186	40.60	55.47	44.90	45.85	39.64
Depreciation, Depletion and Amortization	25.55	30.81	31.30	31.46	37.09	42.80	41.35	43.24	45.69	48.17	51.37	12.22	12.07	11.85	12.84	14.61
Cash Flow from Others	-3.69	5.17	2.58	13.54	8.63	-5.67	20.88	4.54	30.86	-0.61	-44.81	-26.66	39.06	-24.03	16.63	-76.48
Cash Flow from Operations	79.08	115	136	142	182	194	203	199	243	230	192	26.16	107	32.72	75.32	-22.23

Investment for Property, Plant & Equipement	-70.72	-64.55	-66.26	-118	-197	-113	-78.91	-75.84	-70.17	-54.83	-150	-7.78	-13.65	-26.13	-47.62	-62.93
Cash Flow from Acquisitions	-6.60	-4.73	-4.54	-2.33	--	-38.23	--	-21.36	-34.91	-2.56	-33.63	-0.18	--	-2.38	-0.45	-30.79
Cash Flow from Investing	-76.52	-49.34	107	-268	-136	-32.60	-59.90	-96.03	-84.48	-48.09	-149	-7.20	-12.84	-20.95	-58.34	-56.73

Net Issuance of Stock	-18.18	-4.30	3.24	-1.81	-77.17	-255	-7.83	-10.66	-738	-201	-80.51	-90.39	-2.26	-64.69	-13.89	0.32
Net Issuance of Debt	-0.33	-0.09	--	--	-2.03	8.25	-17.50	--	375	68.75	-75.01	-18.75	-18.75	-18.75	-18.76	-18.75
Other Financing	-0.00	0.00	--	2.32	3.82	16.94	7.69	11.93	8.61	17.71	32.23	5.88	4.58	5.99	6.07	15.58
Cash Flow from Financing	-18.51	-4.39	3.24	0.51	-75.39	-230	-17.64	1.27	-354	-115	-123	-103	-16.43	-77.45	-26.57	-2.85

Net Change in Cash	-15.94	61.57	247	-126	-28.23	-68.67	124	105	-194	66.10	-78.13	-85.04	79.49	-67.02	-8.68	-81.92

Free Cash Flow	8.36	50.65	69.73	24.26	-14.81	80.70	124	124	173	175	42.08	18.38	92.95	6.60	27.70	-85.16
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

CPRT Quarterly/Annuals Reports

CPRT: 10-Q - COPART INC (0000900075) (Filer): (10-Q) - 2012-12-07
CPRT: 10-Q - COPART INC (0000900075) (Filer): (10-Q) - 2012-06-11
CPRT: 10-Q - COPART INC (0000900075) (Filer): (10-Q) - 2012-03-09
CPRT: 10-Q - COPART INC (0000900075) (Filer): (10-Q) - 2011-12-12
CPRT: 10-K/A - COPART INC (0000900075) (Filer): (10-K/A) - 2011-10-28

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

CPRT Quarterly/Annuals Reports