Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.00  1.90  -3.10 
EBITDA Growth (%) 0.00  0.00  -14.90 
EBIT Growth (%) 0.00  0.00  -24.80 
EPS without NRI Growth (%) 0.00  0.00  -40.20 
Free Cash Flow Growth (%) 0.00  0.00  -150.00 
Book Value Growth (%) -4.30  24.20  -14.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
17.32
18.16
20.78
21.70
20.22
20.87
22.33
23.04
22.57
21.86
21.86
5.47
5.20
5.52
5.66
5.48
EBITDA per Share ($)
0.90
1.06
1.35
1.77
-1.30
1.58
1.96
2.29
2.20
1.87
1.88
0.49
0.39
0.52
0.55
0.42
EBIT per Share ($)
0.51
0.57
0.67
0.80
-2.18
0.72
1.08
1.85
1.52
1.15
1.15
0.33
0.21
0.34
0.38
0.22
Earnings per Share (diluted) ($)
0.26
0.30
0.32
0.62
-2.23
0.53
0.84
0.89
0.92
0.55
0.55
0.19
0.12
0.19
0.18
0.06
eps without NRI ($)
0.26
0.30
0.32
0.62
-2.23
0.53
0.84
0.89
0.92
0.55
0.55
0.19
0.12
0.19
0.18
0.06
Free Cashflow per Share ($)
0.42
0.60
-0.10
0.76
0.52
-0.03
0.12
1.09
0.84
-0.41
-0.41
1.15
-1.28
-0.04
0.36
0.55
Dividends Per Share
0.24
0.18
--
--
--
--
0.10
0.14
0.18
0.24
0.24
0.05
0.05
0.05
0.07
0.07
Book Value Per Share ($)
3.65
4.19
5.02
3.43
1.09
1.70
2.48
2.52
3.66
3.13
3.14
3.66
3.63
3.88
4.03
3.14
Tangible Book per share ($)
0.73
-4.17
-3.32
-4.57
-4.25
-3.59
-2.87
-2.82
-1.61
-2.00
-2.00
-1.61
-1.55
-1.29
-1.15
-2.00
Month End Stock Price ($)
5.80
6.04
3.50
6.74
3.34
2.43
4.07
5.64
7.69
8.57
7.26
7.69
9.34
8.10
7.74
8.57
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
6.89
7.69
6.93
15.01
-99.63
38.75
40.72
36.26
30.34
16.43
15.21
23.58
13.36
20.34
18.74
6.71
Return on Assets %
2.25
2.05
1.79
3.59
-14.12
3.62
5.54
5.87
6.23
3.88
3.86
5.29
3.39
5.30
5.07
1.66
Return on Invested Capital %
7.21
6.03
6.43
8.64
-49.42
14.88
18.67
24.18
21.75
12.39
10.49
17.28
9.51
13.28
12.22
4.80
Return on Capital - Joel Greenblatt %
16.10
22.07
30.09
49.93
-241.87
85.43
123.47
186.77
146.68
81.83
58.03
95.23
50.89
58.34
62.28
42.43
Debt to Equity
0.45
1.09
0.85
1.12
3.20
2.50
1.61
1.22
0.69
0.91
0.91
0.69
0.94
0.90
0.85
0.91
   
Gross Margin %
19.19
20.14
23.00
24.78
24.41
24.45
24.22
26.07
25.29
24.83
24.83
24.94
24.69
26.04
25.53
23.01
Operating Margin %
2.93
3.13
3.23
3.69
-10.76
3.46
4.82
8.03
6.76
5.28
5.28
5.95
4.05
6.21
6.68
4.07
Net Margin %
1.51
1.67
1.53
2.84
-11.04
2.55
3.75
3.86
4.07
2.52
2.52
3.53
2.30
3.41
3.24
1.08
   
Total Equity to Total Asset
0.31
0.24
0.28
0.20
0.08
0.11
0.16
0.16
0.25
0.22
0.22
0.25
0.26
0.27
0.28
0.22
LT Debt to Total Asset
0.08
0.22
0.20
0.20
0.23
0.27
0.26
0.18
0.13
0.20
0.20
0.13
0.13
0.18
0.18
0.20
   
Asset Turnover
1.49
1.23
1.17
1.26
1.28
1.42
1.48
1.52
1.53
1.54
1.53
0.38
0.37
0.39
0.39
0.38
Dividend Payout Ratio
0.92
0.60
--
--
--
--
0.12
0.16
0.20
0.44
0.44
0.26
0.42
0.26
0.38
1.19
   
Days Sales Outstanding
116.32
119.81
109.43
50.59
48.48
46.83
48.68
47.48
46.69
54.02
54.02
47.70
53.10
55.23
54.32
53.77
Days Accounts Payable
20.12
21.45
17.86
17.39
16.33
23.28
16.62
21.44
19.86
19.39
19.39
20.19
17.57
15.30
18.54
18.85
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
96.20
98.36
91.57
33.20
32.15
23.55
32.06
26.04
26.83
34.63
34.63
27.51
35.53
39.93
35.78
34.92
Inventory Turnover
COGS to Revenue
0.81
0.80
0.77
0.75
0.76
0.76
0.76
0.74
0.75
0.75
0.75
0.75
0.75
0.74
0.74
0.77
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
855
900
1,051
1,136
1,048
1,111
1,211
1,266
1,253
1,217
1,217
307
289
307
315
306
Cost of Goods Sold
691
719
810
854
792
839
918
936
936
915
915
230
218
227
235
235
Gross Profit
164
181
242
281
256
272
293
330
317
302
302
76
71
80
80
70
Gross Margin %
19.19
20.14
23.00
24.78
24.41
24.45
24.22
26.07
25.29
24.83
24.83
24.94
24.69
26.04
25.53
23.01
   
Selling, General, & Admin. Expense
139
151
212
219
209
203
221
228
232
238
238
58
60
61
59
58
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
2
-4
21
159
30
14
--
--
--
0
0
0
-0
-0
0
Operating Income
25
28
34
42
-113
38
58
102
85
64
64
18
12
19
21
12
Operating Margin %
2.93
3.13
3.23
3.69
-10.76
3.46
4.82
8.03
6.76
5.28
5.28
5.95
4.05
6.21
6.68
4.07
   
Interest Income
--
2
--
--
--
--
--
1
1
1
1
0
0
0
0
0
Interest Expense
-5
-8
-17
-18
-14
-15
-16
-10
-7
-7
-7
-2
-1
-2
-2
-2
Other Income (Expense)
--
2
5
20
14
15
16
-10
3
2
2
0
0
0
0
1
   Other Income (Minority Interest)
--
--
--
-1
-0
-0
-0
-1
-0
-0
-0
-0
0
-0
-0
-0
Pre-Tax Income
20
24
22
44
-113
38
58
83
81
60
60
17
11
18
19
12
Tax Provision
-7
-9
-5
-12
-3
-10
-13
-34
-30
-29
-29
-6
-4
-7
-9
-8
Tax Rate %
35.40
37.64
25.08
26.02
-2.32
25.23
21.80
40.37
36.70
48.06
48.06
33.36
39.43
39.66
47.54
68.97
Net Income (Continuing Operations)
13
15
16
33
-115
29
46
50
51
31
31
11
7
11
10
4
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
13
15
16
32
-116
28
45
49
51
31
31
11
7
10
10
3
Net Margin %
1.51
1.67
1.53
2.84
-11.04
2.55
3.75
3.86
4.07
2.52
2.52
3.53
2.30
3.41
3.24
1.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.26
0.30
0.32
0.63
-2.23
0.54
0.85
0.90
0.94
0.56
0.56
0.20
0.12
0.19
0.19
0.06
EPS (Diluted)
0.26
0.30
0.32
0.62
-2.23
0.53
0.84
0.89
0.92
0.55
0.55
0.19
0.12
0.19
0.18
0.06
Shares Outstanding (Diluted)
49.3
49.6
50.6
52.3
51.8
53.2
54.2
55.0
55.5
55.7
55.8
56.0
55.7
55.6
55.7
55.8
   
Depreciation, Depletion and Amortization
19
21
30
30
31
31
32
33
34
38
38
9
9
9
10
10
EBITDA
44
53
68
92
-68
84
106
126
122
104
104
27
21
29
31
23
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
47
62
51
73
70
94
78
71
76
52
52
76
49
48
45
52
  Marketable Securities
5
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
52
67
51
73
70
94
78
71
76
52
52
76
49
48
45
52
Accounts Receivable
272
296
315
157
139
143
162
165
160
180
180
160
168
186
187
180
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
15
20
17
118
116
143
130
151
133
135
135
133
148
150
160
135
Total Current Assets
339
382
383
348
326
379
370
387
370
368
368
370
365
384
392
368
   
  Land And Improvements
1
1
1
1
1
1
1
1
1
0
0
1
--
--
--
0
  Buildings And Improvements
25
21
27
26
28
29
30
31
31
26
26
31
--
--
--
26
  Machinery, Furniture, Equipment
123
119
126
114
116
120
126
124
124
117
117
124
--
--
--
117
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
150
141
154
140
144
149
156
155
155
143
143
155
150
154
154
143
  Accumulated Depreciation
-113
-100
-104
-96
-102
-106
-112
-109
-110
-102
-102
-110
-107
-112
-113
-102
Property, Plant and Equipment
37
41
49
45
42
43
44
46
46
41
41
46
43
43
42
41
Intangible Assets
143
421
422
410
278
279
288
288
288
283
283
288
284
284
285
283
   Goodwill
110
257
264
252
123
126
131
132
133
132
132
133
131
133
134
132
Other Long Term Assets
55
48
48
93
97
119
117
126
87
98
98
87
88
88
89
98
Total Assets
574
893
903
895
743
821
818
847
790
789
789
790
780
798
808
789
   
  Accounts Payable
38
42
40
41
35
54
42
55
51
49
49
51
42
38
48
49
  Total Tax Payable
--
--
--
6
--
3
0
4
3
3
3
3
4
6
11
3
  Other Accrued Expense
98
112
137
119
127
142
146
141
133
118
118
133
96
109
101
118
Accounts Payable & Accrued Expense
136
154
177
166
163
198
188
200
187
169
169
187
142
152
160
169
Current Portion of Long-Term Debt
35
30
32
16
8
3
2
14
36
3
3
36
85
50
47
3
DeferredTaxAndRevenue
20
68
64
80
69
81
77
90
81
73
73
81
77
77
80
73
Other Current Liabilities
18
30
18
28
18
15
19
14
13
14
14
13
14
14
14
14
Total Current Liabilities
209
282
292
289
259
297
287
318
317
260
260
317
318
294
301
260
   
Long-Term Debt
46
199
183
181
173
220
212
152
102
154
154
102
102
141
141
154
Debt to Equity
0.45
1.09
0.85
1.12
3.20
2.50
1.61
1.22
0.69
0.91
0.91
0.69
0.94
0.90
0.85
0.91
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
169
188
145
120
168
103
142
142
103
98
85
77
142
  NonCurrent Deferred Liabilities
--
--
--
43
34
30
28
26
27
27
27
27
27
27
28
27
Other Long-Term Liabilities
140
201
174
37
33
39
38
46
41
34
34
41
37
38
40
34
Total Liabilities
395
682
649
720
686
731
685
711
590
616
616
590
581
585
586
616
   
Common Stock
49
50
51
51
52
53
54
54
55
55
55
55
55
55
55
55
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
202
208
224
256
140
169
209
246
285
301
301
285
288
295
301
301
Accumulated other comprehensive income (loss)
-79
-63
-39
-158
-165
-164
-164
-199
-179
-222
-222
-179
-182
-175
-175
-222
Additional Paid-In Capital
6
15
19
26
30
32
34
36
39
39
39
39
37
39
41
39
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
179
211
254
176
57
90
133
136
200
173
173
200
199
213
222
173
Total Equity to Total Asset
0.31
0.24
0.28
0.20
0.08
0.11
0.16
0.16
0.25
0.22
0.22
0.25
0.26
0.27
0.28
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
13
15
16
33
-115
29
46
50
51
31
31
11
7
11
10
4
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
13
15
16
33
-115
29
46
50
51
31
31
11
7
11
10
4
Depreciation, Depletion and Amortization
19
21
30
30
31
31
32
33
34
38
38
9
9
9
10
10
  Change In Receivables
6
17
1
29
40
-29
5
-23
19
-26
-26
60
-26
-14
-12
26
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-7
-4
5
-0
-10
-1
-2
-4
5
-6
-6
-9
5
-6
6
-11
  Change In Payables And Accrued Expense
7
0
-2
20
-17
36
-6
13
-44
-42
-42
4
-56
3
-4
15
Change In Working Capital
3
12
-16
5
-11
-51
-39
-13
-27
-77
-77
50
-80
-16
-6
24
Change In DeferredTax
4
3
-1
0
0
3
-2
19
16
15
15
16
--
--
--
15
Stock Based Compensation
--
--
--
6
6
4
4
4
4
1
1
1
-0
1
1
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
2
-5
-2
141
11
-4
-0
0
-1
-1
0
-0
0
-0
-1
Cash Flow from Operations
41
53
23
72
52
26
37
93
78
7
7
87
-65
6
15
51
   
Purchase Of Property, Plant, Equipment
-20
-23
-28
-15
-10
-13
-14
-15
-14
-12
-12
-6
-3
-3
-4
-3
Sale Of Property, Plant, Equipment
8
0
0
1
0
0
0
0
--
1
1
--
1
--
--
--
Purchase Of Business
--
--
--
-1
-6
-15
-10
-1
-3
-3
-3
--
--
--
-3
0
Sale Of Business
--
--
--
4
--
--
--
--
--
-2
-2
--
--
--
-2
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
5
--
--
--
--
--
--
1
1
--
--
--
--
1
Net Intangibles Purchase And Sale
--
--
--
-17
-15
-14
-16
-18
-17
-17
-17
-17
--
--
--
-17
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-13
-175
-19
-28
-31
-43
-35
-34
-34
-32
-32
-11
-6
-8
-11
-7
   
Issuance of Stock
1
2
1
--
0
0
1
1
2
1
1
0
0
0
1
0
Repurchase of Stock
--
--
--
--
-2
--
--
-3
-5
-5
-5
-3
-1
-1
-0
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-8
147
-17
-14
-21
42
-8
-51
-11
22
22
-33
51
4
-3
-29
Cash Flow for Dividends
-12
-9
--
-1
-0
-0
-5
-10
-9
-12
-12
-3
-3
-3
-3
-4
Other Financing
-0
-5
-1
2
-4
-3
-5
-1
-16
-1
-1
-14
-2
-0
-1
1
Cash Flow from Financing
-19
136
-17
-13
-27
40
-18
-65
-39
5
5
-53
46
-0
-7
-34
   
Net Change in Cash
8
15
-11
22
-3
23
-16
-6
5
-23
-23
25
-27
-1
-3
8
Capital Expenditure
-20
-23
-28
-32
-25
-28
-30
-33
-31
-29
-29
-23
-6
-8
4
-20
Free Cash Flow
20
30
-5
40
27
-2
7
60
47
-23
-23
65
-71
-2
20
31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CRD.A and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK