Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.60  3.20  -5.70 
EBITDA Growth (%) 0.00  0.00  -18.40 
EBIT Growth (%) 0.00  0.00  -32.60 
Free Cash Flow Growth (%) 0.00  0.00  -80.60 
Book Value Growth (%) -6.10  32.50  31.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
16.57
17.32
18.16
20.78
21.70
20.22
20.87
22.33
23.04
22.57
21.85
5.64
5.47
5.20
5.52
5.66
EBITDA per Share ($)
1.21
0.90
1.06
1.35
1.77
-1.30
1.58
1.96
2.29
2.20
1.95
0.60
0.49
0.39
0.52
0.55
EBIT per Share ($)
0.66
0.51
0.57
0.67
0.80
-2.18
0.72
1.08
1.85
1.52
1.26
0.44
0.33
0.21
0.34
0.38
Earnings per Share (diluted) ($)
0.51
0.26
0.30
0.32
0.62
-2.23
0.53
0.84
0.89
0.92
0.69
0.24
0.19
0.12
0.19
0.18
eps without NRI ($)
0.51
0.26
0.30
0.32
0.62
-2.23
0.53
0.84
0.89
0.92
0.68
0.24
0.19
0.12
0.19
0.18
Free Cashflow per Share ($)
0.51
0.42
0.60
-0.10
0.76
0.52
-0.03
0.12
1.09
0.84
0.19
0.18
1.15
-1.28
-0.04
0.36
Dividends Per Share
0.24
0.24
0.18
--
--
--
--
0.10
0.14
0.18
0.22
0.05
0.05
0.05
0.05
0.07
Book Value Per Share ($)
3.99
3.65
4.19
5.02
3.43
1.09
1.70
2.48
2.52
3.66
4.03
3.06
3.66
3.63
3.88
4.03
Tangible Book per share ($)
1.75
0.73
-4.17
-3.32
-4.57
-4.25
-3.59
-2.87
-2.82
-1.61
-1.15
-2.17
-1.61
-1.55
-1.29
-1.15
Month End Stock Price ($)
7.00
5.80
6.04
3.50
6.74
3.34
2.43
4.07
5.64
7.69
9.00
7.34
7.69
9.34
8.07
7.87
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.70
6.89
7.69
6.93
15.01
-99.63
38.75
40.72
36.26
30.34
19.05
32.52
23.58
13.36
20.34
18.74
Return on Assets %
4.63
2.25
2.05
1.79
3.59
-14.12
3.62
5.54
5.87
6.23
4.74
6.35
5.29
3.39
5.30
5.07
Return on Capital - Joel Greenblatt %
20.63
16.10
22.07
30.09
49.93
-241.87
85.43
123.47
186.77
146.68
63.71
106.08
95.23
50.89
58.34
62.28
Debt to Equity
0.46
0.45
1.09
0.85
1.12
3.20
2.50
1.61
1.22
0.69
0.85
1.11
0.69
0.94
0.90
0.85
   
Gross Margin %
20.66
19.19
20.14
23.00
24.78
24.41
24.45
24.22
26.07
25.29
25.31
25.83
24.94
24.69
26.04
25.53
Operating Margin %
3.99
2.93
3.13
3.23
3.69
-10.76
3.46
4.82
8.03
6.76
5.75
7.74
5.95
4.05
6.21
6.68
Net Margin %
3.10
1.51
1.67
1.53
2.84
-11.04
2.55
3.75
3.86
4.07
3.13
4.28
3.53
2.30
3.41
3.24
   
Total Equity to Total Asset
0.34
0.31
0.24
0.28
0.20
0.08
0.11
0.16
0.16
0.25
0.28
0.20
0.25
0.26
0.27
0.28
LT Debt to Total Asset
0.09
0.08
0.22
0.20
0.20
0.23
0.27
0.26
0.18
0.13
0.18
0.18
0.13
0.13
0.18
0.18
   
Asset Turnover
1.49
1.49
1.23
1.17
1.26
1.28
1.42
1.48
1.52
1.53
1.51
0.37
0.38
0.37
0.39
0.39
Dividend Payout Ratio
0.47
0.92
0.60
--
--
--
--
0.12
0.16
0.20
0.32
0.21
0.26
0.42
0.26
0.38
   
Days Sales Outstanding
79.23
116.32
119.81
109.43
50.59
48.48
46.83
48.68
47.48
46.69
56.17
58.77
47.70
53.10
55.23
54.32
Days Accounts Payable
23.65
20.12
21.45
17.86
17.39
16.33
23.28
16.62
21.44
19.86
19.12
18.24
20.19
17.57
15.30
18.54
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
55.58
96.20
98.36
91.57
33.20
32.15
23.55
32.06
26.04
26.83
37.05
40.53
27.51
35.53
39.93
35.78
Inventory Turnover
COGS to Revenue
0.79
0.81
0.80
0.77
0.75
0.76
0.76
0.76
0.74
0.75
0.75
0.74
0.75
0.75
0.74
0.74
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
812
855
900
1,051
1,136
1,048
1,111
1,211
1,266
1,253
1,218
313
307
289
307
315
Cost of Goods Sold
644
691
719
810
854
792
839
918
936
936
910
232
230
218
227
235
Gross Profit
168
164
181
242
281
256
272
293
330
317
308
81
76
71
80
80
Gross Margin %
20.66
19.19
20.14
23.00
24.78
24.41
24.45
24.22
26.07
25.29
25.31
25.83
24.94
24.69
26.04
25.53
   
Selling, General, & Admin. Expense
135
139
151
212
219
209
203
221
228
232
238
57
58
60
61
59
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
0
2
-4
21
159
30
14
--
--
0
-0
0
0
-0
-0
Operating Income
32
25
28
34
42
-113
38
58
102
85
70
24
18
12
19
21
Operating Margin %
3.99
2.93
3.13
3.23
3.69
-10.76
3.46
4.82
8.03
6.76
5.75
7.74
5.95
4.05
6.21
6.68
   
Interest Income
--
--
2
--
--
--
--
--
1
1
1
0
0
0
0
0
Interest Expense
-4
-5
-8
-17
-18
-14
-15
-16
-10
-7
-7
-2
-2
-1
-2
-2
Other Income (Minority Interest)
--
--
--
--
-1
-0
-0
-0
-1
-0
-0
-0
-0
0
-0
-0
Pre-Tax Income
37
20
24
22
44
-113
38
58
83
81
64
23
17
11
18
19
Tax Provision
-12
-7
-9
-5
-12
-3
-10
-13
-34
-30
-26
-9
-6
-4
-7
-9
Tax Rate %
32.74
35.40
37.64
25.08
26.02
-2.32
25.23
21.80
40.37
36.70
40.37
40.22
33.36
39.43
39.66
47.54
Net Income (Continuing Operations)
25
13
15
16
33
-115
29
46
50
51
38
14
11
7
11
10
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
25
13
15
16
32
-116
28
45
49
51
38
13
11
7
10
10
Net Margin %
3.10
1.51
1.67
1.53
2.84
-11.04
2.55
3.75
3.86
4.07
3.13
4.28
3.53
2.30
3.41
3.24
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.52
0.26
0.30
0.32
0.63
-2.23
0.54
0.85
0.90
0.93
0.69
0.25
0.20
0.12
0.19
0.19
EPS (Diluted)
0.51
0.26
0.30
0.32
0.62
-2.23
0.53
0.84
0.89
0.92
0.69
0.24
0.19
0.12
0.19
0.18
Shares Outstanding (Diluted)
49.0
49.3
49.6
50.6
52.3
51.8
53.2
54.2
55.0
55.5
55.7
55.6
56.0
55.7
55.6
55.7
   
Depreciation, Depletion and Amortization
18
19
21
30
30
31
31
32
33
34
37
9
9
9
9
10
EBITDA
59
44
53
68
92
-68
84
106
126
122
108
33
27
21
29
31
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
44
47
62
51
73
70
94
78
71
76
45
51
76
49
48
45
  Marketable Securities
--
5
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
44
52
67
51
73
70
94
78
71
76
45
51
76
49
48
45
Accounts Receivable
176
272
296
315
157
139
143
162
165
160
187
202
160
168
186
187
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
125
15
20
17
118
116
143
130
151
133
160
148
133
148
150
160
Total Current Assets
345
339
382
383
348
326
379
370
387
370
392
401
370
365
384
392
   
  Land And Improvements
1
1
1
1
1
1
1
1
1
1
--
--
1
--
--
--
  Buildings And Improvements
23
25
21
27
26
28
29
30
31
31
--
--
31
--
--
--
  Machinery, Furniture, Equipment
131
123
119
126
114
116
120
126
124
124
--
--
124
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
155
150
141
154
140
144
149
156
155
155
154
150
155
150
154
154
  Accumulated Depreciation
-120
-113
-100
-104
-96
-102
-106
-112
-109
-110
-113
-108
-110
-107
-112
-113
Property, Plant and Equipment
35
37
41
49
45
42
43
44
46
46
42
42
46
43
43
42
Intangible Assets
109
143
421
422
410
278
279
288
288
288
285
286
288
284
284
285
Other Long Term Assets
82
55
48
48
93
97
119
117
126
87
89
116
87
88
88
89
Total Assets
571
574
893
903
895
743
821
818
847
790
808
846
790
780
798
808
   
  Accounts Payable
42
38
42
40
41
35
54
42
55
51
48
46
51
42
38
48
  Total Tax Payable
--
--
--
--
6
--
3
0
4
3
11
13
3
4
6
11
  Other Accrued Expense
92
98
112
137
119
127
142
146
141
133
101
138
133
96
109
101
Accounts Payable & Accrued Expense
133
136
154
177
166
163
198
188
200
187
160
198
187
142
152
160
Current Portion of Long-Term Debt
39
35
30
32
16
8
3
2
14
36
47
34
36
85
50
47
DeferredTaxAndRevenue
23
20
68
64
80
69
81
77
90
81
80
86
81
77
77
80
Other Current Liabilities
19
18
30
18
28
18
15
19
14
13
14
13
13
14
14
14
Total Current Liabilities
214
209
282
292
289
259
297
287
318
317
301
331
317
318
294
301
   
Long-Term Debt
51
46
199
183
181
173
220
212
152
102
141
152
102
102
141
141
Debt to Equity
0.46
0.45
1.09
0.85
1.12
3.20
2.50
1.61
1.22
0.69
0.85
1.11
0.69
0.94
0.90
0.85
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
169
188
145
120
168
103
77
124
103
98
85
77
  NonCurrent Deferred Liabilities
--
--
--
--
43
34
30
28
26
27
28
27
27
27
27
28
Other Long-Term Liabilities
111
140
201
174
37
33
39
38
46
41
40
45
41
37
38
40
Total Liabilities
376
395
682
649
720
686
731
685
711
590
586
679
590
581
585
586
   
Common Stock
49
49
50
51
51
52
53
54
54
55
55
55
55
55
55
55
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
201
202
208
224
256
140
169
209
246
285
301
278
285
288
295
301
Accumulated other comprehensive income (loss)
-61
-79
-63
-39
-158
-165
-164
-164
-199
-179
-175
-203
-179
-182
-175
-175
Additional Paid-In Capital
6
6
15
19
26
30
32
34
36
39
41
38
39
37
39
41
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
195
179
211
254
176
57
90
133
136
200
222
167
200
199
213
222
Total Equity to Total Asset
0.34
0.31
0.24
0.28
0.20
0.08
0.11
0.16
0.16
0.25
0.28
0.20
0.25
0.26
0.27
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
25
13
15
16
33
-115
29
46
50
51
38
14
11
7
11
10
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
25
13
15
16
33
-115
29
46
50
51
38
14
11
7
11
10
Depreciation, Depletion and Amortization
18
19
21
30
30
31
31
32
33
34
37
9
9
9
9
10
  Change In Receivables
-31
6
17
1
29
40
-29
5
-23
19
8
-13
60
-26
-14
-12
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
12
-7
-4
5
-0
-10
-1
-2
-4
5
-4
9
-9
5
-6
6
  Change In Payables And Accrued Expense
10
7
0
-2
20
-17
36
-6
13
-44
-52
-14
4
-56
3
-4
Change In Working Capital
-4
3
12
-16
5
-11
-51
-39
-13
-27
-52
-17
50
-80
-16
-6
Change In DeferredTax
4
4
3
-1
0
0
3
-2
19
16
16
--
16
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-8
1
2
-5
4
147
15
0
4
4
4
1
2
-1
2
1
Cash Flow from Operations
36
41
53
23
72
52
26
37
93
78
43
6
87
-65
6
15
   
Purchase Of Property, Plant, Equipment
-11
-20
-23
-28
-15
-10
-13
-14
-15
-14
-15
-4
-6
-3
-3
-4
Sale Of Property, Plant, Equipment
0
8
0
0
1
0
0
0
0
--
1
--
--
1
--
--
Purchase Of Business
--
--
--
--
-1
-6
-15
-10
-1
-3
-3
-0
--
--
--
-3
Sale Of Business
--
--
--
--
4
--
--
--
--
--
-2
--
--
--
--
-2
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-17
-15
-14
-16
-18
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-17
-13
-175
-19
-28
-31
-43
-35
-34
-34
-36
-7
-11
-6
-8
-11
   
Issuance of Stock
1
1
2
1
--
0
0
1
1
2
1
1
0
0
0
1
Repurchase of Stock
--
--
--
--
--
-2
--
--
-3
-4
-5
-1
-2
-1
-1
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-11
-8
147
-17
-14
-21
42
-8
-51
-27
3
11
-49
51
4
-3
Cash Flow for Dividends
-12
-12
-9
--
-1
-0
-0
-5
-10
-9
-11
-2
-3
-3
-3
-3
Other Financing
-0
-0
-5
-1
2
-4
-3
-5
-1
-1
-2
-0
0
-2
-0
-1
Cash Flow from Financing
-22
-19
136
-17
-13
-27
40
-18
-65
-39
-14
8
-53
46
-0
-7
   
Net Change in Cash
-2
8
15
-11
22
-3
23
-16
-6
5
-6
4
25
-27
-1
-3
Capital Expenditure
-11
-20
-23
-28
-32
-25
-28
-30
-33
-31
-32
5
-23
-6
-8
4
Free Cash Flow
25
20
30
-5
40
27
-2
7
60
47
11
10
65
-71
-2
20
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CRD.A and found 0 Severe Warning Signs, 5 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK