Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 40.90  17.80  13.60 
EBITDA Growth (%) 25.90  21.90  14.10 
EBIT Growth (%) 36.30  21.70  16.50 
Free Cash Flow Growth (%) 0.00  0.00  -57.70 
Book Value Growth (%) 23.60  16.40  8.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.95
2.98
4.76
7.82
11.80
14.10
19.80
24.76
25.46
28.24
29.65
12.51
12.94
13.14
15.10
14.55
EBITDA per Share ($)
1.11
2.04
2.09
3.07
2.94
4.92
5.43
6.48
8.12
10.85
11.10
3.62
4.51
5.22
5.63
5.47
EBIT per Share ($)
0.27
0.68
1.25
2.00
1.54
3.17
3.36
3.89
4.90
7.02
7.26
2.07
2.84
3.39
3.64
3.62
Earnings per Share (diluted) ($)
0.60
1.44
1.16
1.50
0.75
2.26
2.01
1.82
3.06
4.47
4.76
1.22
1.84
2.17
2.31
2.46
eps without NRI ($)
0.60
1.44
1.16
1.50
0.76
2.26
2.00
1.82
3.05
4.47
4.77
1.21
1.84
2.17
2.30
2.46
Free Cashflow per Share ($)
-2.74
-1.25
-1.13
-0.62
-3.36
-3.96
-2.43
0.08
3.38
0.08
--
1.52
1.87
--
--
0.79
Dividends Per Share
--
--
--
--
--
--
--
0.61
0.11
0.96
1.39
--
0.11
0.82
0.14
1.25
Book Value Per Share ($)
5.13
5.90
8.60
12.56
13.85
18.63
20.53
25.08
27.99
34.19
34.34
25.98
27.99
31.65
34.19
34.34
Tangible Book per share ($)
5.11
5.90
8.49
11.42
12.17
16.86
14.86
19.07
20.69
24.30
25.29
19.11
20.69
21.56
24.30
25.29
Month End Stock Price ($)
--
--
--
--
--
--
--
28.06
38.54
34.92
42.04
29.70
38.54
35.71
34.92
42.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
13.67
26.31
18.97
17.22
6.79
16.03
12.06
10.06
13.38
16.38
14.97
11.22
15.70
16.69
15.81
13.98
Return on Assets %
7.17
16.85
10.78
7.47
2.71
6.08
4.39
3.61
5.04
6.42
5.94
4.14
5.97
6.64
6.35
5.48
Return on Capital - Joel Greenblatt %
5.96
17.12
16.45
12.86
7.78
12.23
10.50
10.50
12.01
14.70
13.90
10.37
13.51
15.15
14.44
13.25
Debt to Equity
0.89
0.09
0.97
0.99
1.25
1.25
1.49
1.35
1.17
1.04
1.14
1.34
1.17
1.01
1.04
1.14
   
Gross Margin %
--
--
47.30
44.73
34.70
42.64
38.92
33.44
41.51
50.94
52.52
37.89
45.07
49.55
52.15
52.90
Operating Margin %
28.62
22.65
26.21
25.55
13.01
22.45
16.99
15.72
19.23
24.87
24.48
16.50
21.91
25.78
24.08
24.89
Net Margin %
68.90
48.22
28.07
22.62
7.23
18.18
11.86
9.26
13.97
18.09
16.94
11.36
16.54
18.98
17.31
16.56
   
Total Equity to Total Asset
0.48
0.92
0.45
0.42
0.38
0.38
0.35
0.37
0.39
0.40
0.39
0.37
0.39
0.41
0.40
0.39
LT Debt to Total Asset
0.31
0.08
0.33
0.29
0.35
0.28
0.38
0.34
0.34
0.34
0.35
0.37
0.34
0.34
0.34
0.35
   
Asset Turnover
0.10
0.35
0.38
0.33
0.37
0.33
0.37
0.39
0.36
0.36
0.35
0.18
0.18
0.18
0.18
0.17
Dividend Payout Ratio
--
--
--
--
--
--
--
0.33
0.04
0.22
0.29
--
0.06
0.38
0.06
0.51
   
Days Sales Outstanding
141.04
4.26
0.12
0.24
4.03
1.84
--
--
--
63.61
60.55
--
--
--
59.43
--
Days Accounts Payable
--
--
305.12
368.68
215.66
247.76
180.62
174.39
--
111.62
109.78
--
--
--
106.93
--
Days Inventory
--
--
17.75
28.59
29.32
31.52
21.17
25.27
34.22
36.05
35.22
38.04
40.51
37.00
35.02
36.15
Cash Conversion Cycle
141.04
4.26
-287.25
-339.85
-182.31
-214.40
-159.45
-149.12
34.22
-11.96
-14.01
38.04
40.51
37.00
-12.48
36.15
Inventory Turnover
--
--
20.56
12.77
12.45
11.58
17.24
14.45
10.67
10.13
10.36
4.80
4.51
4.93
5.21
5.05
COGS to Revenue
--
--
0.53
0.55
0.65
0.57
0.61
0.67
0.58
0.49
0.47
0.62
0.55
0.50
0.48
0.47
Inventory to Revenue
0.04
0.01
0.03
0.04
0.05
0.05
0.04
0.05
0.06
0.05
0.05
0.13
0.12
0.10
0.09
0.09
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
244
764
1,249
2,157
3,452
4,279
6,244
7,821
8,053
8,969
9,422
3,990
4,062
4,170
4,799
4,623
Cost of Goods Sold
--
--
658
1,192
2,254
2,455
3,814
5,206
4,710
4,400
4,474
2,478
2,231
2,104
2,297
2,177
Gross Profit
--
--
591
965
1,198
1,824
2,430
2,616
3,343
4,569
4,948
1,512
1,830
2,066
2,503
2,445
Gross Margin %
--
--
47.30
44.73
34.70
42.64
38.92
33.44
41.51
50.94
52.52
37.89
45.07
49.55
52.15
52.90
   
Selling, General, &Admin. Expense
--
--
23
32
39
75
99
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
284
522
548
847
861
1,492
1,712
2,046
2,570
3,446
3,528
1,153
1,417
1,657
1,789
1,738
   
Depreciation, Depletion and Amortization
28
75
126
219
363
418
549
709
747
942
--
--
--
--
--
--
Other Operating Charges
70
173
-240
-382
-709
-789
-1,271
-1,386
-1,794
-2,338
-2,642
-853
-941
-991
-1,347
-1,295
Operating Income
70
173
327
551
449
961
1,061
1,229
1,549
2,231
2,306
658
890
1,075
1,156
1,151
Operating Margin %
28.62
22.65
26.21
25.55
13.01
22.45
16.99
15.72
19.23
24.87
24.48
16.50
21.91
25.78
24.08
24.89
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-16
-49
-69
-132
-221
-249
-325
-453
-495
-416
-382
-259
-236
-220
-196
-186
Other Income (Minority Interest)
-38
27
47
75
28
93
-110
-151
-161
-202
-81
-66
-94
-104
-98
17
Pre-Tax Income
240
397
352
497
277
826
838
884
1,277
2,080
2,114
498
779
992
1,088
1,026
Tax Provision
-34
-1
-1
-9
-28
-48
-97
-160
-152
-458
-518
-45
-107
-201
-257
-261
Tax Rate %
14.28
0.37
0.41
1.79
10.04
5.78
11.59
18.11
11.91
22.01
24.50
9.06
13.73
20.24
23.63
25.42
Net Income (Continuing Operations)
206
341
303
413
221
685
851
875
1,125
1,622
1,596
453
672
792
831
765
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
168
369
351
488
250
778
741
724
1,125
1,622
1,596
453
672
792
831
765
Net Margin %
68.90
48.22
28.07
22.62
7.23
18.18
11.86
9.26
13.97
18.09
16.94
11.36
16.54
18.98
17.31
16.56
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.60
1.45
1.19
1.58
0.79
2.30
2.02
1.84
3.08
4.49
4.79
1.22
1.85
2.19
2.31
2.48
EPS (Diluted)
0.60
1.44
1.16
1.50
0.75
2.26
2.01
1.82
3.06
4.47
4.76
1.22
1.84
2.17
2.31
2.46
Shares Outstanding (Diluted)
255.1
256.2
262.3
275.6
292.5
303.5
315.3
315.9
316.3
317.6
317.8
318.8
313.9
317.2
317.9
317.8
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
416
387
352
1,011
705
807
874
579
567
778
1,042
860
567
662
778
1,042
  Marketable Securities
--
--
0
2
18
246
42
39
0
0
0
0
0
0
0
0
Cash, Cash Equivalents, Marketable Securities
416
387
352
1,013
722
1,053
917
618
568
778
1,042
860
568
663
778
1,042
Accounts Receivable
94
9
0
1
38
22
--
--
--
1,563
1,563
--
--
--
1,563
--
  Inventories, Raw Materials & Components
--
--
--
--
240
--
258
463
420
449
449
--
420
--
449
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3
--
8
16
0
24
0
--
--
--
53
74
--
56
--
53
Total Inventories
20
--
64
123
240
184
258
463
420
449
414
570
420
433
449
414
Other Current Assets
8
465
299
693
786
1,189
1,953
2,243
2,468
1,210
2,597
2,277
2,468
1,850
1,210
2,597
Total Current Assets
539
861
716
1,830
1,786
2,448
3,128
3,325
3,456
4,000
4,052
3,708
3,456
2,945
4,000
4,052
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
1,362
--
1,860
2,251
3,096
3,846
3,846
--
3,096
--
3,846
--
  Machinery, Furniture, Equipment
--
--
--
--
4,465
--
8,022
10,027
11,697
14,428
14,428
--
11,697
--
14,428
--
  Construction In Progress
--
--
--
--
1,457
--
2,492
2,596
1,824
4,145
4,145
--
1,824
--
4,145
--
Gross Property, Plant and Equipment
--
--
--
--
7,369
--
12,573
14,874
16,617
22,441
22,441
--
16,617
--
22,441
--
  Accumulated Depreciation
--
--
--
--
-881
--
-1,741
-2,452
-3,205
-5,279
-5,279
--
-3,205
--
-5,279
--
Property, Plant and Equipment
1,550
0
3,505
5,064
6,488
9,218
10,832
12,422
13,370
16,983
17,759
12,786
13,370
15,019
16,983
17,759
Intangible Assets
7
--
27
315
470
554
1,785
1,899
2,317
3,159
2,893
2,174
2,317
3,215
3,159
2,893
Other Long Term Assets
651
767
628
968
1,526
3,102
2,637
4,046
3,788
3,425
3,543
3,396
3,788
3,599
3,425
3,543
Total Assets
2,746
1,629
4,877
8,177
10,269
15,322
18,382
21,691
22,932
27,567
28,247
22,063
22,932
24,779
27,567
28,247
   
  Accounts Payable
--
--
550
1,204
1,332
1,666
1,887
2,487
--
1,346
1,346
--
--
--
1,346
--
  Total Tax Payable
--
--
0
5
4
8
19
51
65
170
134
14
65
114
170
134
  Other Accrued Expenses
151
1
-550
-1,209
-1,336
-1,674
-1,906
-2,539
-65
-1,516
-134
-14
-65
-114
-1,516
-134
Accounts Payable & Accrued Expenses
151
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
315
--
512
1,035
1,223
3,027
2,657
3,404
2,630
1,845
2,573
2,778
2,630
1,814
1,845
2,573
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
0
550
1,271
1,460
2,095
2,062
2,906
3,496
4,852
4,231
2,651
3,496
4,035
4,852
4,231
Total Current Liabilities
467
1
1,062
2,306
2,683
5,122
4,718
6,310
6,126
6,697
6,804
5,429
6,126
5,849
6,697
6,804
   
Long-Term Debt
849
129
1,615
2,383
3,634
4,250
6,972
7,288
7,723
9,466
9,966
8,235
7,723
8,405
9,466
9,966
Debt to Equity
0.89
0.09
0.97
0.99
1.25
1.25
1.49
1.35
1.17
1.04
1.14
1.34
1.17
1.01
1.04
1.14
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
50
71
--
--
--
50
71
  NonCurrent Deferred Liabilities
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
126
-0
240
309
443
1,106
1,272
1,977
2,112
2,977
2,731
2,074
2,112
2,979
2,977
2,731
Total Liabilities
1,443
130
2,917
4,998
6,761
10,478
12,962
15,575
15,961
19,190
19,572
15,737
15,961
17,234
19,190
19,572
   
Common Stock
489
491
--
--
--
--
--
--
614
618
2,846
--
614
617
618
2,846
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
2,322
--
--
4,168
--
--
--
--
4,168
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
1,468
2,649
2,966
4,240
4,813
2,167
6,356
7,759
7,759
5,713
6,356
6,929
7,759
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,303
1,498
2,197
3,467
3,889
5,817
6,460
7,933
8,886
10,922
10,976
8,229
8,886
10,090
10,922
10,976
Total Equity to Total Asset
0.48
0.92
0.45
0.42
0.38
0.38
0.35
0.37
0.39
0.40
0.39
0.37
0.39
0.41
0.40
0.39
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
-115
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
352
497
277
826
838
884
1,277
2,080
--
--
--
--
--
--
Depreciation, Depletion and Amortization
28
75
126
219
363
418
549
709
747
942
--
--
--
--
--
--
  Change In Receivables
--
--
-34
-142
141
-176
-194
-428
162
-295
--
--
--
--
--
--
  Change In Inventory
-19
-17
-19
-31
-108
72
-61
-189
43
3
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-106
-63
-11
-87
-71
-185
262
111
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
30
110
-29
59
158
99
75
212
160
-144
3,050
1,081
1,365
1,580
1,409
1,641
Cash Flow from Operations
58
185
343
712
787
1,256
1,391
1,620
2,446
2,989
3,050
1,081
1,365
1,580
1,409
1,641
   
Purchase Of Property, Plant, Equipment
-757
-504
-640
-884
-1,426
-1,482
-2,037
-1,572
-1,376
-2,963
-1,374
-597
-779
--
--
-1,374
Sale Of Property, Plant, Equipment
0
--
0
0
24
--
41
31
3
6
--
--
--
--
--
--
Purchase Of Business
-23
-52
-108
-670
-415
-462
-468
-729
-122
-50
-695
-135
14
-30
-20
-674
Sale Of Business
--
316
--
--
--
--
26
--
--
--
75
--
--
55
--
75
Purchase Of Investment
--
--
-11
-4
-15
-238
-5
--
-101
-6
-6
--
--
--
-6
--
Sale Of Investment
--
--
--
--
--
--
210
--
--
74
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-346
-974
-118
-22
--
--
-15
--
--
--
--
-15
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-661
-124
-640
-1,412
-2,170
-3,028
-2,622
-2,435
-1,288
-1,814
-3,141
-567
-720
-127
-1,687
-1,455
   
Issuance of Stock
0
1
30
697
38
662
20
761
--
--
--
4
--
--
--
--
Repurchase of Stock
--
--
--
-5
-20
-68
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
216
928
1,156
1,734
2,282
448
-280
96
1,620
254
-534
-702
798
822
Cash Flow for Dividends
-12
-85
-98
-94
-135
-80
-228
-200
-182
-324
-460
-146
-37
-275
-49
-411
Other Financing
557
165
-72
-196
-13
-368
-800
-530
-714
-757
-674
-362
-357
-409
-348
-326
Cash Flow from Financing
545
81
76
1,330
1,026
1,880
1,275
479
-1,176
-985
486
-249
-927
-1,386
401
85
   
Net Change in Cash
-58
142
-221
630
-357
108
44
-336
-18
190
395
264
-282
67
123
272
Capital Expenditure
-757
-504
-640
-884
-1,772
-2,456
-2,156
-1,594
-1,376
-2,963
--
-597
-779
--
--
-1,389
Free Cash Flow
-699
-319
-297
-172
-984
-1,201
-765
26
1,070
26
--
483
586
--
--
252
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/HKD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CRPJY and found 0 Severe Warning Signs, 2 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK