Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 35.90  14.10  1.50 
EBITDA Growth (%) 24.90  17.10  -13.90 
EBIT Growth (%) 34.30  18.00  -13.10 
EPS without NRI Growth (%) 17.70  16.70  -16.50 
Free Cash Flow Growth (%) 0.00  0.00  740.00 
Book Value Growth (%) 19.20  13.50  8.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
2.98
4.78
7.83
11.81
14.11
19.82
24.71
25.47
28.26
28.67
29.65
12.95
13.14
15.11
14.54
--
EBITDA per Share ($)
2.04
2.09
3.08
2.95
4.92
5.43
6.46
8.10
10.90
9.38
11.14
4.49
5.18
5.67
5.47
--
EBIT per Share ($)
0.68
1.25
2.00
1.54
3.17
3.37
3.88
4.88
7.11
6.17
7.26
2.82
3.39
3.64
3.62
--
Earnings per Share (diluted) ($)
1.44
1.16
1.50
0.75
2.26
2.01
1.81
3.06
4.47
3.73
3.74
1.84
2.16
2.31
2.46
1.28
eps without NRI ($)
1.44
1.16
1.50
0.76
2.26
2.00
1.81
3.05
4.47
3.74
3.74
1.84
2.16
2.31
2.46
1.28
Free Cashflow per Share ($)
-1.25
-1.14
-0.62
-3.37
-3.96
-1.85
-1.00
3.50
0.08
0.82
1.61
3.53
0.82
0.08
0.79
0.82
Dividends Per Share
--
--
--
--
--
--
0.61
0.11
0.96
1.39
1.39
0.11
0.82
0.14
1.25
0.14
Book Value Per Share ($)
6.65
7.70
11.53
12.50
15.53
17.24
19.30
21.96
26.24
28.72
28.71
21.96
23.66
26.24
27.14
28.71
Tangible Book per share ($)
6.59
7.59
10.39
10.83
13.75
11.56
13.31
14.66
16.27
20.02
20.02
14.66
13.58
16.27
18.09
20.02
Month End Stock Price ($)
--
--
--
--
--
--
28.06
38.54
34.92
--
45.39
38.54
35.71
34.92
42.60
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
28.27
19.25
18.96
7.46
18.63
14.43
12.54
17.22
21.14
10.15
18.29
20.22
21.81
20.88
17.95
--
Return on Assets %
16.55
8.21
7.47
2.71
6.08
4.39
3.61
5.05
6.43
3.14
5.64
5.98
6.63
6.35
5.48
--
Return on Invested Capital %
9.84
10.40
11.60
6.11
9.67
7.44
6.62
8.25
9.87
6.06
8.69
9.18
10.13
9.81
8.78
--
Return on Capital - Joel Greenblatt %
13.12
11.36
12.84
7.78
12.22
10.50
10.49
11.97
14.88
10.93
12.89
13.42
15.14
14.46
13.25
--
Debt to Equity
0.84
1.09
1.08
1.38
1.50
1.78
1.75
1.49
1.35
1.42
1.42
1.49
1.35
1.35
1.45
1.42
   
Gross Margin %
45.49
47.30
44.73
34.70
42.64
35.74
35.11
41.51
48.67
52.17
52.52
45.07
49.55
52.15
52.90
--
Operating Margin %
22.65
26.21
25.55
13.01
22.43
16.99
15.72
19.15
25.16
21.53
24.48
21.76
25.78
24.08
24.89
--
Net Margin %
51.81
28.07
22.62
7.23
18.18
11.86
9.26
13.97
18.09
9.75
16.94
16.54
18.98
17.31
16.56
--
   
Total Equity to Total Asset
0.46
0.40
0.39
0.34
0.32
0.30
0.28
0.30
0.30
0.31
0.31
0.30
0.31
0.30
0.31
--
LT Debt to Total Asset
0.32
0.33
0.29
0.35
0.28
0.38
0.34
0.34
0.34
0.35
0.35
0.34
0.34
0.34
0.35
--
   
Asset Turnover
0.32
0.29
0.33
0.37
0.33
0.37
0.39
0.36
0.36
0.32
0.33
0.18
0.18
0.18
0.17
--
Dividend Payout Ratio
--
--
--
--
--
--
0.33
0.04
0.22
0.37
0.37
0.06
0.38
0.06
0.51
0.11
   
Days Sales Outstanding
8.81
0.12
0.24
4.03
--
--
--
58.48
63.61
57.43
55.55
57.97
--
59.43
--
--
Days Accounts Payable
393.52
305.12
368.68
209.05
244.52
171.69
--
89.49
--
--
--
94.46
--
106.93
--
--
Days Inventory
16.47
28.14
28.61
29.32
31.52
20.12
25.94
34.18
34.45
36.66
35.06
40.49
37.01
35.01
36.16
--
Cash Conversion Cycle
-368.24
-276.86
-339.83
-175.70
-213.00
-151.57
25.94
3.17
98.06
94.09
90.61
4.00
37.01
-12.49
36.16
--
Inventory Turnover
22.16
12.97
12.76
12.45
11.58
18.14
14.07
10.68
10.60
9.96
10.41
4.51
4.93
5.21
5.05
--
COGS to Revenue
0.55
0.53
0.55
0.65
0.57
0.64
0.65
0.58
0.51
0.48
0.47
0.55
0.50
0.48
0.47
--
Inventory to Revenue
0.03
0.04
0.04
0.05
0.05
0.04
0.05
0.06
0.05
0.05
0.05
0.12
0.10
0.09
0.09
--
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
765
1,253
2,158
3,454
4,284
6,249
7,806
8,056
8,974
9,115
9,424
4,063
4,168
4,802
4,622
--
Cost of Goods Sold
417
660
1,193
2,256
2,457
4,015
5,065
4,712
4,606
4,360
4,475
2,232
2,103
2,298
2,177
--
Gross Profit
348
593
965
1,199
1,827
2,234
2,741
3,344
4,367
4,755
4,949
1,831
2,065
2,504
2,445
--
Gross Margin %
45.49
47.30
44.73
34.70
42.64
35.74
35.11
41.51
48.67
52.17
52.52
45.07
49.55
52.15
52.90
--
   
Selling, General, & Admin. Expense
14
23
32
39
75
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
160
241
382
710
791
1,172
1,514
1,801
2,110
2,792
2,642
947
991
1,348
1,295
--
Operating Income
173
328
551
450
961
1,062
1,227
1,543
2,257
1,963
2,307
884
1,075
1,156
1,150
--
Operating Margin %
22.65
26.21
25.55
13.01
22.43
16.99
15.72
19.15
25.16
21.53
24.48
21.76
25.78
24.08
24.89
--
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-49
-70
-132
-221
-249
-325
-452
-487
-429
-429
-395
-228
-207
-209
-186
--
Other Income (Expense)
274
94
78
49
115
102
108
222
253
-92
202
123
124
141
61
--
   Other Income (Minority Interest)
27
47
75
28
-93
-110
-150
-161
-202
299
-81
-95
-104
-98
17
--
Pre-Tax Income
398
353
497
278
827
838
882
1,278
2,081
1,442
2,114
779
992
1,088
1,026
--
Tax Provision
-1
-1
-9
-28
-48
-97
-160
-152
-458
-553
-518
-107
-201
-257
-261
--
Tax Rate %
0.37
0.41
1.79
10.04
5.78
11.59
18.11
11.91
22.01
38.36
24.50
13.73
20.24
23.63
25.42
--
Net Income (Continuing Operations)
369
304
413
222
872
852
723
1,126
1,623
889
1,596
672
791
831
765
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
396
352
488
250
779
741
723
1,126
1,623
889
1,596
672
791
831
765
--
Net Margin %
51.81
28.07
22.62
7.23
18.18
11.86
9.26
13.97
18.09
9.75
16.94
16.54
18.98
17.31
16.56
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.45
1.20
1.58
0.79
2.30
2.03
1.83
3.08
4.49
3.75
3.76
1.85
2.18
2.32
2.48
1.28
EPS (Diluted)
1.44
1.16
1.50
0.75
2.26
2.01
1.81
3.06
4.47
3.73
3.74
1.84
2.16
2.31
2.46
1.28
Shares Outstanding (Diluted)
256.2
262.3
275.6
292.5
303.5
315.3
315.9
316.3
317.6
317.9
318.0
313.9
317.2
317.9
317.8
318.0
   
Depreciation, Depletion and Amortization
76
127
219
363
418
550
662
787
892
1,065
1,591
787
445
892
526
1,065
EBITDA
523
550
848
862
1,494
1,713
2,042
2,563
3,461
2,980
3,541
1,409
1,644
1,803
1,738
--
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
569
353
1,011
705
808
875
578
567
778
1,068
1,068
567
662
778
1,041
1,068
  Marketable Securities
0
0
2
18
246
43
0
0
0
1
1
0
0
0
0
1
Cash, Cash Equivalents, Marketable Securities
569
354
1,013
723
1,054
917
579
568
779
1,069
1,069
568
663
779
1,042
1,069
Accounts Receivable
18
0
1
38
--
--
--
1,291
1,564
1,434
1,434
1,291
--
1,564
--
1,434
  Inventories, Raw Materials & Components
--
--
123
--
185
258
462
420
449
427
427
420
--
449
--
427
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5
8
--
31
-0
--
--
--
--
--
53
--
56
--
53
--
Total Inventories
38
64
123
240
185
258
462
420
449
427
427
420
432
449
414
427
Other Current Assets
208
300
694
786
1,212
1,955
2,278
1,178
1,211
1,304
1,304
1,178
1,849
1,211
2,596
1,304
Total Current Assets
833
718
1,832
1,787
2,450
3,130
3,318
3,457
4,002
4,234
4,234
3,457
2,944
4,002
4,052
4,234
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
1,188
--
1,706
1,861
2,247
3,097
3,848
4,637
4,637
3,097
--
3,848
--
4,637
  Machinery, Furniture, Equipment
--
--
3,905
--
6,378
8,228
10,008
11,702
14,435
17,327
17,327
11,702
--
14,435
--
17,327
  Construction In Progress
--
--
375
--
2,305
2,494
2,591
1,825
4,147
3,635
3,635
1,825
--
4,147
--
3,635
Gross Property, Plant and Equipment
--
--
5,543
--
10,474
12,583
14,845
16,623
22,431
25,599
25,599
16,623
--
22,431
--
25,599
  Accumulated Depreciation
--
--
-475
--
-1,245
-1,743
-2,447
-3,172
-5,462
-6,654
-6,654
-3,172
--
-5,462
--
-6,654
Property, Plant and Equipment
2,265
3,517
5,068
6,493
9,229
10,840
12,398
13,376
16,969
18,946
18,946
13,376
15,013
16,969
17,755
18,946
Intangible Assets
14
27
315
470
555
1,786
1,895
2,318
3,183
2,764
2,764
2,318
3,214
3,183
2,892
2,764
   Goodwill
14
27
297
414
485
488
519
505
403
403
403
505
432
403
402
403
Other Long Term Assets
559
631
968
1,527
3,105
2,639
4,038
3,790
3,427
3,156
3,156
3,790
3,598
3,427
3,543
3,156
Total Assets
3,670
4,894
8,183
10,277
15,339
18,396
21,649
22,941
27,581
29,100
29,100
22,941
24,770
27,581
28,242
29,100
   
  Accounts Payable
449
552
1,205
1,292
1,646
1,889
--
1,155
--
--
--
1,155
--
1,346
--
--
  Total Tax Payable
--
0
5
4
8
19
51
65
171
192
192
65
114
171
134
192
  Other Accrued Expense
-449
-552
-1,210
-1,296
-1,654
-1,908
-51
-1,221
-171
-192
-192
-1,221
-114
-1,517
-134
-192
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
256
514
1,036
1,224
3,030
2,659
3,397
2,631
1,846
2,695
2,695
2,631
1,814
1,846
2,572
2,695
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
449
552
1,272
1,420
2,097
2,063
2,901
3,498
4,855
4,534
4,534
3,498
4,033
4,855
4,230
4,534
Total Current Liabilities
705
1,066
2,308
2,644
5,128
4,722
6,298
6,129
6,701
7,229
7,229
6,129
5,847
6,701
6,802
7,229
   
Long-Term Debt
1,169
1,621
2,385
3,637
4,255
6,978
7,274
7,726
9,471
10,257
10,257
7,726
8,402
9,471
9,964
10,257
Debt to Equity
0.84
1.09
1.08
1.38
1.50
1.78
1.75
1.49
1.35
1.42
1.42
1.49
1.35
1.35
1.45
1.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
18
50
81
81
18
--
50
71
81
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
108
241
309
485
1,107
1,273
1,973
2,095
2,979
2,403
2,403
2,095
2,978
2,979
2,731
2,403
Total Liabilities
1,982
2,927
5,001
6,766
10,490
12,972
15,545
15,967
19,200
19,971
19,971
15,967
17,227
19,200
19,569
19,971
   
Common Stock
--
--
--
--
--
--
610
615
618
--
2,845
615
616
618
2,845
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
2,013
--
--
3,959
4,382
4,382
--
--
3,959
4,167
4,382
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,197
1,474
2,651
2,968
4,245
2,146
5,494
6,359
1,582
1,897
1,897
6,359
6,926
1,582
--
1,897
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,689
1,966
3,182
3,512
4,849
5,424
6,104
6,973
8,381
9,130
9,130
6,973
7,543
8,381
8,673
9,130
Total Equity to Total Asset
0.46
0.40
0.39
0.34
0.32
0.30
0.28
0.30
0.30
0.31
0.31
0.30
0.31
0.30
0.31
--
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-115
15
15
--
--
-115
--
15
Net Income From Continuing Operations
398
353
497
278
827
838
882
1,278
2,081
1,442
1,442
1,278
--
2,081
--
1,442
Depreciation, Depletion and Amortization
76
127
219
363
418
550
662
787
892
1,065
1,065
787
--
892
--
1,065
  Change In Receivables
-111
-36
-142
141
-176
-194
-428
162
-295
-141
-141
162
--
-295
--
-141
  Change In Inventory
-17
-19
-31
-108
72
-61
-189
43
3
11
11
43
--
3
--
11
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-72
-107
-63
-11
-87
-71
-185
262
112
310
310
262
--
112
--
310
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
14
15
20
12
7
4
20
0
--
--
--
0
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-230
-44
39
147
92
72
238
119
-94
601
2,241
119
1,580
-94
1,640
601
Cash Flow from Operations
185
344
712
788
1,257
1,392
1,617
2,447
2,990
3,418
5,058
2,447
1,580
2,990
1,640
3,418
   
Purchase Of Property, Plant, Equipment
-504
-642
-884
-1,427
-1,484
-1,856
-1,932
-1,339
-2,964
-3,157
-4,532
-1,339
-1,269
-2,964
-1,374
-3,157
Sale Of Property, Plant, Equipment
--
0
0
--
18
41
31
3
6
59
59
3
--
6
--
59
Purchase Of Business
-72
-134
-670
-272
-440
-499
-601
-35
593
-31
-59
-35
615
593
-28
-31
Sale Of Business
316
--
--
--
--
26
--
--
--
--
75
--
55
--
75
--
Purchase Of Investment
-3
-22
-4
-15
-238
-5
-127
-66
-4
--
-4
-66
--
-4
--
--
Sale Of Investment
3
--
--
--
--
--
--
--
74
75
75
--
--
74
--
75
Net Intangibles Purchase And Sale
--
--
--
-346
-976
-118
--
--
--
--
-15
--
-49
--
-15
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-124
-642
-1,413
-2,171
-3,009
-2,624
-2,431
-1,288
-1,815
-2,840
-4,294
-1,288
-127
-1,815
-1,454
-2,840
   
Issuance of Stock
9
30
698
38
295
20
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-6
-20
--
--
--
-2
--
--
--
-2
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
224
217
929
1,157
1,736
2,284
1,295
-285
96
1,097
1,919
-285
-701
96
822
1,097
Cash Flow for Dividends
-45
-98
-94
-135
-80
-228
-199
-182
-324
-460
-870
-182
-275
-324
-411
-460
Other Financing
-108
-72
-196
-13
-91
-800
-618
-707
-757
-922
-1,248
-707
-409
-757
-326
-922
Cash Flow from Financing
81
77
1,331
1,027
1,860
1,276
478
-1,177
-985
-285
-199
-1,177
-1,385
-985
85
-285
   
Net Change in Cash
142
-222
630
-357
108
44
-335
-18
190
293
565
-18
67
190
271
293
Capital Expenditure
-504
-642
-884
-1,773
-2,459
-1,974
-1,932
-1,339
-2,964
-3,157
-4,546
-1,339
-1,318
-2,964
-1,389
-3,157
Free Cash Flow
-319
-298
-172
-985
-1,202
-582
-316
1,108
26
260
512
1,108
262
26
252
260
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/HKD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CRPJY and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK