CRVW has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CRVW has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 0 | 0 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | -90 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | -- |
-- |
-- |
0.01 |
-- | -- |
-- |
-- |
-- |
-- |
| EBITDA per Share | -0.03 |
-0.10 |
-0.06 |
-0.07 |
-0.06 |
-0.02 |
-0.02 |
-0.01 |
-0.02 |
-0.01 |
| Free Cashflow per Share | -0.03 |
-0.05 |
-0.10 |
-0.06 |
-0.04 |
-0.03 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
| Earnings per Share ($) | -0.06 |
-0.15 |
-0.13 |
-0.14 |
-0.13 |
-0.04 |
-0.03 |
-0.03 |
-0.04 |
-0.03 |
| Book Value per Share | 0.01 |
0.04 |
0.12 |
0.02 |
0.01 |
0.10 |
0.07 |
0.05 |
0.02 |
0.01 |
| Month End Stock Price | -- |
-- |
1.58 |
0.85 |
0.60 |
1.55 |
1.35 |
1.04 |
0.85 |
0.60 |
| Ratios | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -1,121 |
-362 |
-101 |
-889 |
-1,580 |
-139 |
-180 |
-255 |
-985 |
-1,580 |
| Return on Assets % | -158 |
-316 |
-74.10 |
-115 |
-94.00 |
-81.60 |
-85.60 |
-88.40 |
-128 |
-94.00 |
| Return on Capital - Joel Greenblatt % | -807 |
-320 |
-113 |
-159 |
-146 |
-140 |
-127 |
-110 |
-186 |
-146 |
| Debt to Equity | 3.25 |
0.06 |
0.26 |
6.17 |
14.21 |
0.63 |
1.02 |
1.75 |
6.17 |
14.21 |
| Gross Margin % | -262 |
-130 |
-235 |
-78.30 |
-104 |
100.00 |
100.00 |
100.00 |
-1,026 |
-104 |
| Operating Margin % | -4,684 |
-3,925 |
-1,424 |
-679 |
-598 |
-769 |
-583 |
-418 |
-1,263 |
-598 |
| Net Margin % | -7,099 |
-5,783 |
-2,582 |
-1,135 |
-1,140 |
-1,230 |
-1,009 |
-767 |
-1,988 |
-1,140 |
| Days Sales Outstanding | 33.60 |
98.50 |
108 |
82.40 |
37.60 |
57.40 |
52.10 |
83.80 |
130 |
37.60 |
| Debt to Revenue | 20.59 |
1.01 |
6.65 |
7.88 |
41.01 |
22.43 |
22.75 |
21.13 |
49.81 |
41.01 |
| COGS to Revenue | 3.62 |
2.29 |
3.35 |
1.78 |
2.03 |
-- |
-- |
-- |
11.26 |
2.03 |
| Interest Exp. to Revenue % | -1,332 |
-99.39 |
-705 |
-470 |
-549 |
-471 |
-436 |
-360 |
-762 |
-549 |
| Asset Turnover | 0.02 |
0.06 |
0.03 |
0.10 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
| Buyback Ratio | 19.80 |
34.20 |
-- |
-- |
63.00 |
-- |
-- |
-- |
-- |
63.00 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 0.09 |
0.33 |
0.63 |
1.63 |
1.60 |
0.39 |
0.44 |
0.54 |
0.26 |
0.36 |
| Cost of Goods Sold | 0.32 |
0.75 |
2.11 |
2.91 |
3.64 |
-- |
-- |
-- |
2.91 |
0.73 |
| Gross Profit | -0.23 |
-0.42 |
-1.48 |
-1.28 |
-2.04 |
0.39 |
0.44 |
0.54 |
-2.65 |
-0.37 |
| Selling, General, &Admin. Expense | 2.68 |
10.94 |
5.11 |
6.74 |
5.31 |
2.59 |
2.24 |
2.07 |
-0.17 |
1.17 |
| Research &Development | 0.54 |
0.70 |
0.82 |
0.95 |
0.98 |
0.22 |
0.24 |
0.20 |
0.29 |
0.24 |
| Earnings Before DDA | -3.44 |
-12.06 |
-7.38 |
-8.96 |
-8.36 |
-2.39 |
-1.98 |
-1.69 |
-2.91 |
-1.78 |
| Depreciation, Depletion and Amortization | 0.63 |
0.73 |
1.59 |
2.11 |
1.90 |
0.59 |
0.59 |
0.58 |
0.35 |
0.38 |
| Operating Income | -4.08 |
-12.80 |
-8.97 |
-11.07 |
-10.26 |
-2.98 |
-2.58 |
-2.26 |
-3.26 |
-2.16 |
| Interest Income/Expense | -1.16 |
-0.32 |
-4.44 |
-7.67 |
-7.83 |
-1.82 |
-1.93 |
-1.95 |
-1.97 |
-1.98 |
| Net Income | -6.18 |
-18.85 |
-16.26 |
-18.50 |
-17.86 |
-4.76 |
-4.46 |
-4.16 |
-5.13 |
-4.12 |
| Earnings per Share ($) | -0.06 |
-0.15 |
-0.13 |
-0.14 |
-0.13 |
-0.04 |
-0.03 |
-0.03 |
-0.04 |
-0.03 |
| Total Shares Outstanding | 108 |
123 |
129 |
132 |
133 |
132 |
132 |
132 |
133 |
133 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 0.22 |
0.03 |
8.53 |
5.41 |
7.55 |
10.04 |
8.28 |
6.67 |
5.41 |
7.55 |
| Accounts Receivable | 0.01 |
0.09 |
0.19 |
0.37 |
0.15 |
0.24 |
0.25 |
0.50 |
0.37 |
0.15 |
| Other Current Assets | 0.39 |
0.35 |
0.53 |
0.19 |
0.25 |
0.28 |
0.28 |
0.52 |
0.19 |
0.25 |
| Total Current Assets | 0.61 |
0.47 |
9.25 |
5.98 |
7.95 |
10.57 |
8.81 |
7.68 |
5.98 |
7.95 |
| Property, Plant and Equipment | 1.52 |
3.81 |
8.77 |
7.86 |
7.53 |
8.85 |
8.44 |
8.06 |
7.86 |
7.53 |
| Intangible Assets | 1.70 |
1.17 |
0.67 |
0.21 |
0.17 |
0.53 |
0.43 |
0.31 |
0.21 |
0.17 |
| Other Long Term Assets | 0.08 |
0.51 |
3.28 |
2.02 |
1.89 |
3.41 |
3.16 |
2.80 |
2.02 |
1.89 |
| Total Assets | 3.92 |
5.96 |
21.96 |
16.07 |
17.55 |
23.36 |
20.84 |
18.84 |
16.07 |
17.55 |
| Accounts Payable | 1.11 |
0.17 |
1.52 |
1.03 |
1.61 |
0.45 |
0.80 |
0.82 |
1.03 |
1.61 |
| Current Portion of Long-Term Debt | 1.61 |
0.04 |
0.06 |
0.41 |
0.43 |
0.01 |
0.01 |
0.01 |
0.41 |
0.43 |
| Other Current Liabilities | 0.30 |
0.08 |
0.06 |
0.41 |
0.43 |
0.44 |
0.06 |
0.03 |
0.41 |
0.43 |
| Total Current Liabilities | 3.02 |
0.29 |
1.63 |
1.85 |
2.47 |
0.90 |
0.88 |
0.86 |
1.85 |
2.47 |
| Long-Term Debt | 0.18 |
0.29 |
4.13 |
12.44 |
14.37 |
8.67 |
10.04 |
11.45 |
12.44 |
14.37 |
| Other Long-Term Liabilities | 0.16 |
0.17 |
0.05 |
-0.30 |
-0.33 |
0.06 |
0.03 |
0.01 |
-0.30 |
-0.33 |
| Total Liabilities | 3.37 |
0.75 |
5.81 |
13.99 |
16.51 |
9.63 |
10.95 |
12.32 |
13.99 |
16.51 |
| Common Stock | -- |
-- |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
| Retained Earnings | -11.66 |
-30.51 |
-46.77 |
-65.28 |
-69.39 |
-51.53 |
-55.99 |
-60.15 |
-65.28 |
-69.39 |
| Additional Paid-In Capital | 12.10 |
35.59 |
62.79 |
67.22 |
67.65 |
65.13 |
65.74 |
66.54 |
67.22 |
67.65 |
| Total Equity | 0.55 |
5.21 |
16.15 |
2.08 |
1.04 |
13.73 |
9.88 |
6.53 |
2.08 |
1.04 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -6.19 |
-18.95 |
-16.38 |
-18.61 |
-17.95 |
-4.80 |
-4.50 |
-4.21 |
-5.10 |
-4.14 |
| Depreciation, Depletion and Amortization | 0.63 |
0.73 |
1.59 |
2.11 |
1.90 |
0.59 |
0.59 |
0.58 |
0.35 |
0.38 |
| Cash Flow from Others | 2.86 |
14.07 |
9.05 |
9.17 |
10.51 |
1.56 |
2.22 |
2.06 |
3.33 |
2.91 |
| Cash Flow from Operations | -2.71 |
-4.14 |
-5.74 |
-7.32 |
-5.54 |
-2.64 |
-1.69 |
-1.57 |
-1.42 |
-0.86 |
| Investment for Property, Plant & Equipement | -0.80 |
-2.48 |
-6.78 |
-0.62 |
0.20 |
-0.83 |
-0.06 |
-0.04 |
0.31 |
-0.01 |
| Cash Flow from Investing | -0.78 |
-2.55 |
-6.78 |
-1.01 |
-0.35 |
-0.83 |
-0.06 |
-0.04 |
-0.08 |
-0.17 |
| Net Issuance of Stock | 1.23 |
6.48 |
-- |
-- |
2.61 |
-- |
-- |
-- |
-- |
2.61 |
| Net Issuance of Debt | 1.01 |
-0.05 |
19.83 |
4.96 |
0.55 |
4.97 |
-0.01 |
-- |
-- |
0.56 |
| Other Financing | 0.58 |
0.08 |
1.19 |
0.26 |
0.24 |
0.02 |
-- |
-- |
0.24 |
-0.00 |
| Cash Flow from Financing | 2.81 |
6.51 |
21.02 |
5.22 |
3.40 |
4.99 |
-0.01 |
-- |
0.24 |
3.17 |
| Net Change in Cash | -0.68 |
-0.19 |
8.50 |
-3.11 |
-2.49 |
1.52 |
-1.77 |
-1.61 |
-1.25 |
2.14 |
| Free Cash Flow | -3.51 |
-6.62 |
-12.52 |
-7.95 |
-5.34 |
-3.48 |
-1.75 |
-1.61 |
-1.11 |
-0.87 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |