Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.60  4.70  9.10 
EBITDA Growth (%) 6.10  14.00  6.20 
EBIT Growth (%) 6.40  15.30  9.00 
EPS without NRI Growth (%) 6.00  12.00  10.90 
Free Cash Flow Growth (%) 0.00  8.60  -44.20 
Book Value Growth (%) 11.50  11.60  7.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
35.30
37.82
42.73
51.11
36.88
41.04
51.60
45.35
45.41
49.06
49.80
9.99
13.13
13.81
12.10
10.76
EBITDA per Share ($)
4.54
5.44
6.41
4.20
4.57
4.36
5.82
7.59
7.43
7.87
7.93
1.37
2.25
2.44
1.80
1.44
EBIT per Share ($)
3.63
4.34
4.49
3.07
3.46
3.18
4.40
5.92
5.66
6.25
6.29
0.97
1.87
2.05
1.36
1.01
Earnings per Share (diluted) ($)
1.71
3.49
3.44
0.91
2.34
2.34
2.86
4.22
3.22
3.82
3.86
0.55
1.14
1.32
0.81
0.59
eps without NRI ($)
2.15
2.87
3.42
1.85
2.51
2.10
2.88
3.57
3.61
3.83
3.87
0.56
1.15
1.31
0.82
0.59
Free Cashflow per Share ($)
1.63
-1.21
2.82
3.39
6.03
0.69
1.79
5.50
4.69
2.71
2.75
0.42
-0.32
0.99
1.62
0.46
Dividends Per Share
0.48
0.52
0.56
0.60
0.63
0.66
0.70
0.76
0.84
0.94
0.97
0.22
0.22
0.25
0.25
0.25
Book Value Per Share ($)
11.93
15.68
18.04
17.93
20.09
21.97
24.33
28.32
31.20
34.09
34.10
31.70
32.65
33.52
34.36
34.10
Tangible Book per share ($)
6.52
10.35
11.63
8.39
9.79
6.16
2.85
4.98
8.60
9.72
10.16
9.40
10.51
11.70
9.80
10.16
Month End Stock Price ($)
34.58
39.25
37.03
20.70
34.26
39.74
44.30
58.76
79.40
90.24
98.96
79.34
86.62
80.38
90.24
92.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
16.12
25.58
20.67
5.04
12.50
11.38
12.69
16.43
11.11
11.99
11.91
7.13
14.59
16.46
9.72
7.13
Return on Assets %
7.51
12.50
11.07
2.75
7.25
6.55
6.36
8.19
6.03
6.93
6.91
4.07
8.35
9.47
5.66
4.20
Return on Invested Capital %
15.24
16.15
14.20
9.62
12.02
9.08
10.07
10.64
11.75
12.99
13.01
8.39
15.84
17.51
10.90
8.14
Return on Capital - Joel Greenblatt %
31.58
31.02
27.16
17.27
21.67
20.25
23.57
31.67
36.89
42.16
40.36
27.55
50.01
51.42
34.03
25.44
Debt to Equity
0.47
0.44
0.29
0.37
0.13
0.35
0.51
0.42
0.38
0.34
0.34
0.37
0.36
0.35
0.34
0.34
   
Gross Margin %
20.63
21.48
21.09
19.08
21.71
20.92
21.00
26.90
25.33
25.58
25.45
24.92
26.13
26.22
24.77
24.39
Operating Margin %
10.28
11.49
10.51
6.00
9.38
7.76
8.53
13.04
12.46
12.74
12.62
9.69
14.23
14.82
11.27
9.36
Net Margin %
5.25
9.22
8.06
1.79
6.40
5.76
5.59
9.48
7.13
7.84
7.81
5.50
8.75
9.66
6.70
5.55
   
Total Equity to Total Asset
0.47
0.51
0.56
0.53
0.64
0.53
0.48
0.52
0.57
0.59
0.59
0.57
0.57
0.58
0.59
0.59
LT Debt to Total Asset
0.18
0.14
0.13
0.13
0.08
0.16
0.19
0.22
0.22
0.20
0.20
0.21
0.21
0.20
0.20
0.20
   
Asset Turnover
1.43
1.36
1.37
1.53
1.13
1.14
1.14
0.87
0.85
0.88
0.89
0.19
0.24
0.25
0.21
0.19
Dividend Payout Ratio
0.28
0.15
0.16
0.66
0.27
0.28
0.25
0.18
0.26
0.25
0.25
0.40
0.19
0.19
0.31
0.42
   
Days Sales Outstanding
27.11
54.76
45.42
38.87
46.41
56.46
55.06
52.95
49.56
50.03
50.08
57.82
56.78
55.38
50.73
57.60
Days Accounts Payable
26.74
28.13
22.90
18.66
27.40
35.68
37.37
36.06
31.06
30.31
34.51
41.78
36.82
33.22
30.40
39.13
Days Inventory
66.55
77.80
75.36
64.57
83.29
70.19
69.46
75.65
51.81
48.82
50.57
58.24
47.00
45.41
51.70
59.26
Cash Conversion Cycle
66.92
104.43
97.88
84.78
102.30
90.97
87.15
92.54
70.31
68.54
66.14
74.28
66.96
67.57
72.03
77.73
Inventory Turnover
5.48
4.69
4.84
5.65
4.38
5.20
5.26
4.82
7.05
7.48
7.22
1.57
1.94
2.01
1.77
1.54
COGS to Revenue
0.79
0.79
0.79
0.81
0.78
0.79
0.79
0.73
0.75
0.74
0.75
0.75
0.74
0.74
0.75
0.76
Inventory to Revenue
0.15
0.17
0.16
0.14
0.18
0.15
0.15
0.15
0.11
0.10
0.10
0.48
0.38
0.37
0.43
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,194
2,354
2,676
3,110
2,258
2,528
3,225
2,851
2,943
3,204
3,263
650
860
904
790
709
Cost of Goods Sold
1,741
1,848
2,112
2,517
1,768
1,999
2,547
2,084
2,197
2,385
2,433
488
635
667
594
536
Gross Profit
453
506
564
593
490
529
677
767
746
820
830
162
225
237
196
173
Gross Margin %
20.63
21.48
21.09
19.08
21.71
20.92
21.00
26.90
25.33
25.58
25.45
24.92
26.13
26.22
24.77
24.39
   
Selling, General, & Admin. Expense
212
225
271
316
274
311
377
357
354
379
385
92
95
94
97
98
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
15
10
12
16
16
23
29
26
29
34
35
8
9
9
9
9
Other Operating Expense
-1
-0
-0
74
-12
-1
-3
12
-4
-2
-1
-1
-2
0
1
-0
Operating Income
226
270
281
187
212
196
275
372
367
408
412
63
122
134
89
66
Operating Margin %
10.28
11.49
10.51
6.00
9.38
7.76
8.53
13.04
12.46
12.74
12.62
9.69
14.23
14.82
11.27
9.36
   
Interest Income
--
--
--
--
1
1
1
1
1
2
2
0
0
0
0
0
Interest Expense
-16
-20
-9
-28
-10
-9
-22
-26
-34
-34
-34
-8
-8
-8
-9
-9
Other Income (Expense)
--
8
54
--
--
0
--
--
--
--
-0
--
--
--
-0
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
210
259
327
159
203
188
254
346
333
376
379
55
114
126
81
58
Tax Provision
-66
-82
-112
-45
-48
-57
-72
-118
-98
-124
-124
-19
-39
-40
-27
-19
Tax Rate %
31.60
31.86
34.33
28.51
23.46
30.46
28.36
33.98
29.37
33.08
32.81
33.64
33.77
31.67
33.87
31.90
Net Income (Continuing Operations)
143
176
214
114
155
131
182
229
235
252
255
37
76
86
53
40
Net Income (Discontinued Operations)
-28
41
1
-58
-11
15
-2
42
-26
-0
-0
-1
-1
1
-0
-0
Net Income
115
217
216
56
145
146
180
270
210
251
255
36
75
87
53
39
Net Margin %
5.25
9.22
8.06
1.79
6.40
5.76
5.59
9.48
7.13
7.84
7.81
5.50
8.75
9.66
6.70
5.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.73
3.54
3.50
0.91
2.36
2.36
2.91
4.30
3.29
3.89
3.93
0.56
1.16
1.35
0.82
0.60
EPS (Diluted)
1.71
3.49
3.44
0.91
2.34
2.34
2.86
4.22
3.22
3.82
3.86
0.55
1.14
1.32
0.81
0.59
Shares Outstanding (Diluted)
62.2
62.2
62.6
60.8
61.2
61.6
62.5
62.9
64.8
65.3
65.9
65.1
65.4
65.4
65.3
65.9
   
Depreciation, Depletion and Amortization
56
60
66
69
68
72
88
105
114
104
107
26
25
26
28
28
EBITDA
282
338
402
256
280
269
364
477
481
514
520
89
147
160
118
95
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
39
144
88
43
96
89
75
113
755
731
744
780
757
805
731
744
  Marketable Securities
--
--
--
31
--
--
3
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
39
144
88
74
96
89
75
113
755
731
744
780
757
805
731
744
Accounts Receivable
163
353
333
331
287
391
486
414
400
439
448
412
535
549
439
448
  Inventories, Raw Materials & Components
113
124
150
153
121
124
180
144
121
132
129
121
128
133
132
129
  Inventories, Work In Process
31
28
31
35
29
47
57
42
40
45
48
42
44
47
45
48
  Inventories, Inventories Adjustments
-55
-3
-72
-29
-31
-25
-36
-28
-26
-27
-27
-29
-28
-26
-27
-27
  Inventories, Finished Goods
236
295
311
288
206
257
309
161
164
188
207
190
185
180
188
207
  Inventories, Other
12
4
2
22
13
28
30
7
0
0
0
--
--
0
0
--
Total Inventories
338
450
422
469
338
431
539
325
299
339
358
325
330
334
339
358
Other Current Assets
125
60
180
95
78
106
114
354
82
102
81
71
68
73
102
81
Total Current Assets
664
1,008
1,023
968
800
1,017
1,214
1,205
1,535
1,612
1,631
1,587
1,689
1,761
1,612
1,631
   
  Land And Improvements
12
13
30
29
32
34
37
36
39
37
43
39
39
38
37
43
  Buildings And Improvements
237
261
293
279
271
274
276
224
259
285
289
260
265
264
285
289
  Machinery, Furniture, Equipment
646
653
708
674
681
731
790
559
607
691
696
613
641
658
691
696
  Construction In Progress
42
33
45
33
25
38
39
63
60
49
39
69
74
80
49
39
Gross Property, Plant and Equipment
938
955
1,076
1,015
1,009
1,076
1,142
882
965
1,061
1,067
981
1,019
1,040
1,061
1,067
  Accumulated Depreciation
-506
-497
-612
-501
-548
-543
-581
-417
-468
-514
-524
-477
-491
-502
-514
-524
Property, Plant and Equipment
432
458
464
513
461
533
560
465
497
547
544
504
528
538
547
544
Intangible Assets
331
329
398
582
625
965
1,324
1,474
1,439
1,576
1,553
1,429
1,419
1,400
1,576
1,553
   Goodwill
324
310
365
436
462
667
845
859
859
965
960
859
859
855
965
960
Other Long Term Assets
139
112
104
12
28
14
39
313
22
24
23
26
21
20
24
23
Total Assets
1,566
1,907
1,989
2,076
1,914
2,530
3,138
3,457
3,493
3,759
3,751
3,546
3,657
3,718
3,759
3,751
   
  Accounts Payable
128
142
133
129
133
195
261
206
187
198
230
224
256
243
198
230
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
137
160
151
152
144
175
162
173
172
176
130
142
157
177
176
130
Accounts Payable & Accrued Expense
264
302
283
280
276
370
423
379
359
374
360
366
414
420
374
360
Current Portion of Long-Term Debt
58
152
59
127
--
69
158
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
12
16
16
15
17
17
16
18
17
18
18
18
18
18
18
18
Other Current Liabilities
42
1
31
21
8
-0
-0
75
-0
-0
0
--
--
-0
-0
0
Total Current Liabilities
376
471
388
443
301
456
597
471
376
392
378
383
431
437
392
378
   
Long-Term Debt
282
275
263
273
156
405
604
752
751
750
750
751
751
751
750
750
Debt to Equity
0.47
0.44
0.29
0.37
0.13
0.35
0.51
0.42
0.38
0.34
0.34
0.37
0.36
0.35
0.34
0.34
  Capital Lease Obligation
--
--
--
--
--
--
--
0
--
--
--
0
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
25
19
19
19
--
25
  NonCurrent Deferred Liabilities
--
--
--
106
113
123
130
135
144
151
361
324
338
336
151
361
Other Long-Term Liabilities
178
194
219
160
125
205
307
311
236
261
25
38
25
24
261
25
Total Liabilities
836
940
870
982
696
1,189
1,638
1,669
1,507
1,554
1,538
1,515
1,564
1,568
1,554
1,538
   
Common Stock
39
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
812
1,021
1,200
1,218
1,324
1,429
1,566
1,788
1,944
2,134
2,157
1,966
2,027
2,098
2,134
2,157
Accumulated other comprehensive income (loss)
-1
5
2
-40
-35
-38
-45
-36
-32
-62
-82
-28
-29
-47
-62
-82
Additional Paid-In Capital
53
31
60
62
74
92
120
171
201
248
259
217
219
223
248
259
Treasury Stock
-173
-168
-222
-226
-224
-222
-220
-215
-210
-200
-208
-208
-208
-208
-200
-208
Total Equity
730
967
1,119
1,094
1,219
1,341
1,500
1,788
1,986
2,205
2,213
2,031
2,093
2,151
2,205
2,213
Total Equity to Total Asset
0.47
0.51
0.56
0.53
0.64
0.53
0.48
0.52
0.57
0.59
0.59
0.57
0.57
0.58
0.59
0.59
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
106
216
216
56
145
146
180
270
210
251
255
36
75
87
53
39
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-2
0
-2
-2
0
0
-2
-0
1
-0
-0
-2
-0
Net Income From Continuing Operations
106
216
216
54
145
146
180
270
210
251
255
36
75
87
53
39
Depreciation, Depletion and Amortization
56
60
66
69
68
72
88
105
114
104
107
26
25
26
28
28
  Change In Receivables
22
-185
4
50
80
-72
-71
21
8
-18
-18
-12
-123
-17
134
-12
  Change In Inventory
-31
-74
-9
8
157
-56
-76
27
36
-28
-24
-25
-6
-7
10
-21
  Change In Prepaid Assets
--
--
--
--
--
-18
7
49
11
-6
-9
12
-10
-4
-3
8
  Change In Payables And Accrued Expense
-6
27
2
-29
-7
36
40
-1
-8
9
8
8
48
18
-64
7
Change In Working Capital
2
-227
-2
26
189
-110
-91
105
48
-50
-51
-18
-82
-16
66
-18
Change In DeferredTax
8
5
19
-22
8
8
2
-14
-62
-10
-13
2
-0
-3
-9
-1
Stock Based Compensation
--
--
--
12
14
12
13
9
12
3
2
4
3
3
-7
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
-34
-39
136
-7
-20
-0
11
93
-2
-5
1
-1
-3
1
-2
Cash Flow from Operations
210
20
259
274
417
107
191
486
415
296
294
51
19
94
131
50
   
Purchase Of Property, Plant, Equipment
-108
-95
-83
-68
-48
-65
-80
-140
-111
-119
-114
-24
-40
-29
-26
-19
Sale Of Property, Plant, Equipment
30
109
--
4
39
9
4
--
12
5
4
1
3
-1
3
0
Purchase Of Business
--
--
--
-291
-81
-343
-393
-314
--
-194
-194
--
--
--
-194
--
Sale Of Business
--
--
--
--
--
60
5
26
369
10
10
--
10
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
138
--
--
--
5
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-144
11
-134
-354
-90
-339
-464
-429
270
-298
-294
-23
-27
-30
-217
-19
   
Issuance of Stock
--
12
13
--
1
7
14
39
20
43
52
11
--
13
30
9
Repurchase of Stock
-41
--
-60
-7
-1
--
--
--
--
--
-9
--
--
--
--
-9
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
20
86
-121
78
-235
259
288
-9
-2
-2
-2
--
--
--
-2
--
Cash Flow for Dividends
-30
-32
-35
-37
-39
-41
-44
-48
-54
-61
-64
-14
-15
-16
-16
-17
Other Financing
-0
8
20
0
0
-2
-2
-3
-6
--
-0
--
--
--
-0
--
Cash Flow from Financing
-51
74
-182
35
-274
224
256
-21
-42
-20
-34
-3
-14
-15
12
-16
   
Net Change in Cash
14
105
-56
-46
54
-7
-15
38
642
-24
-35
25
-23
48
-74
14
Capital Expenditure
-108
-95
-83
-68
-48
-65
-80
-140
-111
-119
-114
-24
-40
-29
-26
-19
Free Cash Flow
101
-76
177
206
369
43
112
346
304
177
180
27
-21
65
106
30
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CSL and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CSL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK