Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.80  5.60  36.70 
EBITDA Growth (%) 5.70  16.80  22.30 
EBIT Growth (%) 5.70  17.80  36.90 
Free Cash Flow Growth (%) 0.00  17.40  -61.30 
Book Value Growth (%) 11.60  12.00  10.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
31.78
35.30
37.82
42.73
51.11
36.88
41.04
51.60
45.35
46.13
48.31
12.28
11.38
9.99
13.13
13.81
EBITDA per Share ($)
3.74
4.54
5.44
6.41
4.20
4.57
4.36
5.82
7.59
7.54
7.89
2.15
1.83
1.37
2.25
2.44
EBIT per Share ($)
2.76
3.63
4.34
4.49
3.07
3.46
3.18
4.40
5.92
5.75
6.34
1.69
1.45
0.97
1.87
2.05
Earnings per Share (diluted) ($)
1.27
1.71
3.49
3.44
0.91
2.34
2.34
2.86
4.22
3.22
4.11
1.17
1.10
0.55
1.14
1.32
eps without NRI ($)
1.77
2.15
2.87
3.42
1.85
2.51
2.10
2.88
3.57
3.61
3.97
1.02
0.95
0.56
1.15
1.31
Free Cashflow per Share ($)
0.62
1.63
-1.21
2.82
3.39
6.03
0.69
1.79
5.50
4.76
2.13
2.58
1.04
0.42
-0.32
0.99
Dividends Per Share
0.45
0.48
0.52
0.56
0.60
0.63
0.66
0.70
0.76
0.84
0.91
0.22
0.22
0.22
0.22
0.25
Book Value Per Share ($)
11.22
11.93
15.68
18.04
17.93
20.09
21.97
24.33
28.32
31.20
33.52
30.25
31.20
31.70
32.65
33.52
Tangible Book per share ($)
6.79
6.52
10.35
11.63
8.39
9.79
6.16
2.85
4.98
8.60
11.70
7.45
8.60
9.40
10.51
11.70
Month End Stock Price ($)
32.46
34.58
39.25
37.03
20.70
34.26
39.74
44.30
58.76
79.40
91.54
70.29
79.40
79.34
85.75
80.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.97
16.12
25.58
20.67
5.04
12.50
11.38
12.69
16.43
11.11
13.16
16.28
14.26
7.13
14.59
16.46
Return on Assets %
5.42
7.51
12.50
11.07
2.75
7.25
6.55
6.36
8.19
6.03
7.44
8.68
7.86
4.07
8.35
9.47
Return on Capital - Joel Greenblatt %
25.30
31.58
31.02
27.16
17.27
21.67
20.25
23.57
31.67
36.89
39.79
33.87
34.21
27.55
50.01
51.42
Debt to Equity
0.46
0.47
0.44
0.29
0.37
0.13
0.35
0.51
0.42
0.38
0.35
0.39
0.38
0.37
0.36
0.35
   
Gross Margin %
19.48
20.63
21.48
21.09
19.08
21.71
20.92
21.00
26.90
25.33
25.80
25.14
25.66
24.92
26.13
26.22
Operating Margin %
8.70
10.28
11.49
10.51
6.00
9.38
7.76
8.53
13.04
12.46
13.12
13.76
12.76
9.69
14.23
14.82
Net Margin %
3.99
5.25
9.22
8.06
1.79
6.40
5.76
5.59
9.48
7.13
8.54
9.61
9.63
5.50
8.75
9.66
   
Total Equity to Total Asset
0.47
0.47
0.51
0.56
0.53
0.64
0.53
0.48
0.52
0.57
0.58
0.54
0.57
0.57
0.57
0.58
LT Debt to Total Asset
0.17
0.18
0.14
0.13
0.13
0.08
0.16
0.19
0.22
0.22
0.20
0.21
0.22
0.21
0.21
0.20
   
Asset Turnover
1.36
1.43
1.36
1.37
1.53
1.13
1.14
1.14
0.87
0.85
0.87
0.23
0.20
0.19
0.24
0.25
Dividend Payout Ratio
0.35
0.28
0.15
0.16
0.66
0.27
0.28
0.25
0.18
0.26
0.23
0.19
0.20
0.40
0.19
0.19
   
Days Sales Outstanding
36.95
27.11
54.76
45.42
38.87
46.41
56.46
55.06
52.95
49.97
63.82
65.54
50.78
57.82
56.78
55.38
Days Accounts Payable
38.13
26.74
28.13
22.90
18.66
27.40
35.68
37.37
36.06
31.06
38.06
41.96
31.71
41.78
36.82
33.22
Days Inventory
62.34
66.55
77.80
75.36
64.57
83.29
70.19
69.46
75.65
51.81
55.45
74.52
66.13
58.24
47.00
45.41
Cash Conversion Cycle
61.16
66.92
104.43
97.88
84.78
102.30
90.97
87.15
92.54
70.72
81.21
98.10
85.20
74.28
66.96
67.57
Inventory Turnover
5.85
5.48
4.69
4.84
5.65
4.38
5.20
5.26
4.82
7.05
6.58
1.22
1.38
1.57
1.94
2.01
COGS to Revenue
0.81
0.79
0.79
0.79
0.81
0.78
0.79
0.79
0.73
0.75
0.74
0.75
0.74
0.75
0.74
0.74
Inventory to Revenue
0.14
0.15
0.17
0.16
0.14
0.18
0.15
0.15
0.15
0.11
0.11
0.61
0.54
0.48
0.38
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,997
2,194
2,354
2,676
3,110
2,258
2,528
3,225
2,851
2,943
3,138
797
724
650
860
904
Cost of Goods Sold
1,608
1,741
1,848
2,112
2,517
1,768
1,999
2,547
2,084
2,197
2,328
597
538
488
635
667
Gross Profit
389
453
506
564
593
490
529
677
767
746
810
200
186
162
225
237
Gross Margin %
19.48
20.63
21.48
21.09
19.08
21.71
20.92
21.00
26.90
25.33
25.80
25.14
25.66
24.92
26.13
26.22
   
Selling, General, & Admin. Expense
201
212
225
271
316
274
311
377
357
354
370
87
88
92
95
94
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
15
15
10
12
16
16
23
29
26
29
33
7
8
8
9
9
Other Operating Expense
-0
-1
-0
-0
74
-12
-1
-3
12
-4
-5
-3
-2
-1
-2
0
Operating Income
174
226
270
281
187
212
196
275
372
367
412
110
92
63
122
134
Operating Margin %
8.70
10.28
11.49
10.51
6.00
9.38
7.76
8.53
13.04
12.46
13.12
13.76
12.76
9.69
14.23
14.82
   
Interest Income
--
--
--
--
--
1
1
1
1
1
1
0
0
0
0
0
Interest Expense
-14
-16
-20
-9
-28
-10
-9
-22
-26
-34
-34
-9
-9
-8
-8
-8
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
159
210
259
327
159
203
188
254
346
333
380
101
84
55
114
126
Tax Provision
-49
-66
-82
-112
-45
-48
-57
-72
-118
-98
-121
-35
-24
-19
-39
-40
Tax Rate %
30.48
31.60
31.86
34.33
28.51
23.46
30.46
28.36
33.98
29.37
31.85
34.32
28.33
33.64
33.77
31.67
Net Income (Continuing Operations)
111
143
176
214
114
155
131
182
229
235
259
66
60
37
76
86
Net Income (Discontinued Operations)
-31
-28
41
1
-58
-11
15
-2
42
-26
9
10
10
-1
-1
1
Net Income
80
115
217
216
56
145
146
180
270
210
268
77
70
36
75
87
Net Margin %
3.99
5.25
9.22
8.06
1.79
6.40
5.76
5.59
9.48
7.13
8.54
9.61
9.63
5.50
8.75
9.66
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.29
1.73
3.54
3.50
0.91
2.36
2.36
2.91
4.30
3.29
4.17
1.20
1.10
0.56
1.16
1.35
EPS (Diluted)
1.27
1.71
3.49
3.44
0.91
2.34
2.34
2.86
4.22
3.22
4.11
1.17
1.10
0.55
1.14
1.32
Shares Outstanding (Diluted)
62.8
62.2
62.2
62.6
60.8
61.2
61.6
62.5
62.9
63.8
65.4
64.9
63.6
65.1
65.4
65.4
   
Depreciation, Depletion and Amortization
61
56
60
66
69
68
72
88
105
114
100
30
24
26
25
26
EBITDA
235
282
338
402
256
280
269
364
477
481
513
140
117
89
147
160
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
25
39
144
88
43
96
89
75
113
755
805
332
755
780
757
805
  Marketable Securities
--
--
--
--
31
--
--
3
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
25
39
144
88
74
96
89
75
113
755
805
332
755
780
757
805
Accounts Receivable
202
163
353
333
331
287
391
486
414
403
549
572
403
412
535
549
  Inventories, Raw Materials & Components
105
113
124
150
153
121
124
180
144
120
133
147
120
121
128
133
  Inventories, Work In Process
32
31
28
31
35
29
47
57
42
39
47
57
39
42
44
47
  Inventories, Inventories Adjustments
-52
-55
-3
-72
-29
-31
-25
-36
-28
-26
-26
-40
-26
-29
-28
-26
  Inventories, Finished Goods
210
236
295
311
288
206
257
309
161
161
180
318
161
190
185
180
  Inventories, Other
2
12
4
2
22
13
28
30
7
5
0
--
5
--
--
0
Total Inventories
297
338
450
422
469
338
431
539
325
299
334
481
299
325
330
334
Other Current Assets
128
125
60
180
95
78
106
114
354
79
73
76
79
71
68
73
Total Current Assets
652
664
1,008
1,023
968
800
1,017
1,214
1,205
1,535
1,761
1,462
1,535
1,587
1,689
1,761
   
  Land And Improvements
12
12
13
30
29
32
34
37
36
39
38
49
39
39
39
38
  Buildings And Improvements
234
237
261
293
279
271
274
276
224
259
264
338
259
260
265
264
  Machinery, Furniture, Equipment
595
646
653
708
674
681
731
790
559
607
658
880
607
613
641
658
  Construction In Progress
44
42
33
45
33
25
38
39
63
60
80
60
60
69
74
80
Gross Property, Plant and Equipment
885
938
955
1,076
1,015
1,009
1,076
1,142
882
965
1,040
1,327
965
981
1,019
1,040
  Accumulated Depreciation
-499
-506
-497
-612
-501
-548
-543
-581
-417
-468
-502
-682
-468
-477
-491
-502
Property, Plant and Equipment
386
432
458
464
513
461
533
560
465
497
538
645
497
504
528
538
Intangible Assets
276
331
329
398
582
625
965
1,324
1,474
1,439
1,400
1,450
1,439
1,429
1,419
1,400
Other Long Term Assets
187
139
112
104
12
28
14
39
313
22
20
40
22
26
21
20
Total Assets
1,501
1,566
1,907
1,989
2,076
1,914
2,530
3,138
3,457
3,493
3,718
3,597
3,493
3,546
3,657
3,718
   
  Accounts Payable
168
128
142
133
129
133
195
261
206
187
243
274
187
224
256
243
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
118
137
160
151
152
144
175
162
173
172
177
224
172
142
157
177
Accounts Payable & Accrued Expense
286
264
302
283
280
276
370
423
379
359
420
499
359
366
414
420
Current Portion of Long-Term Debt
60
58
152
59
127
--
69
158
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
13
12
16
16
15
17
17
16
18
17
18
17
17
18
18
18
Other Current Liabilities
26
42
1
31
21
8
-0
-0
75
-0
-0
0
-0
--
--
-0
Total Current Liabilities
384
376
471
388
443
301
456
597
471
376
437
516
376
383
431
437
   
Long-Term Debt
260
282
275
263
273
156
405
604
752
751
751
753
751
751
751
751
Debt to Equity
0.46
0.47
0.44
0.29
0.37
0.13
0.35
0.51
0.42
0.38
0.35
0.39
0.38
0.37
0.36
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
0
0
--
--
0
0
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
19
--
--
19
19
19
  NonCurrent Deferred Liabilities
--
--
--
--
106
113
123
130
135
144
336
141
144
324
338
336
Other Long-Term Liabilities
159
178
194
219
160
125
205
307
311
236
24
264
236
38
25
24
Total Liabilities
803
836
940
870
982
696
1,189
1,638
1,669
1,507
1,568
1,673
1,507
1,515
1,564
1,568
   
Common Stock
39
39
79
79
79
79
79
79
79
79
79
79
79
79
79
79
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
735
812
1,021
1,200
1,218
1,324
1,429
1,566
1,788
1,944
2,098
1,889
1,944
1,966
2,027
2,098
Accumulated other comprehensive income (loss)
8
-1
5
2
-40
-35
-38
-45
-36
-32
-47
-31
-32
-28
-29
-47
Additional Paid-In Capital
46
53
31
60
62
74
92
120
171
201
223
194
201
217
219
223
Treasury Stock
-130
-173
-168
-222
-226
-224
-222
-220
-215
-210
-208
-210
-210
-208
-208
-208
Total Equity
698
730
967
1,119
1,094
1,219
1,341
1,500
1,788
1,986
2,151
1,924
1,986
2,031
2,093
2,151
Total Equity to Total Asset
0.47
0.47
0.51
0.56
0.53
0.64
0.53
0.48
0.52
0.57
0.58
0.54
0.57
0.57
0.57
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
80
106
216
216
56
145
146
180
270
210
268
77
70
36
75
87
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-2
0
-2
-2
0
0
-0
-0
0
1
-0
-0
Net Income From Continuing Operations
80
106
216
216
54
145
146
180
270
210
268
77
70
36
75
87
Depreciation, Depletion and Amortization
61
56
60
66
69
68
72
88
105
114
100
30
24
26
25
26
  Change In Receivables
1
22
-185
4
50
80
-72
-71
21
8
-54
28
99
-12
-123
-17
  Change In Inventory
-58
-31
-74
-9
8
157
-56
-76
27
36
-59
14
-21
-25
-6
-7
  Change In Prepaid Assets
--
--
--
--
--
--
-18
7
49
11
8
-5
10
12
-10
-4
  Change In Payables And Accrued Expense
4
-6
27
2
-29
-7
36
40
-1
-8
17
50
-56
8
48
18
Change In Working Capital
-67
2
-227
-2
26
189
-110
-91
105
48
-82
80
34
-18
-82
-16
Change In DeferredTax
-1
8
5
19
-22
8
8
2
-14
-62
-23
7
-22
2
-0
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
44
37
-34
-39
148
7
-8
12
19
105
1
3
-6
5
2
0
Cash Flow from Operations
117
210
20
259
274
417
107
191
486
415
264
196
99
51
19
94
   
Purchase Of Property, Plant, Equipment
-78
-108
-95
-83
-68
-48
-65
-80
-140
-111
-126
-28
-33
-24
-40
-29
Sale Of Property, Plant, Equipment
15
30
109
--
4
39
9
4
--
12
8
6
5
1
3
-1
Purchase Of Business
--
--
--
--
-291
-81
-343
-393
-314
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
60
5
26
369
379
--
369
--
10
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
138
--
--
--
5
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-97
-144
11
-134
-354
-90
-339
-464
-429
270
260
-22
341
-23
-27
-30
   
Issuance of Stock
--
--
12
13
--
1
7
14
39
--
13
16
--
--
--
13
Repurchase of Stock
-13
-41
--
-60
-7
-1
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
23
20
86
-121
78
-235
259
288
-9
-2
-1
-0
-1
--
--
--
Cash Flow for Dividends
-28
-30
-32
-35
-37
-39
-41
-44
-48
-54
-59
-14
-14
-14
-15
-16
Other Financing
0
-0
8
20
0
0
-2
-2
-3
14
-2
-0
-2
11
-11
--
Cash Flow from Financing
-18
-51
74
-182
35
-274
224
256
-21
-42
-49
-11
-17
-3
-14
-15
   
Net Change in Cash
2
14
105
-56
-46
54
-7
-15
38
642
473
164
422
25
-23
48
Capital Expenditure
-78
-108
-95
-83
-68
-48
-65
-80
-140
-111
-126
-28
-33
-24
-40
-29
Free Cash Flow
39
101
-76
177
206
369
43
112
346
304
138
168
66
27
-21
65
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CSL and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CSL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK