Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  24.10  12.30 
EBITDA Growth (%) 0.00  11.90  3.70 
EBIT Growth (%) 0.00  11.90  1.20 
Free Cash Flow Growth (%) 0.00  -38.60  0.00 
Book Value Growth (%) 0.00  12.80  7.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1.27
1.55
1.85
2.45
3.15
3.57
4.81
6.66
8.08
9.43
9.36
2.14
2.31
2.87
1.97
2.21
EBITDA per Share ($)
0.63
0.84
0.97
1.23
1.49
1.70
2.14
2.66
2.82
3.02
3.23
0.89
0.56
1.26
0.52
0.89
EBIT per Share ($)
0.38
0.63
0.70
0.92
1.08
1.30
1.67
2.11
2.16
2.33
2.23
0.60
0.53
0.62
0.50
0.58
Earnings per Share (diluted) ($)
0.25
0.44
0.47
0.61
0.76
0.89
1.15
1.43
1.54
1.52
1.42
0.41
0.32
0.40
0.34
0.36
Free Cashflow per Share ($)
0.15
0.29
-0.03
0.06
0.23
0.72
0.88
0.89
0.63
0.09
0.63
-0.28
0.21
-0.03
0.01
0.44
Dividends Per Share
--
--
--
--
--
--
--
0.41
--
0.51
0.48
0.51
--
--
--
0.48
Book Value Per Share ($)
0.85
1.58
1.96
3.65
4.31
4.99
6.17
7.18
8.39
9.05
9.00
8.47
8.80
9.05
9.17
9.00
Month End Stock Price ($)
--
--
--
--
--
--
--
17.21
17.90
12.60
11.43
10.10
12.23
12.60
11.51
11.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
35.26
26.70
20.97
19.18
19.18
20.70
21.47
20.13
17.40
15.91
19.79
14.79
17.88
14.71
15.96
Return on Assets %
--
11.77
10.79
10.21
10.33
10.34
11.34
11.92
11.22
9.49
8.46
10.96
8.06
9.65
7.89
8.26
Return on Capital - Joel Greenblatt %
--
45.43
23.93
24.75
24.79
25.92
29.29
30.90
26.12
23.54
22.18
27.24
22.35
24.69
19.17
22.26
Debt to Equity
2.09
0.82
0.86
0.42
0.51
0.45
0.34
0.28
0.27
0.30
0.32
0.24
0.26
0.30
0.28
0.32
   
Gross Margin %
48.53
55.72
52.91
51.65
48.65
49.32
46.05
41.14
36.08
33.86
33.23
36.75
32.44
31.34
34.76
35.14
Operating Margin %
30.27
40.41
37.99
37.73
34.16
36.43
34.73
31.62
26.68
24.72
23.77
28.10
22.88
21.72
25.28
26.03
Net Margin %
20.09
28.14
25.50
24.96
24.23
24.96
24.01
21.50
19.05
16.10
15.12
19.05
13.80
13.91
17.02
16.37
   
Total Equity to Total Asset
0.24
0.41
0.40
0.55
0.53
0.55
0.55
0.56
0.56
0.54
0.50
0.55
0.54
0.54
0.54
0.50
LT Debt to Total Asset
0.41
0.28
0.25
0.21
0.20
0.17
0.14
0.11
0.09
0.08
0.08
0.09
0.08
0.08
0.07
0.08
   
Asset Turnover
--
0.42
0.42
0.41
0.43
0.42
0.47
0.55
0.59
0.59
0.56
0.14
0.15
0.17
0.12
0.13
Dividend Payout Ratio
--
--
--
--
--
--
--
0.28
--
0.34
0.34
1.24
--
--
--
1.34
   
Days Sales Outstanding
40.37
21.53
38.51
40.15
31.95
29.52
36.60
28.95
35.67
39.07
47.44
41.08
42.25
32.02
57.65
50.02
Days Inventory
48.60
56.36
58.03
58.27
52.03
45.87
49.67
38.35
35.26
34.30
34.78
39.64
39.15
27.08
47.31
37.75
Inventory Turnover
--
7.47
7.37
7.30
7.96
7.90
8.93
10.25
11.43
11.40
9.98
2.26
2.44
3.13
2.05
2.27
COGS to Revenue
0.51
0.44
0.47
0.48
0.51
0.51
0.54
0.59
0.64
0.66
0.67
0.63
0.68
0.69
0.65
0.65
Inventory to Revenue
--
0.06
0.06
0.07
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.28
0.28
0.22
0.32
0.29
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
4,744
6,478
8,370
11,339
15,672
17,769
23,903
33,121
40,915
46,901
46,579
11,032
11,509
14,267
9,788
11,015
Cost of Goods Sold
2,442
2,868
3,941
5,482
8,047
9,006
12,896
19,495
26,155
31,022
31,102
6,978
7,776
9,796
6,385
7,145
Gross Profit
2,303
3,609
4,429
5,857
7,625
8,763
11,007
13,626
14,761
15,879
15,477
4,054
3,733
4,471
3,403
3,870
   
Selling, General, &Admin. Expense
475
632
821
987
1,313
1,460
1,795
2,141
2,752
3,166
3,192
684
780
1,060
643
710
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,364
3,517
4,365
5,701
7,389
8,448
10,653
13,203
14,254
15,008
16,083
4,585
2,770
6,250
2,608
4,455
   
Depreciation, Depletion and Amortization
625
690
914
1,054
1,470
1,703
1,977
2,343
2,947
3,067
4,513
1,412
--
3,067
--
1,446
Other Operating Charges
-391
-359
-428
-592
-958
-831
-911
-1,011
-1,091
-1,119
-1,213
-270
-320
-313
-286
-293
Operating Income
1,436
2,618
3,180
4,278
5,354
6,473
8,301
10,474
10,918
11,594
11,072
3,100
2,633
3,098
2,474
2,867
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-176
-291
-356
-475
-468
-655
-835
-1,079
-1,293
-1,657
-1,643
-377
-486
-389
-363
-405
Pre-Tax Income
1,428
2,604
3,162
4,233
5,262
6,430
8,253
10,366
10,946
11,530
11,062
3,071
2,631
3,063
2,484
2,884
Tax Provision
-300
-490
-672
-927
-997
-1,341
-1,680
-2,165
-1,857
-2,324
-2,377
-593
-558
-690
-454
-676
Net Income (Continuing Operations)
1,129
2,114
2,490
3,305
4,265
5,089
6,573
8,201
9,089
9,206
8,685
2,478
2,074
2,374
2,030
2,208
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
953
1,823
2,134
2,831
3,797
4,435
5,739
7,122
7,796
7,549
7,041
2,101
1,588
1,984
1,666
1,803
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.25
0.44
0.47
0.61
0.76
0.89
1.15
1.43
1.57
1.52
1.42
0.42
0.32
0.40
0.34
0.36
EPS (Diluted)
0.25
0.44
0.47
0.61
0.76
0.89
1.15
1.43
1.54
1.52
1.42
0.41
0.32
0.40
0.34
0.36
Shares Outstanding (Diluted)
3,748.6
4,171.4
4,521.2
4,633.1
4,973.0
4,973.1
4,972.8
4,972.5
5,061.1
4,971.5
4,979.5
5,145.4
4,975.4
4,969.7
4,967.9
4,979.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
869
2,466
2,024
7,380
8,703
10,761
12,464
10,966
9,923
7,647
11,667
8,122
8,659
7,647
8,520
11,667
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
869
2,466
2,024
7,380
8,703
10,761
12,464
10,966
9,923
7,647
11,667
8,122
8,659
7,647
8,520
11,667
Accounts Receivable
525
382
883
1,247
1,372
1,437
2,397
2,627
3,999
5,020
6,055
4,980
5,344
5,020
6,201
6,055
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
39
55
80
121
168
166
266
324
406
482
478
496
548
482
533
478
Total Inventories
325
443
627
875
1,147
1,132
1,755
2,048
2,527
2,915
2,964
3,040
3,346
2,915
3,320
2,964
Other Current Assets
219
108
593
191
175
213
1,495
1,539
1,758
4,482
4,285
2,947
3,810
4,482
4,169
4,285
Total Current Assets
1,938
3,400
4,127
9,693
11,396
13,543
18,111
17,180
18,206
20,064
24,970
19,089
21,158
20,064
22,210
24,970
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,102
2,166
1,563
2,584
4,029
4,172
4,729
5,358
9,811
12,325
11,735
11,037
12,258
12,325
11,895
11,735
Gross Property, Plant and Equipment
9,678
11,524
15,044
19,532
23,659
26,279
30,410
37,386
46,216
52,303
52,111
46,127
48,101
52,303
50,937
52,111
  Accumulated Depreciation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
9,678
11,524
15,044
19,532
23,659
26,279
30,410
37,386
46,216
52,303
52,111
46,127
48,101
52,303
50,937
52,111
Intangible Assets
1,383
1,764
2,226
2,943
3,482
3,756
4,506
4,982
5,435
5,528
5,318
5,219
5,213
5,528
5,353
5,318
Other Long Term Assets
564
726
757
1,122
1,717
1,905
2,717
4,245
5,355
6,004
7,146
6,574
6,155
6,004
6,489
7,146
Total Assets
13,563
17,415
22,154
33,289
40,255
45,483
55,744
63,793
75,213
83,899
89,545
77,009
80,627
83,899
84,989
89,545
   
  Accounts Payable
443
648
1,134
1,230
1,410
1,963
2,981
3,752
5,000
6,015
5,784
4,802
5,065
6,015
5,289
5,784
  Total Tax Payable
284
302
523
586
842
1,160
1,730
1,989
1,752
958
1,037
1,044
1,169
958
1,043
1,037
  Other Accrued Expenses
390
402
617
870
988
1,285
3,955
4,717
4,988
5,704
9,003
8,351
5,880
5,704
6,039
9,003
Accounts Payable & Accrued Expenses
1,118
1,352
2,273
2,686
3,239
4,407
8,666
10,458
11,740
12,677
15,825
14,196
12,113
12,677
12,370
15,825
Current Portion of Long-Term Debt
1,085
884
2,191
700
2,703
3,371
2,398
2,663
4,733
6,646
7,374
3,402
5,043
6,646
6,326
7,374
Other Current Liabilities
751
596
175
1,222
297
378
599
770
737
2,410
4,085
835
3,336
2,410
4,080
4,085
Total Current Liabilities
2,954
2,831
4,638
4,609
6,240
8,156
11,663
13,891
17,210
21,733
27,283
18,433
20,492
21,733
22,776
27,283
   
Long-Term Debt
5,598
4,951
5,448
6,866
8,199
7,900
7,931
7,194
6,368
6,948
6,826
6,644
6,337
6,948
6,325
6,826
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
51
76
94
95
46
46
48
69
129
123
136
108
125
123
131
136
Other Long-Term Liabilities
1,759
2,420
3,123
3,575
4,322
4,579
5,448
6,937
9,768
10,083
10,530
9,691
9,892
10,083
10,169
10,530
Total Liabilities
10,362
10,278
13,303
15,146
18,806
20,681
25,089
28,091
33,475
38,888
44,776
34,877
36,846
38,888
39,401
44,776
   
Common Stock
1,812
2,243
2,323
2,747
2,910
2,913
3,015
3,149
3,197
3,287
3,209
3,243
3,259
3,287
3,195
3,209
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
929
1,513
2,515
2,240
4,215
6,883
11,263
16,535
21,758
26,410
26,340
22,639
24,341
26,410
27,338
26,340
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
436
3,029
3,467
12,112
12,894
12,917
14,012
13,379
14,005
12,839
12,543
13,337
13,408
12,839
12,488
12,543
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,202
7,136
8,851
18,143
21,449
24,802
30,655
35,702
41,738
45,011
44,769
42,132
43,781
45,011
45,588
44,769
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1,129
2,114
2,490
3,305
4,265
5,089
6,573
8,201
9,089
9,206
13,452
4,746
--
9,206
--
4,246
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,129
2,114
2,490
3,305
4,265
5,089
6,573
8,201
9,089
9,206
13,452
4,746
--
9,206
--
4,246
Depreciation, Depletion and Amortization
625
690
914
1,054
1,470
1,703
1,977
2,343
2,947
3,067
4,513
1,412
--
3,067
--
1,446
  Change In Receivables
-74
170
-462
-334
-158
-127
-930
-421
-1,194
-3,924
-5,781
-2,543
--
-3,924
--
-1,857
  Change In Inventory
34
-106
-156
-227
-201
-5
-479
-150
-308
-329
-447
-566
--
-329
--
-118
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
498
148
47
-140
313
994
1,445
1,072
721
600
1,432
-376
--
600
--
832
Change In Working Capital
459
212
-571
-702
-46
861
36
501
-781
-3,653
-1,293
-3,485
3,502
-3,653
--
-1,142
Change In DeferredTax
20
-4
-4
-3
7
-15
-21
-241
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
351
313
326
479
774
554
669
787
737
352
-5,656
-1,887
-817
-5,461
969
-348
Cash Flow from Operations
2,585
3,324
3,154
4,134
6,470
8,192
9,235
11,591
11,991
8,972
11,016
786
2,685
3,159
969
4,202
   
Purchase Of Property, Plant, Equipment
-2,025
-2,109
-3,301
-3,877
-5,346
-4,619
-4,877
-7,178
-8,780
-8,538
-7,862
-2,231
-1,658
-3,285
-925
-1,994
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-149
-460
-54
--
--
-264
--
--
--
--
--
--
--
--
Sale Of Business
40
6
7
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-235
-135
-298
-376
-60
-22
-568
-30
-271
-39
-16
--
--
-8
--
-7
Sale Of Investment
59
37
117
297
38
1
5
475
18
51
39
--
--
13
--
26
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,144
-2,141
-3,489
-4,246
-5,269
-5,435
-4,531
-8,592
-9,296
-7,895
-7,506
-2,319
-1,322
-3,242
-806
-2,136
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-365
-1,459
-1,474
-3,919
-2,369
-2,376
-2,637
-3,390
-4,289
-5,038
-5,061
-316
-3,777
-664
-119
-500
Other Financing
226
-1,217
957
9,139
1,741
329
-1,383
-2,436
-665
1,294
4,812
-1,005
3,041
-604
1,102
1,273
Cash Flow from Financing
-81
390
-329
5,310
-374
-1,756
-3,962
-5,474
-4,318
-3,272
137
-1,238
-602
-1,081
998
823
   
Net Change in Cash
360
1,573
-665
5,199
827
1,009
742
-2,477
-1,622
-2,199
3,652
-2,779
761
-1,160
1,162
2,888
Free Cash Flow
560
1,215
-147
257
1,123
3,573
4,357
4,413
3,212
433
3,154
-1,445
1,027
-126
45
2,208
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK