Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  24.10  2.20 
EBITDA Growth (%) 0.00  11.90  -3.10 
EBIT Growth (%) 0.00  11.90  -3.60 
EPS without NRI Growth (%) 0.00  11.20  -9.30 
Free Cash Flow Growth (%) 0.00  -38.60  0.00 
Book Value Growth (%) 0.00  12.80  6.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, China, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.27
1.55
1.84
2.41
3.14
3.57
4.77
6.63
8.07
9.40
8.99
2.33
2.79
1.99
2.20
2.01
EBITDA per Share ($)
0.63
0.84
0.96
1.21
1.48
1.70
2.12
2.64
2.81
3.01
2.20
0.57
0.60
0.53
0.60
0.47
EBIT per Share ($)
0.38
0.63
0.70
0.91
1.07
1.30
1.66
2.10
2.15
2.32
2.11
0.54
0.59
0.50
0.57
0.45
Earnings per Share (diluted) ($)
0.25
0.44
0.47
0.60
0.76
0.89
1.14
1.43
1.54
1.51
1.34
0.33
0.38
0.34
0.36
0.27
eps without NRI ($)
0.25
0.44
0.47
0.60
0.76
0.89
1.14
1.43
1.54
1.51
1.34
0.33
0.38
0.34
0.36
0.27
Free Cashflow per Share ($)
0.15
0.29
-0.03
0.05
0.23
0.72
0.87
0.88
0.63
0.09
1.01
0.23
-0.05
0.01
0.44
0.61
Dividends Per Share
--
--
--
--
--
--
--
0.40
--
0.51
0.48
--
--
--
0.48
--
Book Value Per Share ($)
0.85
8.39
10.37
3.59
4.30
4.99
6.12
7.14
8.38
9.02
9.36
8.78
9.02
9.25
8.96
9.36
Tangible Book per share ($)
0.48
6.31
7.76
3.00
3.60
4.23
5.22
6.15
7.29
7.91
8.29
7.73
7.91
8.16
7.89
8.29
Month End Stock Price ($)
--
--
--
--
--
--
--
17.21
17.90
12.60
11.04
12.23
12.60
11.51
11.53
11.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
35.25
26.66
20.88
19.31
19.20
20.62
21.50
20.16
17.39
14.77
15.11
16.91
14.80
15.85
11.57
Return on Assets %
--
11.76
10.77
10.16
10.40
10.36
11.30
11.93
11.23
9.48
7.74
8.24
9.12
7.94
8.21
5.84
Return on Invested Capital %
--
40.46
20.03
20.26
20.81
20.95
24.47
26.30
23.43
19.71
16.82
18.63
18.82
16.16
17.97
14.19
Return on Capital - Joel Greenblatt %
--
45.43
23.90
24.61
24.96
25.95
29.18
30.94
26.16
23.51
20.47
22.69
23.54
19.29
22.11
16.88
Debt to Equity
2.09
0.82
0.86
0.42
0.51
0.45
0.34
0.28
0.27
0.30
0.34
0.26
0.30
0.28
0.32
0.34
   
Gross Margin %
48.53
55.72
52.91
51.65
48.65
49.32
46.05
41.14
36.08
33.86
32.89
32.83
30.40
34.76
35.14
32.03
Operating Margin %
30.27
40.41
37.99
37.73
34.16
36.43
34.73
31.62
26.68
24.72
23.56
22.99
21.27
25.28
26.03
22.32
Net Margin %
20.09
28.14
25.50
24.96
24.23
24.96
24.01
21.50
19.05
16.10
14.92
13.96
13.51
17.02
16.37
13.20
   
Total Equity to Total Asset
0.24
0.41
0.40
0.55
0.53
0.55
0.55
0.56
0.56
0.54
0.51
0.54
0.54
0.54
0.50
0.51
LT Debt to Total Asset
0.41
0.28
0.25
0.21
0.20
0.17
0.14
0.11
0.09
0.08
0.11
0.08
0.08
0.07
0.08
0.11
   
Asset Turnover
--
0.42
0.42
0.41
0.43
0.42
0.47
0.56
0.59
0.59
0.52
0.15
0.17
0.12
0.13
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
0.28
--
0.34
0.36
--
--
--
1.34
--
   
Days Sales Outstanding
25.27
17.52
26.19
26.17
25.64
22.78
21.39
22.06
27.37
28.35
31.95
29.31
23.92
40.84
34.69
35.74
Days Accounts Payable
66.28
82.44
105.00
81.88
63.97
79.55
84.37
70.24
69.78
70.78
73.18
59.10
56.75
75.58
73.88
80.84
Days Inventory
--
48.89
49.58
50.27
45.57
46.12
40.98
35.55
31.88
32.05
38.46
37.31
29.55
44.30
40.42
41.69
Cash Conversion Cycle
-41.01
-16.03
-29.23
-5.44
7.24
-10.65
-22.00
-12.63
-10.53
-10.38
-2.77
7.52
-3.28
9.56
1.23
-3.41
Inventory Turnover
--
7.47
7.36
7.26
8.01
7.91
8.91
10.27
11.45
11.39
9.49
2.45
3.09
2.06
2.26
2.19
COGS to Revenue
0.51
0.44
0.47
0.48
0.51
0.51
0.54
0.59
0.64
0.66
0.67
0.67
0.70
0.65
0.65
0.68
Inventory to Revenue
--
0.06
0.06
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.07
0.28
0.23
0.32
0.29
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,744
6,469
8,334
11,144
15,631
17,767
23,709
32,959
40,843
46,723
44,650
11,608
13,845
9,870
10,957
9,978
Cost of Goods Sold
2,442
2,865
3,924
5,388
8,026
9,005
12,791
19,400
26,108
30,904
29,964
7,797
9,636
6,439
7,107
6,782
Gross Profit
2,303
3,604
4,409
5,756
7,605
8,762
10,918
13,559
14,735
15,819
14,685
3,811
4,209
3,431
3,850
3,196
Gross Margin %
48.53
55.72
52.91
51.65
48.65
49.32
46.05
41.14
36.08
33.86
32.89
32.83
30.40
34.76
35.14
32.03
   
Selling, General, & Admin. Expense
475
631
818
970
1,309
1,460
1,781
2,130
2,747
3,154
3,117
809
990
648
706
772
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
391
359
426
582
955
831
903
1,006
1,089
1,115
1,051
333
274
288
292
197
Operating Income
1,436
2,614
3,166
4,205
5,340
6,472
8,234
10,422
10,899
11,550
10,518
2,669
2,945
2,495
2,852
2,227
Operating Margin %
30.27
40.41
37.99
37.73
34.16
36.43
34.73
31.62
26.68
24.72
23.56
22.99
21.27
25.28
26.03
22.32
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-176
-291
-354
-466
-466
-655
-828
-1,074
-1,291
-1,651
-1,575
-484
-388
-366
-403
-417
Pre-Tax Income
1,428
2,601
3,149
4,160
5,248
6,430
8,186
10,315
10,926
11,486
10,508
2,668
2,910
2,505
2,869
2,225
Tax Provision
-300
-489
-670
-912
-994
-1,341
-1,666
-2,154
-1,853
-2,315
-2,272
-563
-652
-458
-672
-491
Tax Rate %
20.97
18.82
21.26
21.91
18.95
20.86
20.35
20.89
16.96
20.15
21.63
21.11
22.39
18.28
23.44
22.05
Net Income (Continuing Operations)
1,129
2,111
2,479
3,248
4,254
5,089
6,520
8,161
9,073
9,171
8,236
2,105
2,258
2,047
2,196
1,735
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
953
1,820
2,125
2,782
3,787
4,434
5,692
7,087
7,782
7,520
6,661
1,620
1,870
1,680
1,793
1,317
Net Margin %
20.09
28.14
25.50
24.96
24.23
24.96
24.01
21.50
19.05
16.10
14.92
13.96
13.51
17.02
16.37
13.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.25
0.44
0.47
0.60
0.76
0.89
1.14
1.43
1.57
1.51
1.34
0.33
0.38
0.34
0.36
0.27
EPS (Diluted)
0.25
0.44
0.47
0.60
0.76
0.89
1.14
1.43
1.54
1.51
1.34
0.33
0.38
0.34
0.36
0.27
Shares Outstanding (Diluted)
3,748.6
4,171.4
4,521.2
4,633.1
4,973.0
4,973.1
4,972.8
4,972.5
5,061.1
4,971.5
4,966.8
4,978.4
4,965.1
4,967.9
4,979.5
4,966.8
   
Depreciation, Depletion and Amortization
625
689
910
1,036
1,466
1,703
1,961
2,332
2,942
3,055
4,494
--
3,055
--
1,439
--
EBITDA
2,364
3,512
4,346
5,602
7,370
8,447
10,566
13,139
14,229
14,951
10,929
2,818
2,997
2,630
2,993
2,310
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
869
2,463
2,016
7,252
8,680
10,760
12,363
10,913
9,905
7,618
11,625
8,635
7,618
8,591
11,606
11,625
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
869
2,463
2,016
7,252
8,680
10,760
12,363
10,913
9,905
7,618
11,625
8,635
7,618
8,591
11,606
11,625
Accounts Receivable
329
311
598
799
1,098
1,109
1,390
1,992
3,063
3,629
3,908
3,729
3,629
4,418
4,166
3,908
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
39
55
80
117
167
166
262
321
405
478
529
545
478
542
473
529
Total Inventories
325
442
624
860
1,144
1,132
1,740
2,038
2,522
2,904
3,249
3,336
2,904
3,348
2,948
3,249
Other Current Assets
415
179
871
614
445
541
2,471
2,153
2,683
5,837
6,318
5,399
5,837
6,040
6,120
6,318
Total Current Assets
1,938
3,395
4,109
9,526
11,367
13,541
17,964
17,096
18,174
19,988
25,101
21,100
19,988
22,397
24,840
25,101
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,102
2,163
1,556
2,540
4,019
4,172
4,690
5,331
9,794
12,278
12,865
12,224
12,278
11,995
11,674
12,865
Gross Property, Plant and Equipment
9,678
11,509
14,978
19,195
23,597
26,275
30,163
37,204
46,135
52,105
53,694
47,968
52,105
51,366
51,838
53,694
  Accumulated Depreciation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
9,678
11,509
14,978
19,195
23,597
26,275
30,163
37,204
46,135
52,105
53,694
47,968
52,105
51,366
51,838
53,694
Intangible Assets
1,383
1,762
2,217
2,892
3,473
3,755
4,469
4,957
5,426
5,507
5,305
5,199
5,507
5,398
5,290
5,305
Other Long Term Assets
564
725
754
1,102
1,712
1,905
2,695
4,224
5,346
5,982
7,359
6,138
5,982
6,543
7,109
7,359
Total Assets
13,563
17,391
22,057
32,715
40,149
45,477
55,292
63,481
75,080
83,581
91,459
80,403
83,581
85,705
89,076
91,459
   
  Accounts Payable
443
647
1,129
1,209
1,407
1,963
2,957
3,733
4,991
5,993
6,008
5,050
5,993
5,333
5,754
6,008
  Total Tax Payable
284
302
520
576
839
1,160
1,716
1,980
1,749
955
1,123
1,165
955
1,052
1,032
1,123
  Other Accrued Expense
390
402
614
855
985
1,284
3,922
4,694
4,979
5,682
7,523
5,863
5,682
6,089
8,956
7,523
Accounts Payable & Accrued Expense
1,118
1,350
2,263
2,640
3,231
4,407
8,595
10,407
11,719
12,629
14,654
12,079
12,629
12,474
15,742
14,654
Current Portion of Long-Term Debt
1,085
882
2,181
688
2,696
3,371
2,378
2,650
4,725
6,621
5,449
5,029
6,621
6,379
7,335
5,449
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
751
595
174
1,201
297
378
594
766
735
2,401
3,603
3,326
2,401
4,114
4,063
3,603
Total Current Liabilities
2,954
2,828
4,618
4,529
6,224
8,155
11,568
13,823
17,180
21,651
23,706
20,435
21,651
22,967
27,141
23,706
   
Long-Term Debt
5,598
4,945
5,424
6,748
8,177
7,899
7,866
7,159
6,357
6,922
10,409
6,320
6,922
6,379
6,791
10,409
Debt to Equity
2.09
0.82
0.86
0.42
0.51
0.45
0.34
0.28
0.27
0.30
0.34
0.26
0.30
0.28
0.32
0.34
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
51
76
93
94
46
46
47
69
128
123
137
125
123
132
135
137
Other Long-Term Liabilities
1,759
2,416
3,109
3,514
4,310
4,578
5,404
6,903
9,750
10,045
10,664
9,865
10,045
10,254
10,475
10,664
Total Liabilities
10,362
10,264
13,245
14,885
18,756
20,678
24,885
27,954
33,416
38,741
44,916
36,744
38,741
39,733
44,541
44,916
   
Common Stock
1,812
2,240
2,313
2,700
2,902
2,913
2,991
3,133
3,191
3,275
3,240
3,250
3,275
3,222
3,192
3,240
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
929
1,511
2,504
2,201
4,204
6,882
11,171
16,454
21,719
26,310
27,914
24,274
26,310
27,568
26,202
27,914
Accumulated other comprehensive income (loss)
--
--
--
--
-17
89
102
104
118
-9
-14
28
-9
20
36
-14
Additional Paid-In Capital
436
3,024
3,452
11,903
12,860
12,915
13,898
13,313
13,981
12,790
12,665
13,370
12,790
12,593
12,477
12,665
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,202
7,126
8,812
17,831
21,393
24,799
30,406
35,528
41,665
44,841
46,542
43,660
44,841
45,972
44,535
46,542
Total Equity to Total Asset
0.24
0.41
0.40
0.55
0.53
0.55
0.55
0.56
0.56
0.54
0.51
0.54
0.54
0.54
0.50
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,129
2,111
2,479
3,248
4,254
5,089
6,520
8,161
9,073
9,171
13,395
--
9,171
--
4,224
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,129
2,111
2,479
3,248
4,254
5,089
6,520
8,161
9,073
9,171
13,395
--
9,171
--
4,224
--
Depreciation, Depletion and Amortization
625
689
910
1,036
1,466
1,703
1,961
2,332
2,942
3,055
4,494
--
3,055
--
1,439
--
  Change In Receivables
-74
169
-460
-329
-157
-127
-923
-419
-1,192
-3,909
-5,756
--
-3,909
--
-1,847
--
  Change In Inventory
34
-106
-155
-223
-201
-5
-475
-149
-308
-328
-445
--
-328
--
-117
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
498
148
47
-138
312
993
1,433
1,066
720
597
1,425
--
597
--
828
--
Change In Working Capital
459
211
-569
-689
-46
861
35
498
-780
-3,640
-3,623
3,493
-3,640
--
-1,136
1,153
Change In DeferredTax
20
-4
-4
-3
7
-15
-21
-240
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
351
312
325
471
772
554
664
783
736
351
-1,189
-622
-5,635
978
-346
3,814
Cash Flow from Operations
2,585
3,319
3,141
4,063
6,453
8,191
9,160
11,534
11,970
8,938
13,078
2,871
2,953
978
4,180
4,967
   
Purchase Of Property, Plant, Equipment
-2,025
-2,106
-3,287
-3,810
-5,332
-4,619
-4,838
-7,143
-8,764
-8,506
-8,055
-1,729
-3,196
-933
-1,983
-1,942
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-149
-452
-54
--
--
-262
--
--
--
--
--
--
--
--
Sale Of Business
40
6
7
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-235
-135
-297
-370
-60
-22
-563
-30
-271
-39
-16
--
-8
--
-7
--
Sale Of Investment
59
37
116
292
38
1
5
473
18
51
75
--
13
--
26
36
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,144
-2,138
-3,474
-4,172
-5,255
-5,434
-4,494
-8,550
-9,280
-7,865
-7,972
-1,394
-3,154
-813
-2,125
-1,881
   
Issuance of Stock
57
3,062
186
89
254
292
57
349
635
471
277
133
187
15
49
26
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-365
-1,457
-1,467
-3,852
-2,363
-2,376
-2,616
-3,373
-4,282
-5,019
-4,893
-3,801
-627
-120
-498
-3,648
Other Financing
226
-1,216
953
8,982
1,736
329
-1,372
-2,424
-664
1,289
2,225
2,947
-516
1,111
1,267
363
Cash Flow from Financing
-81
390
-328
5,219
-373
-1,755
-3,930
-5,448
-4,311
-3,259
-2,391
-720
-957
1,006
818
-3,259
   
Net Change in Cash
360
1,571
-662
5,109
824
1,009
735
-2,465
-1,620
-2,190
2,706
757
-1,154
1,172
2,873
-185
Capital Expenditure
-2,025
-2,106
-3,287
-3,810
-5,332
-4,619
-4,838
-7,143
-8,764
-8,506
-8,055
-1,729
-3,196
-933
-1,983
-1,942
Free Cash Flow
560
1,213
-147
253
1,121
3,572
4,322
4,392
3,206
432
5,023
1,142
-244
45
2,197
3,025
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CSUAY and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK