Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  24.40  5.70 
EBITDA Growth (%) 0.00  11.80  1.20 
EBIT Growth (%) 0.00  12.00  -0.30 
Free Cash Flow Growth (%) 0.00  -39.70  0.00 
Book Value Growth (%) 0.00  12.80  6.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.27
1.55
1.82
2.45
3.15
3.57
4.64
6.63
7.95
9.43
9.06
2.31
2.87
1.97
2.21
2.01
EBITDA per Share ($)
0.63
0.84
0.95
1.22
1.49
1.70
2.10
2.63
2.75
3.02
2.23
0.56
0.64
0.52
0.60
0.47
EBIT per Share ($)
0.38
0.63
0.70
0.89
1.10
1.30
1.64
2.09
2.13
2.33
2.15
0.53
0.62
0.50
0.58
0.45
Earnings per Share (diluted) ($)
0.25
0.44
0.47
0.61
0.76
0.89
1.15
1.43
1.54
1.52
1.34
0.33
0.38
0.34
0.36
0.27
eps without NRI ($)
0.25
0.44
0.47
0.61
0.76
0.89
1.15
1.43
1.54
1.52
1.34
0.33
0.38
0.34
0.36
0.27
Free Cashflow per Share ($)
0.15
0.29
0.05
0.06
0.23
0.72
0.97
0.89
0.59
0.09
1.03
0.23
-0.03
0.01
0.44
0.61
Dividends Per Share
--
--
--
--
--
--
--
0.41
--
0.51
0.48
--
--
--
0.48
--
Book Value Per Share ($)
0.85
1.58
1.87
3.56
4.38
4.99
6.00
7.10
8.18
9.05
9.38
8.80
9.05
9.17
9.00
9.38
Tangible Book per share ($)
0.48
1.19
1.45
2.97
3.68
4.23
5.15
6.11
7.12
7.94
8.31
7.76
7.94
8.09
7.93
8.31
Month End Stock Price ($)
--
--
--
--
--
--
--
17.21
17.90
12.60
11.34
12.23
12.60
11.51
11.49
11.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
35.26
27.06
20.86
19.69
19.04
20.63
21.77
20.16
17.62
15.00
14.79
17.88
14.71
15.96
11.55
Return on Assets %
--
11.77
11.00
10.12
10.55
10.29
11.63
12.41
11.28
9.63
7.86
8.06
9.65
7.89
8.26
5.83
Return on Capital - Joel Greenblatt %
--
45.43
24.25
24.60
25.33
25.67
29.38
31.60
26.57
23.99
20.74
22.35
24.69
19.17
22.26
16.85
Debt to Equity
2.09
0.82
0.77
0.47
0.46
0.45
0.33
0.27
0.27
0.30
0.34
0.26
0.30
0.28
0.32
0.34
   
Gross Margin %
48.53
55.72
53.09
50.41
49.49
49.32
46.26
41.09
35.98
33.86
33.16
32.44
31.34
34.76
35.14
32.03
Operating Margin %
30.27
40.41
38.22
36.49
35.00
36.43
35.27
31.59
26.80
24.72
23.68
22.88
21.72
25.28
26.03
22.32
Net Margin %
20.09
28.14
25.59
24.07
24.82
24.96
24.45
21.53
19.04
16.10
15.03
13.80
13.91
17.02
16.37
13.20
   
Total Equity to Total Asset
0.24
0.41
0.40
0.54
0.54
0.55
0.58
0.56
0.56
0.54
0.51
0.54
0.54
0.54
0.50
0.51
LT Debt to Total Asset
0.41
0.28
0.25
0.21
0.20
0.17
0.14
0.11
0.09
0.08
0.11
0.08
0.08
0.07
0.08
0.11
   
Asset Turnover
--
0.42
0.43
0.42
0.43
0.41
0.48
0.58
0.59
0.60
0.52
0.15
0.17
0.12
0.13
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
0.28
--
0.34
0.36
--
--
--
1.34
--
   
Days Sales Outstanding
25.27
17.52
24.49
26.17
25.64
22.78
20.62
21.73
27.89
28.35
31.72
29.65
23.30
40.84
34.69
35.74
Days Accounts Payable
66.28
82.44
102.52
79.83
65.03
79.55
81.58
70.24
69.60
70.78
72.96
59.43
56.03
75.58
73.88
80.84
Days Inventory
--
48.86
49.72
48.25
46.63
46.18
41.61
34.70
31.45
31.50
38.29
37.47
29.16
44.55
40.13
41.75
Cash Conversion Cycle
-41.01
-16.06
-28.31
-5.41
7.24
-10.59
-19.35
-13.81
-10.26
-10.93
-2.95
7.69
-3.57
9.81
0.94
-3.35
Inventory Turnover
--
7.47
7.34
7.57
7.83
7.90
8.77
10.52
11.61
11.59
9.53
2.44
3.13
2.05
2.27
2.19
COGS to Revenue
0.51
0.44
0.47
0.50
0.51
0.51
0.54
0.59
0.64
0.66
0.67
0.68
0.69
0.65
0.65
0.68
Inventory to Revenue
--
0.06
0.06
0.07
0.07
0.06
0.06
0.06
0.06
0.06
0.07
0.28
0.22
0.32
0.29
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,744
6,478
8,249
11,339
15,672
17,769
23,054
32,958
40,222
46,901
45,068
11,509
14,267
9,788
11,014
9,999
Cost of Goods Sold
2,442
2,868
3,870
5,623
7,916
9,006
12,388
19,416
25,750
31,022
30,122
7,776
9,796
6,385
7,144
6,796
Gross Profit
2,303
3,609
4,379
5,716
7,756
8,763
10,666
13,543
14,472
15,879
14,946
3,733
4,471
3,403
3,870
3,203
Gross Margin %
48.53
55.72
53.09
50.41
49.49
49.32
46.26
41.09
35.98
33.86
33.16
32.44
31.34
34.76
35.14
32.03
   
Selling, General, &Admin. Expense
475
632
796
987
1,313
1,460
1,663
2,123
2,647
3,166
3,186
780
1,060
643
710
774
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,364
3,517
4,316
5,654
7,425
8,448
10,453
13,091
13,929
15,008
11,114
2,770
3,183
2,608
3,008
2,315
   
Depreciation, Depletion and Amortization
625
690
896
1,149
1,374
1,703
1,949
2,303
2,803
3,067
4,513
--
3,067
--
1,446
--
Other Operating Charges
-391
-359
-430
-592
-958
-831
-871
-1,007
-1,044
-1,119
-1,090
-320
-313
-286
-293
-198
Operating Income
1,436
2,618
3,153
4,137
5,486
6,473
8,131
10,412
10,781
11,594
10,671
2,633
3,098
2,474
2,867
2,231
Operating Margin %
30.27
40.41
38.22
36.49
35.00
36.43
35.27
31.59
26.80
24.72
23.68
22.88
21.72
25.28
26.03
22.32
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-176
-291
-349
-467
-472
-655
-806
-1,058
-1,293
-1,657
-1,576
-486
-389
-363
-405
-418
Pre-Tax Income
1,428
2,604
3,131
4,092
5,394
6,430
8,081
10,304
10,808
11,530
10,660
2,631
3,063
2,484
2,883
2,230
Tax Provision
-300
-490
-672
-895
-1,032
-1,341
-1,637
-2,151
-1,855
-2,324
-2,311
-558
-690
-454
-676
-492
Tax Rate %
20.97
18.82
21.45
21.87
19.14
20.86
20.26
20.87
17.16
20.15
21.68
21.20
22.51
18.28
23.44
22.05
Net Income (Continuing Operations)
1,129
2,114
2,459
3,197
4,361
5,089
6,444
8,154
8,953
9,206
8,349
2,074
2,374
2,030
2,208
1,738
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
953
1,823
2,110
2,730
3,889
4,435
5,638
7,095
7,660
7,549
6,773
1,588
1,984
1,666
1,803
1,320
Net Margin %
20.09
28.14
25.59
24.07
24.82
24.96
24.45
21.53
19.04
16.10
15.03
13.80
13.91
17.02
16.37
13.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.25
0.44
0.47
0.61
0.76
0.89
1.15
1.43
1.57
1.52
1.34
0.33
0.38
0.34
0.36
0.27
EPS (Diluted)
0.25
0.44
0.47
0.61
0.76
0.89
1.15
1.43
1.54
1.52
1.34
0.33
0.38
0.34
0.36
0.27
Shares Outstanding (Diluted)
3,748.6
4,171.4
4,521.2
4,633.1
4,973.0
4,973.1
4,972.8
4,972.5
5,061.1
4,971.5
4,966.8
4,978.4
4,965.1
4,967.9
4,979.5
4,966.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
869
2,466
1,991
7,380
8,703
10,761
11,426
10,932
9,913
7,647
11,650
8,659
7,647
8,520
11,666
11,650
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
869
2,466
1,991
7,380
8,703
10,761
11,426
10,932
9,913
7,647
11,650
8,659
7,647
8,520
11,666
11,650
Accounts Receivable
329
311
554
813
1,101
1,109
1,302
1,962
3,073
3,643
3,917
3,739
3,643
4,381
4,187
3,917
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
39
55
78
121
168
166
257
316
392
482
532
548
482
533
478
532
Total Inventories
325
443
611
875
1,147
1,132
1,693
1,999
2,438
2,915
3,256
3,346
2,915
3,320
2,964
3,256
Other Current Assets
415
180
720
893
446
541
1,345
2,194
2,473
5,859
6,332
5,414
5,859
5,990
6,152
6,332
Total Current Assets
1,938
3,400
3,876
9,961
11,396
13,543
15,766
17,087
17,898
20,064
25,154
21,158
20,064
22,210
24,969
25,154
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,102
2,166
1,426
2,584
4,029
4,172
4,488
5,324
9,727
12,325
12,892
12,258
12,325
11,895
11,734
12,892
Gross Property, Plant and Equipment
9,678
11,524
14,476
19,159
24,150
26,279
29,082
36,810
44,355
52,303
53,809
48,101
52,303
50,937
52,107
53,809
  Accumulated Depreciation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
9,678
11,524
14,476
19,159
24,150
26,279
29,082
36,810
44,355
52,303
53,809
48,101
52,303
50,937
52,107
53,809
Intangible Assets
1,383
1,764
1,923
2,943
3,482
3,756
4,260
4,965
5,255
5,528
5,316
5,213
5,528
5,353
5,318
5,316
Other Long Term Assets
564
726
696
919
1,698
1,905
2,327
4,071
5,339
6,004
7,374
6,155
6,004
6,489
7,146
7,374
Total Assets
13,563
17,415
20,971
32,982
40,727
45,483
51,435
62,933
72,847
83,899
91,654
80,627
83,899
84,989
89,539
91,654
   
  Accounts Payable
443
648
1,087
1,230
1,410
1,963
2,769
3,737
4,910
6,015
6,021
5,065
6,015
5,289
5,784
6,021
  Total Tax Payable
284
302
518
586
842
1,160
1,448
1,986
1,739
958
1,126
1,169
958
1,043
1,037
1,126
  Other Accrued Expenses
390
402
497
870
988
1,285
1,710
4,720
4,937
5,704
7,539
5,880
5,704
6,039
9,003
7,539
Accounts Payable & Accrued Expenses
1,118
1,352
2,101
2,686
3,239
4,407
5,926
10,443
11,586
12,677
14,685
12,113
12,677
12,370
15,824
14,685
Current Portion of Long-Term Debt
1,085
884
1,274
1,431
1,919
3,371
2,470
2,647
4,645
6,646
5,461
5,043
6,646
6,326
7,373
5,461
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
751
596
892
491
1,081
378
533
769
734
2,410
3,611
3,336
2,410
4,080
4,084
3,611
Total Current Liabilities
2,954
2,831
4,267
4,609
6,240
8,156
8,930
13,859
16,965
21,733
23,757
20,492
21,733
22,776
27,282
23,757
   
Long-Term Debt
5,598
4,951
5,244
6,866
8,199
7,900
7,388
6,967
6,368
6,948
10,432
6,337
6,948
6,325
6,826
10,432
Debt to Equity
2.09
0.82
0.77
0.47
0.46
0.45
0.33
0.27
0.27
0.30
0.34
0.26
0.30
0.28
0.32
0.34
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
51
76
94
91
136
46
48
69
129
123
137
125
123
131
136
137
Other Long-Term Liabilities
1,759
2,420
2,902
3,704
4,360
4,579
5,216
6,712
8,707
10,083
10,687
9,892
10,083
10,169
10,530
10,687
Total Liabilities
10,362
10,278
12,507
15,270
18,935
20,681
21,581
27,607
32,169
38,888
45,012
36,846
38,888
39,401
44,773
45,012
   
Common Stock
1,812
2,243
2,323
2,747
2,910
2,913
3,015
3,149
3,197
3,287
3,247
3,259
3,287
3,195
3,209
3,247
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
929
1,513
2,542
1,988
4,532
6,883
11,163
16,467
21,533
26,410
27,973
24,341
26,410
27,338
26,338
27,973
Accumulated other comprehensive income (loss)
--
--
--
--
-17
89
104
99
118
-9
-15
28
-9
20
36
-15
Additional Paid-In Capital
436
3,029
3,052
12,112
12,894
12,917
13,387
13,076
13,172
12,839
12,692
13,408
12,839
12,488
12,542
12,692
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,202
7,136
8,464
17,712
21,792
24,802
29,854
35,326
40,678
45,011
46,642
43,781
45,011
45,588
44,766
46,642
Total Equity to Total Asset
0.24
0.41
0.40
0.54
0.54
0.55
0.58
0.56
0.56
0.54
0.51
0.54
0.54
0.54
0.50
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,129
2,114
2,459
3,197
4,361
5,089
6,444
8,154
8,953
9,206
13,452
--
9,206
--
4,246
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,129
2,114
2,459
3,197
4,361
5,089
6,444
8,154
8,953
9,206
13,452
--
9,206
--
4,246
--
Depreciation, Depletion and Amortization
625
690
896
1,149
1,374
1,703
1,949
2,303
2,803
3,067
4,513
--
3,067
--
1,446
--
  Change In Receivables
-74
170
-315
-334
-158
-127
-433
-434
-1,246
-3,924
-5,781
--
-3,924
--
-1,857
--
  Change In Inventory
34
-106
-157
-227
-201
-5
-523
-115
-297
-329
-447
--
-329
--
-118
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
498
148
85
-94
313
994
960
1,083
661
600
1,432
--
600
--
832
--
Change In Working Capital
459
212
-387
-655
-46
861
4
534
-882
-3,653
-3,640
3,489
-3,653
--
-1,142
1,156
Change In DeferredTax
20
-4
-4
-35
42
-15
-18
-241
17
--
86
86
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
351
313
333
479
738
554
623
784
656
352
-1,017
-748
-5,461
969
-348
3,822
Cash Flow from Operations
2,585
3,324
3,298
4,134
6,470
8,192
9,002
11,535
11,547
8,972
13,309
2,827
3,159
969
4,202
4,978
   
Purchase Of Property, Plant, Equipment
-2,025
-2,109
-3,073
-3,877
-5,346
-4,619
-4,174
-7,119
-8,577
-8,538
-8,150
-1,700
-3,285
-925
-1,994
-1,946
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-149
-460
-54
--
--
-264
--
--
--
--
--
--
--
--
Sale Of Business
40
6
7
71
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-235
-135
-290
-376
-60
-22
-507
-14
-271
-39
-16
--
-8
--
-7
--
Sale Of Investment
59
37
113
297
38
1
--
475
13
51
75
--
13
--
26
36
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,144
-2,141
-3,266
-4,246
-5,269
-5,435
-3,518
-8,530
-9,833
-7,895
-8,069
-1,362
-3,242
-806
-2,136
-1,885
   
Issuance of Stock
57
3,067
161
90
254
292
54
317
636
473
278
134
187
15
50
26
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-365
-1,459
-1,463
-3,919
-2,369
-2,376
-2,553
-3,343
-4,240
-5,038
-4,939
-3,799
-664
-119
-500
-3,656
Other Financing
226
-1,217
709
9,139
1,741
329
-1,863
-2,475
278
1,294
2,135
2,960
-604
1,102
1,273
363
Cash Flow from Financing
-81
390
-592
5,310
-374
-1,756
-4,362
-5,501
-3,326
-3,272
-2,526
-705
-1,081
998
823
-3,266
   
Net Change in Cash
360
1,573
-560
5,199
827
1,009
1,122
-2,497
-1,611
-2,199
2,705
760
-1,160
1,162
2,888
-186
Capital Expenditure
-2,025
-2,109
-3,073
-3,877
-5,346
-4,619
-4,174
-7,119
-8,577
-8,538
-8,150
-1,700
-3,285
-925
-1,994
-1,946
Free Cash Flow
560
1,215
225
257
1,123
3,573
4,828
4,415
2,970
433
5,159
1,127
-126
45
2,208
3,031
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CSUAY and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK