Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
33.24
39.09
40.88
47.91
62.78
79.31
94.33
78.52
83.05
103.18
103.05
26.34
25.19
25.95
25.70
26.21
EBITDA per Share ($)
2.82
3.78
5.43
5.91
6.83
5.12
4.44
5.62
6.85
6.67
6.31
2.23
1.35
1.47
1.60
1.89
EBIT per Share ($)
2.68
3.66
4.90
5.21
5.93
4.12
3.41
4.67
5.92
5.55
5.18
1.97
1.04
1.20
1.33
1.61
Earnings per Share (diluted) ($)
1.83
2.48
3.10
3.47
3.98
2.54
1.64
2.97
3.70
3.52
3.32
1.20
0.65
0.78
0.89
1.00
Free Cashflow per Share ($)
2.17
3.12
4.09
5.71
3.30
3.71
5.57
1.42
2.31
2.79
1.40
2.83
0.31
-2.10
1.65
1.54
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.50
0.50
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
6.81
8.92
15.80
18.29
20.98
22.84
25.19
28.45
30.74
34.53
36.01
33.55
32.27
34.72
35.22
36.01
Month End Stock Price ($)
29.29
35.74
56.96
50.05
59.25
14.88
24.29
26.40
30.37
44.83
--
35.57
31.79
41.69
44.83
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
31.76
31.49
26.63
20.34
20.02
11.35
6.78
11.09
12.47
10.55
9.65
14.82
7.97
9.22
10.21
11.33
Return on Assets %
13.80
15.60
13.87
10.61
9.76
5.13
3.05
5.26
6.28
5.55
5.10
7.66
4.10
4.79
5.47
6.12
Return on Capital - Joel Greenblatt %
1,091.01
1,521.71
412.81
252.35
293.10
196.83
173.10
258.06
335.34
290.90
268.03
429.32
224.34
247.03
271.95
327.23
Debt to Equity
0.18
0.14
0.42
0.36
0.50
0.56
0.43
0.38
0.40
0.34
0.33
0.34
0.35
0.34
0.34
0.33
   
Gross Margin %
20.46
21.20
31.16
29.66
29.00
23.92
20.16
26.49
23.48
21.21
21.17
22.09
19.71
20.73
22.25
21.99
Operating Margin %
8.07
9.35
11.98
10.87
9.44
5.20
3.61
5.95
7.12
5.38
5.02
7.49
4.13
4.61
5.18
6.14
Net Margin %
5.52
6.35
7.59
7.24
6.34
3.21
1.74
3.79
4.46
3.45
3.24
4.62
2.61
3.04
3.46
3.85
   
Total Equity to Total Asset
0.47
0.52
0.52
0.52
0.46
0.44
0.46
0.49
0.51
0.54
0.54
0.52
0.51
0.53
0.54
0.54
LT Debt to Total Asset
0.09
0.07
0.22
0.19
0.23
0.25
0.20
0.19
0.18
0.18
0.18
0.18
0.18
0.18
0.18
0.18
   
Asset Turnover
2.50
2.46
1.83
1.47
1.54
1.60
1.75
1.39
1.41
1.61
1.57
0.41
0.39
0.39
0.40
0.40
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.14
0.15
0.10
0.19
0.16
0.14
0.13
   
Days Sales Outstanding
10.87
10.44
16.81
17.65
21.29
25.07
19.82
24.96
29.59
30.13
31.57
26.00
31.23
34.33
30.76
31.18
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.80
0.79
0.69
0.70
0.71
0.76
0.80
0.74
0.77
0.79
0.79
0.78
0.80
0.79
0.78
0.78
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
4,535
5,312
6,611
7,734
9,880
11,914
13,904
11,588
12,187
14,113
13,942
3,692
3,518
3,458
3,446
3,520
Cost of Goods Sold
3,607
4,186
4,551
5,440
7,014
9,064
11,100
8,518
9,325
11,121
10,990
2,876
2,824
2,741
2,679
2,746
Gross Profit
928
1,126
2,060
2,294
2,865
2,849
2,803
3,070
2,862
2,993
2,951
816
693
717
767
774
Gross Margin %
20.46
21.20
31.16
29.66
29.00
23.92
20.16
26.49
23.48
21.21
21.17
22.09
19.71
20.73
22.25
21.99
   
Selling, General, &Admin. Expense
543
612
1,182
1,340
1,790
2,080
2,152
1,962
2,016
2,080
2,098
503
505
521
552
520
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
384
514
878
954
1,075
770
654
830
1,005
913
854
313
189
196
215
254
   
Depreciation, Depletion and Amortization
18
18
86
113
143
150
152
141
137
153
154
36
44
36
37
38
Other Operating Charges
-18
-18
-86
-113
-143
-150
-150
-419
22
-153
-154
-36
-44
-36
-37
-38
Operating Income
366
497
792
841
933
619
502
689
868
760
699
276
145
159
179
216
Operating Margin %
8.07
9.35
11.98
10.87
9.44
5.20
3.61
5.95
7.12
5.38
5.02
7.49
4.13
4.61
5.18
6.14
   
Interest Income
--
--
--
--
--
--
--
--
--
--
17
--
--
--
--
17
Interest Expense
-15
-14
-58
-52
-82
-96
-85
-80
-99
-99
-98
-26
-25
-25
-25
-25
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
393
527
799
896
995
606
505
687
858
785
731
275
151
167
191
222
Tax Provision
-143
-190
-298
-336
-369
-224
-189
-248
-315
-297
-279
-105
-59
-62
-72
-87
Tax Rate %
36.36
36.03
37.25
37.52
37.07
36.96
37.50
36.11
36.71
37.92
--
38.00
39.25
37.00
37.55
39.00
Net Income (Continuing Operations)
250
337
502
560
626
--
315
439
543
487
255
--
--
--
119
135
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
250
337
502
560
626
382
242
439
543
487
452
171
92
105
119
135
Net Margin %
5.52
6.35
7.59
7.24
6.34
3.21
1.74
3.79
4.46
3.45
3.24
4.62
2.61
3.04
3.46
3.85
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.89
2.55
3.18
3.53
4.04
2.56
1.65
3.00
3.75
3.54
3.35
1.21
0.65
0.79
0.90
1.01
EPS (Diluted)
1.83
2.48
3.10
3.47
3.98
2.54
1.64
2.97
3.70
3.52
3.32
1.20
0.65
0.78
0.89
1.00
Shares Outstanding (Diluted)
136.4
135.9
161.7
161.4
157.4
150.2
147.4
147.6
146.7
136.8
134.3
140.2
139.7
133.3
134.1
134.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
  Cash And Cash Equivalents
253
418
392
1,371
946
1,123
1,419
1,854
1,579
1,399
1,532
1,745
1,516
1,262
1,399
1,532
  Marketable Securities
101
350
546
292
155
338
442
17
116
122
121
118
178
166
122
121
Cash, Cash Equivalents, Marketable Securities
355
767
937
1,663
1,101
1,461
1,861
1,871
1,695
1,521
1,652
1,863
1,694
1,428
1,521
1,652
Accounts Receivable
135
152
304
374
576
818
755
793
988
1,165
1,206
1,055
1,207
1,305
1,165
1,206
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
44
54
84
97
170
131
234
372
286
196
195
200
202
192
196
195
Total Current Assets
534
973
1,326
2,134
1,847
2,410
2,850
3,035
2,970
2,882
3,054
3,119
3,103
2,925
2,882
3,054
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
33
32
351
315
321
669
679
736
776
828
828
--
--
--
828
--
  Accumulated Depreciation
--
--
--
--
--
-361
-407
-474
-521
-561
-561
--
--
--
-561
--
Property, Plant and Equipment
33
32
351
315
321
308
272
262
255
267
262
260
258
258
267
262
Intangible Assets
309
319
2,032
2,009
3,164
3,241
3,001
2,982
2,916
2,910
2,894
2,968
2,942
2,926
2,910
2,894
Other Long Term Assets
1,106
1,016
1,186
1,207
1,827
1,768
2,043
2,216
2,672
2,692
2,746
2,671
2,570
2,598
2,692
2,746
Total Assets
1,982
2,341
4,895
5,665
7,159
7,727
8,167
8,496
8,814
8,751
8,955
9,018
8,873
8,707
8,751
8,955
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
781
872
1,196
1,582
519
475
682
942
695
488
510
1,903
1,950
1,984
488
510
Accounts Payable & Accrued Expenses
781
872
1,196
1,582
519
475
682
942
695
488
510
1,903
1,950
1,984
488
510
Current Portion of Long-Term Debt
--
--
10
10
--
--
--
--
234
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
69
105
111
103
115
138
151
458
452
124
138
151
Other Current Liabilities
74
60
65
60
1,162
1,446
1,605
1,238
1,309
1,419
1,477
--
-0
0
1,419
1,477
Total Current Liabilities
855
932
1,270
1,652
1,750
2,026
2,398
2,283
2,352
2,045
2,137
2,360
2,402
2,108
2,045
2,137
   
Long-Term Debt
171
171
1,070
1,060
1,662
1,902
1,599
1,599
1,585
1,585
1,585
1,585
1,585
1,585
1,585
1,585
Debt to Equity
0.18
0.14
0.42
0.36
0.50
0.56
0.43
0.38
0.40
0.34
0.33
0.34
0.35
0.34
0.34
0.33
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
27
26
--
--
445
368
457
414
366
398
396
370
380
387
398
396
Total Liabilities
1,053
1,128
2,340
2,712
3,857
4,297
4,454
4,296
4,303
4,028
4,119
4,315
4,367
4,080
4,028
4,119
   
Common Stock
1
1
2
2
2
2
2
--
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
549
886
1,387
1,947
2,577
2,959
3,201
3,640
4,183
4,602
4,720
4,336
4,411
4,499
4,602
4,720
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
566
609
1,468
1,571
1,703
1,749
1,750
1,785
1,849
1,971
1,981
1,887
1,918
1,938
1,971
1,981
Treasury Stock
-204
-291
-299
-564
-987
-1,288
-1,282
-1,268
-1,583
-1,921
-1,921
-1,583
-1,890
-1,891
-1,921
-1,921
Total Equity
929
1,212
2,555
2,953
3,301
3,431
3,713
4,199
4,511
4,723
4,836
4,703
4,506
4,626
4,723
4,836
Total Equity to Total Asset
0.47
0.52
0.52
0.52
0.46
0.44
0.46
0.49
0.51
0.54
0.54
0.52
0.51
0.53
0.54
0.54
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
  Net Income
250
337
502
560
626
382
242
439
543
487
452
171
92
105
119
135
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
250
337
502
560
626
382
242
439
543
487
819
171
92
105
487
135
Depreciation, Depletion and Amortization
18
18
86
113
143
150
152
141
137
153
154
36
44
36
37
38
  Change In Receivables
10
-17
18
-67
-87
-228
31
-5
-191
-146
-142
-45
-143
-98
140
-41
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
26
71
174
350
--
27
446
-513
-268
-117
-321
254
-71
-393
93
50
Change In DeferredTax
9
-2
15
-15
-25
-34
-88
-131
36
28
28
--
--
--
28
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
19
31
28
58
-164
102
129
337
-47
-81
-408
-41
-4
-9
-395
-1
Cash Flow from Operations
323
454
804
1,066
580
627
882
272
401
471
272
421
61
-260
249
222
   
Purchase Of Property, Plant, Equipment
-13
-15
-71
-73
-61
-69
-60
-63
-62
-89
-81
-24
-18
-20
-28
-16
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
500
621
1,001
1,676
1,344
863
815
1,135
2,053
1,615
1,593
372
-324
30
1,536
350
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-261
-209
-1,221
147
-1,543
-379
-261
150
-602
-125
-158
-44
3
10
-94
-77
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
893
245
-295
--
210
-234
-234
-234
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-52
-68
--
-18
-17
-17
-17
Other Financing
-5
-97
366
12
32
0
1
3
8
12
10
3
3
2
4
1
Cash Flow from Financing
4
-81
391
-234
537
-71
-326
14
-74
-526
-328
-210
-293
-4
-19
-13
   
Net Change in Cash
67
164
-26
979
-425
178
295
435
-275
-180
-213
166
-229
-254
137
133
Free Cash Flow
296
424
662
921
519
558
822
209
339
382
191
397
43
-280
221
206
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK