CVRR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CVRR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 0 | 0 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | 0 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | TTM | Sep11 | Dec11 | Sep12 | Dec12 | Mar13 |
| Earnings per Share ($) | -- |
-- |
-- |
-- |
1.34 |
-- |
-- |
-- |
-- |
1.34 |
| Ratios | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Sep11 | Dec11 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
-- |
47.10 |
60.70 |
65.60 |
-- |
30.40 |
136 |
22.40 |
65.60 |
| Return on Assets % | -- |
-- |
21.20 |
26.40 |
40.80 |
-- |
13.60 |
57.60 |
9.60 |
40.80 |
| Return on Capital - Joel Greenblatt % | -- |
-- |
26.80 |
62.80 |
79.60 |
-- |
-2.80 |
128 |
30.40 |
79.60 |
| Debt to Equity | -- |
-- |
0.72 |
0.56 |
0.33 |
-- |
0.72 |
0.78 |
0.56 |
0.33 |
| Gross Margin % | 9.50 |
5.40 |
12.20 |
14.30 |
16.80 |
16.00 |
2.70 |
23.70 |
9.20 |
16.80 |
| Operating Margin % | 5.90 |
2.60 |
9.60 |
12.00 |
14.80 |
14.00 |
-1.20 |
21.60 |
6.60 |
14.80 |
| Net Margin % | 2.20 |
1.00 |
10.10 |
7.20 |
12.10 |
12.20 |
7.90 |
13.60 |
3.00 |
12.10 |
| Days Sales Outstanding | -- |
-- |
13.60 |
9.10 |
10.90 |
-- |
16.40 |
10.70 |
10.30 |
10.90 |
| Days Inventory | -- |
-- |
53.60 |
25.70 |
23.70 |
-- |
58.60 |
25.30 |
27.50 |
23.70 |
| Inventory Turnover | -- |
-- |
6.80 |
14.20 |
3.80 |
-- |
1.60 |
3.60 |
3.30 |
3.80 |
| Debt to Revenue | -- |
-- |
0.15 |
0.07 |
0.24 |
-- |
0.75 |
0.31 |
0.30 |
0.24 |
| COGS to Revenue | 0.91 |
0.95 |
0.88 |
0.86 |
0.83 |
0.84 |
0.97 |
0.76 |
0.91 |
0.83 |
| Inventory to Revenue | -- |
-- |
0.13 |
0.06 |
0.22 |
-- |
0.63 |
0.21 |
0.28 |
0.22 |
| Interest Exp. to Revenue % | -- |
-- |
-1.12 |
-0.92 |
-0.62 |
-- |
-1.41 |
-0.78 |
-1.11 |
-0.62 |
| Asset Turnover | -- |
-- |
2.10 |
3.67 |
0.84 |
-- |
0.43 |
1.06 |
0.80 |
0.84 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-238 |
-- |
-- |
-- |
-- |
-238 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | TTM | Sep11 | Dec11 | Sep12 | Dec12 | Mar13 |
| Revenue | 2,937 |
3,906 |
4,753 |
8,282 |
7,407 |
1,285 |
979 |
2,337 |
1,816 |
2,274 |
| Cost of Goods Sold | 2,658 |
3,693 |
4,175 |
7,094 |
6,277 |
1,079 |
953 |
1,783 |
1,650 |
1,892 |
| Gross Profit | 278 |
213 |
578 |
1,188 |
1,130 |
205 |
26.71 |
554 |
166 |
382 |
| Selling, General, &Admin. Expense | 39.97 |
43.07 |
50.98 |
86.18 |
78.01 |
9.18 |
19.50 |
21.24 |
18.63 |
18.65 |
| Earnings Before DDA | 238 |
170 |
527 |
1,102 |
1,052 |
196 |
7.22 |
533 |
148 |
364 |
| Depreciation, Depletion and Amortization | 64.42 |
66.39 |
69.85 |
108 |
102 |
16.99 |
18.98 |
27.46 |
27.29 |
27.95 |
| Operating Income | 174 |
103 |
457 |
994 |
950 |
179 |
-11.77 |
506 |
120 |
336 |
| Interest Income/Expense | -43.82 |
-49.70 |
-53.00 |
-76.21 |
-66.26 |
-12.84 |
-13.80 |
-18.22 |
-20.17 |
-14.07 |
| Net Income | 64.64 |
38.22 |
480 |
595 |
726 |
156 |
77.46 |
319 |
54.56 |
275 |
| Earnings per Share ($) | -- |
-- |
-- |
-- |
1.34 |
-- |
-- |
-- |
-- |
1.34 |
| Total Shares Outstanding | -- |
-- |
-- |
-- |
148 |
-- |
-- |
-- |
-- |
148 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Sep11 | Dec11 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | -- |
-- |
2.75 |
153 |
525 |
-- |
2.75 |
79.55 |
153 |
525 |
| Accounts Receivable | -- |
-- |
177 |
206 |
273 |
-- |
177 |
275 |
206 |
273 |
| Inventory | -- |
-- |
613 |
499 |
493 |
-- |
613 |
495 |
499 |
493 |
| Other Current Assets | -- |
-- |
104 |
26.99 |
36.31 |
-- |
104 |
24.70 |
26.99 |
36.31 |
| Total Current Assets | -- |
-- |
897 |
885 |
1,327 |
-- |
897 |
874 |
885 |
1,327 |
| Property, Plant and Equipment | -- |
-- |
1,321 |
1,352 |
1,347 |
-- |
1,321 |
1,320 |
1,352 |
1,347 |
| Other Long Term Assets | -- |
-- |
44.69 |
21.56 |
19.00 |
-- |
44.69 |
18.93 |
21.56 |
19.00 |
| Total Assets | -- |
-- |
2,262 |
2,259 |
2,693 |
-- |
2,262 |
2,213 |
2,259 |
2,693 |
| Accounts Payable | -- |
-- |
511 |
502 |
460 |
-- |
511 |
537 |
502 |
460 |
| Current Portion of Long-Term Debt | -- |
-- |
0.96 |
1.09 |
1.13 |
-- |
0.96 |
1.05 |
1.09 |
1.13 |
| Other Current Liabilities | -- |
-- |
-- |
-0.00 |
-0.00 |
-- |
-- |
-- |
-0.00 |
-0.00 |
| Total Current Liabilities | -- |
-- |
512 |
503 |
461 |
-- |
512 |
538 |
503 |
461 |
| Long-Term Debt | -- |
-- |
729 |
551 |
551 |
-- |
729 |
726 |
551 |
551 |
| Other Long-Term Liabilities | -- |
-- |
2.69 |
224 |
2.86 |
-- |
2.69 |
11.42 |
224 |
2.86 |
| Total Liabilities | -- |
-- |
1,244 |
1,278 |
1,015 |
-- |
1,244 |
1,275 |
1,278 |
1,015 |
| Total Equity | -- |
-- |
1,019 |
981 |
1,678 |
-- |
1,019 |
938 |
981 |
1,678 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | TTM | Sep11 | Dec11 | Sep12 | Dec12 | Mar13 |
| Net Income | 64.64 |
38.22 |
480 |
595 |
726 |
156 |
77.46 |
319 |
54.56 |
275 |
| Depreciation, Depletion and Amortization | 64.42 |
66.39 |
69.85 |
108 |
102 |
16.99 |
18.98 |
27.46 |
27.29 |
27.95 |
| Cash Flow from Others | -97.21 |
62.44 |
-197 |
214 |
-129 |
58.57 |
-169 |
67.64 |
36.27 |
-63.80 |
| Cash Flow from Operations | 31.86 |
167 |
353 |
917 |
699 |
232 |
-72.20 |
414 |
118 |
240 |
| Investment for Property, Plant & Equipement | -34.06 |
-21.17 |
-68.83 |
-120 |
-137 |
-20.30 |
-35.24 |
-20.26 |
-37.41 |
-44.58 |
| Cash Flow from Acquisitions | -- |
-- |
-587 |
-- |
-587 |
-- |
-587 |
-- |
-- |
-- |
| Cash Flow from Investing | -33.57 |
-21.13 |
-656 |
-120 |
-725 |
-20.28 |
-622 |
-20.21 |
-37.36 |
-44.58 |
| Net Issuance of Stock | -- |
-- |
-- |
-- |
656 |
-- |
-- |
-- |
-- |
656 |
| Net Issuance of Debt | -4.83 |
-21.31 |
203 |
20.36 |
-16.79 |
-- |
206 |
-0.25 |
21.07 |
-244 |
| Other Financing | 8.64 |
-125 |
100 |
-667 |
-115 |
-213 |
491 |
-343 |
-28.23 |
-235 |
| Cash Flow from Financing | 3.82 |
-146 |
304 |
-647 |
524 |
-213 |
697 |
-343 |
-7.16 |
177 |
| Net Change in Cash | 2.10 |
-0.42 |
0.42 |
150 |
498 |
-1.10 |
2.75 |
50.14 |
73.60 |
372 |
| Free Cash Flow | -2.20 |
146 |
284 |
797 |
562 |
212 |
-107 |
393 |
80.71 |
195 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Sep11 | Dec11 | Sep12 | Dec12 | Mar13 |
| Valuation and Quality | Annuals | Quarterly | ||||||||
Fiscal Period |
Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Sep11 | Dec11 | Sep12 | Dec12 | Mar13 |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |