Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  3.00  2.50 
EBITDA Growth (%) 6.80  9.00  6.80 
EBIT Growth (%) 5.50  8.90  13.60 
EPS without NRI Growth (%) 6.10  9.70  14.70 
Free Cash Flow Growth (%) 8.50  12.00  -23.90 
Book Value Growth (%) 9.10  7.20  -10.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
25.84
28.96
35.40
40.33
39.60
40.04
42.90
44.24
44.21
45.71
47.49
11.05
13.25
11.39
11.64
11.21
EBITDA per Share ($)
4.25
4.32
5.43
6.00
5.40
5.34
5.87
5.39
7.51
8.18
8.44
1.87
2.18
2.11
2.12
2.03
EBIT per Share ($)
3.15
3.18
3.98
4.33
3.71
3.60
3.97
3.41
4.95
5.75
6.10
1.24
1.56
1.51
1.54
1.49
Earnings per Share (diluted) ($)
1.72
1.82
2.32
2.41
2.08
2.21
2.69
2.40
2.88
2.31
1.92
0.72
0.74
0.51
0.34
0.33
eps without NRI ($)
1.72
1.82
2.32
2.41
2.08
2.12
2.52
1.95
2.91
3.46
3.67
0.74
0.93
0.90
0.95
0.89
Free Cashflow per Share ($)
1.43
2.30
1.80
1.67
2.63
2.53
2.50
1.43
3.46
5.39
2.36
-0.67
1.65
1.02
3.39
-3.70
Dividends Per Share
0.20
0.24
0.28
0.32
0.32
0.32
0.32
0.35
0.39
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
14.68
17.34
20.46
19.27
22.51
25.15
25.92
28.26
32.59
30.86
29.45
33.07
33.96
33.27
30.86
29.45
Tangible Book per share ($)
2.11
4.39
2.31
0.52
2.98
4.91
3.96
-2.58
-0.61
2.73
1.68
--
1.45
5.04
2.73
1.68
Month End Stock Price ($)
27.30
37.08
50.20
33.39
31.32
33.20
35.33
32.83
62.23
70.59
72.51
63.54
65.56
65.92
70.59
73.94
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
12.40
11.51
12.44
12.28
10.06
9.34
10.69
9.04
9.63
7.48
6.11
8.93
9.01
6.20
4.36
4.44
Return on Assets %
5.62
5.38
5.83
5.43
4.55
4.66
5.18
3.96
4.20
3.31
2.78
4.07
4.18
2.88
1.96
1.96
Return on Invested Capital %
9.64
9.90
10.26
9.48
8.02
7.61
8.56
5.99
7.44
9.00
9.03
7.15
8.61
8.63
9.71
9.47
Return on Capital - Joel Greenblatt %
29.88
28.29
31.65
30.70
24.41
21.73
22.07
16.72
21.69
26.23
25.98
20.74
25.70
24.18
26.35
27.86
Debt to Equity
0.57
0.48
0.56
0.60
0.47
0.36
0.49
0.67
0.62
0.65
0.69
0.61
0.57
0.59
0.65
0.69
   
Gross Margin %
34.53
33.62
32.89
33.66
32.91
32.69
32.57
31.40
34.74
34.62
34.41
34.00
33.14
34.57
35.15
34.99
Operating Margin %
12.20
10.97
11.25
10.74
9.36
8.99
9.27
7.70
11.20
12.59
12.84
11.24
11.75
13.25
13.23
13.33
Net Margin %
6.66
6.28
6.55
5.98
5.26
5.51
6.27
5.43
6.51
5.05
4.05
6.48
5.58
4.47
2.94
2.93
   
Total Equity to Total Asset
0.46
0.48
0.46
0.42
0.48
0.52
0.46
0.42
0.45
0.44
0.45
0.46
0.47
0.46
0.44
0.45
LT Debt to Total Asset
0.26
0.23
0.26
0.25
0.19
0.18
0.22
0.24
0.28
0.28
0.31
0.28
0.27
0.27
0.28
0.31
   
Asset Turnover
0.84
0.86
0.89
0.91
0.87
0.85
0.83
0.73
0.64
0.65
0.69
0.16
0.19
0.16
0.17
0.17
Dividend Payout Ratio
0.11
0.13
0.12
0.13
0.15
0.15
0.12
0.15
0.14
0.23
0.14
0.18
0.18
0.26
0.38
0.39
   
Days Sales Outstanding
78.97
81.07
90.08
78.91
81.59
90.86
98.28
100.63
75.48
58.19
55.69
103.93
62.71
63.43
57.33
59.32
Days Accounts Payable
39.66
41.18
46.94
42.38
39.04
38.94
40.34
40.03
49.36
37.89
31.53
44.23
38.42
37.05
37.64
33.89
Days Inventory
64.65
66.01
68.88
78.65
85.24
82.86
79.74
90.11
112.17
104.62
101.21
117.11
97.64
108.41
97.97
100.07
Cash Conversion Cycle
103.96
105.90
112.02
115.18
127.79
134.78
137.68
150.71
138.29
124.92
125.37
176.81
121.93
134.79
117.66
125.50
Inventory Turnover
5.65
5.53
5.30
4.64
4.28
4.41
4.58
4.05
3.25
3.49
3.61
0.78
0.93
0.84
0.93
0.91
COGS to Revenue
0.65
0.66
0.67
0.66
0.67
0.67
0.67
0.69
0.65
0.65
0.66
0.66
0.67
0.65
0.65
0.65
Inventory to Revenue
0.12
0.12
0.13
0.14
0.16
0.15
0.15
0.17
0.20
0.19
0.18
0.85
0.72
0.78
0.70
0.71
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,131
1,282
1,592
1,830
1,810
1,855
2,017
2,098
2,118
2,243
2,327
543
652
559
569
546
Cost of Goods Sold
740
851
1,069
1,214
1,214
1,248
1,360
1,439
1,382
1,467
1,527
358
436
366
369
355
Gross Profit
391
431
524
616
596
606
657
659
736
777
801
185
216
193
200
191
Gross Margin %
34.53
33.62
32.89
33.66
32.91
32.69
32.57
31.40
34.74
34.62
34.41
34.00
33.14
34.57
35.15
34.99
   
Selling, General, & Admin. Expense
215
251
297
370
372
385
408
438
435
426
435
107
122
102
108
103
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
40
39
48
50
55
54
62
60
64
68
66
17
18
17
17
15
Other Operating Expense
-2
0
0
-0
-0
--
-0
0
--
--
-0
-0
-0
--
-0
0
Operating Income
138
141
179
197
169
167
187
161
237
282
299
61
77
74
75
73
Operating Margin %
12.20
10.97
11.25
10.74
9.36
8.99
9.27
7.70
11.20
12.59
12.84
11.24
11.75
13.25
13.23
13.33
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-20
-23
-27
-29
-25
-22
-21
-26
-37
-36
-36
-9
-9
-9
-9
-9
Other Income (Expense)
0
-0
2
2
1
1
1
0
1
0
1
0
0
-0
0
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
118
118
154
169
145
145
167
135
201
247
264
52
68
65
67
64
Tax Provision
-43
-37
-50
-60
-50
-47
-48
-43
-62
-77
-84
-16
-22
-21
-21
-21
Tax Rate %
36.36
31.50
32.33
35.31
34.45
32.56
28.92
31.82
30.66
31.18
31.93
30.06
32.36
31.80
30.80
32.80
Net Income (Continuing Operations)
75
81
104
109
95
98
119
92
139
170
180
36
46
44
46
43
Net Income (Discontinued Operations)
--
--
--
--
--
4
8
22
-1
-57
-86
-1
-9
-19
-30
-27
Net Income
75
81
104
109
95
102
126
114
138
113
94
35
36
25
17
16
Net Margin %
6.66
6.28
6.55
5.98
5.26
5.51
6.27
5.43
6.51
5.05
4.05
6.48
5.58
4.47
2.94
2.93
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.74
1.84
2.35
2.45
2.10
2.23
2.73
2.44
2.94
2.36
1.97
0.73
0.76
0.52
0.35
0.34
EPS (Diluted)
1.72
1.82
2.32
2.41
2.08
2.21
2.69
2.40
2.88
2.31
1.92
0.72
0.74
0.51
0.34
0.33
Shares Outstanding (Diluted)
43.8
44.3
45.0
45.4
45.7
46.3
47.0
47.4
47.9
49.1
48.7
49.1
49.2
49.1
48.9
48.7
   
Depreciation, Depletion and Amortization
48
51
63
74
76
80
88
94
121
119
114
31
30
30
28
26
EBITDA
186
191
244
272
247
247
276
256
360
402
413
92
107
104
104
99
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
59
125
67
61
65
68
194
112
175
450
216
128
194
222
450
216
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
59
125
67
61
65
68
194
112
175
450
216
128
194
222
450
216
Accounts Receivable
245
285
393
396
405
462
543
578
438
358
355
618
448
389
358
355
  Inventories, Raw Materials & Components
59
68
98
127
131
148
169
225
231
202
208
246
228
205
202
208
  Inventories, Work In Process
43
43
59
63
67
69
90
93
114
89
85
114
121
105
89
85
  Inventories, Inventories Adjustments
-36
-38
-47
-52
-51
-51
-62
-65
-70
-66
-66
-67
-66
-66
-66
-66
  Inventories, Finished Goods
53
58
71
83
85
73
82
107
117
104
108
124
122
98
104
108
  Inventories, Other
28
30
62
61
54
41
35
38
59
59
55
51
61
62
59
55
Total Inventories
146
162
242
282
286
281
313
397
452
389
390
468
466
404
389
390
Other Current Assets
40
52
57
64
82
89
100
88
272
375
380
107
301
595
375
380
Total Current Assets
490
623
758
802
838
900
1,151
1,176
1,337
1,571
1,341
1,321
1,410
1,611
1,571
1,341
   
  Land And Improvements
17
19
21
20
21
22
22
23
24
22
22
--
--
--
22
--
  Buildings And Improvements
111
125
133
128
170
176
187
205
219
219
219
--
--
--
219
--
  Machinery, Furniture, Equipment
362
403
474
534
575
605
684
726
801
750
750
--
--
--
750
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
490
548
628
681
766
803
893
954
1,043
991
991
--
--
--
991
--
  Accumulated Depreciation
-215
-251
-298
-317
-365
-406
-450
-465
-528
-532
-532
--
--
--
-532
--
Property, Plant and Equipment
275
297
330
364
401
397
443
490
516
459
439
516
506
465
459
439
Intangible Assets
546
569
811
843
891
934
1,021
1,432
1,582
1,348
1,321
1,597
1,565
1,356
1,348
1,321
   Goodwill
--
411
570
609
648
694
759
1,013
1,110
999
984
1,126
1,118
991
999
984
Other Long Term Assets
89
104
86
32
12
11
21
17
23
22
24
25
26
23
22
24
Total Assets
1,400
1,592
1,986
2,042
2,142
2,242
2,636
3,115
3,458
3,400
3,125
3,459
3,507
3,454
3,400
3,125
   
  Accounts Payable
80
96
137
141
130
133
150
158
187
152
132
174
184
149
152
132
  Total Tax Payable
--
--
--
8
4
3
8
11
1
22
6
3
3
3
22
6
  Other Accrued Expense
74
82
103
104
91
100
85
128
143
146
110
125
129
134
146
110
Accounts Payable & Accrued Expense
155
178
241
253
225
236
244
297
331
321
247
302
315
285
321
247
Current Portion of Long-Term Debt
1
6
1
3
81
3
3
128
1
1
1
1
1
1
1
1
DeferredTaxAndRevenue
--
57
105
139
168
147
206
172
164
177
151
155
184
168
177
151
Other Current Liabilities
66
51
52
57
51
42
60
43
38
74
84
42
46
122
74
84
Total Current Liabilities
222
292
399
452
524
428
512
640
535
572
483
500
547
576
572
483
   
Long-Term Debt
364
359
511
513
403
413
584
752
959
953
965
971
933
936
953
965
Debt to Equity
0.57
0.48
0.56
0.60
0.47
0.36
0.49
0.67
0.62
0.65
0.69
0.61
0.57
0.59
0.65
0.69
  Capital Lease Obligation
--
--
--
--
19
19
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
126
121
167
233
264
139
227
69
134
123
106
227
69
  NonCurrent Deferred Liabilities
54
57
62
27
26
27
25
50
124
52
105
128
142
111
52
105
Other Long-Term Liabilities
123
122
99
58
42
47
77
96
150
118
102
129
127
127
118
102
Total Liabilities
762
830
1,071
1,175
1,115
1,082
1,431
1,802
1,906
1,921
1,725
1,862
1,872
1,856
1,921
1,725
   
Common Stock
25
48
48
48
48
49
49
49
49
49
49
49
49
49
49
49
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
668
716
807
900
981
1,072
1,164
1,261
1,381
1,469
1,479
1,410
1,440
1,459
1,469
1,479
Accumulated other comprehensive income (loss)
21
56
93
-73
-20
-3
-65
-56
25
-128
-182
16
35
-12
-128
-182
Additional Paid-In Capital
60
70
80
95
112
130
143
152
151
158
153
155
157
160
158
153
Treasury Stock
-136
-127
-113
-103
-94
-88
-86
-94
-53
-70
-99
-34
-47
-58
-70
-99
Total Equity
638
762
915
867
1,027
1,160
1,205
1,313
1,553
1,478
1,401
1,596
1,635
1,598
1,478
1,401
Total Equity to Total Asset
0.46
0.48
0.46
0.42
0.48
0.52
0.46
0.42
0.45
0.44
0.45
0.46
0.47
0.46
0.44
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
75
81
104
109
95
102
126
114
138
113
94
35
36
25
17
16
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
75
81
104
109
95
102
126
114
138
113
94
35
36
25
17
16
Depreciation, Depletion and Amortization
48
51
63
74
76
80
88
94
121
119
114
31
30
30
28
26
  Change In Receivables
-22
-20
-64
-20
9
-54
-79
27
7
13
14
-11
-9
3
30
-10
  Change In Inventory
-27
-11
-50
-47
18
11
-21
-30
-25
-19
-15
-15
-15
2
9
-10
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
23
16
31
5
-42
9
20
8
-8
55
12
-32
7
-1
81
-75
Change In Working Capital
-15
17
-31
-12
16
-28
-24
-35
-36
44
-131
-80
9
-18
132
-255
Change In DeferredTax
0
-11
-8
-6
-6
3
3
-4
6
-27
-24
-3
14
1
-39
0
Stock Based Compensation
--
--
--
14
15
13
10
9
7
9
9
2
2
2
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3
7
11
1
-0
1
-2
-26
1
74
113
-0
8
28
39
39
Cash Flow from Operations
105
144
139
180
197
171
202
152
238
332
175
-15
99
69
179
-171
   
Purchase Of Property, Plant, Equipment
-42
-42
-58
-104
-76
-53
-84
-83
-72
-67
-58
-18
-18
-18
-13
-9
Sale Of Property, Plant, Equipment
11
1
0
8
4
1
2
3
1
1
1
0
--
--
1
1
Purchase Of Business
--
--
--
-49
-69
-42
-178
-460
-236
-34
-15
-33
-2
-1
1
-14
Sale Of Business
--
--
--
--
--
--
8
--
--
153
157
--
52
2
99
4
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-0
-1
-2
-0
-2
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-109
-81
-347
-144
-141
-96
-252
-493
-314
53
87
-51
33
-15
86
-18
   
Issuance of Stock
8
9
10
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-8
-26
--
-65
-107
-5
-19
-21
-21
-47
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
25
-0
147
-25
-52
-69
190
281
129
-50
-50
-1
-50
0
0
-0
Cash Flow for Dividends
-8
-11
-12
-14
-15
-15
-15
-16
-18
-25
-25
--
-6
-6
-12
--
Other Financing
0
2
3
11
11
12
13
16
30
48
33
27
7
10
5
11
Cash Flow from Financing
25
-0
147
-28
-55
-72
180
254
140
-92
-149
21
-69
-17
-27
-36
   
Net Change in Cash
18
65
-58
-6
4
3
126
-82
63
275
88
-47
66
28
228
-235
Capital Expenditure
-42
-42
-58
-104
-76
-54
-84
-85
-72
-67
-58
-18
-18
-18
-13
-9
Free Cash Flow
63
102
81
76
120
117
118
68
166
265
117
-33
81
50
166
-180
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CW and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK