CW has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CW has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 10.4 | 2.9 | 4 |
| EBITDA Growth (%) | 7.4 | -0.6 | -9.1 |
| Free Cash Flow Growth (%) | 4.7 | -3.6 | -48.9 |
| Book Value Growth (%) | 10.2 | 9.3 | 1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 17.84 |
22.16 |
25.84 |
28.96 |
35.40 |
40.33 |
39.60 |
40.87 |
43.69 |
44.24 |
46.19 |
10.55 |
11.08 |
10.11 |
12.52 |
12.48 |
| EBITDA per Share | 2.89 |
3.51 |
4.25 |
4.32 |
5.38 |
5.97 |
5.38 |
5.61 |
6.24 |
5.39 |
5.59 |
1.24 |
1.34 |
0.97 |
1.84 |
1.44 |
| Free Cashflow per Share | 1.20 |
1.69 |
1.43 |
2.30 |
1.80 |
1.67 |
2.63 |
2.53 |
2.50 |
1.43 |
1.66 |
-0.56 |
0.05 |
0.42 |
1.53 |
-0.34 |
| Earnings per Share ($) | 1.25 |
1.51 |
1.72 |
1.82 |
2.32 |
2.41 |
2.08 |
2.30 |
2.77 |
2.40 |
1.98 |
0.87 |
0.48 |
0.24 |
0.82 |
0.44 |
| Dividends Per Share | 0.16 |
0.18 |
0.20 |
0.24 |
0.28 |
0.32 |
0.32 |
0.32 |
0.32 |
0.35 |
0.36 |
0.08 |
0.09 |
0.09 |
0.09 |
0.09 |
| Book Value per Share | 11.45 |
13.36 |
14.58 |
17.21 |
20.34 |
19.10 |
22.47 |
25.04 |
26.14 |
27.68 |
27.60 |
27.32 |
27.33 |
27.73 |
27.83 |
27.60 |
| Month End Stock Price | 22.51 |
28.71 |
27.30 |
37.08 |
50.20 |
33.39 |
31.32 |
33.20 |
35.33 |
32.83 |
34.70 |
37.01 |
31.05 |
32.70 |
32.83 |
34.70 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 10.90 |
11.30 |
11.80 |
10.60 |
11.40 |
12.60 |
9.30 |
9.20 |
10.60 |
8.70 |
6.40 |
12.80 |
7.20 |
3.60 |
11.60 |
6.40 |
| Return on Assets % | 5.40 |
5.10 |
5.40 |
5.10 |
5.30 |
5.40 |
4.40 |
4.80 |
4.90 |
3.70 |
2.40 |
6.00 |
3.20 |
1.60 |
4.80 |
2.40 |
| Return on Capital - Joel Greenblatt % | 23.60 |
25.30 |
28.40 |
27.70 |
28.70 |
29.90 |
23.20 |
22.40 |
22.40 |
15.50 |
13.60 |
15.20 |
16.80 |
10.00 |
23.60 |
13.60 |
| Debt to Equity | 0.47 |
0.60 |
0.57 |
0.48 |
0.56 |
0.60 |
0.45 |
0.36 |
0.48 |
0.67 |
0.75 |
0.44 |
0.45 |
0.45 |
0.67 |
0.75 |
| Gross Margin % | 32.30 |
34.60 |
34.50 |
33.60 |
32.90 |
33.70 |
32.90 |
32.80 |
32.90 |
31.40 |
31.00 |
31.70 |
31.20 |
29.50 |
32.90 |
31.00 |
| Operating Margin % | 12.00 |
11.60 |
12.20 |
11.00 |
11.30 |
10.70 |
9.40 |
9.50 |
10.00 |
7.70 |
6.40 |
7.10 |
7.70 |
4.90 |
10.50 |
6.40 |
| Net Margin % | 7.00 |
6.80 |
6.70 |
6.30 |
6.60 |
6.00 |
5.30 |
5.60 |
6.30 |
5.40 |
3.50 |
8.20 |
4.30 |
2.40 |
6.50 |
3.50 |
| Days Sales Outstanding | 70.10 |
81.80 |
79.00 |
81.10 |
90.10 |
78.90 |
81.60 |
89.00 |
98.80 |
101 |
91.10 |
106 |
96.20 |
101 |
89.10 |
91.10 |
| Days Inventory | 70.70 |
67.80 |
72.10 |
69.30 |
82.60 |
84.60 |
85.90 |
80.70 |
84.90 |
101 |
95.10 |
91.10 |
89.00 |
95.70 |
91.20 |
95.10 |
| Inventory Turnover | 5.20 |
5.40 |
5.10 |
5.30 |
4.40 |
4.30 |
4.30 |
4.50 |
4.30 |
3.60 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
| Debt to Revenue | 0.30 |
0.36 |
0.32 |
0.29 |
0.32 |
0.28 |
0.26 |
0.22 |
0.29 |
0.42 |
1.67 |
1.14 |
1.12 |
1.23 |
1.49 |
1.67 |
| COGS to Revenue | 0.68 |
0.65 |
0.65 |
0.66 |
0.67 |
0.66 |
0.67 |
0.67 |
0.67 |
0.69 |
0.69 |
0.68 |
0.69 |
0.70 |
0.67 |
0.69 |
| Inventory to Revenue | 0.13 |
0.12 |
0.13 |
0.13 |
0.15 |
0.15 |
0.16 |
0.15 |
0.16 |
0.19 |
0.72 |
0.68 |
0.67 |
0.74 |
0.67 |
0.72 |
| Interest Exp. to Revenue % | -0.76 |
-1.26 |
-1.77 |
-1.79 |
-1.72 |
-1.59 |
-1.39 |
-1.17 |
-1.01 |
-1.26 |
-1.46 |
-1.29 |
-1.24 |
-1.39 |
-1.13 |
-1.46 |
| Asset Turnover | 0.77 |
0.75 |
0.81 |
0.81 |
0.80 |
0.90 |
0.85 |
0.84 |
0.77 |
0.67 |
0.18 |
0.18 |
0.20 |
0.18 |
0.19 |
0.18 |
| Buyback Ratio | -7.40 |
-11.50 |
-11.30 |
-10.70 |
-9.30 |
-9.10 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.13 |
0.12 |
0.11 |
0.13 |
0.12 |
0.13 |
0.15 |
0.14 |
0.12 |
0.15 |
0.20 |
0.09 |
0.19 |
0.38 |
0.11 |
0.20 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 746 |
955 |
1,131 |
1,282 |
1,592 |
1,830 |
1,810 |
1,893 |
2,054 |
2,098 |
2,189 |
502 |
526 |
479 |
590 |
593 |
| Cost of Goods Sold | 505 |
625 |
740 |
851 |
1,069 |
1,214 |
1,214 |
1,271 |
1,378 |
1,439 |
1,506 |
342 |
362 |
338 |
396 |
409 |
| Gross Profit | 241 |
331 |
391 |
431 |
524 |
616 |
596 |
622 |
676 |
659 |
683 |
159 |
164 |
141 |
194 |
184 |
| Selling, General, &Admin. Expense | 131 |
185 |
215 |
251 |
297 |
370 |
372 |
388 |
409 |
438 |
457 |
108 |
108 |
105 |
116 |
128 |
| Research &Development | 22.11 |
33.83 |
39.68 |
38.84 |
47.93 |
49.62 |
54.65 |
54.13 |
62.12 |
59.71 |
61.97 |
15.35 |
15.35 |
13.27 |
15.75 |
17.61 |
| Earnings Before DDA | 121 |
151 |
186 |
191 |
242 |
271 |
246 |
260 |
293 |
255 |
265 |
59.09 |
63.64 |
45.88 |
86.72 |
68.43 |
| Depreciation, Depletion and Amortization | 31.33 |
40.74 |
47.85 |
50.79 |
62.70 |
74.25 |
76.48 |
79.95 |
88.30 |
93.90 |
101 |
23.53 |
23.10 |
22.52 |
24.74 |
30.40 |
| Operating Income | 89.33 |
111 |
138 |
141 |
179 |
197 |
169 |
180 |
205 |
161 |
164 |
35.56 |
40.54 |
23.37 |
61.98 |
38.03 |
| Interest Income/Expense | -5.66 |
-12.03 |
-19.98 |
-22.89 |
-27.38 |
-29.05 |
-25.07 |
-22.11 |
-20.83 |
-26.33 |
-28.51 |
-6.48 |
-6.53 |
-6.65 |
-6.67 |
-8.66 |
| Net Income | 52.27 |
65.07 |
75.28 |
80.57 |
104 |
109 |
95.22 |
107 |
130 |
114 |
93.48 |
41.31 |
22.74 |
11.30 |
38.49 |
20.94 |
| Earnings per Share ($) | 1.25 |
1.51 |
1.72 |
1.82 |
2.32 |
2.41 |
2.08 |
2.30 |
2.77 |
2.40 |
1.98 |
0.87 |
0.48 |
0.24 |
0.82 |
0.44 |
| Total Shares Outstanding | 41.81 |
43.09 |
43.77 |
44.27 |
44.97 |
45.37 |
45.70 |
46.32 |
47.01 |
47.41 |
47.48 |
47.57 |
47.50 |
47.42 |
47.17 |
47.48 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 98.67 |
41.04 |
59.02 |
125 |
66.52 |
60.71 |
65.01 |
68.12 |
194 |
112 |
119 |
231 |
213 |
240 |
112 |
119 |
| Accounts Receivable | 143 |
214 |
245 |
285 |
393 |
396 |
405 |
462 |
556 |
578 |
593 |
582 |
556 |
532 |
578 |
593 |
| Inventory | 97.88 |
116 |
146 |
162 |
242 |
282 |
286 |
281 |
321 |
397 |
427 |
343 |
354 |
355 |
397 |
427 |
| Other Current Assets | 34.61 |
38.15 |
40.46 |
51.83 |
57.02 |
64.15 |
82.34 |
89.17 |
96.09 |
87.95 |
93.40 |
93.62 |
89.80 |
99.63 |
87.95 |
93.40 |
| Total Current Assets | 375 |
409 |
490 |
623 |
758 |
802 |
838 |
900 |
1,167 |
1,176 |
1,233 |
1,249 |
1,214 |
1,226 |
1,176 |
1,233 |
| Property, Plant and Equipment | 238 |
265 |
275 |
297 |
330 |
364 |
401 |
397 |
444 |
490 |
496 |
441 |
437 |
439 |
490 |
496 |
| Intangible Assets | 268 |
505 |
546 |
569 |
811 |
843 |
891 |
934 |
1,021 |
1,432 |
1,481 |
1,022 |
1,011 |
1,015 |
1,432 |
1,481 |
| Other Long Term Assets | 92.68 |
99.26 |
88.57 |
104 |
86.46 |
32.49 |
12.43 |
10.94 |
21.26 |
16.91 |
16.92 |
21.96 |
20.96 |
25.57 |
16.91 |
16.92 |
| Total Assets | 974 |
1,278 |
1,400 |
1,592 |
1,986 |
2,042 |
2,142 |
2,242 |
2,653 |
3,115 |
3,227 |
2,734 |
2,683 |
2,706 |
3,115 |
3,227 |
| Accounts Payable | 88.71 |
129 |
155 |
178 |
241 |
245 |
225 |
236 |
260 |
265 |
279 |
259 |
231 |
252 |
265 |
279 |
| Current Portion of Long-Term Debt | 1.00 |
1.63 |
0.89 |
5.87 |
0.92 |
3.25 |
80.98 |
2.60 |
2.50 |
128 |
126 |
2.47 |
2.47 |
128 |
128 |
126 |
| Other Current Liabilities | 46.17 |
66.69 |
65.91 |
109 |
157 |
204 |
218 |
189 |
243 |
247 |
214 |
260 |
236 |
235 |
247 |
214 |
| Total Current Liabilities | 136 |
197 |
222 |
292 |
399 |
452 |
524 |
428 |
505 |
640 |
620 |
521 |
470 |
615 |
640 |
620 |
| Long-Term Debt | 224 |
341 |
364 |
359 |
511 |
513 |
384 |
413 |
584 |
752 |
862 |
571 |
586 |
461 |
752 |
862 |
| Other Long-Term Liabilities | 135 |
165 |
177 |
179 |
161 |
210 |
207 |
241 |
334 |
410 |
435 |
342 |
328 |
315 |
410 |
435 |
| Total Liabilities | 495 |
703 |
762 |
830 |
1,071 |
1,175 |
1,115 |
1,082 |
1,424 |
1,802 |
1,916 |
1,434 |
1,384 |
1,391 |
1,802 |
1,916 |
| Common Stock | 25.38 |
25.41 |
25.49 |
47.53 |
47.72 |
47.90 |
48.21 |
48.56 |
48.88 |
49.19 |
49.34 |
49.02 |
49.02 |
49.19 |
49.19 |
49.34 |
| Retained Earnings | 544 |
601 |
668 |
716 |
807 |
900 |
981 |
1,072 |
1,188 |
1,261 |
1,278 |
1,226 |
1,244 |
1,227 |
1,261 |
1,278 |
| Additional Paid-In Capital | 53.00 |
55.89 |
59.81 |
69.89 |
79.55 |
94.50 |
112 |
130 |
143 |
152 |
157 |
145 |
147 |
153 |
152 |
157 |
| Treasury Stock | -166 |
-144 |
-136 |
-127 |
-113 |
-103 |
-94.15 |
-88.19 |
-85.89 |
-94.35 |
-89.86 |
-76.03 |
-80.01 |
-78.81 |
-94.35 |
-89.86 |
| Total Equity | 479 |
576 |
638 |
762 |
915 |
867 |
1,027 |
1,160 |
1,229 |
1,313 |
1,310 |
1,300 |
1,298 |
1,315 |
1,313 |
1,310 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 52.27 |
65.07 |
75.28 |
80.57 |
104 |
109 |
95.22 |
107 |
130 |
114 |
93.48 |
41.31 |
22.74 |
11.30 |
38.49 |
20.94 |
| Depreciation, Depletion and Amortization | 31.33 |
40.74 |
47.85 |
50.79 |
62.70 |
74.25 |
76.48 |
79.95 |
88.30 |
93.90 |
101 |
23.53 |
23.10 |
22.52 |
24.74 |
30.40 |
| Cash Flow from Others | -0.07 |
-0.46 |
-17.95 |
12.51 |
-27.89 |
-3.82 |
24.88 |
-14.83 |
-16.36 |
-55.27 |
-38.12 |
-69.57 |
-22.89 |
1.88 |
35.30 |
-52.42 |
| Cash Flow from Operations | 83.52 |
105 |
105 |
144 |
139 |
180 |
197 |
172 |
202 |
152 |
156 |
-4.72 |
22.96 |
35.70 |
98.54 |
-1.08 |
| Investment for Property, Plant & Equipement | -33.33 |
-32.45 |
-42.44 |
-41.87 |
-58.16 |
-104 |
-76.32 |
-54.59 |
-84.85 |
-84.72 |
-77.63 |
-22.10 |
-20.40 |
-15.99 |
-26.23 |
-15.01 |
| Cash Flow from Acquisitions | -71.37 |
-250 |
-78.20 |
-39.52 |
-289 |
-48.56 |
-68.62 |
-42.20 |
-170 |
-408 |
-558 |
51.23 |
-7.21 |
0.72 |
-453 |
-98.49 |
| Cash Flow from Investing | -104 |
-281 |
-109 |
-80.61 |
-347 |
-144 |
-141 |
-96.04 |
-252 |
-493 |
-637 |
29.13 |
-27.24 |
-14.66 |
-480 |
-115 |
| Net Issuance of Stock | 3.87 |
7.46 |
8.49 |
8.62 |
9.66 |
9.91 |
-- |
-- |
-8.18 |
-25.71 |
-25.71 |
-- |
-4.97 |
-- |
-20.73 |
-- |
| Net Issuance of Debt | 70.51 |
116 |
24.67 |
-0.06 |
147 |
-24.58 |
-51.70 |
-68.67 |
190 |
281 |
399 |
-0.03 |
-0.03 |
-0.03 |
281 |
118 |
| Cash Flow for Dividends | -6.52 |
-7.67 |
-8.46 |
-10.54 |
-12.44 |
-14.38 |
-14.56 |
-14.73 |
-14.89 |
-16.39 |
-16.39 |
-- |
-3.75 |
-4.22 |
-8.43 |
-- |
| Other Financing | -0.00 |
0.00 |
0.00 |
1.89 |
2.59 |
1.54 |
10.94 |
11.55 |
13.09 |
15.55 |
14.52 |
8.36 |
0.72 |
5.06 |
1.41 |
7.33 |
| Cash Flow from Financing | 67.86 |
116 |
24.71 |
-0.10 |
147 |
-27.51 |
-55.32 |
-71.86 |
180 |
254 |
371 |
8.34 |
-8.04 |
0.82 |
253 |
125 |
| Net Change in Cash | 50.96 |
-57.63 |
17.98 |
65.50 |
-58.00 |
-5.82 |
4.31 |
3.11 |
126 |
-82.36 |
-112 |
36.68 |
-17.98 |
26.47 |
-128 |
6.77 |
| Free Cash Flow | 50.20 |
72.90 |
62.73 |
102 |
80.98 |
75.85 |
120 |
117 |
118 |
67.76 |
78.48 |
-26.82 |
2.56 |
19.71 |
72.30 |
-16.09 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |