Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.70  6.80  19.80 
EBITDA Growth (%) 6.10  6.70  14.20 
EBIT Growth (%) 4.30  5.10  19.30 
Free Cash Flow Growth (%) 5.20  -0.20  22.40 
Book Value Growth (%) 9.80  8.90  8.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
22.16
25.84
28.96
35.40
40.33
39.60
40.04
42.90
44.24
52.40
57.81
10.66
20.11
13.06
13.25
11.39
EBITDA per Share ($)
3.52
4.25
4.32
5.43
6.00
5.40
5.34
5.87
5.39
7.44
8.20
1.98
2.08
1.83
2.18
2.11
EBIT per Share ($)
2.57
3.15
3.18
3.98
4.33
3.71
3.60
3.97
3.41
4.88
5.68
1.37
1.41
1.20
1.56
1.51
Earnings per Share (diluted) ($)
1.51
1.72
1.82
2.32
2.41
2.08
2.21
2.69
2.40
2.88
2.94
0.76
0.97
0.72
0.74
0.51
eps without NRI ($)
1.51
1.72
1.82
2.32
2.41
2.08
2.12
2.52
1.95
2.88
3.45
0.79
0.90
0.72
0.93
0.90
Free Cashflow per Share ($)
1.69
1.43
2.30
1.80
1.67
2.63
2.53
2.50
1.43
3.46
3.83
1.00
1.83
-0.67
1.65
1.02
Dividends Per Share
0.18
0.20
0.24
0.28
0.32
0.32
0.32
0.32
0.35
0.39
0.49
0.10
0.10
0.13
0.13
0.13
Book Value Per Share ($)
13.43
14.68
17.34
20.46
19.27
22.51
25.15
25.92
28.26
32.59
33.27
30.66
32.59
33.07
33.96
33.27
Tangible Book per share ($)
1.66
2.11
4.39
2.31
0.52
2.98
4.91
3.96
-2.58
-0.61
5.04
-0.45
-0.61
--
1.45
5.04
Month End Stock Price ($)
28.71
27.30
37.08
50.20
33.39
31.32
33.20
35.33
32.83
62.23
71.04
46.96
62.23
63.54
65.50
67.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.34
12.40
11.51
12.44
12.28
10.06
9.34
10.69
9.04
9.63
9.18
10.26
12.59
8.93
9.01
6.20
Return on Assets %
5.78
5.62
5.38
5.83
5.43
4.55
4.66
5.18
3.96
4.20
4.19
4.46
5.61
4.07
4.18
2.88
Return on Capital - Joel Greenblatt %
27.10
29.88
28.29
31.65
30.70
24.41
21.73
22.07
16.72
21.37
23.46
23.33
24.16
20.08
25.70
24.18
Debt to Equity
0.60
0.57
0.48
0.56
0.60
0.47
0.36
0.49
0.67
0.62
0.59
0.63
0.62
0.61
0.57
0.59
   
Gross Margin %
34.61
34.53
33.62
32.89
33.66
32.91
32.69
32.57
31.40
32.30
31.65
34.87
29.07
31.52
33.14
34.57
Operating Margin %
11.59
12.20
10.97
11.25
10.74
9.36
8.99
9.27
7.70
9.30
9.84
12.81
7.02
9.21
11.75
13.25
Net Margin %
6.81
6.66
6.28
6.55
5.98
5.26
5.51
6.27
5.43
5.50
5.08
7.10
4.84
5.48
5.58
4.47
   
Total Equity to Total Asset
0.45
0.46
0.48
0.46
0.42
0.48
0.52
0.46
0.42
0.45
0.46
0.44
0.45
0.46
0.47
0.46
LT Debt to Total Asset
0.27
0.26
0.23
0.26
0.25
0.19
0.18
0.22
0.24
0.28
0.27
0.28
0.28
0.28
0.27
0.27
   
Asset Turnover
0.85
0.84
0.86
0.89
0.91
0.87
0.85
0.83
0.73
0.76
0.82
0.16
0.29
0.19
0.19
0.16
Dividend Payout Ratio
0.12
0.11
0.13
0.12
0.13
0.15
0.15
0.12
0.15
0.14
0.17
0.13
0.10
0.18
0.18
0.26
   
Days Sales Outstanding
81.82
78.97
81.07
90.08
78.91
81.59
90.86
98.28
100.63
87.75
50.15
70.03
56.35
87.98
62.71
63.43
Days Accounts Payable
38.20
39.66
41.18
46.94
42.38
39.04
38.94
40.34
40.03
40.14
28.04
44.60
24.61
36.09
38.42
37.05
Days Inventory
62.49
64.65
66.01
68.88
78.65
85.24
82.86
79.74
90.11
91.22
84.76
122.11
59.82
95.54
97.64
108.41
Cash Conversion Cycle
106.11
103.96
105.90
112.02
115.18
127.79
134.78
137.68
150.71
138.83
106.87
147.54
91.56
147.43
121.93
134.79
Inventory Turnover
5.84
5.65
5.53
5.30
4.64
4.28
4.41
4.58
4.05
4.00
4.31
0.75
1.53
0.96
0.93
0.84
COGS to Revenue
0.65
0.65
0.66
0.67
0.66
0.67
0.67
0.67
0.69
0.68
0.68
0.65
0.71
0.68
0.67
0.65
Inventory to Revenue
0.11
0.12
0.12
0.13
0.14
0.16
0.15
0.15
0.17
0.17
0.16
0.87
0.47
0.72
0.72
0.78
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
955
1,131
1,282
1,592
1,830
1,810
1,855
2,017
2,098
2,511
2,831
512
977
641
652
559
Cost of Goods Sold
625
740
851
1,069
1,214
1,214
1,248
1,360
1,439
1,700
1,935
334
693
439
436
366
Gross Profit
331
391
431
524
616
596
606
657
659
811
896
179
284
202
216
193
Gross Margin %
34.61
34.53
33.62
32.89
33.66
32.91
32.69
32.57
31.40
32.30
31.65
34.87
29.07
31.52
33.14
34.57
   
Selling, General, & Admin. Expense
180
215
251
297
370
372
385
408
438
509
541
98
192
125
122
102
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
34
40
39
48
50
55
54
62
60
69
76
15
23
18
18
17
Other Operating Expense
6
-2
0
0
-0
-0
--
-0
0
-0
-0
-0
0
--
-0
--
Operating Income
111
138
141
179
197
169
167
187
161
234
279
66
69
59
77
74
Operating Margin %
11.59
12.20
10.97
11.25
10.74
9.36
8.99
9.27
7.70
9.30
9.84
12.81
7.02
9.21
11.75
13.25
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-12
-20
-23
-27
-29
-25
-22
-21
-26
-37
-36
-10
-9
-9
-9
-9
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
99
118
118
154
169
145
145
167
135
198
243
56
60
50
68
65
Tax Provision
-34
-43
-37
-50
-60
-50
-47
-48
-43
-60
-74
-18
-16
-15
-22
-21
Tax Rate %
34.11
36.36
31.50
32.33
35.31
34.45
32.56
28.92
31.82
30.30
30.37
32.52
27.04
29.83
32.36
31.80
Net Income (Continuing Operations)
65
75
81
104
109
95
98
119
92
138
169
38
44
35
46
44
Net Income (Discontinued Operations)
--
--
--
--
--
--
4
8
22
--
-25
-2
4
--
-9
-19
Net Income
65
75
81
104
109
95
102
126
114
138
144
36
47
35
36
25
Net Margin %
6.81
6.66
6.28
6.55
5.98
5.26
5.51
6.27
5.43
5.50
5.08
7.10
4.84
5.48
5.58
4.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.54
1.74
1.84
2.35
2.45
2.10
2.23
2.73
2.44
2.94
3.01
0.77
1.00
0.73
0.76
0.52
EPS (Diluted)
1.51
1.72
1.82
2.32
2.41
2.08
2.21
2.69
2.40
2.88
2.94
0.76
0.97
0.72
0.74
0.51
Shares Outstanding (Diluted)
43.1
43.8
44.3
45.0
45.4
45.7
46.3
47.0
47.4
47.9
49.1
48.1
48.6
49.1
49.2
49.1
   
Depreciation, Depletion and Amortization
41
48
51
63
74
76
80
88
94
121
123
29
32
31
30
30
EBITDA
152
186
191
244
272
247
247
276
256
356
402
95
101
90
107
104
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
41
59
125
67
61
65
68
194
112
175
222
171
175
128
194
222
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
41
59
125
67
61
65
68
194
112
175
222
171
175
128
194
222
Accounts Receivable
214
245
285
393
396
405
462
543
578
604
389
393
604
618
448
389
  Inventories, Raw Materials & Components
50
59
68
98
127
131
148
169
225
231
205
234
231
246
228
205
  Inventories, Work In Process
35
43
43
59
63
67
69
90
93
114
105
114
114
114
121
105
  Inventories, Inventories Adjustments
-38
-36
-38
-47
-52
-51
-51
-62
-65
-70
-66
-66
-70
-67
-66
-66
  Inventories, Finished Goods
50
53
58
71
83
85
73
82
107
117
98
118
117
124
122
98
  Inventories, Other
19
28
30
62
61
54
41
35
38
59
62
56
59
51
61
62
Total Inventories
116
146
162
242
282
286
281
313
397
452
404
457
452
468
466
404
Other Current Assets
38
40
52
57
64
82
89
100
88
106
595
274
106
107
301
595
Total Current Assets
409
490
623
758
802
838
900
1,151
1,176
1,337
1,611
1,295
1,337
1,321
1,410
1,611
   
  Land And Improvements
13
17
19
21
20
21
22
22
23
24
--
--
24
--
--
--
  Buildings And Improvements
101
111
125
133
128
170
176
187
205
219
--
--
219
--
--
--
  Machinery, Furniture, Equipment
340
362
403
474
534
575
605
684
726
801
--
--
801
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
454
490
548
628
681
766
803
893
954
1,043
--
--
1,043
--
--
--
  Accumulated Depreciation
-189
-215
-251
-298
-317
-365
-406
-450
-465
-528
--
--
-528
--
--
--
Property, Plant and Equipment
265
275
297
330
364
401
397
443
490
516
465
504
516
516
506
465
Intangible Assets
505
546
569
811
843
891
934
1,021
1,432
1,582
1,356
1,474
1,582
1,597
1,565
1,356
Other Long Term Assets
99
89
104
86
32
12
11
21
17
23
23
16
23
25
26
23
Total Assets
1,278
1,400
1,592
1,986
2,042
2,142
2,242
2,636
3,115
3,458
3,454
3,289
3,458
3,459
3,507
3,454
   
  Accounts Payable
65
80
96
137
141
130
133
150
158
187
149
163
187
174
184
149
  Total Tax Payable
--
--
--
--
8
4
3
8
11
5
3
6
5
3
3
3
  Other Accrued Expense
63
74
82
103
104
91
100
85
128
138
134
141
138
125
129
134
Accounts Payable & Accrued Expense
129
155
178
241
253
225
236
244
297
331
285
310
331
302
315
285
Current Portion of Long-Term Debt
2
1
6
1
3
81
3
3
128
1
1
1
1
1
1
1
DeferredTaxAndRevenue
--
--
57
105
139
168
147
206
172
164
168
158
164
155
184
168
Other Current Liabilities
67
66
51
52
57
51
42
60
43
38
122
32
38
42
46
122
Total Current Liabilities
197
222
292
399
452
524
428
512
640
535
576
502
535
500
547
576
   
Long-Term Debt
341
364
359
511
513
403
413
584
752
959
936
919
959
971
933
936
Debt to Equity
0.60
0.57
0.48
0.56
0.60
0.47
0.36
0.49
0.67
0.62
0.59
0.63
0.62
0.61
0.57
0.59
  Capital Lease Obligation
--
--
--
--
--
19
19
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
126
121
167
233
264
139
106
193
139
134
123
106
  NonCurrent Deferred Liabilities
40
54
57
62
27
26
27
25
50
124
111
89
124
128
142
111
Other Long-Term Liabilities
125
123
122
99
58
42
47
77
96
150
127
135
150
129
127
127
Total Liabilities
703
762
830
1,071
1,175
1,115
1,082
1,431
1,802
1,906
1,856
1,837
1,906
1,862
1,872
1,856
   
Common Stock
25
25
48
48
48
48
49
49
49
49
49
49
49
49
49
49
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
601
668
716
807
900
981
1,072
1,164
1,261
1,381
1,459
1,338
1,381
1,410
1,440
1,459
Accumulated other comprehensive income (loss)
37
21
56
93
-73
-20
-3
-65
-56
25
-12
-22
25
16
35
-12
Additional Paid-In Capital
56
60
70
80
95
112
130
143
152
151
160
151
151
155
157
160
Treasury Stock
-144
-136
-127
-113
-103
-94
-88
-86
-94
-53
-58
-64
-53
-34
-47
-58
Total Equity
576
638
762
915
867
1,027
1,160
1,205
1,313
1,553
1,598
1,452
1,553
1,596
1,635
1,598
Total Equity to Total Asset
0.45
0.46
0.48
0.46
0.42
0.48
0.52
0.46
0.42
0.45
0.46
0.44
0.45
0.46
0.47
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
65
75
81
104
109
95
102
126
114
138
144
36
47
35
36
25
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
65
75
81
104
109
95
102
126
114
138
144
36
47
35
36
25
Depreciation, Depletion and Amortization
41
48
51
63
74
76
80
88
94
121
123
29
32
31
30
30
  Change In Receivables
-40
-22
-20
-64
-20
9
-54
-79
27
7
-37
17
-20
-11
-9
3
  Change In Inventory
8
-27
-11
-50
-47
18
11
-21
-30
-25
-17
-15
11
-15
-15
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
20
23
16
31
5
-42
9
20
8
-8
-16
27
10
-32
7
-1
Change In Working Capital
1
-15
17
-31
-12
16
-28
-24
-35
-36
-67
1
21
-80
9
-18
Change In DeferredTax
-4
0
-11
-8
-6
-6
3
3
-4
6
12
4
0
-3
14
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
-3
7
11
14
15
15
8
-17
8
45
2
3
2
9
30
Cash Flow from Operations
105
105
144
139
180
197
171
202
152
238
257
74
103
-15
99
69
   
Purchase Of Property, Plant, Equipment
-32
-42
-42
-58
-104
-76
-53
-84
-83
-72
-69
-26
-14
-18
-18
-18
Sale Of Property, Plant, Equipment
1
11
1
0
8
4
1
2
3
1
2
--
1
0
--
--
Purchase Of Business
--
--
--
--
-49
-69
-42
-178
-460
-236
-164
-6
-129
-33
-2
-1
Sale Of Business
--
--
--
--
--
--
--
8
--
--
54
--
--
--
52
2
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-0
-1
-2
-0
-2
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-281
-109
-81
-347
-144
-141
-96
-252
-493
-314
-183
-31
-150
-51
33
-15
   
Issuance of Stock
7
8
9
10
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-8
-26
--
-45
--
--
-5
-19
-21
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
116
25
-0
147
-25
-52
-69
190
281
129
-0
-25
50
-1
-50
0
Cash Flow for Dividends
-8
-8
-11
-12
-14
-15
-15
-15
-16
-18
-22
-5
-9
--
-6
-6
Other Financing
0
0
2
3
11
11
12
13
16
30
50
13
7
27
7
10
Cash Flow from Financing
116
25
-0
147
-28
-55
-72
180
254
140
-17
-16
48
21
-69
-17
   
Net Change in Cash
-58
18
65
-58
-6
4
3
126
-82
63
51
28
4
-47
66
28
Capital Expenditure
-32
-42
-42
-58
-104
-76
-54
-84
-85
-72
-69
-26
-14
-18
-18
-18
Free Cash Flow
73
63
102
81
76
120
117
118
68
166
188
48
89
-33
81
50
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CW and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK