Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.80  5.00  110.40 
EBITDA Growth (%) 19.60  4.00  75.70 
EBIT Growth (%) 23.10  8.10  62.10 
Free Cash Flow Growth (%) 0.00  0.00  -93.60 
Book Value Growth (%) 15.50  14.60  9.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
19.09
19.83
27.11
37.85
40.76
51.79
65.94
65.60
58.00
70.52
60.54
5.13
6.26
19.61
18.23
16.44
EBITDA per Share ($)
3.14
1.11
1.82
4.49
3.44
5.23
8.83
7.46
6.30
7.54
4.85
0.34
0.64
1.43
1.38
1.40
EBIT per Share ($)
2.67
0.57
1.19
3.33
2.37
3.36
7.93
6.52
5.02
6.22
4.62
0.35
0.71
1.49
1.42
1.00
Earnings per Share (diluted) ($)
1.68
0.23
0.38
1.95
1.08
2.47
4.55
3.48
2.45
3.11
3.23
0.47
1.13
0.78
0.72
0.62
eps without NRI ($)
1.68
0.23
0.44
2.08
1.08
2.42
4.49
3.48
2.45
3.11
3.23
0.47
1.13
0.78
0.72
0.62
Free Cashflow per Share ($)
0.13
-0.93
1.22
-0.72
0.79
12.53
3.34
-10.96
3.28
0.64
--
--
0.21
--
--
--
Dividends Per Share
--
0.40
0.02
0.10
0.10
0.10
0.26
0.51
0.51
0.51
1.31
0.10
--
--
1.21
--
Book Value Per Share ($)
8.49
8.88
10.69
13.05
13.47
15.91
20.74
23.54
25.45
28.34
29.51
27.01
28.34
28.34
28.03
29.51
Tangible Book per share ($)
7.76
8.17
9.85
12.18
12.63
15.08
19.82
22.53
23.95
26.75
29.51
27.01
26.75
28.34
28.03
29.51
Month End Stock Price ($)
13.28
7.83
6.89
9.91
3.84
14.74
31.69
13.79
15.77
20.87
17.45
23.77
20.87
21.18
21.25
18.87
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
21.96
2.69
4.46
17.54
7.47
16.81
24.80
15.70
9.99
11.55
11.50
7.00
16.29
10.95
10.16
8.76
Return on Assets %
10.44
1.15
1.64
6.02
2.61
5.46
7.68
4.72
3.08
3.81
8.49
2.60
6.15
7.25
--
--
Return on Capital - Joel Greenblatt %
35.44
6.01
11.31
26.12
16.09
24.60
61.74
34.18
19.65
21.90
51.22
22.24
33.18
39.11
--
--
Debt to Equity
0.21
0.36
0.62
0.48
0.39
0.27
0.12
0.67
0.42
0.35
0.40
0.42
0.35
0.29
0.33
0.40
   
Gross Margin %
28.22
22.34
18.38
20.35
17.55
19.32
24.73
22.29
21.41
20.53
19.76
20.00
23.31
17.32
19.39
19.07
Operating Margin %
13.97
2.89
4.40
8.81
5.82
6.48
12.03
9.94
8.65
8.82
8.27
6.83
11.38
7.62
7.77
6.07
Net Margin %
8.80
1.17
1.61
5.50
2.43
4.77
6.89
5.30
4.22
4.40
4.46
2.88
6.06
3.95
3.93
3.83
   
Total Equity to Total Asset
0.46
0.40
0.34
0.34
0.35
0.30
0.31
0.29
0.33
0.33
--
0.44
0.33
--
--
--
LT Debt to Total Asset
0.02
0.01
0.09
0.08
0.03
0.05
0.01
0.01
0.01
0.05
--
--
0.05
--
--
--
   
Asset Turnover
1.19
0.98
1.02
1.10
1.07
1.15
1.11
0.89
0.73
0.87
1.90
0.23
0.25
0.46
--
--
Dividend Payout Ratio
--
1.72
0.05
0.05
0.09
0.04
0.06
0.15
0.21
0.16
0.40
0.21
--
--
1.69
--
   
Days Sales Outstanding
57.25
71.77
78.11
118.70
94.10
69.44
95.36
158.13
178.89
9.45
188.23
187.98
8.97
179.68
184.03
208.62
Days Accounts Payable
99.27
132.47
143.06
120.36
111.40
212.55
236.44
220.00
239.01
219.85
--
160.27
216.15
--
--
--
Days Inventory
101.29
118.85
95.50
76.60
83.39
75.15
70.17
75.08
75.81
61.95
62.27
64.63
64.42
60.29
63.81
64.06
Cash Conversion Cycle
59.27
58.15
30.55
74.94
66.09
-67.96
-70.91
13.21
15.69
-148.45
250.50
92.34
-142.76
239.97
247.84
272.68
Inventory Turnover
3.60
3.07
3.82
4.76
4.38
4.86
5.20
4.86
4.81
5.89
5.86
1.41
1.42
1.51
1.43
1.42
COGS to Revenue
0.72
0.78
0.82
0.80
0.82
0.81
0.75
0.78
0.79
0.79
0.80
0.80
0.77
0.83
0.81
0.81
Inventory to Revenue
0.20
0.25
0.21
0.17
0.19
0.17
0.15
0.16
0.16
0.14
0.14
0.57
0.54
0.55
0.56
0.57
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
675
723
1,010
1,411
1,519
1,930
2,457
2,445
2,162
2,628
2,716
606
692
731
680
613
Cost of Goods Sold
484
562
824
1,124
1,252
1,557
1,849
1,900
1,699
2,088
2,179
485
531
604
548
496
Gross Profit
190
162
186
287
267
373
608
545
463
540
537
121
161
127
132
117
Gross Margin %
28.22
22.34
18.38
20.35
17.55
19.32
24.73
22.29
21.41
20.53
19.76
20.00
23.31
17.32
19.39
19.07
   
Selling, General, &Admin. Expense
80
126
117
140
152
216
276
266
237
256
254
66
70
59
61
64
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
17
15
24
23
26
44
49
52
60
77
83
18
24
17
20
22
EBITDA
111
41
68
167
128
195
329
278
235
281
228
40
71
53
51
52
   
Depreciation, Depletion and Amortization
16
17
21
33
39
42
42
48
54
62
62
--
62
--
--
--
Other Operating Charges
-0
0
0
0
-0
11
13
16
21
26
25
5
12
5
2
6
Operating Income
94
21
44
124
88
125
296
243
187
232
224
41
79
56
53
37
Operating Margin %
13.97
2.89
4.40
8.81
5.82
6.48
12.03
9.94
8.65
8.82
8.27
6.83
11.38
7.62
7.77
6.07
   
Interest Income
0
3
7
8
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-4
-9
-17
-18
-21
-11
-20
-25
-34
-27
-24
-10
-4
-6
-5
-8
Other Income (Minority Interest)
-19
-3
-9
-28
-15
-30
-50
-40
-33
-40
-46
-7
-13
-9
-10
-14
Pre-Tax Income
91
15
30
116
68
142
268
206
147
192
204
30
67
47
46
44
Tax Provision
-13
-3
-4
-10
-16
-22
-50
-36
-23
-37
-37
-6
-12
-9
-9
-6
Tax Rate %
13.95
17.81
14.98
8.74
23.84
15.23
18.58
17.45
15.57
19.12
18.07
20.19
18.36
19.11
20.24
14.20
Net Income (Continuing Operations)
59
8
16
78
52
120
218
170
124
155
167
24
55
38
37
38
Net Income (Discontinued Operations)
--
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
Net Income
59
8
16
78
37
92
169
130
91
116
121
17
42
29
27
23
Net Margin %
8.80
1.17
1.61
5.50
2.43
4.77
6.89
5.30
4.22
4.40
4.46
2.88
6.06
3.95
3.93
3.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.68
0.23
0.38
1.95
1.08
2.47
4.55
3.48
2.45
3.11
3.23
0.47
1.13
0.78
0.72
0.62
EPS (Diluted)
1.68
0.23
0.38
1.95
1.08
2.47
4.55
3.48
2.45
3.11
3.23
0.47
1.13
0.78
0.72
0.62
Shares Outstanding (Diluted)
35.3
36.5
37.3
37.3
37.3
37.3
37.3
37.3
37.3
37.3
37.3
118.3
110.6
37.3
37.3
37.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
87
91
109
77
101
536
616
653
507
429
469
532
429
344
383
469
  Marketable Securities
--
--
--
--
--
--
--
--
--
18
--
--
18
--
--
--
Cash, Cash Equivalents, Marketable Securities
87
91
109
77
101
536
616
653
507
447
469
532
447
344
383
469
Accounts Receivable
106
142
216
459
392
367
642
1,059
1,059
68
1,401
1,249
68
1,439
1,371
1,401
  Inventories, Raw Materials & Components
84
127
155
139
242
155
202
228
185
208
--
--
208
--
--
--
  Inventories, Work In Process
17
4
4
3
2
3
6
5
3
0
--
--
0
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
61
71
70
101
85
154
191
149
135
177
--
--
177
--
--
--
  Inventories, Other
--
0
-0
0
0
--
0
0
--
--
56
60
--
66
57
56
Total Inventories
163
203
228
243
329
312
399
382
323
386
343
364
386
413
353
343
Other Current Assets
65
81
77
62
67
103
69
107
116
1,347
-2,213
0
1,347
-2,196
-2,107
-2,213
Total Current Assets
420
517
631
841
890
1,318
1,725
2,201
2,006
2,248
--
2,145
2,248
--
--
--
   
  Land And Improvements
--
--
--
--
--
227
0
0
0
0
--
--
0
--
--
--
  Buildings And Improvements
77
88
125
162
174
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
191
234
324
374
385
427
490
580
638
721
--
--
721
--
--
--
  Construction In Progress
46
57
42
27
37
89
86
139
159
131
--
--
131
--
--
--
Gross Property, Plant and Equipment
315
379
490
563
592
744
818
959
1,059
1,141
--
--
1,141
--
--
--
  Accumulated Depreciation
-129
-143
-186
-217
-241
-283
-321
-366
-413
-474
--
--
-474
--
--
--
Property, Plant and Equipment
186
236
304
346
351
461
497
593
646
667
--
--
667
--
--
--
Intangible Assets
26
26
31
32
31
31
34
38
56
59
--
--
59
--
--
--
Other Long Term Assets
19
41
196
195
149
139
207
199
173
214
--
133
214
--
--
--
Total Assets
651
820
1,162
1,414
1,421
1,949
2,463
3,032
2,881
3,188
--
2,278
3,188
--
--
--
   
  Accounts Payable
132
204
323
370
382
907
1,198
1,145
1,112
1,258
--
852
1,258
--
--
--
  Total Tax Payable
--
--
--
--
2
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
59
36
51
31
167
--
--
--
--
--
801
--
--
926
855
801
Accounts Payable & Accrued Expenses
190
240
374
401
551
907
1,198
1,145
1,112
1,258
801
852
1,258
926
855
801
Current Portion of Long-Term Debt
52
113
147
121
156
66
64
562
376
203
341
419
203
311
341
--
DeferredTaxAndRevenue
--
--
--
--
32
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9
45
42
167
-0
57
86
71
54
71
-801
-0
71
-1,236
-1,195
-801
Total Current Liabilities
251
398
564
689
739
1,031
1,348
1,779
1,542
1,532
--
1,271
1,532
--
--
--
   
Long-Term Debt
12
6
99
113
37
92
31
23
18
170
440
--
170
--
--
440
Debt to Equity
0.21
0.36
0.62
0.48
0.39
0.27
0.12
0.67
0.42
0.35
0.40
0.42
0.35
0.29
0.33
0.40
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
30
53
66
71
75
--
--
75
--
--
--
Other Long-Term Liabilities
88
85
101
125
142
203
259
286
301
355
-440
--
355
--
--
-440
Total Liabilities
351
490
764
928
919
1,356
1,690
2,154
1,932
2,132
--
1,271
2,132
--
--
--
   
Common Stock
4
4
5
5
5
253
261
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
0
0
0
0
0
--
--
0
--
--
--
Retained Earnings
85
80
95
169
200
353
527
574
640
739
--
--
739
--
--
--
Accumulated other comprehensive income (loss)
32
37
52
63
7
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
180
210
247
250
248
--
--
273
277
285
--
--
285
--
--
--
Treasury Stock
--
--
--
--
--
--
--
-17
-15
-18
--
--
-18
--
--
--
Total Equity
300
331
398
486
502
593
773
877
949
1,056
1,100
1,007
1,056
1,056
1,045
1,100
Total Equity to Total Asset
0.46
0.40
0.34
0.34
0.35
0.30
0.31
0.29
0.33
0.33
--
0.44
0.33
--
--
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
59
8
16
78
37
144
270
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-2
3
--
--
3
--
--
--
Net Income From Continuing Operations
59
8
16
78
37
144
268
206
-2
3
3
--
3
--
--
--
Depreciation, Depletion and Amortization
16
17
21
33
39
42
42
48
54
62
62
--
62
--
--
--
  Change In Receivables
-17
-37
-33
-233
67
43
-267
-387
29
-219
-219
--
-219
--
--
--
  Change In Inventory
-57
-36
15
-12
-88
-7
-62
36
69
-50
-50
--
-50
--
--
--
  Change In Prepaid Assets
-3
-10
6
9
-11
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
43
69
49
56
18
376
264
-211
-53
131
131
--
131
--
--
--
Change In Working Capital
-25
-27
44
-131
-15
415
-86
-563
52
-152
-152
--
-152
--
--
--
Change In DeferredTax
0
-1
-3
5
0
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
21
33
14
28
32
-19
-1
31
138
184
184
--
184
--
--
--
Cash Flow from Operations
71
30
93
12
93
581
222
-279
243
97
97
--
97
--
--
--
   
Purchase Of Property, Plant, Equipment
-67
-64
-47
-39
-63
-114
-95
-128
-103
-73
-73
--
-73
--
--
--
Sale Of Property, Plant, Equipment
1
1
1
1
5
9
5
24
4
3
3
--
3
--
--
--
Purchase Of Business
--
--
--
--
-0
-10
-29
-5
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
0
1
--
6
2
2
--
2
--
--
--
Purchase Of Investment
-0
-20
-135
--
--
-0
--
--
--
-3
-3
--
-3
--
--
--
Sale Of Investment
--
--
2
13
1
--
0
--
1
17
17
--
17
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-2
-2
-17
-1
-1
--
-1
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-91
-84
-188
-25
-38
-117
-59
-83
-81
-91
-91
--
-91
--
--
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
28
79
102
-13
-28
-38
-69
486
-201
-30
-30
--
-30
--
--
--
Cash Flow for Dividends
-1
-15
-4
-4
-9
-2
-10
-80
-46
-46
-46
--
-46
--
--
--
Other Financing
4
-8
0
-3
8
-9
-23
-33
-76
-15
-15
--
-15
--
--
--
Cash Flow from Financing
31
56
98
-20
-28
-49
-101
373
-323
-91
-91
--
-91
--
--
--
   
Net Change in Cash
11
2
1
-33
25
415
63
11
-162
-85
-85
--
-85
--
--
--
Capital Expenditure
-67
-64
-47
-39
-63
-114
-97
-130
-121
-74
--
--
-74
--
--
--
Free Cash Flow
4
-34
45
-27
29
467
125
-409
122
24
--
--
24
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CYD and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK