Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.10  4.80  38.40 
EBITDA Growth (%) 17.20  3.10  37.70 
EBIT Growth (%) 20.00  4.50  15.60 
EPS without NRI Growth (%) 21.20  -0.50  -9.80 
Free Cash Flow Growth (%) 0.00  0.00  -200.00 
Book Value Growth (%) 14.70  12.50  4.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
19.81
26.99
37.20
40.73
51.78
65.40
65.28
57.90
70.25
70.41
66.78
19.78
18.14
16.40
16.80
15.44
EBITDA per Share ($)
1.11
1.81
4.41
3.54
5.19
8.76
7.43
6.29
7.23
7.44
5.19
1.44
1.37
1.40
1.49
0.93
EBIT per Share ($)
0.57
1.19
3.28
2.41
3.36
7.87
6.49
5.01
6.20
5.54
5.04
1.51
1.41
0.99
1.68
0.96
Earnings per Share (diluted) ($)
0.23
0.38
1.91
1.07
2.47
4.51
3.46
2.44
3.09
3.13
2.79
0.78
0.71
0.61
1.02
0.44
eps without NRI ($)
0.23
0.43
2.05
1.07
2.42
4.46
3.46
2.44
3.09
3.13
2.79
0.78
0.71
0.61
1.02
0.44
Free Cashflow per Share ($)
-0.93
1.21
-0.70
1.26
12.53
3.32
-10.91
3.27
0.63
-0.63
--
--
--
--
-0.63
--
Dividends Per Share
0.40
0.02
0.10
0.10
0.10
0.26
0.51
0.51
0.51
1.21
1.20
--
1.20
--
--
--
Book Value Per Share ($)
8.86
10.64
12.82
13.49
15.91
20.57
23.43
25.41
28.23
29.56
29.80
28.58
27.88
28.73
29.56
29.80
Tangible Book per share ($)
8.16
9.81
11.97
12.65
15.08
19.66
22.42
23.91
26.65
28.20
29.80
28.58
27.88
28.73
28.20
29.80
Month End Stock Price ($)
7.83
6.89
9.91
3.84
14.74
31.69
13.79
15.77
20.87
19.00
18.78
21.18
21.22
18.54
19.00
19.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.69
4.45
17.43
7.14
16.80
24.71
15.73
10.00
11.54
10.82
9.67
11.02
10.09
8.77
14.00
5.96
Return on Assets %
1.15
1.64
5.99
2.46
5.41
7.65
4.72
3.09
3.81
3.80
10.22
7.34
--
--
10.28
4.45
Return on Invested Capital %
5.41
8.44
19.12
11.46
26.81
102.60
37.82
19.17
20.56
17.12
14.98
18.08
16.51
12.33
21.55
10.16
Return on Capital - Joel Greenblatt %
6.00
11.29
25.97
16.05
24.47
63.16
33.90
19.35
21.68
17.08
70.12
39.59
--
--
38.58
21.66
Debt to Equity
0.36
0.62
0.48
0.39
0.27
0.12
0.67
0.42
0.35
0.33
0.37
0.29
0.33
0.40
0.33
0.37
   
Gross Margin %
22.34
18.38
20.35
19.69
19.32
24.73
22.29
21.41
20.53
20.02
20.41
17.32
19.39
19.07
24.74
18.33
Operating Margin %
2.89
4.40
8.81
5.92
6.48
12.03
9.94
8.65
8.82
7.86
7.54
7.62
7.77
6.07
9.97
6.20
Net Margin %
1.17
1.61
5.50
2.31
4.77
6.89
5.30
4.22
4.40
4.44
4.21
3.95
3.93
3.83
6.15
2.86
   
Total Equity to Total Asset
0.40
0.34
0.34
0.35
0.30
0.31
0.29
0.33
0.33
0.37
0.37
--
--
--
0.37
--
LT Debt to Total Asset
0.01
0.09
0.08
0.02
0.03
0.01
0.01
0.01
0.05
0.06
0.06
--
--
--
0.06
--
   
Asset Turnover
0.98
1.02
1.09
1.07
1.13
1.11
0.89
0.73
0.87
0.86
2.43
0.46
--
--
0.42
0.39
Dividend Payout Ratio
1.72
0.05
0.05
0.09
0.04
0.06
0.15
0.21
0.16
0.39
0.43
--
1.69
--
--
--
   
Days Sales Outstanding
71.77
78.11
118.70
89.04
69.44
95.36
158.52
10.72
9.45
8.77
201.67
179.68
184.03
208.62
9.19
214.60
Days Accounts Payable
132.47
143.06
120.36
157.44
212.55
236.44
217.45
235.86
146.88
--
--
--
--
--
--
--
Days Inventory
118.92
95.63
77.09
84.91
75.05
70.42
74.95
75.68
62.00
59.69
65.22
59.93
64.28
63.96
62.44
63.97
Cash Conversion Cycle
58.22
30.68
75.43
16.51
-68.06
-70.66
16.02
-149.46
-75.43
68.46
266.89
239.61
248.31
272.58
71.63
278.57
Inventory Turnover
3.07
3.82
4.73
4.30
4.86
5.18
4.87
4.82
5.89
6.12
5.60
1.52
1.42
1.43
1.46
1.43
COGS to Revenue
0.78
0.82
0.80
0.80
0.81
0.75
0.78
0.79
0.79
0.80
0.80
0.83
0.81
0.81
0.75
0.82
Inventory to Revenue
0.25
0.21
0.17
0.19
0.17
0.15
0.16
0.16
0.14
0.13
0.14
0.54
0.57
0.57
0.52
0.57
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
722
1,006
1,386
1,518
1,930
2,437
2,433
2,158
2,618
2,656
2,511
737
676
611
634
590
Cost of Goods Sold
561
821
1,104
1,219
1,557
1,834
1,891
1,696
2,081
2,124
1,998
609
545
495
477
482
Gross Profit
161
185
282
299
373
603
542
462
538
532
513
128
131
117
157
108
Gross Margin %
22.34
18.38
20.35
19.69
19.32
24.73
22.29
21.41
20.53
20.02
20.41
17.32
19.39
19.07
24.74
18.33
   
Selling, General, & Admin. Expense
125
117
138
185
216
280
260
237
255
258
253
59
61
64
74
54
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
15
24
22
27
44
49
52
60
77
80
81
17
20
22
21
18
Other Operating Expense
-0
-0
-0
-3
-11
-19
-12
-21
-26
-15
-11
-5
-2
-6
-2
-0
Operating Income
21
44
122
90
125
293
242
187
231
209
189
56
53
37
63
37
Operating Margin %
2.89
4.40
8.81
5.92
6.48
12.03
9.94
8.65
8.82
7.86
7.54
7.62
7.77
6.07
9.97
6.20
   
Interest Income
3
7
8
--
--
--
--
--
13
7
--
--
--
--
--
--
Interest Expense
-9
-17
-18
-22
-11
-20
-25
-34
-16
-19
-18
-6
-5
-8
1
-5
Other Income (Expense)
-0
-4
2
2
28
-8
-13
-6
-36
-3
5
-2
-1
15
-7
-1
   Other Income (Minority Interest)
-3
-9
-28
-14
-30
-50
-40
-33
-39
-47
-45
-9
-10
-14
-13
-7
Pre-Tax Income
15
30
114
70
142
265
205
147
191
194
177
48
46
44
57
30
Tax Provision
-3
-4
-10
-16
-22
-49
-36
-23
-37
-29
-26
-9
-9
-6
-4
-6
Tax Rate %
17.81
14.98
8.74
22.94
15.23
18.58
17.45
15.57
19.12
14.95
14.85
19.11
20.24
14.20
7.73
20.97
Net Income (Continuing Operations)
8
16
76
54
120
216
169
124
155
165
151
39
37
37
52
24
Net Income (Discontinued Operations)
--
--
--
-5
2
2
-2
--
--
--
--
--
--
--
--
--
Net Income
8
16
76
35
92
168
129
91
115
118
106
29
27
23
39
17
Net Margin %
1.17
1.61
5.50
2.31
4.77
6.89
5.30
4.22
4.40
4.44
4.21
3.95
3.93
3.83
6.15
2.86
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.23
0.38
1.91
1.07
2.47
4.51
3.46
2.44
3.09
3.13
2.79
0.78
0.71
0.61
1.02
0.44
EPS (Diluted)
0.23
0.38
1.91
1.07
2.47
4.51
3.46
2.44
3.09
3.13
2.79
0.78
0.71
0.61
1.02
0.44
Shares Outstanding (Diluted)
36.5
37.3
37.3
37.3
37.3
37.3
37.3
37.3
37.3
37.7
38.2
37.3
37.3
37.3
37.7
38.2
   
Depreciation, Depletion and Amortization
17
21
32
40
41
41
48
54
62
68
68
--
--
--
68
--
EBITDA
41
67
164
132
194
326
277
235
270
280
195
54
51
52
56
35
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
91
108
76
120
536
611
650
502
427
370
386
347
381
468
370
386
  Marketable Securities
--
--
--
--
--
--
--
--
18
31
31
--
--
--
31
--
Cash, Cash Equivalents, Marketable Securities
91
108
76
120
536
611
650
502
446
402
386
347
381
468
402
386
Accounts Receivable
142
215
451
370
367
637
1,057
63
68
64
1,387
1,452
1,363
1,398
64
1,387
  Inventories, Raw Materials & Components
127
154
137
241
155
201
--
185
207
198
198
--
--
--
198
--
  Inventories, Work In Process
4
4
3
2
3
6
--
3
0
3
3
--
--
--
3
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
71
70
100
85
154
190
--
135
177
109
109
--
--
--
109
--
  Inventories, Other
0
-0
0
-0
0
0
60
--
0
-0
59
67
56
56
-0
59
Total Inventories
203
227
239
328
312
396
381
323
384
310
365
416
351
342
310
365
Other Current Assets
81
77
61
76
103
68
104
1,115
1,342
1,309
-2,139
-2,215
-2,096
-2,208
1,309
-2,139
Total Current Assets
517
628
826
895
1,318
1,711
2,191
2,002
2,240
2,085
2,085
--
--
--
2,085
--
   
  Land And Improvements
--
--
--
218
0
0
--
0
0
2
2
--
--
--
2
--
  Buildings And Improvements
88
124
159
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
234
322
368
392
427
486
--
637
718
793
793
--
--
--
793
--
  Construction In Progress
57
42
27
40
89
86
--
159
131
98
98
--
--
--
98
--
Gross Property, Plant and Equipment
379
488
553
651
715
811
590
1,057
1,137
1,243
1,243
--
--
--
1,243
--
  Accumulated Depreciation
-143
-185
-214
-254
-279
-318
--
-412
-472
-522
-522
--
--
--
-522
--
Property, Plant and Equipment
236
303
340
397
436
493
590
644
664
721
721
--
--
--
721
--
Intangible Assets
26
31
32
31
31
34
37
56
59
52
52
--
--
--
52
--
   Goodwill
26
31
32
31
31
32
33
34
35
34
34
--
--
--
34
--
Other Long Term Assets
41
195
192
131
164
205
198
173
213
176
176
--
--
--
176
--
Total Assets
819
1,157
1,390
1,454
1,949
2,443
3,017
2,876
3,176
3,034
3,034
--
--
--
3,034
--
   
  Accounts Payable
204
322
364
526
907
1,188
1,126
1,096
837
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
36
51
30
--
--
--
--
--
416
1,038
761
934
850
799
1,038
761
Accounts Payable & Accrued Expense
240
373
394
526
907
1,188
1,126
1,096
1,253
1,038
761
934
850
799
1,038
761
Current Portion of Long-Term Debt
113
147
119
168
98
64
560
375
203
195
426
313
339
--
195
426
DeferredTaxAndRevenue
--
--
--
30
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
45
42
164
29
57
85
71
54
71
55
-1,187
-1,247
-1,189
-799
55
-1,187
Total Current Liabilities
398
562
677
753
1,062
1,337
1,757
1,525
1,526
1,289
1,289
--
--
--
1,289
--
   
Long-Term Debt
6
98
111
26
60
30
23
18
169
174
174
--
--
439
174
--
Debt to Equity
0.36
0.62
0.48
0.39
0.27
0.12
0.67
0.42
0.35
0.33
0.37
0.29
0.33
0.40
0.33
0.37
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
2
30
52
66
71
75
72
72
--
--
--
72
--
Other Long-Term Liabilities
85
101
123
171
203
257
298
315
354
369
369
--
--
-439
369
--
Total Liabilities
489
761
912
952
1,356
1,676
2,144
1,929
2,124
1,904
1,904
--
--
--
1,904
--
   
Common Stock
4
5
5
252
253
--
--
--
284
297
297
--
--
--
297
--
Preferred Stock
--
--
--
0
0
0
0
0
0
0
0
--
--
--
0
--
Retained Earnings
80
95
166
265
353
478
572
639
736
796
796
--
--
--
796
--
Accumulated other comprehensive income (loss)
37
51
62
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
210
246
245
--
--
259
272
277
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
-15
-17
-15
-18
-13
-13
--
--
--
-13
--
Total Equity
330
397
478
503
593
767
873
947
1,052
1,129
1,138
1,065
1,039
1,098
1,129
1,138
Total Equity to Total Asset
0.40
0.34
0.34
0.35
0.30
0.31
0.29
0.33
0.33
0.37
0.37
--
--
--
0.37
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
8
16
76
65
144
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-0
-3
3
2
2
--
--
--
2
--
Net Income From Continuing Operations
8
16
76
65
142
265
-0
-3
3
2
2
--
--
--
2
--
Depreciation, Depletion and Amortization
17
21
32
40
41
41
48
54
62
68
68
--
--
--
68
--
  Change In Receivables
-37
-33
-229
49
43
-265
-386
29
-218
-14
-14
--
--
--
-14
--
  Change In Inventory
-36
15
-12
-95
-7
-62
36
69
-50
70
70
--
--
--
70
--
  Change In Prepaid Assets
-10
6
9
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
69
48
55
0
376
224
-158
-53
130
-184
-184
--
--
--
-184
--
Change In Working Capital
-27
44
-129
-33
404
-85
-509
52
-151
-150
-150
--
--
--
-150
--
Change In DeferredTax
-1
-3
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
1
1
--
--
--
1
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
33
14
27
30
-5
-1
184
140
183
166
166
--
--
--
166
--
Cash Flow from Operations
30
92
12
102
581
220
-278
243
97
87
87
--
--
--
87
--
   
Purchase Of Property, Plant, Equipment
-64
-47
-38
-55
-114
-95
-127
-103
-73
-107
-107
--
--
--
-107
--
Sale Of Property, Plant, Equipment
1
1
1
6
9
5
24
4
2
3
3
--
--
--
3
--
Purchase Of Business
--
--
--
-2
-10
-29
--
--
--
-3
-3
--
--
--
-3
--
Sale Of Business
--
--
--
--
0
1
--
6
2
--
--
--
--
--
--
--
Purchase Of Investment
-20
-134
--
--
-0
--
-5
--
-3
-0
-0
--
--
--
-0
--
Sale Of Investment
--
2
13
--
--
0
6
1
17
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-2
-2
-17
-1
-3
-3
--
--
--
-3
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-84
-187
-24
-32
-117
-58
-82
-81
-91
-85
-85
--
--
--
-85
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
79
102
-13
-28
-38
-68
484
-201
-30
-2
-2
--
--
--
-2
--
Cash Flow for Dividends
-15
-4
-4
-1
-4
-16
-80
-46
-46
-51
-51
--
--
--
-51
--
Other Financing
-8
0
-3
-28
-7
-16
-33
-75
-15
2
2
--
--
--
2
--
Cash Flow from Financing
56
97
-20
-58
-49
-100
371
-323
-91
-51
-51
--
--
--
-51
--
   
Net Change in Cash
2
1
-33
12
415
62
11
-161
-85
-49
-49
--
--
--
-49
--
Capital Expenditure
-64
-47
-38
-55
-114
-97
-129
-121
-73
-110
--
--
--
--
-110
--
Free Cash Flow
-34
45
-26
47
467
124
-407
122
24
-24
--
--
--
--
-24
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CYD and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK