Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.50  10.40  17.40 
EBITDA Growth (%) 8.90  13.40  4.50 
EBIT Growth (%) 7.70  12.40  -3.70 
EPS without NRI Growth (%) 7.30  11.10  -7.70 
Free Cash Flow Growth (%) 10.90  8.50  13.00 
Book Value Growth (%) 12.90  13.30  23.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
4.69
6.42
7.66
7.56
7.69
8.53
9.46
10.57
11.11
11.08
11.82
2.72
2.97
2.84
3.25
2.76
EBITDA per Share ($)
1.50
1.78
2.11
2.02
1.86
2.31
2.87
3.30
3.46
2.93
3.16
0.64
0.76
0.74
0.97
0.69
EBIT per Share ($)
1.26
1.36
1.61
1.55
1.42
1.76
2.27
2.61
2.70
2.08
2.24
0.44
0.53
0.52
0.72
0.47
Earnings per Share (diluted) ($)
0.88
1.00
1.08
1.14
1.04
1.20
1.53
1.75
1.89
1.41
1.49
0.29
0.35
0.36
0.48
0.29
eps without NRI ($)
0.88
0.99
1.08
1.14
1.05
1.20
1.54
1.75
1.89
1.41
1.49
0.29
0.35
0.36
0.48
0.29
Free Cashflow per Share ($)
0.77
1.30
1.71
1.45
1.73
2.02
2.01
2.74
2.50
2.19
2.52
0.96
0.87
0.39
0.18
1.08
Dividends Per Share
0.18
0.21
0.24
0.31
0.33
0.24
0.35
0.45
0.55
0.51
0.56
--
0.56
--
--
--
Book Value Per Share ($)
5.08
6.33
6.79
7.44
8.91
9.76
11.04
12.35
14.23
14.43
13.71
14.17
13.98
14.37
14.43
13.71
Tangible Book per share ($)
2.21
1.57
2.44
3.34
4.85
3.04
4.41
4.64
5.88
1.18
1.60
4.93
1.95
0.68
1.18
1.60
Month End Stock Price ($)
28.26
26.43
29.38
22.65
28.58
38.26
40.21
56.55
62.15
61.00
78.79
58.54
64.42
64.30
61.00
67.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
19.03
18.03
16.63
15.96
12.76
13.03
14.96
15.19
14.54
9.96
10.62
8.29
10.07
10.27
13.53
8.48
Return on Assets %
13.22
11.51
9.97
9.68
7.92
7.87
8.76
9.38
9.22
6.05
6.28
5.07
5.96
6.03
8.00
5.02
Return on Invested Capital %
39.44
25.30
23.55
27.55
28.63
27.39
30.16
32.24
30.87
16.39
16.37
17.21
17.79
14.52
18.76
12.48
Return on Capital - Joel Greenblatt %
270.01
318.73
383.49
405.49
373.33
487.74
493.71
466.61
494.10
346.76
363.42
317.51
367.45
330.93
437.99
295.76
Debt to Equity
--
0.18
0.18
0.15
0.14
0.18
0.15
0.03
0.15
0.12
0.11
0.15
0.14
0.13
0.12
0.11
   
Gross Margin %
84.79
83.30
83.37
84.12
84.34
85.86
86.01
86.83
87.35
85.04
84.54
85.83
86.35
84.61
83.71
83.50
Operating Margin %
26.86
21.24
20.97
20.52
18.46
20.59
24.00
24.70
24.35
18.78
18.90
15.99
17.89
18.20
22.08
16.96
Net Margin %
18.78
15.53
14.04
15.02
13.56
14.10
16.22
16.51
17.05
12.69
12.62
10.73
11.94
12.72
14.76
10.73
   
Total Equity to Total Asset
0.70
0.60
0.60
0.61
0.63
0.58
0.59
0.65
0.62
0.59
0.59
0.60
0.58
0.59
0.59
0.59
LT Debt to Total Asset
--
0.11
0.11
0.09
0.09
0.10
0.02
0.01
0.09
0.07
0.06
0.08
0.08
0.07
0.07
0.06
   
Asset Turnover
0.70
0.74
0.71
0.64
0.58
0.56
0.54
0.57
0.54
0.48
0.50
0.12
0.13
0.12
0.14
0.12
Dividend Payout Ratio
0.20
0.21
0.22
0.27
0.32
0.20
0.23
0.26
0.29
0.36
0.35
--
1.60
--
--
--
   
Days Sales Outstanding
112.43
95.71
92.77
90.07
94.01
96.50
101.19
82.38
83.49
99.86
81.85
84.04
74.55
67.42
85.08
87.52
Days Accounts Payable
127.44
98.54
84.44
120.80
126.07
153.83
146.07
289.63
118.68
138.58
100.31
109.96
130.75
110.24
108.46
100.50
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-15.01
-2.83
8.33
-30.73
-32.06
-57.33
-44.88
-207.25
-35.19
-38.72
-18.46
-25.92
-56.20
-42.82
-23.38
-12.98
Inventory Turnover
COGS to Revenue
0.15
0.17
0.17
0.16
0.16
0.14
0.14
0.13
0.13
0.15
0.15
0.14
0.14
0.15
0.16
0.17
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,108
1,529
1,832
1,804
1,824
2,069
2,346
2,662
2,834
2,829
3,016
695
757
724
830
705
Cost of Goods Sold
168
255
305
286
286
292
328
350
358
423
466
98
103
111
135
116
Gross Profit
939
1,274
1,528
1,517
1,538
1,776
2,018
2,311
2,476
2,406
2,550
596
653
613
695
589
Gross Margin %
84.79
83.30
83.37
84.12
84.34
85.86
86.01
86.83
87.35
85.04
84.54
85.83
86.35
84.61
83.71
83.50
   
Selling, General, & Admin. Expense
334
502
651
671
678
802
898
1,044
1,123
1,156
1,210
312
316
290
314
290
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
296
396
441
418
441
426
433
483
515
505
551
120
146
134
138
133
Other Operating Expense
12
52
52
58
83
123
123
126
148
213
219
53
56
57
60
46
Operating Income
297
325
384
370
337
426
563
657
690
531
570
111
135
132
183
120
Operating Margin %
26.86
21.24
20.97
20.52
18.46
20.59
24.00
24.70
24.35
18.78
18.90
15.99
17.89
18.20
22.08
16.96
   
Interest Income
18
22
34
29
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-1
-7
-11
-10
-8
-3
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
2
-8
-12
-7
2
1
1
24
25
18
15
5
5
7
2
1
   Other Income (Minority Interest)
-1
0
-0
0
-0
-0
-2
-5
-4
-1
-3
-0
--
-0
-1
-1
Pre-Tax Income
316
331
395
382
331
423
564
681
715
550
585
116
140
139
186
120
Tax Provision
-108
-94
-137
-111
-83
-131
-182
-237
-227
-189
-202
-42
-50
-47
-62
-44
Tax Rate %
34.04
28.26
34.78
28.99
25.06
31.03
32.29
34.72
31.83
34.39
34.51
35.75
35.50
33.64
33.35
36.15
Net Income (Continuing Operations)
208
238
258
271
248
292
382
445
487
361
383
75
90
92
124
77
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
208
238
257
271
247
292
381
439
483
359
381
75
90
92
122
76
Net Margin %
18.78
15.53
14.04
15.02
13.56
14.10
16.22
16.51
17.05
12.69
12.62
10.73
11.94
12.72
14.76
10.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.91
1.03
1.11
1.16
1.05
1.22
1.57
1.78
1.93
1.43
1.51
0.30
0.36
0.36
0.49
0.30
EPS (Diluted)
0.88
1.00
1.08
1.14
1.04
1.20
1.53
1.75
1.89
1.41
1.49
0.29
0.35
0.36
0.48
0.29
Shares Outstanding (Diluted)
236.3
238.4
239.3
238.5
237.1
242.5
248.0
251.8
255.2
255.3
255.6
255.2
254.8
255.5
255.5
255.6
   
Depreciation, Depletion and Amortization
37
87
99
90
101
132
148
173
194
217
236
52
58
57
64
57
EBITDA
355
425
505
482
440
559
711
831
884
749
806
163
193
189
248
177
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
371
540
869
1,073
1,369
1,292
1,519
1,521
2,384
1,362
1,529
2,303
1,703
1,423
1,362
1,529
  Marketable Securities
79
67
43
63
173
215
354
210
90
88
95
151
126
87
88
95
Cash, Cash Equivalents, Marketable Securities
450
607
912
1,136
1,542
1,507
1,872
1,731
2,474
1,449
1,623
2,454
1,829
1,509
1,449
1,623
Accounts Receivable
341
401
466
445
470
547
650
601
648
774
676
640
618
535
774
676
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
102
151
141
173
177
160
183
203
197
218
213
242
231
272
218
213
Total Current Assets
893
1,159
1,518
1,754
2,189
2,213
2,706
2,535
3,320
2,441
2,512
3,336
2,679
2,317
2,441
2,512
   
  Land And Improvements
39
43
48
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
46
59
--
--
--
--
--
--
103
122
122
--
--
--
122
--
  Machinery, Furniture, Equipment
122
152
165
176
192
185
217
231
239
250
250
--
--
--
250
--
  Construction In Progress
--
--
--
--
--
--
8
8
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
207
254
283
229
252
249
314
330
342
371
371
--
--
--
371
--
  Accumulated Depreciation
-125
-170
-194
-136
-165
-161
-173
-188
-204
-203
-203
--
--
--
-203
--
Property, Plant and Equipment
82
84
89
94
87
88
140
142
138
169
155
142
153
166
169
155
Intangible Assets
661
1,102
1,043
976
963
1,631
1,634
1,915
2,101
3,332
3,094
2,360
3,065
3,444
3,332
3,094
   Goodwill
387
602
608
596
629
816
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
39
106
56
71
113
131
147
149
186
184
173
179
208
199
184
173
Total Assets
1,675
2,452
2,706
2,895
3,352
4,063
4,627
4,741
5,745
6,126
5,935
6,017
6,105
6,126
6,126
5,935
   
  Accounts Payable
59
69
70
95
99
123
131
278
117
161
128
119
148
135
161
128
  Total Tax Payable
--
--
4
12
16
29
26
46
29
21
21
--
--
--
21
--
  Other Accrued Expense
101
137
165
167
172
226
-157
-324
-145
-182
-128
-119
-148
-135
-182
-128
Accounts Payable & Accrued Expense
160
206
240
273
286
378
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
35
301
33
27
12
12
28
28
27
12
12
DeferredTaxAndRevenue
177
236
302
339
355
512
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
95
84
95
95
66
100
1,196
1,185
1,191
1,392
1,431
1,335
1,383
1,329
1,392
1,431
Total Current Liabilities
433
525
636
707
708
1,025
1,498
1,218
1,218
1,405
1,443
1,363
1,412
1,356
1,405
1,443
   
Long-Term Debt
--
264
291
270
292
388
95
50
494
432
379
499
476
451
432
379
Debt to Equity
--
0.18
0.18
0.15
0.14
0.18
0.15
0.03
0.15
0.12
0.11
0.15
0.14
0.13
0.12
0.11
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
23
122
42
35
69
76
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
51
73
110
114
174
205
316
405
452
660
608
539
656
705
660
608
Total Liabilities
506
985
1,080
1,126
1,242
1,695
1,909
1,674
2,164
2,496
2,430
2,400
2,544
2,512
2,496
2,430
   
Common Stock
136
153
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
920
1,199
1,535
1,651
1,969
2,023
--
2,663
3,177
3,070
3,070
--
--
--
3,070
--
Accumulated other comprehensive income (loss)
-40
-114
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
152
228
163
192
183
304
347
413
584
597
597
--
--
--
597
--
Treasury Stock
--
--
--
-59
-8
-9
-48
-75
-145
-231
-231
--
--
--
-231
--
Total Equity
1,169
1,466
1,626
1,769
2,110
2,369
2,719
3,067
3,581
3,629
3,504
3,617
3,561
3,615
3,629
3,504
Total Equity to Total Asset
0.70
0.60
0.60
0.61
0.63
0.58
0.59
0.65
0.62
0.59
0.59
0.60
0.58
0.59
0.59
0.59
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
208
238
258
271
248
292
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
208
238
258
271
248
292
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
37
87
99
90
101
132
148
173
194
217
236
52
58
57
64
57
  Change In Receivables
-25
-19
-48
11
4
-85
-94
46
-34
-69
-69
--
--
--
-69
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
16
6
-0
-12
14
99
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-14
14
35
8
41
73
-2
80
-23
24
97
110
87
-23
-132
164
Change In DeferredTax
-4
-40
28
10
-1
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
23
--
47
37
37
--
--
--
37
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
45
33
38
45
43
425
489
478
338
335
90
89
82
98
66
Cash Flow from Operations
233
343
453
418
434
540
593
743
695
616
705
252
234
116
68
287
   
Purchase Of Property, Plant, Equipment
-51
-34
-44
-72
-24
-49
-94
-53
-58
-56
-62
-7
-13
-17
-22
-10
Sale Of Property, Plant, Equipment
--
--
--
49
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-110
-39
--
-610
-49
-369
-293
-1,175
-1,063
-221
-676
-358
-22
-7
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-18
-27
-39
-118
-298
-195
-553
-210
-239
-117
-136
-66
-3
--
-117
-16
Sale Of Investment
41
51
67
95
181
139
416
352
364
117
139
--
23
--
117
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-422
-355
-126
-85
-139
-716
-283
-287
-231
-1,234
-1,081
-294
-669
-330
-49
-33
   
Issuance of Stock
35
31
--
--
--
--
221
130
55
71
69
18
29
18
12
11
Repurchase of Stock
-35
-84
--
-107
--
-9
-298
-99
-78
-212
-160
-74
-104
-27
-25
-4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
262
-1
--
--
135
-34
-347
450
-26
-27
--
-14
--
-13
--
Cash Flow for Dividends
-51
-64
-74
-73
-80
-72
--
-115
-48
-44
-48
--
-44
-5
0
--
Other Financing
0
19
68
78
22
129
--
-0
0
-0
0
--
0
--
-0
--
Cash Flow from Financing
-53
165
-6
-102
-58
183
-112
-432
379
-210
-166
-56
-133
-14
-26
7
   
Net Change in Cash
-210
126
274
266
211
50
198
24
843
-828
-542
-98
-567
-229
-7
261
Capital Expenditure
-51
-34
-44
-72
-24
-49
-94
-53
-58
-56
-62
-7
-13
-17
-22
-10
Free Cash Flow
182
309
409
345
411
491
499
690
637
560
643
246
222
99
45
277
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DASTY and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK