Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.60  11.40  5.50 
EBITDA Growth (%) 9.50  19.10  -4.80 
EBIT Growth (%) 8.60  20.00  -9.80 
Free Cash Flow Growth (%) 12.10  12.30  0.00 
Book Value Growth (%) 13.00  14.10  8.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: France, UK, Germany, Germany, France, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.62
4.69
6.42
7.66
7.56
7.69
8.53
9.46
10.57
11.11
11.57
2.57
3.04
2.72
2.97
2.84
EBITDA per Share ($)
1.49
1.50
1.78
2.11
2.02
1.86
2.31
2.87
3.30
3.46
3.22
0.78
1.08
0.64
0.76
0.74
EBIT per Share ($)
1.33
1.26
1.36
1.61
1.55
1.42
1.76
2.27
2.61
2.70
2.38
0.59
0.89
0.44
0.53
0.52
Earnings per Share (diluted) ($)
0.91
0.88
1.00
1.08
1.14
1.04
1.20
1.53
1.75
1.89
1.58
0.47
0.58
0.29
0.35
0.36
eps without NRI ($)
0.91
0.88
0.99
1.08
1.14
1.05
1.20
1.54
1.75
1.89
1.58
0.47
0.58
0.29
0.35
0.36
Free Cashflow per Share ($)
1.06
0.77
1.30
1.71
1.45
1.73
2.02
2.01
2.74
2.50
2.58
0.35
0.36
0.96
0.87
0.39
Dividends Per Share
0.17
0.18
0.21
0.24
0.31
0.33
0.24
0.29
0.45
0.38
0.40
--
--
--
0.40
--
Book Value Per Share ($)
4.47
5.08
6.33
6.79
7.44
8.91
9.76
11.14
6.22
7.15
14.28
6.85
7.15
14.35
14.13
14.28
Tangible Book per share ($)
3.86
2.21
1.57
2.44
3.34
4.85
3.04
4.50
2.36
2.98
0.80
2.61
2.98
5.11
2.10
0.80
Month End Stock Price ($)
25.24
28.26
26.43
29.38
22.65
28.58
38.26
40.21
56.55
62.15
60.63
66.63
62.15
58.54
64.42
65.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
22.97
19.03
18.03
16.63
15.96
12.76
13.03
14.89
15.07
14.45
11.28
14.10
16.83
8.21
9.95
10.17
Return on Assets %
15.77
13.22
11.51
9.97
9.68
7.92
7.87
8.76
9.38
9.22
6.87
8.67
10.53
5.07
5.96
6.03
Return on Capital - Joel Greenblatt %
211.66
270.01
318.73
383.49
405.49
373.33
487.74
493.71
466.61
494.10
414.38
448.17
673.70
317.51
367.45
330.93
Debt to Equity
--
--
0.18
0.18
0.15
0.14
0.18
0.15
0.03
0.15
0.13
0.15
0.15
0.14
0.14
0.13
   
Gross Margin %
84.60
84.79
83.30
83.37
84.12
84.34
85.86
86.01
86.83
87.35
86.15
87.47
87.67
85.83
86.35
84.61
Operating Margin %
28.85
26.86
21.24
20.97
20.52
18.46
20.59
24.00
24.70
24.35
20.54
22.94
29.38
15.99
17.89
18.20
Net Margin %
19.64
18.78
15.53
14.04
15.02
13.56
14.10
16.22
16.51
17.05
13.73
18.14
19.11
10.73
11.94
12.72
   
Total Equity to Total Asset
0.69
0.70
0.60
0.60
0.61
0.63
0.58
0.59
0.65
0.63
0.60
0.63
0.63
0.61
0.59
0.60
LT Debt to Total Asset
--
--
0.11
0.11
0.09
0.09
0.10
0.02
0.01
0.09
0.07
0.09
0.09
0.08
0.08
0.07
   
Asset Turnover
0.80
0.70
0.74
0.71
0.64
0.58
0.56
0.54
0.57
0.54
0.50
0.12
0.14
0.12
0.13
0.12
Dividend Payout Ratio
0.19
0.20
0.21
0.22
0.27
0.32
0.20
0.19
0.26
0.20
0.25
--
--
--
1.12
--
   
Days Sales Outstanding
108.96
112.43
95.71
92.77
90.07
94.01
96.50
101.19
82.38
83.49
66.19
59.18
76.27
84.04
74.55
67.42
Days Accounts Payable
141.25
127.44
98.54
84.44
120.80
126.07
153.83
146.07
289.63
294.77
120.21
110.59
276.15
109.96
130.75
110.24
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-32.29
-15.01
-2.83
8.33
-30.73
-32.06
-57.33
-44.88
-207.25
-211.28
-54.02
-51.41
-199.88
-25.92
-56.20
-42.82
Inventory Turnover
COGS to Revenue
0.15
0.15
0.17
0.17
0.16
0.16
0.14
0.14
0.13
0.13
0.14
0.13
0.12
0.14
0.14
0.15
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,067
1,108
1,529
1,832
1,804
1,824
2,069
2,346
2,662
2,834
2,951
659
776
695
757
724
Cost of Goods Sold
164
168
255
305
286
286
292
328
350
358
409
83
96
98
103
111
Gross Profit
903
939
1,274
1,528
1,517
1,538
1,776
2,018
2,311
2,476
2,542
576
680
596
653
613
Gross Margin %
84.60
84.79
83.30
83.37
84.12
84.34
85.86
86.01
86.83
87.35
86.15
87.47
87.67
85.83
86.35
84.61
   
Selling, General, & Admin. Expense
296
334
502
651
671
678
802
898
1,044
1,123
1,207
266
288
312
316
290
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
297
296
396
441
418
441
426
433
483
515
532
116
132
120
146
134
Other Operating Expense
2
12
52
52
58
83
123
123
126
148
197
43
31
53
56
57
Operating Income
308
297
325
384
370
337
426
563
657
690
606
151
228
111
135
132
Operating Margin %
28.85
26.86
21.24
20.97
20.52
18.46
20.59
24.00
24.70
24.35
20.54
22.94
29.38
15.99
17.89
18.20
   
Interest Income
17
18
22
34
29
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-1
-1
-7
-11
-10
-8
-3
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-0
-1
0
-0
0
-0
-0
-2
-5
-4
-1
-1
-1
-0
--
-0
Pre-Tax Income
318
316
331
395
382
331
423
564
681
715
627
156
232
116
140
139
Tax Provision
-108
-108
-94
-137
-111
-83
-131
-182
-237
-227
-220
-36
-82
-42
-50
-47
Tax Rate %
34.05
34.04
28.26
34.78
28.99
25.06
31.03
32.29
34.72
31.83
35.14
22.96
35.51
35.75
35.50
33.64
Net Income (Continuing Operations)
210
208
238
258
271
248
292
382
445
487
407
120
149
75
90
92
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
210
208
238
257
271
247
292
381
439
483
405
119
148
75
90
92
Net Margin %
19.64
18.78
15.53
14.04
15.02
13.56
14.10
16.22
16.51
17.05
13.73
18.14
19.11
10.73
11.94
12.72
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.93
0.91
1.03
1.11
1.16
1.05
1.22
1.57
1.78
1.93
1.61
0.48
0.59
0.30
0.36
0.36
EPS (Diluted)
0.91
0.88
1.00
1.08
1.14
1.04
1.20
1.53
1.75
1.89
1.58
0.47
0.58
0.29
0.35
0.36
Shares Outstanding (Diluted)
230.9
236.3
238.4
239.3
238.5
237.1
242.5
248.0
251.8
255.2
255.5
256.5
255.5
255.2
254.8
255.5
   
Depreciation, Depletion and Amortization
24
37
87
99
90
101
132
148
173
194
214
50
48
52
58
57
EBITDA
343
355
425
505
482
440
559
711
831
884
820
201
276
163
193
189
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
657
371
540
869
1,073
1,369
1,292
1,519
1,521
2,384
1,423
2,206
2,384
2,303
1,703
1,423
  Marketable Securities
84
79
67
43
63
173
215
354
210
90
87
220
90
151
126
87
Cash, Cash Equivalents, Marketable Securities
741
450
607
912
1,136
1,542
1,507
1,872
1,731
2,474
1,509
2,426
2,474
2,454
1,829
1,509
Accounts Receivable
319
341
401
466
445
470
547
650
601
648
535
427
648
640
618
535
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
133
102
151
141
173
177
160
183
203
197
272
211
197
242
231
272
Total Current Assets
1,192
893
1,159
1,518
1,754
2,189
2,213
2,706
2,535
3,320
2,317
3,064
3,320
3,336
2,679
2,317
   
  Land And Improvements
44
39
43
48
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
42
46
59
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
99
122
152
165
176
192
185
217
231
239
--
--
239
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
8
8
8
--
--
8
--
--
--
Gross Property, Plant and Equipment
185
207
254
283
229
252
249
314
330
342
--
--
342
--
--
--
  Accumulated Depreciation
-108
-125
-170
-194
-136
-165
-161
-173
-188
-204
--
--
-204
--
--
--
Property, Plant and Equipment
77
82
84
89
94
87
88
140
142
138
166
133
138
142
153
166
Intangible Assets
139
661
1,102
1,043
976
963
1,631
1,634
1,915
2,101
3,444
2,133
2,101
2,360
3,065
3,444
Other Long Term Assets
65
39
106
56
71
113
131
147
149
186
199
189
186
179
208
199
Total Assets
1,472
1,675
2,452
2,706
2,895
3,352
4,063
4,627
4,741
5,745
6,126
5,519
5,745
6,017
6,105
6,126
   
  Accounts Payable
64
59
69
70
95
99
123
131
278
290
135
100
290
119
148
135
  Total Tax Payable
--
--
--
4
12
16
29
26
46
29
--
--
29
--
--
--
  Other Accrued Expense
126
101
137
165
167
172
226
-157
-324
-318
-135
-100
-318
-119
-148
-135
Accounts Payable & Accrued Expense
189
160
206
240
273
286
378
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
35
301
33
27
27
29
27
28
28
27
DeferredTaxAndRevenue
160
177
236
302
339
355
512
--
--
--
--
--
--
--
--
--
Other Current Liabilities
51
95
84
95
95
66
100
1,196
1,185
1,191
1,329
1,086
1,191
1,335
1,383
1,329
Total Current Liabilities
400
433
525
636
707
708
1,025
1,498
1,218
1,218
1,356
1,115
1,218
1,363
1,412
1,356
   
Long-Term Debt
--
--
264
291
270
292
388
95
50
494
451
497
494
499
476
451
Debt to Equity
--
--
0.18
0.18
0.15
0.14
0.18
0.15
0.03
0.15
0.13
0.15
0.15
0.14
0.14
0.13
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2
23
122
42
35
69
76
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
53
51
73
110
114
174
205
316
405
452
705
474
452
539
656
705
Total Liabilities
455
506
985
1,080
1,126
1,242
1,695
1,909
1,674
2,164
2,512
2,087
2,164
2,400
2,544
2,512
   
Common Stock
152
136
153
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
862
920
1,199
1,535
1,651
1,969
2,023
--
2,663
3,177
--
--
3,177
--
--
--
Accumulated other comprehensive income (loss)
-101
-40
-114
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
103
152
228
163
192
183
304
347
413
584
--
--
584
--
--
--
Treasury Stock
--
--
--
--
-59
-8
-9
-48
-75
-145
--
--
-145
--
--
--
Total Equity
1,017
1,169
1,466
1,626
1,769
2,110
2,369
2,742
3,088
3,600
3,649
3,448
3,600
3,663
3,600
3,649
Total Equity to Total Asset
0.69
0.70
0.60
0.60
0.61
0.63
0.58
0.59
0.65
0.63
0.60
0.63
0.63
0.61
0.59
0.60
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
210
208
238
258
271
248
292
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
210
208
238
258
271
248
292
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
24
37
87
99
90
101
132
148
173
194
214
50
48
52
58
57
  Change In Receivables
-29
-25
-19
-48
11
4
-85
-94
46
-34
-34
--
-34
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
28
16
6
-0
-12
14
99
--
--
--
--
--
--
--
--
--
Change In Working Capital
37
-14
14
35
8
41
73
-2
80
-23
69
-81
-105
110
87
-23
Change In DeferredTax
5
-4
-40
28
10
-1
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
6
45
33
38
45
43
447
489
524
426
132
165
90
89
82
Cash Flow from Operations
280
233
343
453
418
434
540
593
743
695
710
100
108
252
234
116
   
Purchase Of Property, Plant, Equipment
-36
-51
-34
-44
-72
-24
-49
-94
-53
-58
-52
-11
-15
-7
-13
-17
Sale Of Property, Plant, Equipment
--
--
--
--
49
1
--
--
--
--
1
--
--
1
--
--
Purchase Of Business
--
--
--
-110
-39
--
-610
-49
-369
-293
-1,261
-244
-6
-221
-676
-358
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-43
-18
-27
-39
-118
-298
-195
-553
-210
-239
-309
--
-239
-67
-3
--
Sale Of Investment
47
41
51
67
95
181
139
416
352
364
387
--
364
--
23
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-41
-422
-355
-126
-85
-139
-716
-283
-287
-231
-1,187
-249
106
-294
-669
-330
   
Issuance of Stock
12
35
31
--
--
--
--
221
130
55
79
11
14
18
29
18
Repurchase of Stock
-19
-35
-84
--
-107
--
-9
-298
-99
-78
-283
--
-78
-74
-104
-27
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-2
262
-1
--
--
135
-34
-347
450
-29
-1
-14
--
-14
--
Cash Flow for Dividends
-51
-51
-64
-74
-73
-80
-72
--
-115
-48
-48
-4
0
--
-44
-5
Other Financing
0
0
19
68
78
22
129
--
-0
0
0
0
0
--
0
--
Cash Flow from Financing
-61
-53
165
-6
-102
-58
183
-112
-432
379
-281
6
-78
-56
-133
-14
   
Net Change in Cash
157
-210
126
274
266
211
50
198
24
843
-758
-142
136
-98
-567
-229
Capital Expenditure
-36
-51
-34
-44
-72
-24
-49
-94
-53
-58
-52
-11
-15
-7
-13
-17
Free Cash Flow
244
182
309
409
345
411
491
499
690
637
658
90
92
246
222
99
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DASTY and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK